|
Cash & Equivalents
|
22.93M | 23.91M | 23.91M | 39.56M | 50.31M | 39.56M | 39.56M | 39.70M | 36.98M | 37.38M | 32.70M | 38.02M | 43.47M | 38.06M | 28.17M | 64.12M | 45.58M | 48.69M | 50.15M | 50.15M | 78.89M | 77.91M | 92.35M | 131.20M | 69.66M | 92.35M | 60.95M | 60.95M | 124.05M | 60.95M | 61.69M | 74.33M | 67.68M | 52.88M | 64.98M | 88.85M | 88.80M | 103.73M | 67.67M | 83.28M | 72.16M | 80.71M |
|
Cash Due from Bank
|
19.35M | 27.42M | 26.10M | 29.79M | 33.73M | 29.75M | 34.32M | 17.92M | 18.64M | 16.56M | 18.25M | 16.46M | 15.82M | 16.43M | 12.24M | 11.83M | 15.66M | 16.11M | 14.00M | 15.62M | 16.82M | 16.00M | 16.02M | 17.46M | 16.88M | 16.85M | 14.95M | 17.04M | 17.89M | 17.13M | 13.98M | 16.91M | 15.24M | 15.67M | 50.40M | 15.93M | 15.88M | 12.99M | 13.22M | 16.49M | 18.84M | 13.69M |
|
Short-term Investments
|
| | | | | | | | | | | | | | 60.97M | 59.10M | 56.47M | 53.36M | | | | | 47.47M | 1.48M | | 105.24M | 107.36M | 114.74M | 100.62M | 98.84M | 96.08M | 96.72M | 93.11M | 87.45M | 89.81M | | 92.27M | 96.56M | 95.98M | 98.62M | 96.75M | 96.15M |
|
Cash & Current Investments
|
22.93M | 23.91M | 23.91M | 39.56M | 50.31M | 39.56M | 39.56M | 39.70M | 36.98M | 37.38M | 32.70M | 38.02M | 43.47M | 38.06M | 89.14M | 123.22M | 102.05M | 102.05M | 50.15M | 50.15M | 78.89M | 77.91M | 139.82M | 132.69M | 69.66M | 197.59M | 168.30M | 175.69M | 224.67M | 159.79M | 157.76M | 171.06M | 160.79M | 140.33M | 154.78M | 88.85M | 181.07M | 200.29M | 163.65M | 181.91M | 168.91M | 176.86M |
|
Interest Deposits
|
4.18M | 46.15M | 542.95M | 539.16M | -4.64M | 517.72M | -25.79M | 21.66M | 18.33M | 20.81M | 14.45M | 21.42M | 27.48M | 21.39M | 15.66M | 52.05M | 29.70M | 32.34M | 35.90M | 47.77M | 61.80M | 61.64M | 76.11M | 113.51M | 52.65M | 69.58M | 45.77M | 61.81M | 105.78M | 97.41M | 46.75M | 57.05M | 52.38M | 37.14M | 50.36M | 72.80M | 72.80M | 90.56M | 54.30M | 66.63M | 53.20M | 66.54M |
|
Fed Funds Sold
|
| | | | | | | 0.11M | 0.02M | 0.01M | 0.00M | 0.14M | 0.18M | 0.25M | 0.26M | 0.24M | 0.23M | 0.24M | 0.25M | 0.29M | 0.26M | 0.27M | 0.22M | 0.23M | 0.13M | 0.11M | 0.23M | 0.02M | 0.39M | 0.38M | 0.96M | 0.38M | 0.06M | 0.07M | 0.02M | 0.11M | 0.12M | 0.17M | 0.15M | 0.16M | 0.13M | 0.49M |
|
Securities Bought
|
| | | | | | | 2.58M | 2.57M | 2.57M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | 0.07M | | | | | | | | | | | | | |
|
Securities - Tradable
|
1.03M | 2.68M | 1.61M | 2.61M | 3.63M | 3.65M | 3.32M | 72.01M | 75.80M | 68.23M | 71.09M | 67.03M | 63.99M | 60.39M | 59.41M | 58.00M | 56.40M | 53.48M | 50.65M | 47.74M | 45.53M | 44.11M | 48.41M | 46.29M | 96.03M | 105.23M | 107.36M | 106.82M | 100.62M | 98.84M | 96.08M | 96.72M | | | | | | | | | | |
|
Loans - Gross
|
