Enviri Growth Metrics (2009-2025) | NVRI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -4.67%3.78%-9.08%-3.76%-4.82%-9.78%-5.60%-10.87%-11.67%-8.91%-16.07%-17.79%-18.95%-19.88%-14.70%-7.34%-6.45%-5.34%-10.49%-9.49%-11.39%-13.18%-20.22%-22.93%-19.90%-15.96%-0.96%-0.17%-1.48%-2.12%-0.63%3.43%9.79%57.30%54.09%44.99%35.08%15.45%15.13%26.43%27.40%3.27%3.15%2.03%2.04%-7.38%-8.78%-8.61%-7.42%1.92%2.38%2.29%-1.23%-2.94%-1.25%-7.16%-3.63%0.06%-0.30%
Assets Growth (3y) -6.49%-5.17%-10.36%-10.99%-12.00%-13.00%-12.25%-12.11%-12.51%-11.60%-13.79%-11.66%-12.42%-13.00%-15.23%-13.54%-12.76%-11.60%-10.90%-11.36%-11.24%-10.61%-7.74%-7.33%-4.67%8.97%14.89%14.40%13.47%21.14%20.80%23.77%23.63%23.32%22.31%23.21%20.65%3.36%2.70%5.64%6.37%-0.85%-1.24%-1.57%-2.28%-2.88%-2.66%-4.62%-4.13%-0.34%0.27%
Assets Growth (5y) -9.03%-8.34%-11.27%-9.97%-10.80%-11.56%-13.56%-13.88%-13.82%-12.80%-12.72%-11.91%-11.92%-11.54%-9.73%-7.77%-6.41%1.24%1.61%0.87%0.73%5.34%6.85%7.84%8.32%9.06%12.48%14.07%13.69%11.20%10.65%12.07%12.29%12.10%11.31%11.82%9.94%1.78%1.84%2.28%2.76%-1.09%-1.05%
Assets (QoQ) 10.22%-9.77%2.34%1.96%-3.43%-4.49%1.22%-3.36%1.04%-9.82%0.31%-0.34%-6.90%-11.66%-1.11%-1.48%-0.89%-4.04%-0.16%-0.31%-6.28%-2.97%-2.26%-2.32%-13.88%-6.27%1.59%2.48%1.50%-5.52%0.25%1.82%3.04%-1.66%6.41%45.88%0.94%-7.47%-0.86%24.67%0.66%1.62%-0.10%1.06%0.53%0.52%-0.08%-8.27%-0.98%0.70%1.22%0.98%-0.53%0.61%-2.26%-0.77%1.21%-5.42%1.46%3.02%0.84%
Capital Expenditures Growth (1y) 36.70%47.71%125.32%122.66%33.59%15.82%-21.51%-44.73%-12.20%27.63%1.79%20.71%-5.25%-30.79%-25.86%-35.81%-14.37%15.42%-20.61%-25.88%-46.20%-56.62%-46.41%-51.84%-37.29%-39.33%0.22%55.74%31.86%76.26%58.32%24.83%48.55%19.55%35.36%85.12%60.52%-7.25%-23.38%-57.44%-50.09%8.51%-1.84%76.95%46.54%18.70%20.36%-30.13%-2.46%-27.25%-32.81%53.28%-31.53%27.82%21.38%-23.89%52.35%-24.01%-19.56%16.04%-23.61%
Capital Expenditures Growth (3y) 17.04%29.74%21.65%14.10%3.58%0.76%-16.02%-24.63%-10.69%0.65%-15.70%-16.88%-24.15%-29.76%-31.93%-38.81%-33.89%-32.78%-24.73%-17.78%-23.66%-22.59%-5.26%-2.17%7.09%8.53%29.02%53.25%46.50%25.03%17.97%-0.55%5.97%6.36%0.60%11.71%5.49%6.11%-3.26%-19.27%-10.65%-2.14%-7.40%23.75%-0.72%3.35%-0.61%-6.58%0.58%-10.93%-13.11%10.63%-7.29%
Capital Expenditures Growth (5y) 5.40%11.77%1.17%-6.71%-12.53%-12.52%-24.09%-31.32%-24.81%-23.13%-20.29%-15.51%-18.44%-18.01%-12.93%-14.94%-10.77%-8.54%-1.79%5.14%1.19%-12.45%-2.48%-5.91%-0.32%5.17%10.07%22.07%18.12%20.28%14.17%3.99%11.21%0.77%-3.81%8.35%-4.75%2.12%-5.89%-9.30%-5.74%-1.87%-4.96%10.85%2.64%
Capital Expenditures (QoQ) 4.33%-29.35%49.89%23.72%12.74%7.77%48.12%-25.77%-2.25%-26.97%4.29%17.93%42.09%-41.75%23.68%-7.44%3.79%-37.60%7.07%23.48%39.90%-57.08%-0.04%-10.37%12.82%-46.98%-10.18%16.72%9.14%-12.40%39.57%-1.18%45.89%-21.31%10.05%17.59%17.41%-10.91%50.50%1.96%-32.16%-26.40%-16.40%19.57%47.50%-33.42%50.70%-0.98%19.48%-32.49%-12.52%38.22%-10.89%-37.64%99.56%-38.25%66.35%-40.78%25.14%23.59%-17.02%-37.32%80.52%-18.64%
Cash & Equivalents Growth (1y) 46.40%238.09%31.91%18.64%-6.99%-67.82%-2.46%34.83%27.36%7.01%-21.40%-31.96%-26.67%1.82%-1.73%-10.31%-12.96%-37.31%-32.86%-20.17%-13.32%-20.12%26.91%5.79%3.11%37.79%-12.44%-8.49%-16.08%-25.49%-11.07%0.54%10.87%3.68%3.48%30.82%64.69%22.23%-10.89%-21.54%-22.91%11.13%33.52%19.28%-4.79%-9.87%8.44%7.45%24.29%8.15%-1.90%7.68%-11.67%16.95%49.07%13.21%21.71%15.33%-27.12%-1.35%-6.01%4.64%
Cash & Equivalents Growth (3y) 20.15%5.20%0.38%2.86%-4.58%-29.49%-9.01%-6.29%-6.67%-11.93%-19.66%-21.31%-17.91%-20.11%-5.75%-8.84%-8.03%-11.63%-9.31%-8.23%-9.14%-6.40%-0.40%-0.89%-1.37%2.11%-6.95%6.37%15.29%-1.89%-6.40%1.05%12.07%12.09%7.18%6.98%6.52%6.98%8.86%0.19%-3.02%2.70%12.41%11.34%1.49%4.46%16.61%9.41%10.14%13.41%2.15%6.34%0.35%12.17%
Cash & Equivalents Growth (5y) 2.05%-5.77%-7.77%-4.86%-8.10%-29.39%-8.48%-7.02%-6.19%-5.55%-10.44%-13.96%-13.70%-12.14%-8.20%-6.96%-6.26%-11.82%-7.25%0.33%6.49%0.77%-1.84%-0.02%4.02%7.65%-0.84%2.41%2.38%-1.11%3.49%5.75%10.74%6.54%5.54%7.21%5.82%9.14%13.54%4.16%-0.39%7.88%9.06%9.04%3.64%6.59%
Cash & Equivalents (QoQ) 39.62%-3.61%-9.33%19.98%222.43%-62.39%-18.45%-5.94%11.54%14.01%12.72%-11.15%-6.29%-16.26%-2.42%-4.24%30.12%-19.18%-10.94%-7.07%-6.28%-13.44%5.90%0.90%-13.63%37.52%-11.72%-1.66%15.41%-12.61%-7.74%-9.82%2.48%4.29%4.32%-0.55%-4.17%4.09%31.88%25.20%-28.88%-24.12%16.12%23.01%2.54%-8.83%3.73%-1.81%-2.94%9.70%2.78%13.57%-15.54%-0.50%12.82%-6.84%11.82%26.83%-14.32%0.16%5.96%-19.85%15.97%-4.56%17.96%
Cash from Investing Activities Growth (1y) -11.20%57.93%-5.59%-135.78%-13.40%-0.99%42.19%49.01%8.80%-47.99%-24.49%-79.51%-8.05%364.05%-62.90%49.23%21.32%-133.38%46.76%-12.93%41.92%65.52%74.98%50.97%631.90%74.15%-82.68%-0.39%-108.84%-675.12%-90.23%-332.28%-62.69%52.58%-27.35%-675.90%2,355.96%230.58%148.19%26.35%-103.56%-250.10%-234.08%94.00%-95.25%29.42%-7.79%40.62%15.62%28.91%16.25%-102.21%27.14%-50.94%-3.14%111.87%86.22%69.09%20.64%-1,164.29%-888.45%
Cash from Investing Activities Growth (3y) -4.77%14.33%8.74%-29.23%-3.77%81.17%-5.44%22.55%8.13%-9.26%-2.59%-0.96%20.96%32.77%39.91%34.50%64.24%-26.61%37.57%17.78%35.11%11.60%4.56%-28.62%8.53%1.69%-64.18%-222.91%48.06%89.45%46.86%-191.24%-9.35%2.41%6.29%30.02%-16.20%-11.43%11.36%70.29%-27.21%-40.16%-47.52%58.40%-6.28%8.85%2.36%28.92%56.08%30.78%11.83%-36.70%0.26%
Cash from Investing Activities Growth (5y) 0.45%11.13%8.00%-4.35%12.58%14.60%31.02%23.78%34.46%34.97%13.17%12.72%25.32%9.45%5.49%-4.05%18.95%-16.10%10.03%-79.51%64.45%19.41%20.43%-64.81%9.26%-13.24%-23.39%-8.26%-17.35%-38.44%-11.03%2.53%-16.59%14.15%5.77%16.27%0.71%-8.22%9.66%14.94%-14.94%-18.65%-24.49%38.09%-10.33%
Cash from Investing Activities (QoQ) -172.23%62.73%40.92%-85.53%-2.99%6.46%-31.92%10.77%8.28%46.45%-16.34%-59.61%-48.84%54.96%-67.77%3.93%463.73%-127.79%47.72%-48.89%-54.32%55.68%-10.89%23.43%8.38%67.84%-117.29%930.73%-104.45%-127.31%-19.41%26.81%-290.20%44.21%-171.35%72.46%-13.74%-49.82%-1,553.20%180.08%-93.42%-44.71%-2,626.51%96.13%-177.39%50.61%-12.99%-26.13%-0.28%24.58%37.75%-79.23%15.52%11.15%-50.30%35.41%-75.01%39.29%117.30%-174.96%-292.63%-55.88%-131.99%30.38%
Cash from Operations Growth (1y) -8.40%4.87%-56.28%-43.80%11.70%-34.32%-110.85%-30.81%-38.64%-19.47%339.48%42.45%42.44%-73.06%704.80%-9.65%2.08%75.79%-61.89%-27.38%-60.09%-21.16%-128.41%-8.91%73.58%68.44%-105.85%67.16%-52.57%70.79%-34.60%3.85%33.74%3.21%280.01%-117.23%-7.57%-151.74%-177.75%449.22%-53.52%123.00%-100.88%11.03%60.06%120.47%-48.08%314.28%-59.60%-23.90%207.57%-105.74%33.97%252.56%-96.35%547.56%-92.29%-46.85%389.61%-43.71%2,382.70%
