|
Gross Margin
|
39.32% | 36.45% | 33.68% | 34.45% | 36.27% | 34.45% | 32.19% | 32.49% | 34.61% | 36.32% | 34.44% | 35.74% | 39.01% | 40.10% | 40.63% | 38.02% | 39.41% | 39.19% | 38.70% | 42.57% | 44.61% | 46.25% | 43.99% | 45.56% | 46.50% | 47.57% | 49.49% | 46.27% | 48.23% | 47.58% | 47.73% | 49.14% | 51.07% | 49.44% | -3.17% | 53.03% | 44.87% | 50.24% | 41.56% | 44.87% | 46.75% | 43.40% | -112.93% | 26.15% | 21.79% | 24.79% | 5.81% | 26.25% | 26.39% | 26.86% | -2.07% | 16.74% | 16.18% | 19.33% | 12.16% | 34.10% | 38.67% | 36.76% | 58.63% | 20.51% | 20.75% | 20.16% | 49.44% | 22.66% | 17.17% | 20.47% |
|
EBT Margin
|
7.13% | 5.57% | 5.12% | 1.69% | 5.99% | 3.87% | -9.02% | 2.29% | 5.99% | 4.59% | -8.56% | -3.30% | 3.10% | 5.32% | -33.64% | 2.02% | 5.11% | -29.84% | -3.47% | 3.62% | -1.00% | 6.58% | -6.86% | 5.54% | 4.87% | -1.21% | -1.85% | -4.14% | -3.63% | -7.97% | -6.14% | 4.50% | 7.74% | 5.83% | 3.63% | 6.93% | 9.66% | 10.67% | 7.48% | 4.10% | 0.96% | 7.76% | -18.61% | -2.64% | -3.28% | -1.98% | -5.91% | 0.47% | 3.22% | 3.28% | 1.06% | -1.06% | -22.58% | 2.24% | -9.17% | 0.13% | 0.12% | -0.89% | -8.14% | -1.26% | -0.05% | 0.40% | -17.19% | -0.57% | -7.53% | -3.33% |
|
EBIT Margin
|
9.06% | 7.58% | 7.08% | 3.80% | 7.87% | 5.86% | -7.36% | 3.73% | 7.36% | 5.94% | -7.15% | -1.69% | 4.50% | 6.66% | -32.25% | 3.60% | 6.69% | -28.16% | -1.60% | 6.29% | 1.62% | 9.20% | -4.08% | 8.61% | 7.84% | 1.80% | 1.60% | 2.67% | 0.36% | 7.77% | 7.10% | 7.68% | 10.93% | 9.00% | -1.11% | 8.96% | 11.20% | 11.88% | 8.48% | 6.01% | 5.07% | 11.05% | -7.93% | 0.90% | 0.51% | 1.22% | -3.04% | 4.27% | 5.60% | 5.72% | 3.48% | 1.71% | -20.16% | 6.19% | -5.86% | 5.69% | 5.53% | 4.82% | -2.41% | 4.30% | 5.12% | 6.52% | -11.22% | 5.59% | -1.28% | 2.87% |
|
EBITDA Margin
|
9.06% | 7.58% | 7.08% | 3.80% | 7.87% | 5.86% | -7.36% | 3.73% | 7.36% | 5.94% | -7.15% | -1.69% | 4.50% | 6.66% | -32.25% | 3.60% | 6.69% | -28.16% | -1.60% | 6.29% | 1.62% | 9.20% | -4.08% | 8.61% | 7.84% | 1.80% | 1.60% | 2.67% | 0.36% | 7.77% | 7.10% | 7.68% | 10.93% | 9.00% | -1.11% | 8.96% | 11.20% | 11.88% | 8.48% | 6.01% | 5.07% | 11.05% | -7.93% | 0.90% | 0.51% | 1.22% | -3.04% | 4.27% | 5.60% | 5.72% | 3.48% | 1.71% | -20.16% | 6.19% | -5.86% | 5.69% | 5.53% | 4.82% | -2.41% | 4.30% | 5.12% | 6.52% | -11.22% | 5.59% | -1.28% | 2.87% |
|
Operating Margin
|
