NWPX Infrastructure Balance Sheet (2010-2026) | NWPX

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
23.20M4.46M4.34M3.30M3.54M3.71M5.18M3.93M4.15M4.28M4.07M4.26M4.53M5.72M5.01M5.29M2.03M2.67M2.27M14.26M
Short-term Investments (Quarter)
0.01M0.04M0.02M0.00M1.12M0.86M0.46M0.73M0.12M0.12M0.04M0.03M
Cash & Current Investments (Quarter)
23.21M4.50M4.36M3.31M3.54M4.83M6.04M4.40M4.89M4.28M4.07M4.26M4.53M5.85M5.01M5.41M2.03M2.67M2.31M14.29M
Receivables - Net (Quarter)
33.78M38.88M52.66M59.23M63.05M73.97M71.56M60.59M63.42M67.00M47.65M52.40M70.93M79.51M66.95M60.10M78.32M98.13M78.17M96.74M
Receivables - Other (Quarter)
90.50M111.24M107.17M111.07M125.16M117.26M121.78M116.34M122.36M105.42M120.52M135.72M139.48M120.98M103.42M104.97M102.88M96.88M91.04M113.19M
Receivables (Quarter)
124.28M150.12M159.83M170.29M188.21M191.24M193.34M176.93M185.78M172.42M168.16M188.11M210.41M200.49M170.37M165.07M181.20M195.02M169.21M209.93M
Raw Materials (Quarter)
22.13M35.24M1.84M47.30M1.90M2.20M47.98M2.18M58.75M59.41M68.11M71.80M2.32M2.47M54.02M53.63M49.49M2.90M46.74M2.81M
Work In Process (Quarter)
1.12M0.93M3.02M2.90M2.91M3.82M5.11M7.52M8.85M9.18M8.91M9.08M9.37M8.29M1.01M1.23M1.41M1.33M0.89M0.92M
Finished Goods (Quarter)
5.02M5.02M10.10M10.62M12.70M12.65M15.77M16.13M14.79M12.21M11.91M13.27M12.53M12.66M22.20M23.28M23.00M21.97M23.74M26.20M
Inventory (Quarter)
30.03M43.04M59.65M62.71M74.25M71.58M71.03M70.97M84.58M83.09M91.23M96.48M87.73M84.98M79.77M80.68M76.48M74.52M74.29M69.80M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
4.04M1.92M5.74M4.94M3.84M4.33M10.69M9.01M4.92M6.64M9.03M7.84M5.27M2.53M7.34M6.23M4.30M2.69M5.67M5.18M
Current Assets (Quarter)
181.54M198.27M228.23M241.24M269.83M270.85M278.74M260.84M279.43M266.21M272.48M296.69M307.95M293.72M262.49M257.27M264.00M274.90M251.43M299.16M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
110.01M111.16M121.27M123.05M124.65M124.23M133.17M134.42M137.51M139.81M143.96M145.32M147.35M149.26M150.46M150.81M153.53M155.93M157.51M163.64M
Long-Term Investments (Quarter)
4.50M4.43M4.08M3.61M3.41M0.51M3.08M3.48M0.50M0.38M0.38M3.72M3.22M
Goodwill (Quarter)
22.98M22.98M53.68M53.68M53.68M55.50M55.50M55.50M55.50M55.50M55.50M55.50M55.50M55.50M55.50M55.50M55.50M55.50M55.50M55.50M
Intangibles (Quarter)
9.89M9.57M43.96M38.18M37.07M36.33M35.26M34.20M33.16M32.12M31.07M30.07M29.06M28.05M27.04M26.03M25.02M24.02M23.01M23.48M
Goodwill & Intangibles (Quarter)
32.87M32.56M97.65M91.87M90.76M91.84M90.76M89.71M88.66M87.62M86.58M85.57M84.56M83.55M82.55M81.54M80.53M79.52M78.51M78.98M
Long-Term Deferred Tax (Quarter)
0.38M0.39M0.37M
Other Non-Current Assets (Quarter)
6.16M6.22M6.62M6.28M5.71M5.40M5.54M5.77M6.03M5.84M6.71M6.74M6.39M6.49M6.42M6.30M6.36M6.55M5.28M5.06M
Non-Current Assets (Quarter)
182.56M182.70M319.45M318.28M316.75M315.63M322.60M321.54M323.31M322.88M325.40M324.61M323.80M323.47M327.17M324.96M328.58M330.33M328.20M334.98M
Assets (Quarter)
364.11M380.97M547.68M559.52M586.58M586.48M601.34M582.38M602.74M589.09M597.88M621.30M631.75M617.19M589.65M582.23M592.58M605.23M579.63M634.14M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