Cash from Operations Growth (3y) -14.37%-17.84%-51.57%-17.87%-0.80%-47.77%27.89%-3.79%-3.73%-27.49%110.63%-2.23%-16.59%-27.99%-42.13%-15.77%-10.91%32.66%-30.51%3.41%-31.00%31.39%-40.73%16.50%3.26%43.73%91.18%-31.98%-16.31%-42.80%-23.50%-14.51%-16.87%-50.29%-41.13%-12.58%-11.74%-35.99%-62.77%162.38%-33.02%33.62%73.24%-31.31%-4.67%80.85%27.20%2.08%-65.31%12.56%29.91%-47.52%36.90%
Cash from Operations Growth (5y) -1.80%-23.46%-19.01%-18.32%-16.84%-27.71%-17.36%-10.04%-9.17%-12.72%-33.84%7.31%-13.74%1.44%-34.57%0.74%-14.82%32.70%-11.60%-17.06%-16.49%-26.28%-25.40%-0.99%-13.91%-18.79%-50.76%3.01%-15.29%-14.29%-41.15%23.51%-17.96%-27.09%45.31%-16.64%-17.94%-6.78%-38.10%43.68%-50.06%22.18%20.80%-7.84%10.66%
Cash from Operations (QoQ) 30.99%-80.95%218.07%15.41%49.96%-92.06%308.87%129.39%-11.82%-101.31%2,706.80%103.43%15.72%-96.10%1,450.63%103.42%-78.12%16.60%74.09%129.82%-62.32%-74.73%231.76%26.30%-25.55%-109.11%1,163.80%140.69%-27.76%-111.13%963.86%-31.71%160.16%-108.77%766.53%-12.06%100.78%-84.70%-163.80%571.76%-212.39%77.02%386.56%-37.21%-44.39%-300.77%258.39%-9.49%-23.40%-234.85%543.11%-91.17%44.29%90.60%-123.63%306.17%279.69%-98.03%2,795.85%-96.45%2,516.58%-81.81%232.92%56.72%
Dividends Paid - Common Growth (1y) 2.70%2.82%0.21%0.26%0.37%0.19%-0.05%-0.03%-0.23%-0.16%0.22%0.16%0.24%0.24%0.16%0.16%0.18%0.18%-0.72%-0.82%-1.01%-1.02%-75.03%-96.19%-103.81%182.59%205.75%5,878.57%-94.86%-99.40%4,632.35%85.08%53,688.89%22,520.00%
Dividends Paid - Common Growth (3y) 0.94%0.94%0.13%0.13%0.13%0.09%0.11%0.10%0.06%0.08%-0.11%-0.17%-0.20%-0.20%-37.15%-66.44%-26.78%-52.57%-90.55%-65.83%-62.92%-87.25%65.95%65.08%-77.93%889.29%-88.11%623.82%
Dividends Paid - Common Growth (5y) 0.65%0.65%-0.04%-0.05%-0.09%-0.12%-24.29%-48.04%-15.30%-36.04%-75.70%-47.45%-44.95%-70.99%-80.24%-37.29%-28.93%221.93%-31.84%268.84%-6.81%
Dividends Paid - Common (QoQ) 0.00%2.55%0.12%0.02%0.12%-0.05%0.17%0.13%-0.06%-0.29%0.19%-0.07%0.01%0.10%0.13%0.01%0.00%0.02%0.13%0.02%0.00%-0.87%0.03%-0.17%-0.01%-75.00%-84.75%-99.21%4,628.57%-95.94%32,080.00%164,760.00%-47.74%-20.78%-66.86%
Dividends payables Growth (1y) 0.19%0.31%0.26%-0.04%-0.14%-0.16%-0.16%0.13%0.14%0.12%0.10%0.10%0.07%0.18%0.18%-0.01%-0.77%-0.88%-0.89%-75.17%
Dividends payables Growth (3y) 0.10%0.09%0.07%0.06%0.02%0.05%0.04%0.07%-0.19%-0.20%-0.20%-37.13%
Dividends payables Growth (5y) 0.08%-0.09%-0.10%-24.29%
Dividends payables (QoQ) 0.07%0.01%0.18%0.04%0.02%-0.29%0.08%0.02%0.02%0.00%0.09%0.01%0.00%0.00%0.06%0.11%0.01%-0.19%-0.71%0.01%0.00%-75.00%
EBITDA Margin Growth (1y) -119.00-172.00-1444.00-8.00-50.008.0021.00-541.00-287.0072.00-2510.00529.00220.00-3482.003,065.00268.00-507.003,736.00-248.00232.00622.00-740.00568.00-594.00-748.00597.00550.00501.001,057.00123.00-821.00128.0027.00288.00960.00-295.00-613.00-83.00-1642.00-511.00-456.00-983.00489.00338.00509.00451.00652.00-256.00-2577.0046.00-933.00398.002,570.00-137.00345.00-139.00-41.00170.00-881.00129.00-640.00-365.00
EBITDA Margin Growth (3y) -456.00-92.00-3933.00-20.00-117.00-3401.00576.00256.00-574.00326.00307.001,030.00334.00-485.003,385.00-93.00-634.003,593.00870.00139.00930.00-20.00297.0035.00336.001,007.00688.00334.00472.00328.00-1503.00-678.00-1042.00-779.00-193.00-468.00-559.00-615.00-501.00-430.00-2524.00-486.00208.00479.00502.00360.0063.003.00-48.0079.00-1470.00388.001,889.00-332.00
EBITDA Margin Growth (5y) -743.00162.00-1116.00481.00-3.00-405.00896.00-106.00-701.00183.001,424.00937.00643.00234.003,114.00535.00451.004,004.001,008.00-28.00345.00184.00-385.00-771.00-733.00-59.00-464.00160.00525.00-205.00-362.00-597.00-3109.00-282.00-474.00-326.00-567.00-706.00-1089.00-171.005.00-453.00-329.00469.00-179.00165.00
EBITDA Margin (QoQ) -147.00-50.00-328.00406.00-201.00-1322.001,109.00364.00-142.00-1308.00546.00618.00216.00-3891.003,585.00309.00-3485.002,656.00789.00-466.00758.00-1328.001,269.00-77.00-604.00-20.00107.00-231.00741.00-67.0058.00325.00-192.00-1012.001,007.00224.0068.00-339.00-247.00-94.00597.00-1898.00883.00-39.0070.00-426.00731.00133.0012.00-225.00-177.00-2188.002,635.00-1204.001,155.00-16.00-71.00-722.00671.0082.00139.00-1774.001,681.00-687.00415.00
EBIT Growth (1y) -12.07%-21.89%-201.91%2.82%4.15%15.33%-1.62%-143.69%-46.24%-0.85%-336.27%303.24%46.79%-513.49%95.59%24.98%-82.90%123.25%-84.24%20.65%310.96%-84.05%130.87%-75.74%-96.32%269.77%312.42%203.33%3,183.79%21.18%-106.77%27.73%-11.78%20.59%1,726.82%-45.75%-53.24%11.94%-128.30%-85.47%-89.51%-89.17%-64.71%563.59%1,306.05%431.62%222.51%-59.47%-469.32%11.89%-359.86%311.91%134.73%-4.52%65.46%-19.12%-7.22%29.94%-334.66%18.76%-123.01%-55.90%
EBIT Growth (3y) -21.04%-3.70%-86.80%-2.98%-6.33%-88.79%41.96%3.54%-48.71%-1.59%29.23%71.73%1.04%-46.47%26.52%-28.49%-70.44%28.81%63.19%-3.89%70.58%-10.59%55.83%-2.05%2.13%75.48%65.59%28.10%138.38%17.83%-32.22%-53.47%-64.89%-47.32%-96.46%-19.42%-11.63%-13.61%-17.04%-26.89%-95.31%-13.63%-73.73%122.92%162.24%78.42%-3.21%10.53%5.97%11.55%-80.71%58.16%57.99%-18.21%
EBIT Growth (5y) -34.18%-3.00%-18.81%6.61%-10.40%-29.40%16.12%-20.14%-54.09%-10.88%19.64%33.59%4.49%-7.23%62.93%7.22%-5.63%17.08%35.59%-9.26%15.41%-0.71%16.88%-40.58%-44.58%-8.11%-32.71%15.18%82.04%-1.19%-8.86%-22.99%-33.55%-2.75%-89.04%-2.67%-2.41%-7.19%-20.23%5.42%11.92%-4.38%-51.08%60.47%-42.37%26.62%
EBIT Margin Growth (1y) -119.00-172.00-1444.00-8.00-50.008.0021.00-541.00-287.0072.00-2510.00529.00220.00-3482.003,065.00268.00-507.003,736.00-248.00232.00622.00-740.00568.00-594.00-748.00597.00550.00501.001,057.00123.00-821.00128.0027.00288.00960.00-295.00-613.00-83.00-1642.00-511.00-456.00-983.00489.00338.00509.00451.00652.00-256.00-2577.0046.00-933.00398.002,570.00-137.00345.00-139.00-41.00170.00-881.00129.00-640.00-365.00
EBIT Margin Growth (3y) -456.00-92.00-3933.00-20.00-117.00-3401.00576.00256.00-574.00326.00307.001,030.00334.00-485.003,385.00-93.00-634.003,593.00870.00139.00930.00-20.00297.0035.00336.001,007.00688.00334.00472.00328.00-1503.00-678.00-1042.00-779.00-193.00-468.00-559.00-615.00-501.00-430.00-2524.00-486.00208.00479.00502.00360.0063.003.00-48.0079.00-1470.00388.001,889.00-332.00
EBIT Margin Growth (5y) -743.00162.00-1116.00481.00-3.00-405.00896.00-106.00-701.00183.001,424.00937.00643.00234.003,114.00535.00451.004,004.001,008.00-28.00345.00184.00-385.00-771.00-733.00-59.00-464.00160.00525.00-205.00-362.00-597.00-3109.00-282.00-474.00-326.00-567.00-706.00-1089.00-171.005.00-453.00-329.00469.00-179.00165.00
EBIT Margin (QoQ) -147.00-50.00-328.00406.00-201.00-1322.001,109.00364.00-142.00-1308.00546.00618.00216.00-3891.003,585.00309.00-3485.002,656.00789.00-466.00758.00-1328.001,269.00-77.00-604.00-20.00107.00-231.00741.00-67.0058.00325.00-192.00-1012.001,007.00224.0068.00-339.00-247.00-94.00597.00-1898.00883.00-39.0070.00-426.00731.00133.0012.00-225.00-177.00-2188.002,635.00-1204.001,155.00-16.00-71.00-722.00671.0082.00139.00-1774.001,681.00-687.00415.00