9.06% | 7.58% | 7.08% | 3.80% | 7.87% | 5.86% | -7.36% | 3.73% | 7.36% | 5.94% | -7.15% | -1.69% | 4.50% | 6.66% | -32.25% | 3.60% | 6.69% | -28.16% | -1.60% | 6.29% | 1.62% | 9.20% | -4.08% | 8.61% | 7.84% | 1.80% | 1.60% | 2.67% | 0.36% | 7.77% | 7.10% | 7.68% | 10.93% | 9.00% | -1.11% | 8.96% | 11.20% | 11.88% | 8.48% | 6.01% | 5.07% | 11.05% | -7.93% | 0.90% | 0.51% | 1.22% | -3.04% | 4.27% | 5.60% | 5.72% | 3.48% | 1.71% | -20.16% | 6.19% | -5.86% | 5.69% | 5.53% | 4.82% | -2.41% | 4.30% | 5.12% | 6.52% | -11.22% | 5.59% | -1.28% | 2.87% |
|
Net Margin
|
-0.28% | -2.31% | 0.78% | 0.03% | -0.36% | -0.12% | -0.09% | -0.11% | -0.05% | -0.05% | -5.54% | -0.05% | -6.52% | -6.64% | -6.55% | -7.27% | -7.48% | -8.05% | -6.35% | -8.80% | -7.83% | -8.30% | -9.04% | -10.33% | -9.97% | -10.23% | -10.24% | -11.63% | -10.50% | -11.55% | -11.58% | -11.62% | -10.78% | -11.27% | -15.44% | -11.93% | -9.72% | -9.86% | -7.85% | -11.53% | -10.52% | 87.91% | 6.27% | -12.20% | -13.45% | -12.93% | -9.32% | -12.28% | -10.89% | -11.73% | -19.92% | -20.05% | -11.91% | -10.30% | -3.81% | -9.92% | -8.35% | -8.57% | -8.81% | -7.71% | -7.22% | -7.51% | -6.96% | -7.46% | -7.51% | -7.64% |
|
FCF Margin
|
| 10.74% | 14.95% | 0.03% | 6.47% | 7.31% | 13.61% | -6.95% | -5.24% | 5.76% | 4.59% | -7.21% | -2.32% | 1.41% | -0.62% | -7.03% | -1.78% | 6.24% | -5.92% | -2.41% | 0.97% | 10.88% | -6.55% | -4.69% | 0.69% | 3.63% | 0.18% | -5.64% | 4.44% | 15.88% | 9.89% | -6.20% | 7.39% | 3.30% | 38.49% | -8.61% | 7.46% | 3.84% | 16.92% | -6.54% | -18.31% | -2.65% | -87.73% | -12.31% | 2.66% | -1.71% | -6.86% | -11.30% | -0.97% | -1.62% | -5.06% | -14.86% | 25.61% | -5.43% | -2.26% | 2.63% | -8.69% | -1.56% | 3.82% | -4.25% | 0.88% | -7.01% | 0.32% | -2.74% | -3.03% | 0.47% |
|
Inventory Average
|
| | | | | 270.71M | 275.27M | 280.76M | 292.71M | 286.07M | 259.28M | 251.95M | 261.46M | 261.74M | 249.51M | 240.51M | 244.68M | 210.81M | 166.24M | 161.23M | 171.56M | 179.59M | 180.88M | 186.76M | 201.32M | 209.17M | 213.63M | 225.15M | 220.79M | 208.47M | 198.19M | 189.06M | 196.14M | 214.43M | 202.65M | 155.32M | 131.61M | 134.32M | 126.98M | 131.94M | 140.79M | 141.94M | 153.49M | 162.44M | 170.73M | 171.81M | 115.52M | 116.29M | 164.60M | 160.34M | 116.78M | 73.67M | 78.93M | 80.86M | 81.04M | 83.04M | 84.67M | 84.61M | 136.97M | 189.83M | 189.40M | 192.35M | 189.12M | 187.62M | 194.49M | 195.60M |
|
Assets Average
|
