|
Revenue (Quarter)
|
96.12M | 112.77M | 97.47M | 111.46M | 143.80M | 139.26M | 117.14M | 142.18M | 131.04M | 115.10M | 136.19M | 107.33M | 87.94M | 78.53M | 85.64M | 82.65M | 101.99M | 116.50M | 102.16M | 84.86M | 53.85M | 52.34M | 45.56M | 29.36M | 39.77M | 41.08M | 39.18M | 29.66M | 28.69M | 38.80M | 35.63M | 33.37M | 28.79M | 52.45M | 57.54M | 1.20M | 69.20M | 75.23M | 72.25M | 68.92M | 69.97M | 77.63M | 69.38M | 72.31M | 73.81M | 84.64M | 102.55M | 109.33M | 118.52M | 122.98M | 106.83M | 99.10M | 116.37M | 118.72M | 110.16M | 113.22M | 129.50M | 130.20M | 119.63M | 116.11M | 133.18M | 151.07M | 125.64M |
|
Cost of Revenue (Quarter)
|
91.20M | 102.29M | 91.38M | 96.69M | 127.13M | 122.75M | 105.96M | 125.67M | 117.46M | 103.50M | -16.84M | 84.42M | 72.73M | 67.27M | 74.79M | 78.33M | 90.67M | 100.69M | 93.03M | 80.97M | 56.44M | 54.85M | -19.70M | 39.37M | 44.22M | 38.14M | 35.03M | 28.41M | 27.95M | 36.81M | 33.79M | 32.02M | 30.02M | 47.25M | 50.76M | 56.07M | 60.98M | 59.75M | 55.33M | 59.34M | 57.01M | 62.01M | 57.02M | 63.54M | 64.27M | 72.28M | 88.97M | 94.55M | 94.44M | 97.87M | 84.96M | 82.52M | 93.89M | 99.43M | 90.87M | 93.08M | 103.69M | 103.18M | 97.19M | 96.75M | 107.82M | 118.92M | 98.88M |
|
Gross Profit (Quarter)
|
4.92M | 10.48M | 6.09M | 14.77M | 16.67M | 16.51M | 11.19M | 16.50M | 13.58M | 11.60M | 14.52M | 22.92M | 15.21M | 11.25M | 10.85M | 4.31M | 11.32M | 15.82M | 9.12M | 3.89M | -2.59M | -2.51M | -11.41M | -5.75M | -1.27M | 2.94M | 3.77M | 1.24M | 0.75M | 1.99M | 1.83M | 1.35M | -1.24M | 5.20M | 6.78M | 6.57M | 8.22M | 15.47M | 16.92M | 9.58M | 12.96M | 15.62M | 12.36M | 8.78M | 9.54M | 12.36M | 13.58M | 14.79M | 24.08M | 25.12M | 21.87M | 16.58M | 22.48M | 19.29M | 19.29M | 20.13M | 25.81M | 27.02M | 22.44M | 19.36M | 25.36M | 32.15M | 26.76M |
|
Selling, General & Administrative (Quarter)
|
6.88M | 8.28M | 7.02M | 7.29M | 5.60M | 6.47M | 6.96M | 7.32M | 6.61M | 7.57M | 6.32M | 6.03M | 5.94M | 5.56M | 5.17M | 5.44M | 5.92M | 6.49M | 6.47M | 6.97M | 5.45M | 4.77M | 3.18M | 4.60M | 4.09M | 3.91M | 4.58M | 3.84M | 3.57M | 3.42M | 3.31M | 3.38M | 3.81M | 5.33M | 4.14M | 4.25M | 4.71M | 4.90M | 4.64M | 7.95M | 5.58M | 5.66M | 5.77M | 5.83M | 6.34M | 5.56M | 10.49M | 9.37M | 10.13M | 10.65M | 10.88M | 11.87M | 11.02M | 10.24M | 10.66M | 11.44M | 12.20M | 11.58M | 11.94M | 13.80M | 12.13M | 13.11M | 13.73M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.50M | | | | | 0.28M | 0.71M | 0.88M | | | | 0.30M | 0.78M | 0.13M | 0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | -5.56M | -22.61M | -2.27M | 6.82M | 2.96M | 1.97M | 3.90M | 11.28M | 10.01M | 2.42M | 6.33M | 7.59M | 4.20M | | 5.80M | 2.48M | 3.53M | 3.97M | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