EBIT (QoQ) -19.81%-3.05%-48.38%119.08%-28.77%-226.49%152.09%121.91%-21.11%-211.45%77.60%373.03%45.49%-590.40%110.43%97.20%-509.81%94.77%395.71%-73.02%457.21%-141.45%293.65%-8.11%-78.37%-19.80%52.16%-86.07%2,074.73%-10.55%11.91%50.83%-19.75%-105.00%2,212.20%4.17%9.71%-32.60%-29.56%-10.21%162.63%-117.04%136.17%-35.16%171.09%-359.06%245.73%37.38%2.50%-40.30%-51.79%-1,351.97%131.05%-238.64%176.42%5.55%-14.63%-150.15%278.96%21.08%19.57%-267.76%148.90%-123.46%329.18%
EBT Growth (1y) -14.95%-29.87%-272.67%41.65%11.25%35.00%0.68%-239.37%-54.37%2.43%-279.99%158.17%62.35%-648.79%90.83%28.44%-113.72%115.69%-42.73%34.76%516.33%-115.01%78.75%-158.44%-160.55%-463.26%-208.70%214.73%327.60%176.59%125.46%68.75%7.42%67.24%340.49%-52.25%-89.70%-12.44%-175.26%-162.71%-454.38%-125.16%-36.49%124.60%226.11%286.44%119.23%-331.27%-819.01%-29.08%-1,433.88%114.68%100.68%-148.54%25.36%-1,170.20%-144.47%143.44%-96.80%58.95%-12,726.36%-930.85%
EBT Growth (3y) -24.42%-1.02%-104.22%4.72%-6.24%-112.45%29.79%1.36%-28.09%-4.09%20.77%44.34%-2.48%-28.65%69.70%-44.41%-32.87%49.00%2.17%-3.32%97.79%-13.49%29.41%4.20%13.97%109.65%76.12%43.01%31.07%46.15%5.49%-35.82%-33.74%-33.30%-86.86%-58.08%-22.80%-25.66%-41.76%-33.08%-224.38%-30.71%-51.83%27.72%27.28%13.74%-24.16%-77.94%-26.45%-46.92%-178.47%13.60%26.96%-55.39%
EBT Growth (5y) -15.95%-3.54%-23.33%14.73%-13.99%-16.85%36.29%-23.04%-17.67%-22.39%20.07%21.75%5.03%-11.02%15.12%14.39%-3.30%16.76%24.99%-6.15%21.38%-1.06%11.15%-18.52%-20.50%-9.71%-28.89%16.46%25.59%20.36%17.31%-18.00%-40.90%-13.40%-68.55%-52.17%-53.14%-16.45%-31.73%-20.69%-15.97%-41.22%-38.75%18.17%-28.72%-18.30%
EBT Margin Growth (1y) -114.00-171.00-1414.0059.000.0072.0046.00-559.00-289.0073.00-2508.00532.00201.00-3515.003,017.00160.00-610.003,642.00-338.00192.00586.00-780.00501.00-967.00-850.00-675.00-429.00864.001,137.001,380.00977.00243.00192.00484.00386.00-284.00-870.00-291.00-2609.00-674.00-424.00-975.001,270.00311.00650.00526.00697.00-153.00-2580.00-103.00-1023.00119.002,270.00-313.00102.00-139.00-18.00129.00-905.0069.00-747.00-373.00
EBT Margin Growth (3y) -403.00-26.00-3876.0032.00-88.00-3370.00555.00133.00-698.00199.00170.00884.00176.00-653.003,179.00-616.00-874.002,187.00-267.0088.00873.00-75.001,048.00140.00479.001,189.00933.00823.00459.001,573.00-1246.00-715.00-1102.00-782.00-954.00-647.00-644.00-740.00-642.00-516.00-2354.00-552.00944.00277.00340.00110.00-223.00-173.00-328.00-287.00-1826.0050.001,505.00-558.00
EBT Margin Growth (5y) -812.00101.00-1198.00384.00-112.00-508.00717.00-642.00-962.00-1255.00241.00780.00464.0052.003,727.00491.00455.004,051.001,096.0047.00196.00118.00-1175.00-818.00-814.00-77.00-406.00460.00685.001,124.00721.00-557.00-3032.00-359.00-1280.00-681.00-954.00-1156.00-1563.00-536.00-102.00-736.00141.00208.00-425.00-135.00
EBT Margin (QoQ) -155.00-45.00-343.00429.00-212.00-1289.001,131.00370.00-140.00-1315.00526.00640.00221.00-3896.003,566.00309.00-3495.002,636.00709.00-462.00758.00-1344.001,240.00-67.00-608.00-64.00-229.0051.00-434.00182.001,065.00324.00-191.00-221.00331.00272.00101.00-319.00-339.00-313.00680.00-2637.001,596.00-63.00129.00-393.00638.00276.005.00-222.00-213.00-2151.002,482.00-1141.00930.000.00-101.00-726.00688.00121.0046.00-1760.001,663.00-696.00420.00
EBT (QoQ) -25.09%-4.65%-68.20%274.43%-38.23%-334.76%126.09%194.08%-25.05%-272.72%63.39%196.28%68.26%-740.75%105.60%168.70%-668.76%89.29%178.49%-128.71%750.50%-197.38%174.11%-11.32%-123.45%-37.86%-103.82%8.12%-118.16%24.44%175.75%82.27%-26.59%-74.88%402.04%16.03%14.29%-33.84%-45.57%-74.99%872.10%-156.86%54.65%-41.35%30.98%-208.47%108.18%624.46%2.04%-68.19%-198.35%-2,152.30%110.06%-698.30%101.08%4.80%-815.09%-819.98%84.48%95.64%798.48%-4,267.81%96.76%-1,261.00%54.75%
Enterprise Value Growth (1y) 3.91%-201.57%-51.55%25.63%17.80%79.29%11.55%-33.57%-29.21%-3.70%41.44%51.31%54.26%10.54%-11.09%6.43%-5.41%48.26%63.33%47.40%37.75%50.18%-118.79%-45.74%-33.31%-159.00%24.45%27.31%47.03%56.19%29.79%10.43%-62.94%-31.09%-2.57%-104.45%-146.01%-49.23%47.02%47.33%42.74%-5.06%-100.55%-23.81%24.00%34.15%-26.02%-21.58%-60.67%-49.12%-6.82%-33.50%7.02%-45.55%-129.55%-49.07%-63.17%-46.46%28.15%-3.99%-11.80%-23.94%
Enterprise Value Growth (3y) -0.68%13.48%7.76%21.50%21.39%42.30%16.83%15.26%14.59%21.70%37.98%37.89%33.04%38.68%3.77%10.49%4.36%12.60%15.37%17.71%23.96%17.31%-5.09%1.73%-4.79%-14.15%18.36%-10.01%-28.53%5.01%27.47%1.20%-31.91%-27.14%-2.91%-10.06%-2.30%-1.06%-10.22%7.45%11.24%-1.04%-39.24%-26.19%-4.32%-12.64%-45.65%-34.25%-34.59%-47.03%-20.78%-27.44%-19.26%-38.25%
Enterprise Value Growth (5y) 13.22%21.41%20.39%24.95%20.44%45.17%14.32%14.15%12.36%9.13%16.98%23.98%26.68%23.52%13.92%14.12%5.47%17.44%15.28%-0.41%-12.00%-2.03%8.81%-0.43%-10.14%-18.45%10.38%2.79%1.57%9.93%0.73%-7.74%-22.89%-15.07%-7.96%-16.69%-9.85%-17.51%-26.84%-9.55%-1.19%-17.07%-34.81%-25.52%-15.68%-21.00%
Enterprise Value (QoQ) -39.62%40.71%-47.42%21.25%-338.16%70.21%27.66%12.96%-10.41%-27.23%-9.25%15.80%11.38%28.16%9.16%20.90%-73.30%10.78%23.49%10.89%14.93%36.78%-9.75%-5.47%31.92%-177.63%26.90%3.53%-32.28%19.01%29.67%29.70%-9.41%-29.79%10.26%-27.88%11.98%-1.55%-78.87%-53.87%46.61%63.95%-77.83%-67.29%2.04%31.18%-9.78%-2.69%15.13%-31.71%-5.92%-35.70%21.23%5.65%-32.38%5.49%-23.30%-48.80%14.03%-3.45%-10.67%27.00%-24.43%-11.22%-22.69%
EPS (Basic) Growth (1y) -23.08%-35.00%-110.77%50.00%17.50%53.85%-6,621.04%-340.00%-65.96%-17.50%-14.40%125.00%87.50%-975.76%13.91%44.44%-156.67%110.73%-2.68%53.85%147.06%-135.48%85.45%-170.00%-537.50%-272.73%-125.00%185.71%168.57%141.46%-133.33%91.67%-270.26%141.18%235.71%-306.90%126.92%1,231.71%-8.77%64.28%-327.27%-102.20%-197.92%88.24%168.00%183.33%-128.20%-2,400.00%-888.24%-70.00%59.55%76.00%89.55%-566.67%-44.68%-83.33%-21.43%-14.29%28.61%22.73%-247.06%-75.00%
EPS (Basic) Growth (3y) -32.49%-6.21%-117.44%-3.45%-9.14%-135.83%-304.51%-4.66%-33.17%-8.15%-0.37%36.72%-20.63%-32.64%49.53%-52.63%-46.85%47.85%30.48%-2.63%50.54%-18.15%8.60%4.77%-92.27%78.92%108.97%-50.36%32.27%148.35%69.72%-50.61%-44.89%-39.35%-6.63%-27.79%34.18%-37.52%-59.25%-1.66%-142.05%-82.35%-42.67%10.96%17.57%-5.27%-10.12%-122.40%-44.22%-53.26%25.24%30.20%23.92%-124.62%
EPS (Basic) Growth (5y) -18.40%-4.97%-56.27%14.87%-27.52%-19.36%-58.13%-24.01%-22.38%-24.78%19.84%18.47%8.45%-12.42%7.56%20.64%-27.44%16.46%25.10%-41.44%21.49%77.49%24.12%-23.30%-38.66%-1.76%-44.80%32.24%19.97%17.54%-45.21%-43.88%-49.96%-29.31%-2.28%-20.32%19.28%-18.55%-26.14%14.30%-28.81%-15.20%-24.02%0.00%-18.74%-18.47%
EPS (Basic) (QoQ) -23.08%-81.22%33.09%300.00%-35.00%-103.11%1,953.58%213.33%-14.89%-235.97%33.81%144.44%106.25%-288.54%114.46%233.33%-1,063.33%81.47%124.27%-230.77%282.35%-277.42%136.36%-60.00%-237.50%27.27%-75.00%-150.00%-17.14%56.10%166.67%100.00%-29.17%-347.06%154.76%-277.66%200.34%39.02%-183.49%123.12%4,863.64%-90.48%-132.69%-47.06%52.00%-324.33%96.07%950.00%-41.18%-1,261.98%56.97%-168.00%102.24%-1,666.67%74.47%-16.67%0.00%-385.71%67.65%22.73%5.88%-203.39%64.98%-247.06%52.54%