| | | | | 3,666.54M | 3,656.98M | 3,509.86M | 3,585.28M | 3,557.88M | 3,417.30M | 3,359.17M | 3,322.69M | 3,282.93M | 3,137.95M | 2,980.51M | 2,979.96M | 2,872.20M | 2,608.03M | 2,432.93M | 2,401.44M | 2,372.94M | 2,314.65M | 2,265.16M | 2,259.84M | 2,185.48M | 2,083.27M | 2,028.71M | 1,982.28M | 1,823.07M | 1,634.23M | 1,593.89M | 1,626.36M | 1,658.64M | 1,624.84M | 1,580.65M | 1,597.02M | 1,635.91M | 1,646.64M | 1,685.21M | 2,136.13M | 2,546.59M | 2,462.98M | 2,357.32M | 2,636.72M | 2,935.88M | 2,969.39M | 2,991.82M | 3,006.22M | 3,030.14M | 3,046.04M | 3,052.68M | 2,925.21M | 2,785.18M | 2,781.12M | 2,807.92M | 2,838.82M | 2,845.04M | 2,846.07M | 2,822.49M | 2,779.47M | 2,785.37M | 2,726.15M | 2,669.62M | 2,729.66M | 2,781.96M |
|
Equity Average
|
| 1,501.20M | 1,521.99M | 1,498.64M | 1,469.46M | 1,494.64M | 1,502.97M | 1,484.54M | 1,525.02M | 1,521.57M | 1,356.98M | 1,216.97M | 1,186.81M | 1,179.09M | 1,027.92M | 865.91M | 865.15M | 730.54M | 601.44M | 595.31M | 579.86M | 571.26M | 463.89M | 349.87M | 329.64M | 292.38M | 292.05M | 316.57M | 311.64M | 296.99M | 215.29M | 153.05M | 177.71M | 198.46M | 212.59M | 230.75M | 256.25M | 285.27M | 308.88M | 324.32M | 342.19M | 550.19M | 770.46M | 774.26M | 761.69M | 765.47M | 739.91M | 714.99M | 732.98M | 751.30M | 779.50M | 793.43M | 716.40M | 638.92M | 624.59M | 623.50M | 625.68M | 620.59M | 594.59M | 560.77M | 537.46M | 527.34M | 487.74M | 449.14M | 433.26M | 410.82M |
|
Invested Capital
|
1,468.27M | 1,534.14M | 1,567.21M | 1,487.44M | 1,512.63M | 1,857.60M | 2,321.84M | 1,561.72M | 2,408.11M | 2,352.43M | 2,077.28M | 2,149.53M | 2,111.39M | 2,154.09M | 1,817.96M | 1,874.56M | 1,855.74M | 1,400.23M | 1,400.97M | 1,448.97M | 1,422.44M | 1,381.88M | 1,206.81M | 1,248.02M | 1,242.26M | 1,117.59M | 1,191.64M | 1,159.53M | 1,178.65M | 971.12M | 810.97M | 851.83M | 838.30M | 844.82M | 808.87M | 883.14M | 941.25M | 950.89M | 905.53M | 996.77M | 1,669.80M | 1,518.05M | 1,567.82M | 763.69M | 767.24M | 776.66M | 1,998.16M | 723.30M | 757.90M | 767.12M | 2,175.44M | 798.47M | 1,989.10M | 1,973.73M | 1,972.03M | 1,997.75M | 2,037.71M | 2,041.96M | 1,992.40M | 2,018.22M | 1,974.70M | 1,989.28M | 1,894.00M | 1,924.59M | 1,936.13M | 1,939.61M |
|
Asset Utilization Ratio
|
| | | | | 0.83 | 0.83 | 0.88 | 0.88 | 0.92 | 0.97 | 0.98 | 0.95 | 0.94 | 0.97 | 1.01 | 1.01 | 1.04 | 1.11 | 1.11 | 1.03 | 0.95 | 0.89 | 0.89 | 0.85 | 0.84 | 0.83 | 0.80 | 0.78 | 0.81 | 0.89 | 0.92 | 0.92 | 0.91 | 0.80 | 0.85 | 0.81 | 0.77 | 0.87 | 0.80 | 0.64 | 0.56 | 0.49 | 0.51 | 0.46 | 0.41 | 0.52 | 0.56 | 0.59 | 0.60 | 0.61 | 0.61 | 0.64 | 0.68 | 0.77 | 0.80 | 0.83 | 0.87 | 0.83 | 0.85 | 0.87 | 0.86 | 0.86 | 0.86 | 0.82 | 0.81 |
|
Interest Coverage Ratio
|