6.88M | 8.28M | 7.02M | 7.29M | 5.60M | 6.47M | 6.96M | 7.32M | 6.61M | 7.57M | 6.32M | 6.03M | 5.94M | 5.56M | 5.17M | 5.44M | 5.92M | 6.49M | 6.47M | 6.97M | 5.95M | 4.77M | 3.18M | 4.60M | 4.09M | 4.19M | 5.29M | 4.72M | 3.57M | 3.42M | 3.31M | 3.69M | 4.59M | 5.47M | 4.32M | 4.25M | 4.71M | 4.90M | 4.64M | 7.95M | 5.58M | 5.66M | 5.77M | 5.83M | 6.34M | 5.56M | 10.49M | 9.37M | 10.13M | 10.65M | 10.88M | 11.87M | 11.02M | 10.24M | 10.66M | 11.44M | 12.20M | 11.58M | 11.94M | 13.80M | 12.13M | 13.11M | 13.73M |
|
Operating Income (Quarter)
|
-1.96M | 2.21M | -0.93M | 7.48M | 11.07M | 10.05M | -20.79M | 9.18M | 6.97M | 4.03M | 7.38M | 16.89M | 9.27M | 5.70M | 5.68M | -1.13M | 5.40M | 9.33M | -13.41M | -3.08M | -13.33M | -7.28M | -16.52M | -10.19M | -5.26M | -1.25M | 6.33M | -3.48M | -2.83M | -1.43M | -1.48M | -2.34M | -5.83M | 2.50M | 2.70M | 2.32M | 3.51M | 10.57M | 12.28M | 1.63M | 7.37M | 9.96M | -13.59M | 2.94M | 3.20M | 6.80M | 3.08M | 5.42M | 13.95M | 14.46M | 10.99M | 4.71M | 11.46M | 9.06M | 8.62M | 8.69M | 13.62M | 15.44M | -28.84M | 5.57M | 13.24M | 19.04M | -28.08M |
|
EBIT (Quarter)
|
-1.96M | 2.21M | -0.93M | 7.48M | 11.07M | 10.05M | -20.79M | 9.18M | 6.97M | 4.03M | 7.38M | 16.89M | 9.27M | 5.70M | 5.68M | -1.13M | 5.40M | 9.33M | -13.41M | -3.08M | -13.33M | -7.28M | -16.52M | -10.19M | -5.26M | -1.25M | 6.33M | -3.48M | -2.83M | -1.43M | -1.48M | -2.34M | -5.83M | 2.50M | 2.70M | 2.32M | 3.51M | 10.57M | 12.28M | 1.63M | 7.37M | 9.96M | -13.59M | 2.94M | 3.20M | 6.80M | 3.08M | 5.42M | 13.95M | 14.46M | 10.99M | 4.71M | 11.46M | 9.06M | 8.62M | 8.69M | 13.62M | 15.44M | -28.84M | 5.57M | 13.24M | 19.04M | -28.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.02M | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
-0.23M | -0.14M | 0.12M | -0.11M | -0.28M | -0.95M | 1.54M | -0.04M | 0.03M | -0.05M | 0.30M | -0.04M | 0.00M | -0.24M | -0.01M | -0.06M | 0.03M | 0.04M | 0.20M | 0.04M | 0.01M | 0.02M | 0.01M | 0.04M | -0.00M | 0.02M | 0.01M | -0.09M | 0.12M | -0.08M | 0.26M | 0.17M | 0.02M | 21.90M | -2.01M | 0.16M | 0.03M | 2.79M | 1.41M | -0.40M | 1.06M | 0.16M | -0.37M | 0.06M | 0.03M | 0.17M | -0.29M | 0.04M | 0.00M | 0.01M | -0.09M | -0.03M | -0.13M | -0.06M | 0.50M | 0.01M | -0.23M | -0.07M | 0.07M | 0.01M | 0.02M | -0.00M | -1.81M |
|
Non Operating Income (Quarter)
|