EPS (Weighted Average and Diluted) Growth (1y) -23.08%-35.00%-110.78%50.00%17.50%53.85%-6,637.05%-340.00%-65.96%-17.50%-14.40%125.00%87.50%-975.76%13.91%44.44%-156.67%110.73%-2.68%53.85%147.06%-135.48%85.45%-170.00%-537.50%-272.73%-125.00%178.57%165.71%139.02%-122.22%100.00%-271.75%143.75%237.50%-311.68%127.85%1,276.92%-7.27%63.50%-327.27%-102.23%-199.84%88.24%168.00%175.00%-125.20%-2,400.00%-888.24%-66.67%59.01%76.00%89.55%-566.67%-44.68%-83.33%-21.43%-14.29%28.61%22.73%-247.06%-75.00%
EPS (Weighted Average and Diluted) Growth (3y) -32.49%-6.21%-117.65%-3.45%-9.14%-135.83%-304.83%-4.66%-33.17%-8.15%-0.37%36.72%-20.63%-32.64%49.53%-52.63%-46.85%47.85%30.48%-5.42%49.67%-19.79%10.07%3.23%-90.73%77.00%107.04%-49.28%32.27%147.15%69.08%-52.48%-45.61%-40.10%-8.38%-27.87%34.45%-38.66%-59.86%-2.40%-142.05%-82.26%-42.96%10.96%17.57%-5.27%-10.12%-122.40%-44.22%-55.74%24.91%30.20%23.92%-124.62%
EPS (Weighted Average and Diluted) Growth (5y) -18.40%-4.97%-56.36%14.87%-27.52%-19.36%-58.20%-24.01%-22.38%-24.78%19.84%18.18%7.53%-13.48%8.46%19.57%-27.10%16.38%24.80%-41.05%21.49%76.90%23.96%-23.30%-38.66%-1.76%-44.80%32.24%19.97%17.29%-44.82%-45.61%-50.91%-28.45%-3.28%-20.55%18.74%-18.73%-26.48%13.93%-28.81%-15.21%-24.17%0.00%-18.74%-18.47%
EPS (Weighted Average and Diluted) (QoQ) -23.08%-81.28%33.58%300.00%-35.00%-103.11%1,958.00%213.33%-14.89%-235.97%33.81%144.44%106.25%-288.54%114.46%233.33%-1,063.33%81.47%124.27%-230.77%282.35%-277.42%136.36%-60.00%-237.50%27.27%-75.00%-150.00%-17.14%56.10%161.11%109.09%-30.43%-350.00%155.00%-279.56%198.73%41.03%-184.67%123.62%4,781.82%-90.50%-133.33%-47.06%52.00%-324.33%96.07%950.00%-47.06%-1,374.12%56.40%-168.00%102.24%-1,666.67%74.47%-16.67%0.00%-385.71%67.65%22.73%5.88%-203.39%64.98%-247.06%52.54%
FCF Margin Growth (1y) -344.00-135.00-697.00-1171.00-155.00-902.00-26.00292.00-435.00-521.0017.0054.00483.00-530.00462.00275.00464.00-64.00-227.00-28.00-725.00674.00-96.00375.001,225.00971.00-56.00295.00-1258.002,860.00-241.006.0054.00-2157.00207.00-2577.00-649.00-10465.00-577.002,098.0094.008,087.00100.00-364.009.00180.00-355.002,659.00-380.00279.001,749.00-3430.00387.00608.00-689.00957.00-545.00-350.00151.00-392.00747.00
FCF Margin Growth (3y) -933.00-1557.00-706.00-824.00-106.00-1952.00454.00621.00512.00-1114.00252.00301.00222.0080.00139.00622.00964.001,581.00-379.00642.00-758.004,504.00-393.00677.0021.001,674.00-90.00-2275.00-1853.00-9762.00-610.00-473.00-501.00-4535.00-269.00-843.00-547.00-2198.00-832.004,393.00-278.008,547.001,494.00-1135.0015.001,067.00705.00186.00-538.00538.001,212.00-2865.00589.00
FCF Margin Growth (5y) 14.00-2151.00-471.00-578.00-368.00-1342.00131.00968.001,012.00530.00100.00971.00189.003,911.00-158.00923.00-240.002,284.00-413.00-1928.00-1353.00-8118.00-762.00198.00-534.00-704.00-566.00-541.00-1750.00-1495.00-865.001,822.00-873.00-4075.001,125.00-1614.00-540.00-1310.00228.001,920.00-436.008,805.00957.00-570.00218.00
FCF Margin (QoQ) 421.00-1493.00644.0084.00630.00-2055.00170.001,100.00-117.00-1180.00489.00373.00-203.00-641.00526.00802.00-1216.00350.00338.00991.00-1744.00187.00537.00294.00-345.00-582.001,008.001,144.00-599.00-1610.001,360.00-409.003,519.00-4710.001,607.00-361.001,308.00-2346.00-1178.001,566.00-8508.007,542.001,497.00-437.00-515.00-445.001,033.00-65.00-343.00-980.004,047.00-3104.00316.00490.00-1132.00713.00538.00-807.00514.00-789.00733.00-306.00-29.00350.00
FCF Payout Ratio Growth (1y) 49.34%15.27%-100.38%-211.10%11.93%183.70%0.23%-156.56%359.80%-865.94%-7.99%-32.64%-76.79%88.20%-307.91%360.67%-19.21%-25.09%42.02%64.48%264.74%4,653.98%73.49%-99.27%-100.07%58.98%163.01%5,518.33%-94.53%-100.72%-3,115.91%-451.10%-15,449.37%288,238.84%
FCF Payout Ratio Growth (3y) 97.35%-200.18%-26.08%-79.47%6.10%-65.89%-63.80%121.52%-4.82%-46.29%-36.69%97.36%-11.89%105.87%14.42%26.64%65.04%-73.33%-84.38%26.44%-61.14%-97.04%-1.31%-123.02%-26.39%-643.34%26.04%-316.22%
FCF Payout Ratio Growth (5y) 7.58%-41.63%-14.98%74.56%28.62%170.99%7.55%16.06%-15.31%15.61%-76.52%14.91%-29.60%14.89%-14.89%48.71%-14.92%-178.68%-18.44%-185.73%105.33%
FCF Payout Ratio (QoQ) -30.79%57,403.54%-99.59%-7.48%-46.58%-290.30%-18.12%193.22%35.40%-166.92%-203.73%267.07%-325.55%90.56%-273.09%129.23%-214.72%-226.02%338.42%-90.94%-277.62%-51.11%776.36%-79.91%2,117.70%-100.88%118.50%-98.18%903.77%-99.02%-3,996.01%-147,836.72%347.25%-110.64%841.90%
Free Cash Flow Growth (1y) -31.24%-10.80%-26,370.39%-190.25%-10.33%-64.69%-0.18%61.03%-78.30%-113.03%7.19%24.49%331.92%-749.10%75.45%138.43%23.99%19.92%-71.24%-39.70%-72.86%102.17%5.82%424.86%275.65%4,983.59%-15.99%77.75%-78.26%67.82%-52.04%-13.19%6.41%-6.12%38.62%-353.56%-183.00%-256.91%-82.81%115.15%36.43%66.42%-28.21%-146.84%-7.20%21.00%-33.07%2,801.62%-245.92%30.90%121.95%-142.94%64.79%241.69%-272.92%110.20%-331.79%-92.16%41.16%-416.14%106.66%
Free Cash Flow Growth (3y) -48.85%-26.85%-526.81%-31.34%-5.63%-33.72%38.88%28.32%5.13%-42.38%26.92%29.56%13.27%29.02%26.57%47.61%8.12%42.36%-23.22%77.85%-39.49%56.79%-18.43%100.82%-4.58%331.05%-2.68%-80.83%-29.90%-64.75%-19.49%-30.65%-36.82%-35.63%-12.89%-29.66%-36.90%-34.19%-46.11%57.64%-33.09%43.19%33.41%-95.17%-9.30%40.50%20.36%47.10%-73.90%27.58%39.33%-28.84%28.08%
Free Cash Flow Growth (5y) -6.45%-17.91%-153.51%-42.74%-22.32%-63.14%18.11%18.71%3.45%-0.42%15.68%29.43%3.48%70.97%6.93%31.13%-21.80%27.69%-11.79%-70.44%-17.04%-22.26%-13.26%25.49%-19.71%-113.35%-20.47%-17.90%-16.33%-21.57%-23.82%33.38%-32.49%-17.82%19.34%-32.53%-21.88%-16.43%-3.43%15.82%-29.08%15.10%17.55%-30.27%18.89%
Free Cash Flow (QoQ) 44.48%-99.82%24,586.41%8.11%87.42%-152.52%15.19%207.42%-26.19%-248.99%67.01%159.82%-144.34%-960.89%73.16%442.14%-187.17%69.32%142.00%1,003.99%-156.30%34.40%114.79%396.87%-95.49%-2,942.51%182.42%255.62%-38.98%-164.86%226.30%-56.51%371.08%-158.76%172.12%-46.70%315.59%-138.42%-197.93%82.55%-685.64%55.24%124.70%-173.20%-315.07%-70.87%90.98%-67.53%-205.88%-187.84%283.17%-121.45%38.90%191.44%-458.37%82.41%345.85%-211.59%121.14%-844.62%104.47%-936.99%-13.56%115.70%
Gross Margin Growth (1y) -305.00-200.00-148.00-197.00-165.00187.00224.00326.00440.00378.00619.00228.0041.00-91.00-193.00455.00520.00707.00529.00298.00189.00131.00550.0071.00173.001.00-176.00287.00284.00186.00-5090.00389.00-620.0080.004,472.00-815.00188.00-684.00-15449.00-1872.00-2497.00-1861.0011,875.0010.00460.00207.00-789.00-952.00-1021.00-753.001,424.001,736.002,248.001,743.004,647.00-1358.00-1792.00-1660.00-919.00215.00-358.0031.00