735.26M | 747.75M | 764.13M | 763.57M | 758.36M | 740.13M | 732.21M | 476.49M | 488.76M | 501.39M | 513.01M | 516.36M | 527.38M | 531.97M | 547.10M | 553.59M | 551.13M | 558.17M | 562.54M | 560.47M | 587.57M | 0.03M | 575.57M | 594.45M | 591.91M | 0.12M | 593.74M | 584.61M | 6.59M | 579.87M | 584.61M | 590.49M | 609.04M | 626.20M | 638.11M | 638.59M | | | | | | |
|
Loans - Loss Allowance
|
-7.12M | -7.37M | -18.85M | -18.59M | -19.33M | -16.43M | -22.10M | 5.97M | 6.31M | 6.09M | 6.20M | 5.70M | 5.29M | 5.28M | 5.34M | 5.47M | 5.19M | 5.15M | 5.37M | 6.34M | 6.58M | 6.99M | 7.19M | -7.29M | 6.70M | 6.66M | 6.74M | 6.76M | 6.82M | 6.59M | 6.73M | 6.66M | 6.81M | 6.91M | 0.44M | | | | | | | |
|
Loans - Net
|
728.14M | 740.38M | 745.28M | 744.98M | 739.03M | 723.70M | 710.11M | 470.52M | 482.46M | 495.30M | 506.81M | 510.66M | 522.09M | 526.69M | 541.76M | 548.12M | 545.94M | 553.02M | 557.18M | 554.13M | 580.99M | 578.13M | 568.38M | 587.16M | 585.22M | 567.40M | 587.01M | 588.37M | 578.82M | 573.28M | 577.89M | 583.83M | 602.22M | 619.29M | 630.86M | 631.19M | 632.21M | 638.69M | 649.85M | 662.90M | 687.87M | 699.30M |
|
Loans
|
| | | | | | | | | | | | | | | | 4.49M | | | | | | 0.39M | | | | | 0.10M | 0.06M | | | | | | | | | | | | | |
|
Current Assets
|
| | | | | | | | | | 67.64M | | | | 68.02M | | | | | | | | 74.87M | | | | 80.29M | | | | 74.03M | | | | 81.33M | | | | 86.02M | | | |
|
Property, Plant & Equipment (Net)
|
36.65M | 36.30M | 36.03M | 34.96M | 35.35M | 34.84M | 34.87M | 29.94M | 26.67M | 26.45M | 26.11M | 26.39M | 25.43M | 24.81M | 24.20M | 24.06M | 23.50M | 23.36M | 22.24M | 22.80M | 22.52M | 22.58M | 22.17M | 22.56M | 22.95M | 19.71M | 20.73M | 20.29M | 20.21M | 19.68M | 19.29M | 18.48M | 18.64M | 18.55M | 17.84M | 18.14M | 17.91M | 17.59M | 17.07M | 17.04M | 16.90M | 16.69M |
|
Long-Term Investments
|
0.06M | 0.09M | 0.12M | 68.03M | 0.02M | 0.06M | 0.16M | | | | | | 0.81M | | | | 0.73M | | | 0.30M | | | | 0.25M | 0.58M | 0.97M | | 0.43M | 0.92M | 1.42M | | 0.56M | | | | | | | | | | |
|
Goodwill & Intangibles
|
4.59M | 4.55M | 4.51M | 4.51M | 4.44M | 4.40M | 4.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | 5.40M | | 4.67M | 6.44M | 5.25M | 5.08M | 5.15M | 6.43M | 5.67M | 5.77M | 5.76M | 6.68M | 5.27M | 4.97M | 4.71M | 4.58M | 4.41M | 4.35M | 3.97M | 4.57M | 2.81M | 2.37M | 1.97M | 3.26M | 2.61M | 3.71M | 4.57M | 6.76M | 4.11M | 4.43M | 4.97M | 6.37M | 4.94M | 4.78M | 4.04M | 4.81M | 4.31M | 4.37M | 3.84M |
|
Other Non-Current Assets
|
3.53M | -0.16M | 7.33M | -0.67M | -0.92M | 3.22M | -2.51M | 3.39M | 3.54M | 3.08M | 10.33M | 9.88M | 10.78M | 10.25M | 10.32M | 10.47M | 10.13M | 10.66M | 10.24M | 11.05M | 10.73M | 10.53M | 10.32M | 1.00M | -1.83M | 10.28M | 4.71M | -0.18M | 8.41M | 6.36M | 4.71M | 5.27M | 6.04M | 5.73M | 6.75M | 6.80M | 7.33M | 7.22M | 7.17M | 7.55M | 8.02M | 6.97M |
|
Non-Current Assets
|
| | | | | | | | | | 599.06M | | | | 614.12M | | | | | | | | 681.43M | | | | 714.36M | | | | 701.33M | | | | 744.99M | | | | 768.91M | | | |