-0.23M | -0.14M | 0.12M | -0.11M | -0.28M | -0.95M | 0.01M | -0.04M | 0.03M | -0.05M | -0.29M | -0.04M | 0.00M | -0.24M | -0.01M | -0.06M | 0.03M | 0.04M | 0.11M | 0.04M | 0.01M | 0.02M | -0.02M | 0.04M | -0.00M | 0.02M | -0.41M | -0.09M | 0.12M | -0.08M | 0.26M | 0.17M | 0.02M | 0.06M | -0.17M | 0.16M | 0.03M | 2.79M | 1.41M | -0.40M | 1.06M | 0.16M | -0.74M | 0.06M | 0.03M | 0.17M | 0.07M | 0.04M | 0.00M | 0.01M | 0.04M | -0.03M | -0.13M | -0.06M | 0.20M | 0.01M | -0.23M | -0.07M | 0.07M | 0.01M | 0.02M | -0.00M | -1.81M |
|
EBT (Quarter)
|
-4.18M | -0.18M | -3.31M | 4.75M | 8.23M | 6.85M | 2.44M | 7.54M | 5.52M | 2.71M | 10.11M | 16.07M | 8.47M | 4.66M | 4.84M | -1.88M | 4.94M | 9.13M | -13.71M | -3.37M | -13.52M | -7.45M | -2.00M | -10.12M | -6.37M | -1.36M | 6.17M | -3.70M | -2.83M | -1.63M | -1.48M | -2.22M | -5.79M | 24.34M | 0.73M | 2.36M | 3.42M | 13.28M | 13.59M | 1.04M | 8.18M | 9.90M | 5.65M | 2.78M | 2.88M | 6.86M | 2.64M | 4.90M | 13.09M | 13.51M | 8.77M | 3.31M | 10.14M | 7.83M | 7.99M | 7.22M | 11.57M | 13.92M | 9.66M | 4.94M | 12.49M | 18.25M | 10.80M |
|
Tax Provisions (Quarter)
|
-1.04M | -0.04M | -0.65M | 1.82M | 3.25M | 3.57M | 0.98M | 2.81M | 1.92M | -0.69M | 4.34M | 5.10M | 2.92M | 1.92M | 2.42M | -0.67M | 1.76M | 3.27M | 0.29M | -1.27M | -1.44M | -5.93M | 0.12M | -0.53M | -0.13M | -2.78M | 2.60M | -0.16M | -1.40M | -0.04M | 0.51M | -0.27M | -0.11M | -3.46M | 4.21M | 0.19M | 0.45M | 2.53M | 1.57M | 0.47M | 2.18M | 2.63M | -2.74M | 0.60M | 0.75M | 1.91M | 0.27M | 1.34M | 3.41M | 3.56M | 1.89M | 0.95M | 2.69M | 2.02M | 2.55M | 1.99M | 2.95M | 3.67M | -0.44M | 0.98M | 3.43M | 4.74M | 1.92M |
|
Profit After Tax (Quarter)
|
-3.14M | -0.13M | -2.66M | 2.93M | 4.98M | 3.28M | 1.47M | 4.73M | 3.60M | 3.40M | 4.51M | 9.51M | 5.56M | 1.02M | -17.01M | -12.10M | 3.19M | 5.02M | -14.00M | -2.10M | -12.08M | -1.51M | -13.69M | -9.58M | -6.24M | 0.73M | 5.83M | -3.87M | -1.42M | -2.07M | -2.16M | -1.95M | -5.69M | 27.80M | 0.15M | 2.17M | 2.97M | 10.75M | 12.02M | 0.56M | 6.00M | 7.27M | 5.22M | 2.17M | 2.13M | 4.95M | 2.27M | 3.56M | 9.67M | 9.96M | 7.96M | 2.36M | 7.45M | 5.82M | 5.44M | 5.24M | 8.62M | 10.25M | 10.10M | 3.96M | 9.06M | 13.51M | 8.88M |
|
Income from Continuing Operations (Quarter)
|
-3.14M | -0.13M | -2.66M | 2.93M | 4.98M | 3.28M | 1.47M | 4.73M | 3.60M | 3.40M | 5.77M | 10.98M | 5.55M | 2.73M | 2.42M | -1.21M | 3.18M | 5.86M | -14.00M | -2.10M | -12.08M | -1.51M | -2.12M | -9.58M | -6.24M | 1.42M | 3.57M | -3.54M | -1.42M | -1.59M | -1.98M | -1.95M | -5.69M | 27.80M | -3.48M | 2.17M | 2.97M | 10.75M | 12.02M | 0.56M | 6.00M | 7.27M | 8.40M | 2.17M | 2.13M | 4.95M | 2.37M | 3.56M | 9.67M | 9.96M | 6.88M | 2.36M | 7.45M | 5.82M | 5.44M | 5.24M | 8.62M | 10.25M | 10.10M | 3.96M | 9.06M | 13.51M | 8.88M |
|
Consolidated Net Income (Quarter)
|
