|
EBITDA Margin Growth (1y)
|
| | | -2766.00 | -12001.00 | 4,646.00 | | | | -8770.00 | -11146.00 | 13,468.00 | 15,978.00 | -68837.00 | -89927.00 | -84275.00 | -80436.00 | 921.00 | -47658.00 | 4,556.00 | 5,604.00 | 8,867.00 | 161,211.00 | 93,597.00 | 84,167.00 | 97,259.00 | -98857.00 | 3,066.00 | 10,344.00 | 14,514.00 | 847.00 | 16,346.00 | 12,614.00 | 21,408.00 | 128,984.00 | 22,454.00 | 21,993.00 | 5,487.00 | 13,708.00 | 3,888.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | -76686.00 | -148732.00 | -66251.00 | -58854.00 | -59049.00 | 23,625.00 | 13,878.00 | 9,336.00 | 107,046.00 | 14,695.00 | 101,219.00 | 100,115.00 | 120,640.00 | 63,201.00 | 113,009.00 | 107,125.00 | 133,181.00 | 30,973.00 | 41,866.00 | 44,951.00 | 41,409.00 | 143,538.00 | 42,687.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 29,439.00 | -86378.00 | 30,412.00 | 35,657.00 | 52,723.00 | -74385.00 | 33,290.00 | 32,293.00 | 142,969.00 | 144,526.00 | 140,019.00 | 134,722.00 | 147,535.00 | 205,892.00 | 139,350.00 |
|
EBITDA Margin (QoQ)
|
-4828.00 | -4023.00 | 5,622.00 | 464.00 | -14064.00 | 12,624.00 | 20,782.00 | -18910.00 | 1,897.00 | -12538.00 | 18,405.00 | 5,704.00 | 4,407.00 | -97353.00 | -2685.00 | 11,357.00 | 8,246.00 | -15997.00 | -51264.00 | 63,571.00 | 9,294.00 | -12734.00 | 101,080.00 | -4043.00 | -136.00 | 358.00 | -95036.00 | 97,880.00 | 7,142.00 | 4,528.00 | -108703.00 | 113,379.00 | 3,410.00 | 13,322.00 | -1128.00 | 6,849.00 | 2,949.00 | -3184.00 | 7,093.00 | -2970.00 |
|
EBIT Margin Growth (1y)
|
| | | -2766.00 | -12001.00 | 4,646.00 | | | | 11,566.00 | -11146.00 | 7,442.00 | 29,833.00 | -89080.00 | -89927.00 | -84275.00 | -80436.00 | 921.00 | -47658.00 | 4,556.00 | 5,604.00 | 8,867.00 | 161,211.00 | 93,597.00 | 84,167.00 | 97,259.00 | -98857.00 | 3,066.00 | 10,344.00 | 14,514.00 | 847.00 | 16,346.00 | 12,614.00 | 21,408.00 | 128,984.00 | 22,454.00 | 21,993.00 | 5,487.00 | 13,708.00 | 3,888.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | -76592.00 | -148732.00 | -72276.00 | -44999.00 | -79292.00 | 23,625.00 | 13,878.00 | 9,336.00 | 107,046.00 | 14,695.00 | 101,219.00 | 100,115.00 | 120,640.00 | 63,201.00 | 113,009.00 | 107,125.00 | 133,181.00 | 30,973.00 | 41,866.00 | 44,951.00 | 41,409.00 | 143,538.00 | 42,687.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 29,533.00 | -86378.00 | 24,387.00 | 49,512.00 | 32,481.00 | -74385.00 | 33,290.00 | 32,293.00 | 142,969.00 | 144,526.00 | 140,019.00 | 134,722.00 | 147,535.00 | 205,892.00 | 139,350.00 |
|
EBIT Margin (QoQ)
|
-4828.00 | -4023.00 | 5,622.00 | 464.00 | -14064.00 | 12,624.00 | 20,876.00 | -12885.00 | -17984.00 | 21,559.00 | -1837.00 | 5,704.00 | 4,407.00 | -97353.00 | -2685.00 | 11,357.00 | 8,246.00 | -15997.00 | -51264.00 | 63,571.00 | 9,294.00 | -12734.00 | 101,080.00 | -4043.00 | -136.00 | 358.00 | -95036.00 | 97,880.00 | 7,142.00 | 4,528.00 | -108703.00 | 113,379.00 | 3,410.00 | 13,322.00 | -1128.00 | 6,849.00 | 2,949.00 | -3184.00 | 7,093.00 | -2970.00 |
|
EBT Margin Growth (1y)
|
