|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 1.58M | 1.66M | 1.84M | 1.71M | 1.92M | 1.92M | 1.99M | 2.25M | 2.02M | 1.72M | 1.89M | 1.55M | 1.79M | 1.68M | 2.11M | 2.34M | 1.91M | 2.53M | 2.76M | 2.75M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | 0.56M | 0.55M | 0.50M | 0.49M | 0.47M | 0.45M | 0.42M | 0.40M | 0.40M | 0.39M | 0.41M | -0.00M | 0.42M | 0.40M | 0.37M | 0.00M | 0.37M | 0.37M | 0.38M | 0.08M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 0.42M | 0.45M | 0.47M | 0.52M | 0.51M | 0.13M | -0.10M | | -0.00M | 0.00M | -0.00M | -0.39M | -0.26M | 0.00M | -0.00M | -0.03M | -0.00M | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | -0.02M | 0.00M | 0.14M | -1.22M | 0.03M | -0.00M | 0.04M | 0.58M | 1.23M | 0.70M | 1.00M | 0.78M | | | 0.00M | 0.87M | | | 0.00M | 1.80M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M | | 1.04M | -0.60M | 0.14M | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | -0.17M | 0.04M | -0.12M | -0.03M | -0.03M | 0.15M | -0.07M | 0.38M | 0.14M | -0.21M | 0.27M | 0.28M | 0.02M | -0.03M | 0.23M | 0.22M | 0.19M | -0.07M | 0.27M | -0.40M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | 4.39M | 0.55M | 4.80M | 4.06M | 3.23M | 1.58M | 4.50M | 4.52M | 1.37M | 1.68M | 3.28M | 1.07M | 2.31M | 1.63M | 2.95M | 1.45M | 2.03M | 2.81M | 4.69M | 2.77M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | -0.09M | -0.11M | -0.14M | -0.15M | -0.13M | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 0.56M | 0.55M | 0.50M | 0.49M | 0.47M | 0.45M | 0.42M | 0.40M | 0.40M | 0.39M | 0.07M | 0.07M | 0.07M | 0.05M | 0.04M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | -0.15M | -0.02M | 0.13M | -0.02M | 0.08M | 1.07M | -0.88M | 0.22M | 0.18M | 0.17M | -2.31M | 0.30M | -0.60M | 0.80M | -0.25M | -0.09M | -0.01M | 0.58M | -0.23M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | 3.90M | 1.42M | 0.54M | 0.44M | 1.16M | | | | -5.89M | 30.36M | 17.23M | 12.02M | 0.34M | 1.46M | 7.51M | 11.53M | 13.21M | 25.14M | 11.66M | 2.40M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 0.95M | 0.97M | 0.30M | 1.88M | 0.03M | 0.36M | 0.09M | 0.07M | 0.27M | 0.54M | 0.35M | 0.32M | 0.30M | 1.19M | 0.20M | 0.10M | 0.27M | 0.18M | 0.22M | 0.15M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M | 1.42M | 0.95M | -1.56M | 0.14M | 0.07M | | | | | | -0.68M | | | 0.15M | 0.29M | 0.03M | 0.02M | -0.05M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | 2.98M | 4.47M | 0.24M | | 4.19M | 4.38M | 2.97M | 2.44M | 1.99M | 2.02M | 3.50M | 1.87M | 2.76M | 2.43M | 3.03M | 6.21M | 2.66M | 3.40M | 3.61M | 4.29M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -18.48M | -47.51M | 9.96M | -23.68M | -7.57M | 7.54M | 4.58M | -1.48M | -3.36M | -17.53M | -14.79M | -10.21M | -1.01M | -4.03M | -8.30M | -12.68M | -8.33M | -23.96M | -8.53M | -2.13M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | | | | | 3.00M | -6.00M | | -3.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -35.00M | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.05M | 0.06M | 0.05M | 0.09M | 0.09M | 0.09M | 0.06M | 0.04M | 0.07M | 0.04M | 0.07M | 0.03M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.43M | | | | 1.66M | | | | 1.89M | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 52.94M | -14.59M | 2.12M | -5.98M | 22.26M | 36.06M | -18.21M | -56.27M | 14.63M | 9.20M | -3.30M | 21.25M | 22.57M | 2.36M | 20.27M | -24.82M | 24.91M | 7.02M | 12.39M | -4.14M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | 38.85M | -61.55M | 16.89M | -25.60M | 17.92M | 45.19M | -9.13M | -53.23M | 12.65M | -6.65M | -14.81M | 12.10M | 23.87M | -0.04M | 14.92M | -36.06M | 21.91M | -17.42M | 8.55M | -3.50M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 3.44M | -0.42M | 4.50M | 2.19M | 3.20M | 1.22M | 4.41M | 4.45M | 1.10M | 1.14M | 2.94M | 0.75M | 2.02M | 0.44M | 2.75M | 1.34M | 1.76M | 2.64M | 4.47M | 2.62M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 38.85M | -61.55M | 16.89M | -25.60M | 17.92M | 45.19M | -9.13M | -53.23M | 12.65M | -6.65M | -14.81M | 12.10M | 23.87M | -0.04M | 14.92M | -36.06M | 18.61M | -14.12M | 8.55M | -3.50M |