-3.14M | -0.13M | -2.66M | 2.93M | 4.98M | 3.28M | 1.47M | 4.73M | 3.60M | 3.40M | 5.77M | -1.47M | 0.01M | -2.90M | -17.57M | -14.74M | 0.01M | -0.84M | 0.01M | -2.10M | -12.08M | -1.51M | -2.12M | -9.58M | -6.24M | -0.69M | -0.87M | -0.33M | -0.65M | -0.48M | -0.32M | -1.95M | -5.69M | 27.80M | -3.48M | 2.17M | 2.97M | 10.75M | 12.02M | 0.56M | 6.00M | 7.27M | 8.40M | 2.17M | 2.13M | 4.95M | 2.37M | 3.56M | 9.67M | 9.96M | 6.88M | 2.36M | 7.45M | 5.82M | 5.44M | 5.24M | 8.62M | 10.25M | 10.10M | 3.96M | 9.06M | 13.51M | 8.88M |
|
Income towards Parent Company (Quarter)
|
-3.14M | -0.13M | -2.66M | 2.93M | 4.98M | 3.28M | 1.47M | 4.73M | 3.60M | 3.40M | 5.77M | -1.47M | 0.01M | -2.90M | -17.57M | -14.74M | 0.01M | -0.84M | 0.01M | -2.10M | -12.08M | -1.51M | -2.12M | -9.58M | -6.24M | -0.69M | -0.87M | -0.33M | -0.65M | -0.48M | -0.32M | -1.95M | -5.69M | 27.80M | -3.48M | 2.17M | 2.97M | 10.75M | 12.02M | 0.56M | 6.00M | 7.27M | 8.40M | 2.17M | 2.13M | 4.95M | 2.37M | 3.56M | 9.67M | 9.96M | 6.88M | 2.36M | 7.45M | 5.82M | 5.44M | 5.24M | 8.62M | 10.25M | 10.10M | 3.96M | 9.06M | 13.51M | 8.88M |
|
Net Income towards Common Stockholders (Quarter)
|
-3.14M | -0.13M | -2.66M | 2.93M | 4.98M | 3.28M | 1.47M | 4.73M | 3.60M | 3.40M | 5.77M | -1.47M | 0.01M | -2.90M | -17.57M | -14.74M | 0.01M | -0.84M | 0.01M | -2.10M | -12.08M | -1.51M | -2.12M | -9.58M | -6.24M | -0.69M | -0.87M | -0.33M | -0.65M | -0.48M | -0.32M | -1.95M | -5.69M | 27.80M | -3.48M | 2.17M | 2.97M | 10.75M | 12.02M | 0.56M | 6.00M | 7.27M | 8.40M | 2.17M | 2.13M | 4.95M | 2.37M | 3.56M | 9.67M | 9.96M | 6.88M | 2.36M | 7.45M | 5.82M | 5.44M | 5.24M | 8.62M | 10.25M | 10.10M | 3.96M | 9.06M | 13.51M | 8.88M |
|
EPS (Basic) (Quarter)
|
-0.34 | -0.01 | -0.29 | 0.32 | 0.53 | 0.35 | 0.16 | 0.51 | 0.38 | 0.36 | 0.48 | 1.16 | 0.59 | 0.29 | 0.26 | -0.13 | 0.34 | 0.62 | -1.47 | -0.22 | -1.26 | -0.16 | -1.43 | -1.01 | -0.55 | 0.08 | 0.61 | -0.37 | -0.15 | -0.16 | -0.20 | -0.20 | -0.59 | 2.86 | 0.02 | 0.22 | 0.31 | 1.10 | 1.23 | 0.06 | 0.61 | 0.74 | 0.54 | 0.22 | 0.22 | 0.50 | 0.23 | 0.36 | 0.98 | 1.00 | 0.80 | 0.24 | 0.74 | 0.58 | 0.54 | 0.53 | 0.87 | 1.03 | 1.02 | 0.40 | 0.91 | 1.40 | 0.92 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.34 | -0.01 | -0.29 | 0.31 | 0.53 | 0.35 | 0.15 | 0.50 | 0.38 | 0.36 | 0.48 | 1.00 | 0.59 | 0.29 | -1.78 | -1.27 | 0.33 | 0.61 | -1.47 | -0.22 | -1.26 | -0.16 | -1.43 | -1.01 | -0.55 | 0.15 | 0.70 | | | -0.21 | -0.05 | -0.20 | -0.59 | 2.86 | 0.02 | 0.22 | 0.31 | 1.10 | 1.22 | 0.06 | 0.61 | 0.73 | 0.53 | 0.22 | 0.21 | 0.50 | 0.23 | 0.36 | 0.97 | 0.99 | 0.79 | 0.23 | 0.74 | 0.58 | 0.54 | 0.52 | 0.86 | 1.02 | 1.00 | 0.39 | 0.91 | 1.38 | 0.