|
Assets
|
821.05M | 840.22M | 846.72M | 857.91M | 867.68M | 859.62M | 848.12M | 647.59M | 659.76M | 665.24M | 666.70M | 671.57M | 685.12M | 679.52M | 682.14M | 721.87M | 701.95M | 706.94M | 706.37M | 715.14M | 754.65M | 749.12M | 756.30M | 810.27M | 797.59M | 800.85M | 794.65M | 813.54M | 847.03M | 828.57M | 775.36M | 793.63M | 802.99M | 799.95M | 826.31M | 850.49M | 854.67M | 880.29M | 854.92M | 880.75M | 892.93M | 910.72M |
|
Accounts Payables
|
718.60M | 736.39M | 749.50M | 760.71M | 770.28M | 762.09M | 756.30M | 572.75M | 576.35M | 581.62M | 582.54M | 589.95M | 591.55M | 598.21M | 595.99M | 638.41M | 619.31M | 621.60M | 621.48M | 629.52M | 668.40M | 661.67M | 668.01M | 720.95M | 711.37M | 713.49M | 707.51M | 730.97M | 707.06M | 723.91M | 692.71M | 708.82M | 708.08M | 704.82M | 716.47M | 740.78M | 743.23M | 763.56M | 749.98M | 776.85M | 781.91M | 799.38M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.99M | | 6.38M | | | 0.00M | | | | | | | | | | |
|
Payables
|
718.60M | 736.39M | 749.50M | 760.71M | 770.28M | 762.09M | 756.30M | 572.75M | 576.35M | 581.62M | 582.54M | 589.95M | 591.55M | 598.21M | 595.99M | 638.41M | 619.31M | 621.60M | 621.48M | 629.52M | 668.40M | 661.67M | 668.01M | 720.95M | 711.37M | 713.49M | 712.50M | 730.97M | 713.45M | 723.91M | 692.71M | 708.82M | 708.08M | 704.82M | 716.47M | 740.78M | 743.23M | 763.56M | 749.98M | 776.85M | 781.91M | 799.38M |
|
Accumulated Expenses
|
1.70M | 1.79M | 1.57M | 0.10M | 0.03M | 1.58M | 1.65M | 0.34M | 0.36M | 0.39M | 0.43M | 0.46M | 0.51M | 0.55M | 0.59M | 0.71M | 0.68M | 0.69M | 0.69M | 0.71M | 0.60M | 0.49M | 0.44M | 0.36M | 0.31M | -0.15M | 0.27M | -0.02M | 0.33M | 0.35M | 0.53M | 0.22M | 0.93M | 1.10M | 1.45M | 1.75M | 1.92M | 1.95M | 1.44M | 1.35M | 1.43M | 1.49M |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.47M | 480.24M | | 0.47M | 0.46M | | | | | | | | | | |
|
Current Taxes
|
| | | 1.30M | | | | | | | | | 0.32M | | | | | | | | | | | | | | | | 0.33M | 0.33M | | 1.23M | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | 8.46M | 8.16M | 7.86M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
16.50M | 0.30M | 16.50M | 16.50M | 16.50M | 0.22M | 16.50M | 16.50M | 16.50M | 16.50M | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 16.50M | | 0.02M | 0.02M | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | 4.94M | | 4.78M | | | | | | 5.44M | 5.34M | | | 4.06M | 3.98M | 3.90M | 3.82M | 3.73M | 3.64M | | | 3.85M | | | | 3.41M | 3.35M | 3.23M | 3.12M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | 0.94M | | | | 1.20M | | | | 1.35M | | | | 1.44M | | | | 1.58M | | | | 2.14M | | | | 1.91M | | | | 1.61M | | | |
|
Other Non-Current Liabilities
|
| | | 0.56M | | | | | | | | | | | | | | | | | | | 1.40M | | | | 0.01M | 0.01M | 7.77M | | 0.01M | 0.01M | | | 0.28M | | 0.29M | 0.31M | 0.40M | 0.50M | 0.50M | 0.50M |
|