15.46M20.15M32.27M36.95M49.64M40.44M26.97M24.89M26.72M31.16M31.14M26.36M24.51M20.36M27.78M24.68M30.79M28.05M22.19M27.89M
Notes Payables (Quarter)
10.76M
Payables (Quarter)
15.46M20.15M32.27M36.95M49.64M40.44M26.97M24.89M26.72M31.16M41.90M26.36M24.51M20.36M27.78M24.68M30.79M28.05M22.19M27.89M
Accumulated Expenses (Quarter)
14.99M17.41M24.50M23.91M29.24M32.56M30.96M24.30M25.77M23.79M27.91M22.49M23.23M26.66M28.17M22.04M23.74M32.27M27.74M24.64M
Other Accumulated Expenses (Quarter)
16.38M
Short term Debt (Quarter)
3.52M10.76M10.76M10.76M10.76M10.76M10.76M10.76M2.99M2.99M2.99M2.99M2.99M2.99M
Current Leases (Quarter)
2.41M2.40M4.70M4.77M4.77M4.72M4.70M4.63M4.89M4.90M4.93M5.07M5.11M5.18M4.99M5.04M5.05M4.77M4.83M5.15M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
2.72M5.39M2.62M4.09M8.13M16.24M17.46M25.79M26.99M17.26M21.45M18.60M37.10M28.90M11.20M9.30M4.22M8.31M8.79M50.86M
Total Current Liabilities (Quarter)
35.58M45.34M64.09M69.72M91.78M97.50M90.84M90.36M95.12M87.86M96.19M83.27M100.71M91.85M75.13M64.06M66.80M76.39M66.55M111.54M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
2.15M86.76M90.25M86.71M71.82M83.70M62.62M70.07M58.08M89.86M75.92M60.70M11.48M10.73M9.98M27.63M8.48M
Pension (Quarter)
1.00M1.00M
Non-Current Deferred Tax Liability (Quarter)
12.55M12.39M10.98M11.37M11.29M10.98M11.40M12.04M11.83M11.64M10.94M10.86M11.16M10.86M8.30M9.04M8.76M8.42M12.48M13.28M
Operating Leases (Quarter)
30.63M30.00M93.72M92.54M91.37M90.23M89.47M88.33M87.79M86.53M85.28M84.21M82.92M81.75M85.74M84.51M86.66M87.40M86.22M86.55M
Other Non-Current Liabilities (Quarter)
10.64M0.51M8.73M0.81M0.71M7.27M7.66M7.96M9.32M9.85M10.62M10.48M9.85M9.67M10.32M9.90M10.29M9.81M10.83M11.31M
Total Non-Current Liabilities (Quarter)
78.75M100.15M255.56M271.71M288.93M270.53M275.41M253.35M264.82M244.10M246.90M268.21M270.71M245.16M205.33M193.88M202.84M209.07M174.01M219.11M
Total Liabilities (Quarter)
89.40M100.66M264.30M272.52M289.64M277.80M283.07M261.30M274.14M253.95M257.52M278.69M280.56M254.83M215.65M203.78M213.13M218.88M184.85M230.41M
Shareholder's Equity
Total Debt (Quarter)
2.15M86.76M90.25M86.71M75.34M94.45M73.37M80.83M68.83M100.62M86.68M71.46M14.47M13.72M12.97M30.63M11.48M2.99M
Common Equity (Quarter)
274.71M280.31M283.38M287.00M296.94M308.68M318.27M321.08M328.60M335.14M340.36M342.61M351.18M362.36M374.00M378.46M379.45M386.35M394.78M403.73M
Shareholder's Equity (Quarter)
274.71M280.31M283.38M287.00M296.94M308.68M318.27M321.08M328.60M335.14M340.36M342.61M351.18M362.36M374.00M378.46M379.45M386.35M394.78M403.73M
Liabilities and Shareholders Equity (Quarter)
364.11M380.97M547.68M559.52M586.58M586.48M601.34M582.38M602.74M589.09M597.88M621.30M631.75M617.19M589.65M582.23M592.58M605.23M579.63M634.14M
Retained Earnings (Quarter)
152.69M-1.71M-1.68M163.46M-0.60M-1.42M-0.79M193.41M200.86M206.68M212.12M-0.91M-0.92M-1.16M-0.83M-0.86M259.36M272.86M-0.14M0.04M
Treasury Shares (Quarter)
0.16M0.16M0.16M0.09M0.20M0.20M0.20M0.10M0.23M0.23M0.23M0.32M0.24M0.24M0.24M0.23M0.23M0.23M0.23M0.17M