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.01M | 0.01M | 9.28M | 9.30M | 9.33M | 9.35M | 9.33M | 9.37M | 9.37M | 9.38M | 9.38M | 9.44M | 9.44M | 9.45M | 9.45M | 9.51M | 9.51M | 9.52M | 9.52M | 9.55M | 9.55M | 9.56M | 9.56M | 9.57M | 9.58M | 9.60M | 9.59M | 9.60M | 9.61M | 9.62M | 9.61M | 9.71M | 9.73M | 9.72M | 9.73M | 9.73M | 9.74M | 9.74M | 9.74M | 9.75M | 9.77M | 9.80M | 9.79M | 9.81M | 9.84M | 9.85M | 9.85M | 9.88M | 9.92M | 9.91M | 9.91M | 9.94M | 10.00M | 9.98M | 9.99M | 9.92M | 9.91M | 9.91M | 9.92M | 9.93M | 9.91M | 9.83M | 9.77M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.01M | 0.01M | 9.28M | 9.34M | 9.36M | 9.37M | 9.38M | 9.41M | 9.42M | 9.46M | 9.45M | | | | 9.53M | | 9.61M | 9.60M | 9.52M | 9.55M | 9.55M | 9.56M | 9.56M | 9.57M | | 9.62M | 9.59M | | | 9.61M | 9.61M | 9.71M | 9.73M | 9.73M | 0.01M | 9.73M | 9.75M | 0.02M | 0.04M | 9.83M | 0.02M | 9.85M | 9.87M | 9.92M | 0.08M | 0.07M | 0.07M | 9.97M | 9.97M | 0.08M | 10.01M | 0.15M | 0.11M | 10.09M | 0.09M | 0.13M | 0.11M | 10.04M | 10.07M | 10.12M | 0.13M | 0.14M | 9.94M |
|
EBITDA (Quarter)
|
-1.96M | 2.21M | -0.93M | 7.48M | 11.07M | 10.05M | -20.79M | 9.18M | 6.97M | 4.03M | 7.38M | 16.89M | 9.27M | 5.70M | 5.68M | -1.13M | 5.40M | 9.33M | -13.41M | -3.08M | -13.33M | -7.28M | -16.52M | -10.19M | -5.26M | -1.25M | 6.33M | -3.48M | -2.83M | -1.43M | -1.48M | -2.34M | -5.83M | 2.50M | 2.70M | 2.32M | 3.51M | 10.57M | 12.28M | 1.63M | 7.37M | 9.96M | -13.59M | 2.94M | 3.20M | 6.80M | 3.08M | 5.42M | 13.95M | 14.46M | 10.99M | 4.71M | 11.46M | 9.06M | 8.62M | 8.69M | 13.62M | 15.44M | -28.84M | 5.57M | 13.24M | 19.04M | -28.08M |
|
Interest Expenses (Quarter)
|
2.20M | 2.46M | 2.71M | 2.62M | 2.58M | 2.25M | 1.87M | 1.64M | 1.53M | 1.30M | 0.73M | 0.96M | 0.87M | 0.89M | 0.88M | 0.77M | 0.57M | 0.46M | 0.49M | 0.42M | 0.29M | 0.20M | 0.40M | 0.12M | 0.12M | 0.13M | 0.13M | 0.14M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.13M | 0.20M | 0.13M | 0.12M | 0.11M | 0.11M | 0.22M | 0.26M | 0.24M | 0.21M | 0.23M | 0.35M | 0.11M | 0.52M | 0.56M | 0.87M | 0.96M | 1.18M | 1.37M | 1.19M | 1.16M | 1.13M | 1.47M | 1.82M | 1.45M | 0.91M | 0.64M | 0.76M | 0.79M | 0.42M |
|
Tax Rate (Quarter)
|
24.89% | 25.14% | 19.71% | 38.25% | 39.54% | 52.09% | 39.98% | 37.25% | 34.76% | -25.31% | 42.96% | 31.72% | 34.48% | 41.29% | 49.99% | 35.52% | 35.56% | 35.86% | -2.09% | 37.73% | 10.65% | 79.65% | -5.96% | 5.26% | 2.06% | 204.34% | 42.09% | 4.37% | 49.70% | 2.52% | -34.33% | 12.24% | 1.86% | -14.20% | 575.55% | 8.11% | 13.07% | 19.05% | 11.56% | 45.56% | 26.69% | 26.58% | -48.55% | 21.68% | 26.08% | 27.90% | 10.05% | 27.40% | 26.08% | 26.31% | 21.55% | 28.71% | 26.55% | 25.73% | 31.88% | 27.48% | 25.49% | 26.34% | -4.51% | 19.77% | 27.46% | 25.98% | 17.76% |