4.54 | 3.57 | 3.39 | 1.75 | 4.01 | 2.81 | -4.17 | 2.43 | 5.10 | 4.16 | -4.75 | -0.99 | 2.98 | 4.34 | -21.79 | 2.20 | 3.96 | -16.26 | -0.89 | 2.82 | 0.73 | 4.05 | -1.70 | 3.27 | 3.02 | 0.70 | 0.52 | 0.76 | 0.10 | 2.08 | 2.19 | 2.45 | 3.48 | 2.86 | 0.19 | 3.81 | 6.70 | 7.43 | 6.07 | 3.60 | 2.39 | 3.65 | -0.83 | 0.23 | 0.12 | 0.32 | -0.89 | 1.18 | 1.68 | 1.71 | 1.03 | 0.51 | -5.81 | 1.53 | -1.65 | 1.28 | 1.28 | 1.04 | -0.51 | 0.92 | 1.12 | 1.30 | -2.29 | 1.15 | -0.26 | 0.58 |
|
Debt to Equity
|
| | 0.64 | | 0.63 | 0.76 | 0.60 | 0.61 | 0.61 | 0.61 | 0.74 | 0.80 | 0.84 | 0.81 | 1.13 | 1.17 | 1.23 | 1.75 | 1.35 | 1.44 | 1.51 | 1.40 | 2.43 | 2.59 | 2.99 | 3.09 | 2.82 | 2.67 | 2.88 | 2.29 | 4.76 | 3.95 | 3.39 | 2.94 | 2.69 | 2.52 | 2.48 | 2.08 | 1.90 | 1.94 | 3.79 | 1.03 | 0.99 | 1.05 | 1.63 | 1.64 | 1.80 | 1.87 | 1.78 | 1.79 | 1.70 | 1.84 | 2.03 | 2.13 | 2.17 | 2.18 | 2.23 | 2.31 | 2.46 | 2.68 | 2.71 | 2.76 | 3.18 | 3.26 | 3.64 | 3.80 |
|
Debt Ratio
|
| | 0.26 | | 0.26 | 0.30 | 0.25 | 0.26 | 0.26 | 0.26 | 0.27 | 0.29 | 0.30 | 0.29 | 0.32 | 0.34 | 0.35 | 0.38 | 0.33 | 0.35 | 0.36 | 0.34 | 0.38 | 0.40 | 0.41 | 0.40 | 0.43 | 0.43 | 0.44 | 0.40 | 0.41 | 0.41 | 0.39 | 0.37 | 0.37 | 0.39 | 0.41 | 0.38 | 0.36 | 0.37 | 0.52 | 0.30 | 0.33 | 0.34 | 0.43 | 0.43 | 0.43 | 0.45 | 0.44 | 0.44 | 0.45 | 0.47 | 0.47 | 0.48 | 0.48 | 0.48 | 0.49 | 0.50 | 0.50 | 0.52 | 0.52 | 0.52 | 0.54 | 0.54 | 0.55 | 0.55 |
|
Equity Ratio
|
| | 0.41 | | 0.42 | 0.40 | 0.42 | 0.42 | 0.43 | 0.43 | 0.37 | 0.36 | 0.36 | 0.36 | 0.29 | 0.29 | 0.29 | 0.22 | 0.24 | 0.25 | 0.24 | 0.24 | 0.16 | 0.15 | 0.14 | 0.13 | 0.15 | 0.16 | 0.15 | 0.17 | 0.09 | 0.10 | 0.11 | 0.13 | 0.14 | 0.16 | 0.17 | 0.18 | 0.19 | 0.19 | 0.14 | 0.29 | 0.33 | 0.32 | 0.26 | 0.26 | 0.24 | 0.24 | 0.25 | 0.25 | 0.26 | 0.26 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.20 | 0.20 | 0.19 | 0.19 | 0.17 | 0.17 | 0.15 | 0.14 |
|
Times Interest Earned
|
4.54 | 3.57 | 3.39 | 1.75 | 4.01 | 2.81 | -4.17 | 2.43 | 5.10 | 4.16 | -4.75 | -0.99 | 2.98 | 4.34 | -21.79 | 2.20 | 3.96 | -16.26 | -0.89 | 2.82 | 0.73 | 4.05 | -1.70 | 3.27 | 3.02 | 0.70 | 0.52 | 0.76 | 0.10 | 2.08 | 2.19 | 2.45 | 3.48 | 2.86 | 0.19 | 3.81 | 6.70 | 7.43 | 6.07 | 3.60 | 2.39 | 3.65 | -0.83 | 0.23 | 0.12 | 0.32 | -0.89 | 1.18 | 1.68 | 1.71 | 1.03 | 0.51 | -5.81 | 1.53 | -1.65 | 1.28 | 1.28 | 1.04 | -0.51 | 0.92 | 1.12 | 1.30 | -2.29 | 1.15 | -0.26 | 0.58 |
|
FCF Payout Ratio
|
| 0.20 | 0.14 | 79.96 | 0.32 | 0.30 | 0.16 | -0.31 | -0.36 | 0.34 | 0.45 | -0.30 | -0.92 | 1.54 | -3.48 | -0.33 | -1.23 | 0.36 | -0.41 | -1.34 | 3.20 | 0.29 | -0.51 | -0.78 | 5.26 | 1.06 | 23.42 | -0.21 | 0.04 | | -0.02 | | 0.06 | 0.00 | 0.01 | | | 0.06 | 0.00 | | | 0.00 | -0.02 | | | | -0.10 | | | 0.00 | | | | -0.18 | | | | | 0.00 | -0.32 | 0.80 | -0.08 | 0.63 | | | |