| | | -912.00 | -1091.00 | 8,893.00 | | | | 1,324.00 | -17261.00 | 202.00 | 8,418.00 | 4,599.00 | 6,129.00 | 8,731.00 | -2344.00 | -5394.00 | -4386.00 | 8,994.00 | 16,215.00 | 23,465.00 | 24,628.00 | 2,255.00 | 2,315.00 | 217.00 | 2,217.00 | 808.00 | 5,320.00 | 3,981.00 | -4313.00 | -83.00 | -8217.00 | -2998.00 | -433.00 | 3,515.00 | 11,455.00 | 3,093.00 | 13,850.00 | 8,166.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 529.00 | -15518.00 | 17,928.00 | 22,288.00 | 22,669.00 | 26,371.00 | 19,981.00 | 16,185.00 | 18,287.00 | 22,459.00 | 12,057.00 | 23,849.00 | 27,663.00 | 22,533.00 | 2,980.00 | -583.00 | 1,200.00 | -2528.00 | 4,240.00 | 8,557.00 | 4,075.00 | 9,105.00 | 11,599.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24,210.00 | 11,327.00 | 20,991.00 | 29,923.00 | 26,867.00 | 24,276.00 | 20,706.00 | 13,288.00 | 19,270.00 | 17,714.00 | 15,490.00 | 27,087.00 | 27,757.00 | 35,950.00 | 14,662.00 |
|
EBT Margin (QoQ)
|
-1158.00 | -3139.00 | 4,169.00 | -784.00 | -1337.00 | 6,845.00 | 15,957.00 | -13082.00 | -3749.00 | 2,199.00 | -2628.00 | 4,381.00 | 4,466.00 | -1619.00 | -1098.00 | 6,983.00 | -6610.00 | -4669.00 | -90.00 | 20,363.00 | 611.00 | 2,580.00 | 1,074.00 | -2009.00 | 670.00 | 482.00 | 3,074.00 | -3419.00 | 5,182.00 | -856.00 | -5220.00 | 811.00 | -2952.00 | 4,363.00 | -2654.00 | 4,759.00 | 4,987.00 | -3999.00 | 8,103.00 | -925.00 |
|
Enterprise Value Growth (1y)
|
| | | -119.48% | -65.44% | -65.44% | | | | 4.23% | -17.56% | -1.84% | -172.57% | -224.12% | -134.75% | -168.09% | 43.75% | 59.30% | 22.70% | 23.65% | -178.81% | -164.59% | 11.70% | -153.62% | -20.37% | -32.41% | -222.53% | 19.13% | 6.26% | 2.64% | 28.43% | 12.18% | 1.89% | 48.06% | -12.62% | -42.73% | -5.73% | -104.73% | 6.72% | 11.70% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | | | | -8.10% | -28.73% | -27.74% | -62.30% | -51.69% | -17.02% | -73.15% | -23.59% | -12.55% | -30.09% | -16.12% | -46.53% | -50.53% | -26.79% | -21.67% | -3.45% | 12.51% | -37.50% | -0.45% | 0.93% | -1.17% | 9.07% | -3.44% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -34.65% | -43.45% | -33.72% | -36.99% | -35.09% | -29.90% | -29.82% | -11.67% | 6.33% | -12.15% | -14.44% | -26.69% | -29.40% | -16.45% | -17.82% |
|
Enterprise Value (QoQ)
|
-4.31% | 0.00% | -65.44% | -27.19% | 21.38% | 0.00% | 6.84% | -1.07% | 12.49% | -16.24% | -14.35% | 12.44% | -134.20% | -38.22% | 17.18% | 0.01% | 50.86% | 0.00% | -57.32% | 1.25% | -79.46% | 5.10% | 47.50% | -183.66% | 14.82% | -4.39% | -27.88% | 28.88% | 1.27% | -8.43% | 6.00% | 12.72% | -10.30% | 42.60% | -103.80% | -10.61% | 18.29% | -11.15% | 7.14% | -4.71% |
|
FCF Margin Growth (1y)
|
| | | 1,124.00 | | | | | | | 16,670.00 | 2,872.00 | 23,532.00 | 19,304.00 | 12,594.00 | 41,769.00 | 6,339.00 | -16139.00 | 6,509.00 | -28463.00 | 10,056.00 | 46,082.00 | -30977.00 | 19,746.00 | -12868.00 | -9610.00 | 18,642.00 | -3713.00 | 23,899.00 | -19763.00 | -1770.00 | -12468.00 | -37123.00 | 10,037.00 | -7292.00 | -1126.00 | 6,389.00 | -1931.00 | 24,805.00 | 16,888.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | 35,772.00 | 16,178.00 | 39,927.00 | 49,247.00 | -11874.00 | 33,053.00 | 3,527.00 | 20,333.00 | -5826.00 | -12429.00 | 21,088.00 | 16,709.00 | -14105.00 | 3,565.00 | -26091.00 | -19336.00 | 9,580.00 | -17307.00 | -6834.00 | -11657.00 | 15,743.00 | 3,294.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 23,437.00 | 32,212.00 | 50,959.00 | 19,874.00 | 4,997.00 | 16,872.00 | -9696.00 | 10,607.00 | -14888.00 | -26023.00 | -9646.00 | 24,815.00 | 3,408.00 | 19,328.00 |
|
FCF Margin (QoQ)
|
