Newton Golf Company Balance Sheet (2022-2025) | NWTG

Balance Sheet Dec2022 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.15M0.01M6.77M5.34M4.08M2.79M1.31M7.65M5.87M4.00M2.55M
Short-term Investments 0.02M
Cash & Current Investments 0.17M0.01M6.77M5.34M4.08M2.79M1.31M7.65M5.87M4.00M2.55M
Receivables - Net 0.00M0.01M0.02M0.05M0.03M0.16M0.17M0.12M0.16M0.16M0.09M
Receivables - Other 0.02M
Receivables 0.03M0.01M0.02M0.05M0.03M0.16M0.17M0.12M0.16M0.16M0.09M
Raw Materials 0.07M0.10M0.12M0.10M0.14M0.39M0.54M0.05M0.94M0.09M0.14M
Finished Goods 0.10M0.08M0.13M0.17M0.20M0.09M0.08M0.07M0.10M
Inventory 0.14M0.10M0.17M0.25M0.34M0.48M0.62M0.96M1.04M1.12M1.31M
Current Deferred Tax Assets 0.11M
Prepaid Assets 0.02M0.00M0.77M0.20M0.23M0.17M0.33M0.27M0.29M0.30M0.39M
Current Assets 0.33M0.12M7.72M5.83M4.68M3.59M2.43M8.95M7.36M5.51M4.20M
Non-Current Assets
Property, Plant & Equipment (Net) 0.12M0.12M0.21M0.38M0.44M0.50M0.72M0.72M0.79M0.87M0.88M
Other Non-Current Assets 0.23M0.42M0.01M0.01M0.01M0.01M0.09M0.01M0.01M0.01M0.04M
Non-Current Assets 0.38M0.59M0.26M0.56M0.61M0.64M0.93M0.81M0.87M1.02M1.06M
Assets 0.71M0.70M7.97M6.39M5.29M4.23M3.36M9.77M8.23M6.52M5.25M
Liabilities
Current Liabilities
Accounts Payables 0.10M0.34M0.38M0.40M0.40M0.44M0.58M0.57M1.00M1.15M1.12M
Notes Payables 0.38M0.40M0.30M0.30M
Payables 0.48M0.74M0.68M0.70M0.40M0.44M0.58M0.57M1.00M1.15M1.12M
Accumulated Expenses 1.09M1.75M1.09M1.09M
Other Accumulated Expenses 14.26M0.93M0.83M0.91M
Short term Debt 0.54M0.56M
Current Leases 0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.04M0.04M
Total Current Liabilities 2.17M3.10M0.41M0.47M0.49M0.52M0.67M14.92M2.01M2.07M2.13M
Non-Current Liabilities
Non-Current Debt 0.22M0.56M0.25M0.25M
Preferred Stock Liabilities 0.42M0.60M
Operating Leases 0.02M0.02M0.01M0.07M0.06M0.05M0.04M0.03M0.03M0.10M0.11M
Other Non-Current Liabilities 14.26M0.83M0.91M
Total Non-Current Liabilities 0.69M1.31M1.28M
Total Liabilities 2.17M3.12M0.42M0.60M0.59M0.60M0.73M14.95M2.03M2.14M2.20M
Shareholder's Equity
Total Debt 0.76M1.12M0.25M0.25M
Common Equity -1.88M-3.02M7.55M5.79M4.70M3.63M2.64M-5.19M6.20M4.38M3.06M
Shareholder's Equity -1.88M-3.02M7.55M5.79M4.70M3.63M2.64M-5.19M6.20M4.38M3.06M
Liabilities and Shareholders Equity 0.71M0.70M7.97M6.39M5.29M4.23M3.36M9.77M8.23M6.52M5.25M
Treasury Shares 0.20M0.20M
Retained Earnings -5.69M-7.28M-8.48M-10.32M-11.51M-12.66M-13.72M-22.07M-22.59M-24.11M-25.69M