|
Enterprise Value
|
-69.98M | -97.71M | -57.93M | -85.39M | -67.25M | -294.66M | -87.79M | -63.51M | -55.28M | -61.03M | -77.64M | -84.83M | -71.42M | -63.29M | -45.47M | -41.30M | -32.67M | -56.62M | -50.51M | -38.65M | -34.44M | -29.30M | -18.52M | -20.33M | -21.44M | -14.60M | -40.52M | -29.62M | -28.58M | -37.80M | -30.62M | -21.53M | -15.14M | -16.56M | -21.50M | -19.29M | -24.67M | -21.71M | -22.05M | -39.44M | -60.68M | -32.40M | -11.68M | -20.77M | -34.75M | -34.04M | -23.42M | -25.72M | -26.41M | -22.41M | -29.52M | -31.27M | -42.43M | -33.42M | -31.53M | -41.74M | -39.45M | -48.64M | -72.38M | -62.23M | -64.37M | -71.24M | -52.01M | -64.71M | -71.97M | -88.30M |
|
Return on Sales
|
0.00% | -0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.13% | 0.00% | 0.03% | 0.02% | 0.06% | 0.03% | 0.03% | 0.99% | 0.54% | 0.03% | 0.00% | 0.00% | 0.04% | 0.00% | 0.01% | 0.01% | -0.07% | -0.07% | 0.00% | 0.00% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.07% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | -0.07% | -0.06% | -0.05% | -0.20% | -0.07% | -0.07% | -0.10% | 0.04% | 0.04% | 0.04% | 0.06% | 0.04% | 0.06% | 0.04% | 0.02% | 0.03% | 0.05% | 0.07% | 0.11% | 0.11% | 0.09% | 0.09% | 0.09% | 0.10% | 0.12% | 0.10% | 0.07% | 0.06% | 0.04% | 0.03% | 0.02% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.04% | 0.03% | -0.02% | -0.02% | -0.05% | -0.04% | 0.02% | 0.02% | 0.04% | 0.03% | 0.03% | 0.04% | 0.01% | 0.02% | 0.00% | -0.01% |
|
Return on Invested Capital
|
| | | 0.09% | 0.08% | 0.06% | 0.03% | 0.03% | 0.03% | 0.03% | -0.01% | 1.11% | 0.02% | 0.02% | -0.10% | -0.09% | -0.08% | -0.25% | -0.12% | -0.11% | -0.14% | -0.01% | -0.06% | -0.05% | 0.01% | -0.16% | 0.02% | 0.18% | 0.03% | 0.05% | 0.08% | 0.13% | 0.67% | 0.10% | 0.00% | 0.01% | 0.03% | 0.04% | 0.15% | 0.13% | 0.08% | 0.06% | 0.03% | -0.01% | 0.10% | 0.00% | 0.00% | 0.01% | 0.05% | -0.04% | 0.05% | 0.04% | -0.03% | -0.02% | -0.05% | -0.04% | 0.04% | 0.03% | 0.06% | 0.06% | 0.05% | 0.07% | 0.02% | 0.02% | 0.00% | -0.01% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.18% | 0.20% | 0.21% | 0.18% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.02% | -0.02% | -0.02% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.10% | 0.09% | 0.11% | 0.13% | 0.12% | 0.14% | 0.14% | 0.83% | 0.64% | 0.64% | 0.63% | 0.08% | 0.03% | 0.02% | 0.03% | 0.03% | -0.03% | -0.08% | -0.09% | -0.10% | -0.01% | 0.04% | 0.04% | 0.04% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% |