|
Gross Margin
|
| 67.49% | 64.02% | 63.59% | 76.74% | 72.30% | 72.40% | 63.24% | 76.09% | 74.54% | 74.64% | 70.38% | 78.04% | 77.53% | 73.60% |
|
EBT Margin
|
| 8.09% | 15.01% | 16.01% | 7.32% | 9.66% | 21.52% | 15.87% | 11.22% | 12.65% | 15.99% | 19.75% | 7.18% | 12.15% | 5.74% |
|
EBIT Margin
|
| 14.41% | 19.57% | 21.13% | 15.70% | 17.33% | 28.98% | 21.48% | 19.26% | 19.68% | 24.55% | 26.73% | 17.74% | 20.75% | 14.49% |
|
EBITDA Margin
|
| 14.41% | 19.57% | 21.13% | 15.70% | 17.33% | 28.98% | 21.48% | 19.26% | 19.68% | 24.55% | 26.73% | 17.74% | 20.75% | 14.49% |
|
Operating Margin
|
| 14.41% | 19.57% | 21.13% | 15.70% | 17.33% | 28.98% | 21.48% | 19.26% | 19.68% | 24.55% | 26.73% | 17.74% | 20.75% | 14.49% |
|
Net Margin
|
| 8.17% | 15.69% | 13.76% | 6.58% | 9.14% | 23.35% | 13.69% | 9.89% | 13.56% | 21.57% | 16.49% | 6.19% | 9.88% | 10.79% |
|
FCF Margin
|
| | -30.76% | 16.96% | -15.97% | -3.41% | -27.36% | 11.13% | -23.86% | -9.62% | -23.00% | 13.13% | -20.61% | -6.95% | -22.63% |
|
Inventory Average
|
| | | | | | 116.81M | 109.19M | 109.40M | 118.26M | 122.25M | 121.27M | 122.50M | 130.20M | 133.75M |
|
Assets Average
|
| 6,947.33M | 7,216.00M | 7,299.39M | 7,287.62M | 7,361.87M | 7,515.08M | 7,617.04M | 7,673.63M | 7,783.95M | 7,925.80M | 8,049.47M | 8,118.69M | 8,217.35M | 8,379.21M |
|
Equity Average
|
| 2,438.52M | 2,601.26M | 2,679.09M | 2,689.86M | 2,713.57M | 2,762.86M | 2,799.17M | 2,810.14M | 2,811.86M | 2,837.08M | 2,877.03M | 2,888.02M | 2,879.82M | 2,882.86M |
|
Invested Capital
|
2,339.71M | 2,537.33M | 5,284.06M | 2,693.00M | 2,686.72M | 2,740.41M | 5,569.90M | 2,813.02M | 3,032.18M | 3,116.38M | 5,852.99M | 2,896.37M | 2,979.68M | 3,029.97M | 6,171.75M |
|
Asset Utilization Ratio
|
| | | 0.17 | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
|
Interest Coverage Ratio
|
| 1.91 | 3.08 | 3.43 | 1.61 | 1.94 | 3.50 | 3.30 | 1.93 | 2.03 | 2.59 | 3.42 | 1.68 | 2.09 | 1.53 |
|
Debt to Equity
|
| | 0.98 | | | 0.93 | 1.00 | 0.98 | 1.00 | 1.02 | 1.05 | 1.08 | 1.09 | 1.11 | 1.15 |
|
Debt Ratio
|
| | 0.36 | | | 0.34 | 0.37 | 0.36 | 0.36 | 0.37 | 0.37 | 0.39 | 0.38 | 0.38 | 0.39 |
|
Equity Ratio
|
0.35 | 0.36 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.34 |
|
Times Interest Earned
|
| 1.91 | 3.08 | 3.43 | 1.61 | 1.94 | 3.50 | 3.30 | 1.93 | 2.03 | 2.59 | 3.42 | 1.68 | 2.09 | 1.53 |
|
FCF Payout Ratio
|
| | -0.28 | 0.49 | -0.82 | -3.56 | -0.40 | 0.75 | -0.52 | -1.19 | -0.46 | 0.66 | -0.57 | -1.50 | -0.43 |
|
Enterprise Value
|
-2.82M | -9.07M | -8.49M | -10.73M | -7.76M | -5.09M | -9.16M | -4.15M | -6.40M | -2.53M | -24.73M | -56.02M | -2.94M | -6.20M | -21.96M |
|
Return on Sales
|
| 0.08% | 0.16% | 0.14% | 0.07% | 0.09% | 0.23% | 0.14% | 0.10% | 0.14% | 0.22% | 0.16% | 0.06% | 0.10% | 0.11% |
|
Return on Capital Employed
|
| | | | | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% |
|
Return on Invested Capital
|
| | | | 0.10% | 0.10% | 0.07% | 0.07% | 0.11% | 0.11% | 0.08% | 0.08% | 0.12% | 0.12% | 0.07% |
|
Return on Assets
|
| | | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% |
|
Return on Equity
|
| | | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% |