Gross Margin Growth (3y) -31.00365.00695.00357.00315.00473.00651.001,009.001,000.00993.00955.00981.00749.00747.00886.00825.00882.00839.00903.00657.00646.00319.00-4716.00747.00-163.00267.00-793.00-140.00-148.00-418.00-16066.00-2299.00-2928.00-2465.00898.00-2677.00-1848.00-2338.00-4363.00-2814.00-3057.00-2407.0012,510.00795.001,688.001,197.005,282.00-574.00-564.00-670.005,151.00593.0099.00114.00
Gross Margin Growth (5y) 529.00980.001,032.001,110.001,023.001,311.001,729.001,379.001,362.001,125.001,329.001,339.001,206.00934.00-4379.001,500.00546.001,105.00286.00230.00214.00-286.00-15692.00-1940.00-2471.00-2278.00-4367.00-2002.00-2184.00-2072.00-4980.00-3240.00-3488.00-3011.001,533.00-1893.00-620.00-1348.001,708.00-2436.00-2600.00-2324.0016,237.00-349.00-461.00-432.00
Gross Margin (QoQ) -287.00-278.0078.00181.00-181.00-226.0029.00213.00171.00-188.00131.00326.00109.0052.00-260.00139.00-23.00-49.00387.00204.00164.00-226.00156.0094.00107.00192.00-322.00196.00-66.0015.00141.00193.00-163.00-5261.005,619.00-816.00537.00-868.00331.00188.00-336.00-15633.0013,908.00-436.00300.00-1897.002,044.0014.0047.00-2893.001,881.00-55.00314.00-716.002,194.00457.00-191.002,188.00-3812.0024.00-59.002,928.00-2678.00-549.00329.00
Gross Profit Growth (1y) -6.63%-4.44%-6.28%-1.05%6.18%19.92%11.96%6.26%-0.76%-2.37%14.04%1.15%-0.38%-4.44%-15.37%-19.79%-20.24%-16.04%-17.84%-5.71%-11.27%-16.32%-11.43%-20.54%-15.80%-14.12%-10.33%11.99%13.02%8.68%-102.86%18.19%-24.37%-7.12%2,901.63%-31.58%7.57%3.97%-182.25%-43.40%-51.44%-43.76%122.12%40.12%55.28%22.33%-138.15%-35.46%-37.06%-25.51%1,006.45%152.31%202.47%133.16%305.06%-35.59%-46.25%-47.30%-21.39%0.89%-23.71%1.73%
Gross Profit Growth (3y) -0.54%3.81%6.17%2.07%1.63%3.81%2.62%-4.83%-7.62%-7.82%-7.44%-8.54%-11.00%-12.44%-14.92%-15.61%-15.85%-15.50%-13.26%-5.68%-5.48%-7.91%-26.47%1.70%-10.38%-4.65%-10.41%-3.25%-2.76%1.62%-38.55%-22.93%-26.63%-18.41%92.18%-18.43%-6.74%-10.57%-27.43%-20.00%-22.00%-19.97%40.36%31.65%43.52%28.56%141.06%1.60%0.77%-2.91%213.67%17.92%7.44%7.72%
Gross Profit Growth (5y) -4.81%-2.14%-3.61%-4.26%-5.77%-4.70%-4.69%-8.37%-10.04%-10.86%-8.83%-7.40%-7.67%-8.92%-15.05%-4.47%-12.62%-9.44%-12.15%-7.46%-7.23%-5.48%-20.34%-16.44%-17.77%-12.71%-33.42%-6.40%-7.07%-6.31%-15.50%-16.17%-17.33%-13.12%81.38%-2.44%9.08%4.44%20.58%-3.61%-5.06%-8.84%34.71%8.20%3.92%2.64%
Gross Profit (QoQ) -11.20%-4.11%-1.68%11.52%-9.12%-5.94%3.80%19.68%2.64%-12.18%-1.49%11.78%0.97%2.58%-12.63%10.09%-3.15%-9.15%-17.19%9.46%1.95%-11.09%-4.97%3.01%-3.85%-5.90%-14.74%9.15%-1.93%-1.74%6.47%10.16%-5.70%-102.59%4,496.73%-29.51%15.81%-21.94%7.37%10.83%11.93%-161.75%173.89%-4.93%29.64%-75.71%368.00%5.35%2.14%-107.58%891.75%2.74%20.88%-7.82%120.38%23.16%-6.82%60.15%-64.96%2.78%-8.64%138.88%-55.02%-22.28%21.83%
Interest Coverage Ratio Growth (1y) -11.64%-21.33%-222.78%38.87%26.94%48.14%-14.04%-140.67%-41.44%4.45%-358.81%321.95%32.55%-474.57%95.91%28.51%-81.62%124.93%-91.40%15.95%315.83%-82.84%130.33%-76.68%-96.85%198.65%324.17%221.81%3,554.39%37.52%-91.53%55.33%92.63%160.10%3,166.96%-5.59%-64.27%-50.92%-113.69%-93.67%-94.78%-91.21%-6.78%416.35%1,244.03%433.41%216.26%-56.35%-446.11%-10.82%-260.35%148.71%121.95%-31.56%68.97%-28.11%-12.28%24.26%-347.01%25.68%-123.29%-55.19%
Interest Coverage Ratio Growth (3y) -13.08%6.77%-103.47%7.82%-0.49%-98.29%40.21%5.07%-47.75%-0.82%28.95%74.43%0.44%-45.68%26.49%-29.70%-71.13%28.62%64.64%-4.54%68.50%-11.01%28.24%5.24%30.38%120.24%127.25%67.73%192.99%20.63%-33.49%-54.73%-67.01%-51.76%-89.22%-32.44%-36.95%-38.72%-44.61%-47.75%-64.21%-25.22%-25.80%77.64%116.95%48.21%16.67%-7.93%-12.65%-8.81%-61.66%30.98%64.47%-27.50%
Interest Coverage Ratio Growth (5y) -30.68%2.60%-20.13%13.31%-5.51%-24.34%16.26%-20.70%-54.89%-12.95%19.74%34.98%3.11%-8.03%14.97%11.67%11.12%19.70%54.53%4.99%26.91%-2.10%13.40%-41.31%-47.13%-14.35%-30.01%9.04%77.54%-3.81%-14.01%-26.87%-29.70%-11.80%-61.25%-19.65%-28.23%-32.47%-15.83%-23.91%-14.11%-18.68%-22.53%38.33%-32.51%12.63%
Interest Coverage Ratio (QoQ) -21.51%-4.87%-48.36%129.15%-30.12%-248.47%158.41%109.46%-18.44%-214.29%79.17%401.63%45.47%-602.03%110.08%80.14%-511.09%94.52%416.95%-74.23%457.63%-142.03%292.00%-7.59%-76.99%-25.70%47.60%-87.52%2,082.48%5.53%11.98%41.69%-17.87%-93.50%1,953.79%75.72%10.90%-18.37%-40.65%-33.50%52.32%-122.76%127.44%-45.15%156.66%-376.46%232.68%42.77%1.86%-39.74%-50.19%-1,231.97%126.24%-208.36%177.26%-0.10%-18.17%-149.13%278.98%21.90%15.92%-276.75%150.32%-122.59%323.09%
Net Cash Flow Growth (1y) 765.16%-7,253.01%-204.07%-135.76%-91.73%108.34%155.56%-15.89%-160.69%-209.59%-103.30%80.88%340.43%-18.65%-2,031.88%-214.88%-106.00%64.21%66.52%97.86%-468.24%424.14%-339.19%-2,793.69%211.90%-108.80%38.34%-2.09%-84.83%118.51%106.55%222.99%-204.62%453.52%3,444.14%436.05%-1,689.45%-932.40%-3.29%-47.93%106.31%34.56%-83.07%-110.94%-95.76%144.94%-41.47%1,518.36%-16,457.69%-65.18%520.00%-135.24%192.19%1,134.38%-173.32%127.04%-62.44%-166.65%259.46%331.43%285.81%
Net Cash Flow Growth (3y) -34.52%-88.73%61.79%-27.63%-50.59%52.31%26.86%11.30%-27.80%-35.09%-30.76%76.55%6.41%50.02%-215.31%-24.96%-27.47%53.26%3.21%14.15%43.66%27.09%29.61%237.18%43.79%-55.15%50.84%105.91%-69.16%-104.32%61.92%75.80%5.70%-217.98%79.71%-32.10%26.99%34.78%-54.24%-6.87%24.09%28.11%-14.99%-36.56%85.60%57.83%-67.04%49.65%284.04%-69.44%93.53%-25.64%49.42%
Net Cash Flow Growth (5y) -15.58%-23.34%16.81%-14.93%-15.34%16.28%10.47%15.44%-11.06%-16.36%-21.41%17.55%16.43%15.13%26.71%34.80%-15.56%16.05%32.64%43.90%-78.38%-19.47%51.88%152.88%17.09%-20.03%17.44%17.45%-62.32%35.15%17.32%48.92%-59.09%36.38%83.94%-28.66%55.92%60.11%-19.49%-40.12%16.56%3.37%-6.40%-8.60%56.08%
Net Cash Flow (QoQ) -110.96%-190.41%353.06%974.28%-193.13%87.99%70.23%348.37%-6.04%-20.01%-162.08%-30.07%-69.68%97.59%-259.39%1,735.42%-183.73%56.68%46.92%68.84%-399.44%59.47%96.60%-8,167.57%384.90%-154.91%77.63%419.71%-122.41%-284.75%62.96%147.51%-72.66%36.15%595.34%-140.42%244.66%771.76%5.17%-234.92%32.71%201.28%-43.38%-83.65%-798.10%126.20%-136.57%106.34%7,301.28%-65.88%786.29%-173.08%115.75%507.66%-150.38%291.18%110.92%-136.09%118.58%165.50%-474.31%186.35%-49.73%137.43%
Net Income Growth (1y) -31.43%94.79%-110.81%-428.69%83.84%54.53%42.79%50.79%29.69%148.16%-3.75%2.22%-65.53%-304.59%58.40%-1.51%304.50%-0.50%-8.07%-0.99%-74.95%0.25%-155.17%21.62%567.03%6.72%-3.15%-18.18%-77.87%1.07%4,624.89%-19.89%2,227.30%2,305.39%-7.95%2,361.73%22.55%5,002.91%185.02%-12.72%-98.71%-100.42%-70.48%-80.95%3,175.68%245.48%-314.69%-2,012.12%-77.12%-42.39%176.74%96.47%-184.76%-178.34%-102.17%3.75%4.57%-2.99%-28.92%-5.61%26.76%-0.60%
Net Income Growth (3y) 46.95%26.23%-27.32%-53.00%42.71%23.48%37.26%21.24%63.61%0.33%22.44%-0.08%41.74%-59.41%-4.69%7.03%75.62%2.21%-41.69%2.20%-28.23%2.72%394.75%-3.56%225.09%181.70%255.59%224.11%84.81%937.07%394.22%194.98%-28.39%-67.23%-8.17%79.27%-19.75%-32.43%-56.14%-73.02%-54.13%-84.84%-21.36%-28.64%-102.89%13.09%-26.74%-38.38%-29.76%-35.08%72.20%67.01%-37.37%-41.14%