-839.00 | -683.00 | -5403.00 | 8,050.00 | | | | 18,885.00 | -15310.00 | -1639.00 | 14,734.00 | 5,088.00 | 5,350.00 | -5867.00 | 8,023.00 | 34,263.00 | -30080.00 | -28345.00 | 30,671.00 | -708.00 | 8,439.00 | 7,681.00 | -46388.00 | 50,015.00 | -24175.00 | 10,938.00 | -18136.00 | 27,660.00 | 3,437.00 | -32724.00 | -143.00 | 16,962.00 | -21218.00 | 14,436.00 | -17472.00 | 23,128.00 | -13703.00 | 6,116.00 | 9,264.00 | 15,211.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 447.82% | | | | -36.65% | | | | 30.06% | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.45% | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.23% | | | | | | | | | | |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | 181.00 | 434.00 | 1,075.00 | 166.00 | -29.00 | | | | | | | | | -173.00 | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 801.00 | | | | 194.00 | | | | | | | | | |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | -511.00 | -150.00 | 1,137.00 | -295.00 | -258.00 | 491.00 | 228.00 | -489.00 | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -8.61% | -6.52% | 3.58% | | | | | -79.08% | -20.64% | 50.11% | -480.97% | -625.15% | -439.24% | -348.74% | -2.94% | -10.90% | -11.97% | -34.05% | -55.81% | 177.64% | 198.41% | 199.35% | 179.87% | -335.62% | -18.88% | -29.62% | -50.00% | 67.72% | -48.71% | -55.90% | -41.53% | 150.20% | -17.04% | 6.30% | 2.28% | 21.68% | 16.84% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | -47.65% | -71.16% | -91.34% | -100.92% | 65.36% | 55.19% | 49.07% | 48.59% | -26.59% | 42.50% | 43.21% | 37.90% | 16.10% | 34.06% | 32.16% | 30.71% | -27.46% | -29.85% | -30.90% | -33.13% | 30.00% | -20.78% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -33.43% | 19.20% | 28.47% | 19.53% | -40.32% | 9.23% | 0.56% | 18.88% | 18.42% | 18.94% | 19.52% | 18.86% | 18.74% | 19.11% |
|
Interest Coverage Ratio (QoQ)
|
-7.71% | -196.65% | 233.71% | -23.37% | -5.60% | -199.69% | | -62.84% | -31.84% | 5.56% | -21.75% | 40.96% | 28.93% | -367.90% | -7.86% | 8.94% | 5.46% | -10.87% | -16.20% | 8.07% | -13.18% | -28.87% | 157.90% | 16.52% | 14.27% | 3.60% | -270.82% | 140.11% | -0.85% | -26.41% | -210.29% | 163.74% | -14.76% | -2.43% | -5.31% | 5.36% | 9.21% | -6.12% | 12.65% | 1.17% |
|
Net Margin Growth (1y)
|
| | | -634.00 | -834.00 | 5,848.00 | | | | 775.00 | -16619.00 | -765.00 | 4,086.00 | 3,905.00 | 4,490.00 | 7,272.00 | -2689.00 | -4287.00 | -3407.00 | 7,097.00 | 9,923.00 | 18,510.00 | 19,225.00 | 1,854.00 | 3,455.00 | -600.00 | -669328.00 | 147.00 | 4,313.00 | 2,946.00 | 667,483.00 | -49.00 | -6351.00 | -1877.00 | -515.00 | 2,657.00 | 11,699.00 | 2,237.00 | 10,750.00 | 6,312.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 393.00 | -15537.00 | 13,604.00 | 11,320.00 | 18,128.00 | 20,307.00 | 16,224.00 | 10,689.00 | 13,622.00 | -653510.00 | 9,098.00 | 17,691.00 | 20,856.00 | 17,380.00 | 1,952.00 | 1,418.00 | 469.00 | -2359.00 | 2,754.00 | 9,662.00 | 3,306.00 | 677,719.00 | 8,919.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18,303.00 | -665640.00 | 15,605.00 | 19,088.00 | 20,473.00 | 18,462.00 | 16,321.00 | 8,652.00 | 14,692.00 | 13,458.00 | 11,705.00 | 23,040.00 | 21,215.00 | 27,615.00 | 10,920.00 |
|
Net Margin (QoQ)
|
