|
Cash & Equivalents (Quarter)
|
| | 0.15M | | 0.01M | 6.77M | 5.34M | 4.08M | 2.79M | 1.31M | 7.65M | | 4.00M | 2.55M |
|
Short-term Investments (Quarter)
|
| | 0.02M | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | 0.17M | | 0.01M | 6.77M | 5.34M | 4.08M | 2.79M | 1.31M | 7.65M | | 4.00M | 2.55M |
|
Receivables - Net (Quarter)
|
| | 0.00M | | 0.01M | 0.02M | 0.05M | 0.03M | 0.16M | 0.17M | 0.12M | 0.16M | 0.16M | 0.09M |
|
Receivables - Other (Quarter)
|
| | 0.02M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.03M | | 0.01M | 0.02M | 0.05M | 0.03M | 0.16M | 0.17M | 0.12M | 0.16M | 0.16M | 0.09M |
|
Raw Materials (Quarter)
|
| | 0.07M | | 0.10M | 0.12M | 0.10M | 0.14M | 0.39M | 0.54M | 0.05M | 0.05M | 0.09M | 0.14M |
|
Finished Goods (Quarter)
|
| | 0.10M | | 0.08M | 0.13M | 0.17M | 0.20M | 0.09M | 0.08M | 0.07M | | | |
|
Inventory (Quarter)
|
| | 0.14M | | 0.10M | 0.17M | 0.25M | 0.34M | 0.48M | 0.62M | 0.96M | | 1.12M | 1.17M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | 0.11M | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.02M | | 0.00M | 0.77M | 0.20M | 0.23M | 0.17M | 0.33M | 0.27M | | 0.30M | 0.39M |
|
Current Assets (Quarter)
|
| | 0.33M | | 0.12M | 7.72M | 5.83M | 4.68M | 3.59M | 2.43M | 8.95M | | 5.51M | 4.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.12M | | 0.12M | 0.21M | 0.38M | 0.44M | 0.50M | 0.72M | 0.72M | | 0.87M | 0.88M |
|
Other Non-Current Assets (Quarter)
|
| | 0.23M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.09M | 0.01M | | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | 0.38M | | 0.59M | 0.26M | 0.56M | 0.61M | 0.64M | 0.93M | 0.81M | | 1.02M | 1.06M |
|
Assets (Quarter)
|
| | 0.71M | | 0.70M | 7.97M | 6.39M | 5.29M | 4.23M | 3.36M | 9.77M | | 6.52M | 5.25M |
|
Accounts Payables (Quarter)
|
| | 0.10M | | 0.34M | 0.38M | 0.40M | 0.40M | 0.44M | 0.58M | 0.57M | | 1.15M | 1.12M |
|
Notes Payables (Quarter)
|
| | 0.38M | | 0.40M | 0.12M | 0.12M | | | | | | | |
|
Payables (Quarter)
|
| | 0.48M | | 0.74M | 0.50M | 0.52M | 0.40M | 0.44M | 0.58M | 0.57M | | 1.15M | 1.12M |
|
Accumulated Expenses (Quarter)
|
| | 1.09M | | 1.75M | 1.09M | 1.09M | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 14.26M | | 0.83M | 0.91M |
|
Short term Debt (Quarter)
|
| | 0.54M | | 0.56M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | 0.02M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | 0.04M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | 2.17M | | 3.10M | 0.41M | 0.47M | 0.49M | 0.52M | 0.67M | 14.92M | | 2.07M | 2.13M |
|
Non-Current Debt (Quarter)
|
| | 0.08M | | 0.56M | 0.15M | 0.25M | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 0.42M | | 0.60M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | 0.01M | | 0.02M | 0.01M | 0.03M | 0.03M | 0.05M | 0.01M | 0.03M | 0.03M | 0.07M | 0.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 14.26M | | 0.83M | 0.91M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.69M | | 1.31M | 1.28M |
|
Total Liabilities (Quarter)
|
0.89M | 1.40M | 2.17M | 2.51M | 3.12M | 0.42M | 0.60M | 0.59M | 0.60M | 0.73M | 14.95M | -6.20M | 2.14M | 2.20M |
|
Total Debt (Quarter)
|
| | 0.61M | | 1.12M | 0.15M | 0.25M | | | | | | | |
|
Common Equity (Quarter)
|
-0.89M | -1.40M | -1.88M | -2.51M | -3.02M | 7.55M | 5.79M | 4.70M | 3.63M | 2.64M | -5.19M | 6.20M | 4.38M | 3.06M |
|
Shareholder's Equity (Quarter)
|
-0.89M | -1.40M | -1.88M | -2.51M | -3.02M | 7.55M | 5.79M | 4.70M | 3.63M | 2.64M | -5.19M | 6.20M | 4.38M | 3.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.71M | | 0.70M | 7.97M | 6.39M | 5.29M | 4.23M | 3.36M | 9.77M | | 6.52M | 5.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 0.20M | 1.00M |
|
Retained Earnings (Quarter)
|
| | -5.69M | | -7.28M | -8.48M | -10.32M | -11.51M | -12.66M | -13.72M | -22.07M | | -24.11M | -25.69M |