Net Income Growth (5y) 20.16%52.79%-15.20%-29.35%15.96%14.79%7.40%17.31%42.98%1.62%-4.19%1.47%26.60%-31.24%123.33%-2.63%81.32%86.24%160.73%93.84%60.18%301.09%215.88%88.70%-11.53%-33.97%107.16%48.94%21.63%54.24%-137.29%-143.85%22.44%42.71%4.99%-20.49%-16.00%-16.43%-15.21%-16.09%-15.75%-14.90%-15.03%-16.33%-45.13%7.42%
Net Income (QoQ) -696.62%135.11%-95.84%-1,229.48%68.43%27.15%-26.53%44.48%11.14%8.35%-8.85%20.69%160.87%-297.45%-2.58%-34.26%24.77%59.85%-150.31%370.47%-136.97%56.82%-133.91%167.08%-247.25%-10.45%28.15%670.85%-120.59%-22.13%17.69%206.90%-192.06%5,685.98%-102.18%2,175.00%-12.76%133.15%-46.41%12.43%3,532.50%-86.98%-83.59%-98.34%-1,272.30%1,025.07%-89.41%185.18%-47.94%-1,465.21%5.66%103.41%31.11%1,718.64%-104.34%18.12%-21.17%49.60%-92.51%18.82%-30.77%36.91%-57.70%43.70%-79.60%
Net Income towards Common Stockholders Growth (1y) -31.43%94.79%-110.81%-428.69%83.84%54.53%-6,634.97%50.79%-10,876.20%-12,247.42%-14.25%-12,717.00%-13.11%-18.59%13.78%13.29%26.24%26.65%-2.87%-3.35%-8.34%-0.20%10.83%11.86%14.52%3.01%-5.15%-5.28%-9.59%-2.05%42.50%-12.52%22.37%20.06%-8.53%21.90%-11.69%1,173.35%124.17%-2.81%-33.29%-114.48%-738.83%-40.45%-3.75%-2.43%-129.05%-65.35%-12.22%9.07%70.50%38.71%11.20%-2.03%-94.54%16.81%13.42%15.86%26.39%11.67%4.10%-1.94%
Net Income towards Common Stockholders Growth (3y) -185.64%-43.01%-117.69%-493.75%-171.70%-305.32%-304.82%-279.58%-350.74%-375.33%-0.44%-386.09%3.31%4.48%7.52%7.56%11.93%10.67%1.20%1.38%-0.49%0.27%18.61%-1.45%10.07%7.51%13.10%2.56%1.69%120.75%29.08%3.33%-4.94%-7.50%-18.77%-4.09%-15.59%-16.76%-52.35%-33.66%-15.78%-28.76%-84.85%-12.49%-1.12%1.68%-9.54%5.53%4.80%7.93%24.97%23.35%9.66%4.35%
Net Income towards Common Stockholders Growth (5y) -81.03%-20.53%-56.46%-184.92%-74.17%-117.74%-127.44%-118.51%-143.04%-153.35%1.02%-154.41%3.27%2.91%13.72%1.32%10.29%10.27%9.65%3.36%2.53%60.08%16.45%3.46%-1.60%-4.22%-0.26%-5.96%-5.61%-5.36%-17.15%-15.98%-6.12%-2.96%-2.51%-2.71%-9.01%-8.11%-15.20%-4.01%-3.59%-16.17%-52.25%-0.90%3.01%4.01%
Net Income towards Common Stockholders (QoQ) -696.62%135.11%-95.84%-1,229.48%68.43%27.15%-26.53%44.48%11.14%-10,689.19%99.08%-12,282.02%0.03%0.17%-3.72%-9.28%-4.80%27.42%-4.31%7.05%-4.22%-1.80%-4.80%2.56%3.60%9.41%-3.59%5.50%-9.38%1.79%-3.72%1.64%-1.85%44.66%-102.96%32.14%-4.89%24.87%-46.05%2.95%1,108.02%-98.31%-721.33%-25.82%-9.49%25.37%-36.61%7.06%-8.10%-66.89%1.38%36.92%12.41%45.86%-104.89%8.60%-0.64%-3.22%12.38%4.88%2.19%9.69%-5.13%-3.27%-3.97%
Net Margin Growth (1y) -8.00219.00-87.00-14.0031.007.00-545.005.00-647.00-659.00-101.00-722.00-96.00-141.0019.00-153.00-35.00-25.00-269.00-152.00-214.00-192.00-120.00-131.00-53.00-133.00-134.002.00-28.0028.00-386.00-32.00106.00141.00759.0041.00-80.009,777.001,411.00-68.00-294.00-10084.00-1558.00-7.00257.00120.00-1061.00-777.00-102.00143.001,612.001,013.00355.00173.00-501.00221.00113.00107.00185.0025.00-29.00-13.00
Net Margin Growth (3y) -625.00-433.00-733.00-731.00-712.00-793.00-627.00-870.00-778.00-826.00-350.00-1027.00-345.00-359.00-369.00-436.00-301.00-350.00-523.00-281.00-294.00-297.00-640.00-161.0025.0037.00239.0011.00-2.009,946.001,785.00-59.00-268.00-166.00612.00-34.00-117.00-187.00-1208.00-853.00-139.00-9821.00-1007.00228.00510.00435.0050.00457.00367.00422.001,296.001,259.00440.00266.00
Net Margin Growth (5y) -756.00-600.00-982.00-1036.00-961.00-1011.00-1015.00-1153.00-1045.00-1150.00-604.00-1156.00-425.00-463.00-889.00-466.00-224.00-181.00-149.00-272.00-268.009,622.001,531.00-188.00-348.00-270.0093.00-64.00-39.00-18.00-834.00-844.00-113.0097.001,163.00201.00137.00128.00-97.00382.00330.00-9542.00-1323.00474.00594.00529.00
Net Margin (QoQ) -203.00309.00-75.00-39.0024.003.00-2.005.000.00-549.00549.00-647.00-12.009.00-73.00-21.00-57.00170.00-245.0097.00-47.00-74.00-128.0036.00-26.00-2.00-139.00114.00-105.00-3.00-3.0084.00-49.00-417.00351.00221.00-14.00201.00-368.00101.009,843.00-8164.00-1847.00-125.0053.00361.00-296.00139.00-84.00-820.00-13.00815.00160.00649.00-612.00157.00-22.00-24.00110.0049.00-29.0055.00-50.00-5.00-13.00
Operating Income Growth (1y) -12.07%-21.89%-201.91%2.82%4.15%15.33%-1.62%-143.69%-46.24%-0.85%-336.27%303.24%46.79%-513.49%95.59%24.98%-82.90%123.25%-84.24%20.65%310.96%-84.05%130.87%-75.74%-96.32%269.77%312.42%203.33%3,183.79%21.18%-106.77%27.73%-11.78%20.59%1,726.82%-45.75%-53.24%11.94%-128.30%-85.47%-89.51%-89.17%-64.71%563.59%1,306.05%431.62%222.51%-59.47%-469.32%11.89%-359.86%311.91%134.73%-4.52%65.46%-19.12%-7.22%29.94%-334.66%18.76%-123.01%-55.90%
Operating Income Growth (3y) -21.04%-3.70%-86.80%-2.98%-6.33%-88.79%41.96%3.54%-48.71%-1.59%29.23%71.73%1.04%-46.47%26.52%-28.49%-70.44%28.81%63.19%-3.89%70.58%-10.59%55.83%-2.05%2.13%75.48%65.59%28.10%138.38%17.83%-32.22%-53.47%-64.89%-47.32%-96.46%-19.42%-11.63%-13.61%-17.04%-26.89%-95.31%-13.63%-73.73%122.92%162.24%78.42%-3.21%10.53%5.97%11.55%-80.71%58.16%57.99%-18.21%
Operating Income Growth (5y) -34.18%-3.00%-18.81%6.61%-10.40%-29.40%16.12%-20.14%-54.09%-10.88%19.64%33.59%4.49%-7.23%62.93%7.22%-5.63%17.08%35.59%-9.26%15.41%-0.71%16.88%-40.58%-44.58%-8.11%-32.71%15.18%82.04%-1.19%-8.86%-22.99%-33.55%-2.75%-89.04%-2.67%-2.41%-7.19%-20.23%5.42%11.92%-4.38%-51.08%60.47%-42.37%26.62%
Operating Income (QoQ) -19.81%-3.05%-48.38%119.08%-28.77%-226.49%152.09%121.91%-21.11%-211.45%77.60%373.03%45.49%-590.40%110.43%97.20%-509.81%94.77%395.71%-73.02%457.21%-141.45%293.65%-8.11%-78.37%-19.80%52.16%-86.07%2,074.73%-10.55%11.91%50.83%-19.75%-105.00%2,212.20%4.17%9.71%-32.60%-29.56%-10.21%162.63%-117.04%136.17%-35.16%171.09%-359.06%245.73%37.38%2.50%-40.30%-51.79%-1,351.97%131.05%-238.64%176.42%5.55%-14.63%-150.15%278.96%21.08%19.57%-267.76%148.90%-123.46%329.18%
Operating Margin Growth (1y) -119.00-172.00-1444.00-8.00-50.008.0021.00-541.00-287.0072.00-2510.00529.00220.00-3482.003,065.00268.00-507.003,736.00-248.00232.00622.00-740.00568.00-594.00-748.00597.00550.00501.001,057.00123.00-821.00128.0027.00288.00960.00-295.00-613.00-83.00-1642.00-511.00-456.00-983.00489.00338.00509.00451.00652.00-256.00-2577.0046.00-933.00398.002,570.00-137.00345.00-139.00-41.00170.00-881.00129.00-640.00-365.00
Operating Margin Growth (3y) -456.00-92.00-3933.00-20.00-117.00-3401.00576.00256.00-574.00326.00307.001,030.00334.00-485.003,385.00-93.00-634.003,593.00870.00139.00930.00-20.00297.0035.00336.001,007.00688.00334.00472.00328.00-1503.00-678.00-1042.00-779.00-193.00-468.00-559.00-615.00-501.00-430.00-2524.00-486.00208.00479.00502.00360.0063.003.00-48.0079.00-1470.00388.001,889.00-332.00