Total Non-Current Liabilities
|
| | | 21.79M | | | | | | | | | | | | | | | | | | | 696.73M | | | | 731.01M | 754.62M | 783.09M | | 718.13M | 733.94M | | | 761.22M | | 788.15M | 808.92M | 783.78M | 807.68M | 817.59M | 830.70M |
|
Total Liabilities
|
769.83M | 788.46M | 801.23M | 22.35M | 820.67M | 812.35M | 805.32M | 600.50M | 609.75M | 614.88M | 615.73M | 621.34M | 635.10M | 629.61M | 630.89M | 669.84M | 648.77M | 652.73M | 651.77M | 659.89M | 699.18M | 692.21M | 698.12M | 750.92M | 736.62M | 738.33M | 731.02M | 754.62M | 790.86M | 773.34M | 718.14M | 733.95M | 742.84M | 740.00M | 761.50M | 786.47M | 788.44M | 809.23M | 784.18M | 808.17M | 818.09M | 831.20M |
|
Total Debt
|
| | | | | | | 8.46M | 8.16M | 7.86M | | | | | | | | | | | | | | | | | 0.47M | 0.47M | 480.24M | | 0.47M | 0.46M | | | | | | | | | | |
|
Common Equity
|
51.22M | 51.77M | 45.48M | 46.62M | 47.02M | 47.28M | 42.80M | 47.09M | 50.01M | 50.35M | 50.97M | 50.23M | 50.02M | 49.91M | 51.25M | 52.03M | 53.18M | 54.21M | 54.60M | 55.25M | 55.47M | 56.92M | 58.18M | 59.35M | 60.96M | 62.52M | 63.63M | 58.91M | 56.16M | 55.23M | 57.22M | 59.69M | 60.16M | 59.96M | 64.81M | 64.02M | 66.23M | 71.06M | 70.74M | 72.57M | 74.84M | 79.53M |
|
Shareholder's Equity
|
| | | | | | | 47.09M | 50.01M | 50.35M | 50.97M | 50.23M | 50.02M | 49.91M | 51.25M | 52.03M | 53.18M | 54.21M | 54.60M | 55.25M | 55.47M | 56.92M | 58.18M | 59.35M | 60.96M | 62.52M | 63.63M | 58.91M | 56.16M | 55.23M | 57.22M | 59.69M | 60.16M | 59.96M | 64.81M | 64.02M | 66.23M | 71.06M | 70.74M | 72.57M | 74.84M | 79.53M |
|
Liabilities and Shareholders Equity
|
821.05M | 840.22M | 846.72M | 857.91M | 867.68M | 859.62M | 848.12M | 647.59M | 659.76M | 665.24M | 666.70M | 671.57M | 685.12M | 679.52M | 682.14M | 721.87M | 701.95M | 706.94M | 706.37M | 715.14M | 754.65M | 749.12M | 756.30M | 810.27M | 797.59M | 800.85M | 794.65M | 813.54M | 847.03M | 828.57M | 775.36M | 793.63M | 802.99M | 799.95M | 826.31M | 850.49M | 854.67M | 880.29M | 854.92M | 880.75M | 892.93M | 910.72M |
|
Retained Earnings
|
9.48M | 10.03M | 3.74M | 4.89M | 5.30M | 5.54M | 1.05M | -13.95M | -11.37M | -10.89M | -10.85M | -10.77M | -10.82M | -10.61M | -9.93M | -9.52M | -9.18M | -8.30M | -7.87M | -7.82M | -7.79M | -6.37M | -4.98M | -3.39M | -1.73M | 0.11M | 2.03M | -6.26M | -10.89M | -13.75M | -13.94M | -11.80M | -13.00M | -15.05M | 14.46M | 14.58M | 16.27M | 18.38M | 21.00M | 21.02M | 23.55M | 26.31M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | -16.00 | -44.00 | -0.07M | -0.02M | -0.03M | -0.07M | -0.10M | -0.03M | -0.04M | -0.09M | -0.11M | -0.02M | -0.01M | -0.06M |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | | | | 23.92M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 23.92M | 47.84M | 0.02M | 0.02M | 23.85M | 23.83M | 23.80M | 23.78M | 23.75M | 23.71M | 23.68M | 23.65M | 23.64M | 23.61M | 23.60M | 23.58M |