-805.00 | -2079.00 | 2,576.00 | -325.00 | -1005.00 | 4,603.00 | 15,939.00 | -13113.00 | -84.00 | -1966.00 | -1456.00 | 2,741.00 | 4,766.00 | -2147.00 | -871.00 | 5,524.00 | -5195.00 | -3745.00 | 9.00 | 16,028.00 | -2369.00 | 4,842.00 | 724.00 | -1343.00 | -768.00 | 786.00 | -668004.00 | 668,132.00 | 3,399.00 | -581.00 | -3467.00 | 600.00 | -2903.00 | 3,893.00 | -2104.00 | 3,771.00 | 6,140.00 | -5570.00 | 6,409.00 | -667.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | 921.00 | -47658.00 | 4,556.00 | 5,604.00 | 8,867.00 | | | | | | | | | 847.00 | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 14,695.00 | | | | 63,201.00 | | | | | | | | | |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | -2685.00 | 11,357.00 | 8,246.00 | -15997.00 | -51264.00 | 63,571.00 | 9,294.00 | -12734.00 | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | -1.00 | -1.00 | 0.00 | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | 4.00 | 3.00 | -4.00 | -3.00 | 3.00 | 4.00 | 2.00 | 1.00 | -1.00 | -1.00 | 1.00 | 4.00 | 8.00 | 7.00 | 6.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | -3.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 | 2.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | 6.00 | 6.00 | -1.00 | 2.00 | 10.00 | 11.00 | 9.00 | 10.00 | 10.00 | 10.00 | 11.00 | 11.00 | 11.00 | 10.00 | 6.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 16.00 | 17.00 | 9.00 | 8.00 | 13.00 | 13.00 | 10.00 | 8.00 | 7.00 | 6.00 | 8.00 | 9.00 | 10.00 | 9.00 |
|
Return on Equity (QoQ)
|
| | | | | | | 1.00 | 8.00 | 0.00 | -5.00 | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | -1.00 | -9.00 | -12.00 | -14.00 | -19.00 | -33.00 | -25.00 | -16.00 | -6.00 | 5.00 | 2.00 | 12.00 | 20.00 | 25.00 | 37.00 | 17.00 | 8.00 | 1.00 | -6.00 | 3.00 | 4.00 | 2.00 | 2.00 | 12.00 | 12.00 | 14.00 | 15.00 | 5.00 | 4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -26.00 | -37.00 | -34.00 | -18.00 | -5.00 | -3.00 | 14.00 | 13.00 | 22.00 | 31.00 | 33.00 | 32.00 | 32.00 | 29.00 | 33.00 | 32.00 | 23.00 | 17.00 | 10.00 | 20.00 | 19.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | -11.00 | -4.00 | 2.00 | 7.00 | 1.00 | 10.00 | 28.00 | 38.00 | 48.00 | 49.00 | 49.00 | 47.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | 14.00 | -5.00 | -7.00 | -3.00 | 7.00 | -8.00 | -9.00 | -9.00 | -8.00 | 0.00 | 0.00 | 1.00 | 3.00 | -3.00 | 10.00 | 10.00 | 8.00 | 9.00 | -10.00 | 0.00 | 2.00 | 2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 9.00 | 1.00 | 3.00 | 2.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -6.00 | -8.00 | 58.00 | | | | 8.00 | -166.00 | -8.00 | 41.00 | 39.00 | 45.00 | 73.00 | -27.00 | -43.00 | -34.00 | 71.00 | 99.00 | 185.00 | 192.00 | 19.00 | 40.00 | 0.00 | 17.00 | 1.00 | 44.00 | 30.00 | -35.00 | 0.00 | -70.00 | -25.00 | -5.00 | 27.00 | 117.00 | 22.00 | 107.00 | 63.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | | 4.00 | -155.00 | 136.00 | 113.00 | 181.00 | 203.00 | 162.00 | 113.00 | 142.00 | 175.00 | 91.00 | 183.00 | 215.00 | 174.00 | 20.00 | 14.00 | 5.00 | -24.00 | 28.00 | 91.00 | 27.00 | 67.00 | 89.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 189.00 | 54.00 | 156.00 | 197.00 | 211.00 | 185.00 | 163.00 | 87.00 | 147.00 | 135.00 | 117.00 | 230.00 | 212.00 | 276.00 | 109.00 |
|
Return on Sales (QoQ)
|
-8.00 | -21.00 | 26.00 | -3.00 | -10.00 | 46.00 | 159.00 | -131.00 | -1.00 | -20.00 | -15.00 | 27.00 | 48.00 | -21.00 | -9.00 | 55.00 | -52.00 | -37.00 | 0.00 | 160.00 | -24.00 | 48.00 | 7.00 | -13.00 | -2.00 | 8.00 | 24.00 | -29.00 | 40.00 | -6.00 | -41.00 | 6.00 | -29.00 | 39.00 | -21.00 | 38.00 | 61.00 | -56.00 | 64.00 | -7.00 |