Operating Margin Growth (5y) -743.00162.00-1116.00481.00-3.00-405.00896.00-106.00-701.00183.001,424.00937.00643.00234.003,114.00535.00451.004,004.001,008.00-28.00345.00184.00-385.00-771.00-733.00-59.00-464.00160.00525.00-205.00-362.00-597.00-3109.00-282.00-474.00-326.00-567.00-706.00-1089.00-171.005.00-453.00-329.00469.00-179.00165.00
Operating Margin (QoQ) -147.00-50.00-328.00406.00-201.00-1322.001,109.00364.00-142.00-1308.00546.00618.00216.00-3891.003,585.00309.00-3485.002,656.00789.00-466.00758.00-1328.001,269.00-77.00-604.00-20.00107.00-231.00741.00-67.0058.00325.00-192.00-1012.001,007.00224.0068.00-339.00-247.00-94.00597.00-1898.00883.00-39.0070.00-426.00731.00133.0012.00-225.00-177.00-2188.002,635.00-1204.001,155.00-16.00-71.00-722.00671.0082.00139.00-1774.001,681.00-687.00415.00
Profit After Tax Growth (1y) -20.20%-37.80%-217.77%37.31%14.29%48.43%-96.58%-316.93%-65.32%-16.45%-174.88%132.02%105.29%-963.22%88.63%26.90%-149.10%111.36%-56.85%35.12%156.65%-135.74%84.54%-166.94%-460.65%-247.85%-107.04%196.73%170.48%142.95%-111.89%90.50%116.47%144.59%249.46%12.52%-74.41%1,163.62%-14.93%-99.56%-196.99%-102.19%-115.41%-1,665.00%242.26%202.38%-287.30%-2,445.62%-807.56%-70.69%-50.48%76.09%85.16%-474.94%-45.91%-88.58%14.12%-21.90%-55.37%25.42%-250.03%-69.45%
Profit After Tax Growth (3y) -31.86%-8.29%-102.99%-1.57%-6.64%-133.34%14.99%-4.12%-32.94%-6.44%21.15%36.60%-17.04%-32.96%69.79%-46.56%-44.27%47.93%20.52%-4.35%50.96%-18.87%12.14%7.25%76.54%78.15%104.54%59.71%33.71%148.11%67.44%-78.81%-36.39%-38.86%41.93%-27.61%-29.32%-34.30%-35.86%-55.61%-127.43%-81.26%-42.57%-359.86%-14.32%-4.01%-104.12%-125.57%-42.64%-49.48%-50.54%30.46%23.59%-113.60%
Profit After Tax Growth (5y) -18.32%-5.44%-25.67%10.34%-25.71%-19.48%31.67%-22.84%-22.10%-24.72%30.95%18.69%7.73%-12.15%34.46%16.16%8.88%16.52%29.13%13.40%22.85%75.19%23.41%-63.87%-27.47%-0.25%2.99%32.13%20.48%18.10%-9.96%-42.08%-49.26%-27.28%-2.68%-19.88%-18.84%-18.25%-25.51%-22.84%-26.54%-15.21%-32.18%-167.11%-35.04%-18.37%
Profit After Tax (QoQ) -18.34%19.07%-76.24%245.45%-36.36%-325.45%127.70%187.54%-17.35%-398.60%69.43%145.97%99.10%-1,082.39%103.56%194.74%-937.21%87.06%139.74%-214.03%293.64%-278.75%134.24%-52.19%-222.17%22.68%-48.24%-157.56%-17.84%53.98%169.26%87.66%-28.20%-327.04%162.27%113.25%-18.87%38.74%-53.12%-51.51%3,906.38%-90.66%-99.76%-10,700.00%9.43%34.38%75.16%1,063.58%-34.83%-348.27%-63.27%-167.83%102.70%-1,374.49%74.06%-66.28%31.80%-395.98%66.47%24.28%3.18%-532.15%83.91%-255.38%53.13%
Property, Plant & Equipment (Net) Growth (1y) -9.52%5.97%-4.16%-6.77%-8.87%-16.10%-9.06%-0.65%-3.08%2.05%-43.25%-43.89%-41.68%-42.52%-3.19%-6.65%-13.78%-11.57%-14.67%-14.96%-10.84%-15.21%-11.21%-13.08%-13.05%-8.88%-7.55%-9.30%-0.09%-4.58%-3.89%-2.67%0.13%19.22%19.45%29.80%10.32%15.20%16.51%12.21%22.90%5.96%5.84%3.74%-0.11%-5.16%-7.14%0.45%1.59%1.91%1.83%7.69%3.52%6.58%8.87%-6.09%-2.82%0.31%-0.15%
Property, Plant & Equipment (Net) Growth (3y) -5.72%-3.19%-20.92%-19.60%-19.84%-21.05%-20.65%-19.56%-21.31%-19.65%-22.32%-23.63%-23.46%-24.47%-9.82%-11.63%-12.57%-11.93%-11.19%-12.48%-8.16%-9.67%-7.60%-8.45%-4.54%1.20%2.01%4.64%3.34%9.43%10.18%12.33%10.73%13.32%13.78%14.75%10.64%5.00%4.62%5.35%7.64%0.80%0.03%3.92%1.66%1.00%0.97%0.53%0.73%2.90%3.45%
Property, Plant & Equipment (Net) Growth (5y) -15.18%-14.34%-16.39%-16.23%-16.91%-18.08%-17.66%-17.39%-17.69%-16.71%-17.39%-18.88%-17.19%-17.83%-8.21%-9.44%-7.73%-4.92%-4.27%-3.27%-3.07%0.25%1.89%2.25%3.35%4.82%5.53%5.93%6.26%5.66%5.62%8.12%6.62%7.06%6.85%10.33%7.33%4.69%4.89%3.41%4.64%1.83%1.70%
Property, Plant & Equipment (Net) (QoQ) 5.15%-4.32%2.68%2.58%-4.90%-6.92%0.36%-5.56%3.07%1.69%-2.10%-0.55%-42.69%0.54%1.77%-1.99%-3.46%-3.05%-6.01%0.52%-6.85%-3.37%-1.46%-4.41%-2.45%-5.40%-1.42%0.17%-1.02%-7.19%8.58%-4.34%-0.30%-6.02%11.70%13.90%-0.11%2.13%-5.06%18.94%1.03%-1.64%3.98%2.54%0.92%-3.60%0.13%-2.64%-1.19%4.28%1.27%-2.33%-1.27%10.28%-2.65%0.55%0.85%-4.87%0.74%3.78%0.39%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.002.002.001.001.000.0016.0018.0018.0016.00-16.00-19.00-20.00-18.00-1.00-2.00-2.00-3.00-3.001.003.003.003.000.00-1.00-1.00-1.000.000.000.000.00
Return on Assets Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.002.002.002.003.002.0018.0020.0021.0018.002.000.00-1.00-1.00-1.00-3.00-5.00-4.00-20.00-20.00-20.00-17.00-1.00-1.00-1.00-1.00-1.001.002.002.002.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.000.000.001.001.002.002.002.003.002.0018.0020.0021.0018.002.001.001.001.001.00-1.00-2.00-2.00-2.00-1.000.00-1.00-1.00-2.00-3.00-2.00-18.00-20.00-21.00-18.00-2.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.001.000.000.001.000.0016.002.001.00-3.00-16.00-1.000.000.000.00-2.00-1.000.000.002.001.000.000.00-1.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -4.001.00-1.00-2.00-3.00-10.00-8.00-6.00-20.000.00-1.00-5.0024.0011.0012.0016.00-1.002.00-1.00-4.000.000.003.009.008.004.002.00-2.00-2.003.001.00-2.00-3.00-8.00-7.00-5.00-6.00-4.00-3.00-1.002.004.003.00-4.00-4.00-8.00-7.004.004.008.007.001.001.00-2.00-2.00-3.00-5.00
Return on Capital Employed Growth (3y) -27.00-10.00-10.00-13.001.001.003.005.003.0013.0010.007.0023.0013.0014.0020.007.005.005.003.006.006.006.005.003.00-2.00-4.00-9.00-11.00-9.00-9.00-7.00-7.00-8.00-7.00-9.00-8.00-8.00-7.000.002.004.003.002.001.00-2.00-1.002.001.00
Return on Capital Employed Growth (5y) -3.003.001.00-1.000.002.005.0010.0011.0016.0015.0014.0029.0019.0017.0016.002.000.00-1.00-4.00-4.00-6.00-3.000.00-1.00-2.00-4.00-13.00-13.00-14.00-13.00-6.00-7.00-8.00-7.00-3.00-2.00-2.00-1.00-2.00-1.00
Return on Capital Employed (QoQ) -4.000.000.000.000.00-2.00-1.000.00-8.001.001.00-15.0013.000.00-2.0014.000.000.002.00-2.002.00-2.00-2.002.002.002.004.000.00-2.000.00-1.001.002.00-2.00-3.00-1.00-2.00-1.00-1.00-2.000.001.001.001.001.000.00-5.000.00-3.001.006.000.001.000.000.000.00-2.000.00-2.00-1.00
Return on Equity Growth (1y) 1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.00-1.00-1.009.008.0012.0014.002.006.003.0070.0052.0049.0049.00-75.00-61.00-61.00-60.00-5.00-6.00-10.00-12.00-13.003.0012.0013.0014.000.00-5.00-5.00-4.000.000.000.000.00
Return on Equity Growth (3y) 1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.0010.009.0012.0014.0012.0015.0014.0083.0064.0063.0064.008.00-6.00-7.00-9.00-10.00-15.00-22.00-23.00-93.00-65.00-59.00-59.00-4.00-4.00-3.00-4.00-4.002.007.008.009.00
Return on Equity Growth (5y) 1.001.000.000.000.000.000.000.001.000.000.0010.009.0012.0013.0012.0015.0014.0083.0064.0064.0063.008.003.003.003.003.00-4.00-8.00-8.00-10.00-10.00-4.00-7.00-10.00-12.00-15.00-15.00-84.00-65.00-64.00-64.00-9.00
Return on Equity (QoQ) 0.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.0010.00-1.003.002.00-2.003.000.0069.00-19.000.000.00-55.00-5.00-1.001.000.00-7.00-4.00-1.00-1.0010.005.000.000.00-4.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -6.00-5.00-3.00-4.00108.00-1.00-1.00-9.00-120.00-10.00-27.00-2.00-2.00-6.0024.006.006.0015.00-15.008.0023.002.0021.006.00-5.0064.005.00-8.00-12.00-64.00-6.0015.0012.005.003.00-12.00-14.002.00-6.00-3.002.00-4.00-4.005.003.00-9.002.00-10.00-8.008.006.0012.0010.001.003.00-4.00-3.00-5.00-8.00
Return on Invested Capital Growth (3y) -18.00-16.00-32.00-15.00-14.00-17.00-4.00-5.00-117.00-1.00-18.0012.0027.0011.0030.0020.0024.0081.0011.006.006.001.0020.0013.00-5.005.001.00-5.00-14.00-57.00-10.000.000.003.00-8.00-10.00-10.00-11.00-9.00-8.00-3.00-6.003.006.005.000.0011.00-3.00-2.003.001.00
Return on Invested Capital Growth (5y) -14.00-7.00-22.00-1.0015.000.002.009.00-98.0065.008.0010.0010.0011.0029.0026.0025.0021.007.009.004.008.0016.00-2.00-17.002.00-9.00-3.00-9.00-70.00-12.00-5.00-5.001.000.00-8.00-8.00-3.000.00-1.003.00-10.00-1.00
Return on Invested Capital (QoQ) -1.00-2.00-3.000.000.000.00-4.00112.00-110.000.00-12.001.001.00-17.0013.001.00-3.0013.00-5.001.007.00-17.0018.0017.00-15.002.003.005.0054.00-57.00-10.001.002.001.0011.00-1.00-6.00-1.00-4.00-4.0011.00-10.000.001.005.00-9.008.00-1.00-7.001.00-3.001.008.00-1.003.00-1.000.002.00-5.000.00-2.00-1.00
Return on Sales Growth (1y) 0.002.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0013.000.003.002.00-8.003.001.0096.0048.000.00-3.00-99.00-50.00-2.001.001.00-11.00-8.00-1.000.0011.007.000.000.00-4.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) 0.002.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.0013.000.003.002.006.003.003.0099.0054.003.000.000.00-10.000.00-2.00-2.00-13.00-10.00-3.00-98.00-50.00-3.000.000.00-4.00-1.00-1.00-1.007.007.000.00-1.00
Return on Sales Growth (5y) 0.002.00-1.000.000.000.000.000.001.000.000.000.000.000.0013.000.003.002.006.003.003.0099.0054.003.000.000.004.000.001.001.00-7.00-7.000.000.00-10.000.00-3.00-3.00-6.00-3.00-3.00-99.00-54.00-3.000.000.00
Return on Sales (QoQ) -2.003.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.000.000.000.000.0013.00-13.003.000.003.00-3.000.0095.00-45.00-51.00-3.000.004.00-3.001.000.00-8.000.007.000.003.00-4.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 1.23%1.10%-1.96%4.94%11.26%13.75%4.67%-3.43%-11.94%-11.58%-3.33%-4.91%-1.41%-2.21%-11.16%-28.36%-29.54%-28.87%-27.72%-11.88%-14.87%-18.63%-21.27%-21.77%-18.83%-14.14%-7.02%5.45%6.75%4.59%-56.87%9.53%-13.93%-8.60%113.52%-19.15%3.23%20.36%-69.73%-2.88%4.19%-1.55%329.72%39.60%28.19%12.91%7.09%1.24%2.64%3.51%54.34%23.83%26.60%22.60%-15.97%7.06%0.16%-3.91%-6.78%-8.67%-7.83%0.21%
Revenue Growth (3y) -0.28%0.56%-0.27%-1.23%-1.15%-0.55%-3.49%-13.03%-15.11%-14.96%-14.70%-15.65%-16.06%-17.28%-20.34%-20.96%-21.33%-20.79%-19.12%-10.09%-9.65%-9.93%-31.90%-3.32%-9.31%-6.37%-5.04%-2.26%-1.75%4.79%-34.68%-4.90%-2.54%2.70%40.56%3.11%11.30%10.19%11.68%11.13%11.09%4.79%92.22%20.51%18.54%12.74%11.57%10.31%9.18%6.84%6.53%6.59%5.34%5.69%
Revenue Growth (5y) -7.18%-6.69%-8.62%-9.46%-10.34%-10.66%-12.55%-14.63%-15.82%-15.54%-14.59%-13.11%-12.51%-12.66%-27.32%-10.62%-14.86%-13.83%-13.39%-8.43%-8.10%-4.27%-27.23%-6.63%-4.31%-0.55%2.18%4.83%4.85%5.04%5.11%3.98%4.03%4.83%35.63%6.56%12.37%11.17%12.56%12.72%11.69%6.27%40.95%11.34%8.99%6.65%
Revenue (QoQ) -4.22%3.80%-3.89%5.94%-4.34%0.66%2.87%12.33%-2.20%-7.38%-5.10%2.42%-1.79%1.26%-6.65%6.20%-2.59%-8.01%-24.72%4.46%-1.67%-6.51%-8.23%0.92%-6.01%-9.55%-8.81%4.71%-0.58%-2.06%3.42%6.00%-2.59%-59.61%162.61%-16.70%3.43%-5.63%-0.56%6.36%20.59%-76.27%219.08%14.11%13.95%3.58%3.65%4.79%0.37%-1.76%-2.01%6.24%1.22%46.48%-21.38%8.62%-1.98%0.40%0.16%1.61%-5.96%-2.60%-1.87%2.55%2.23%
Share-based Compensation Growth (1y) 4.77%29.85%20.28%
Share-based Compensation (QoQ) 14.04%8.54%-24.45%12.02%41.35%0.54%
Shareholder's Equity Growth (1y) -1.14%0.24%-2.76%0.91%6.73%-2.85%-16.91%-19.12%-25.15%-19.77%-29.73%-27.96%-26.20%-49.50%-30.29%-32.19%-33.78%-4.87%-41.11%-41.35%-45.03%-52.54%-11.68%-7.33%-3.37%7.22%-55.74%-47.71%-37.90%-28.33%56.41%46.17%42.41%44.94%45.64%36.10%31.17%146.81%151.98%126.34%118.99%2.02%-9.66%-5.57%-1.98%-1.72%12.95%9.00%-13.03%-16.87%-22.68%-20.12%-3.73%-1.98%-7.65%-12.47%-15.72%-14.32%-21.86%-17.84%-20.98%-23.21%
Shareholder's Equity Growth (3y) -7.57%-7.90%-17.19%-16.22%-16.15%-26.71%-25.89%-26.62%-28.48%-27.22%-33.93%-34.08%-35.48%-38.91%-28.69%-28.30%-29.41%-21.48%-38.71%-34.26%-30.91%-28.55%-15.12%-10.86%-5.10%3.66%0.28%1.32%5.07%36.87%79.05%65.13%59.93%53.96%49.11%42.75%41.21%35.26%37.00%32.57%23.13%-5.89%-7.60%-6.32%-6.38%-7.14%-6.91%-8.66%-10.97%-11.29%-17.67%-16.87%-13.77%-13.60%
Shareholder's Equity Growth (5y) -17.34%-17.80%-25.27%-25.22%-26.49%-29.21%-26.69%-26.48%-27.94%-27.80%-35.37%-32.63%-30.58%-29.41%-24.15%-22.38%-20.83%-12.85%-12.11%-10.78%-9.23%5.46%17.54%16.89%19.67%22.90%18.08%17.33%20.02%20.78%42.41%35.90%28.38%24.42%23.69%20.43%18.71%15.06%12.92%10.25%8.66%-6.89%-10.65%-9.98%-11.38%-12.03%
Shareholder's Equity (QoQ) 4.49%-1.58%-1.48%-2.42%5.95%-4.53%2.23%3.21%-3.56%-18.35%-0.48%-4.48%3.36%-28.48%2.02%-2.15%-29.26%-1.28%-0.75%-4.46%1.63%-38.89%-1.16%-10.45%-12.25%13.73%3.71%-6.63%-2.63%-53.05%22.51%10.90%12.37%2.45%14.49%8.04%14.37%2.95%6.99%4.13%115.19%5.11%-3.90%0.74%0.25%-6.92%0.45%4.58%0.51%6.98%-3.06%-16.57%-3.92%-0.49%0.15%0.55%-2.17%-6.25%-5.09%-3.17%-0.55%-14.51%-0.20%-6.88%-3.36%
Tax Rate Growth (1y) 480.00967.00-5281.0057.00-188.00-738.00-6474.00-4280.001,824.001,565.003,428.005,247.00-1404.00-3855.00-1729.00-574.00-12056.004,507.00128.002,278.0012,295.00-17449.00841.00-3658.00-12140.0011,696.004,761.002,247.0012,612.005,433.0089,217.00-796.00-3829.00-741.00-97508.00-2031.0011,987.00877.007,274.00-76.00-9911.00-1779.00-1141.009,251.001,254.003,015.00-13054.00-12609.00-2891.003,528.0011,877.00115,767.00206,330.00-15196.00-1228.00-123681.00-510254.0064,891.002,316.00-15104.00302,784.00-58869.00
Tax Rate Growth (3y) 2,116.001,794.00-8328.001,025.00232.00-3029.00-4775.00393.00-11636.002,217.001,827.006,951.00-1165.00-16797.00-760.00-1954.00-11901.00-1245.005,730.00867.0012,767.00-319.0094,819.00-2207.00-3357.0016,388.00-3530.00-580.0020,771.005,569.00-1017.00-2903.00-1752.00-1643.00-91374.007,143.003,331.002,113.00-6920.00-3434.00-11548.004,764.00-2318.00112,408.00204,694.00-8653.00-2405.00-20523.00-306814.0053,224.0012,965.00-23018.00-1139.00-9174.00
Tax Rate Growth (5y) -11343.002,446.00-9928.002,729.00472.00-15970.00-3807.00-987.00-11481.00-3536.007,429.005,540.00-693.00333.0093,218.00-503.00-3117.003,447.00-2561.00-1960.0020,926.00-183.004,585.00-4314.00-1280.0015,486.002,604.008,595.0012,114.006,805.00-15212.00-6261.00-3389.004,900.00-92552.00110,301.00206,770.00-9554.003,729.00-11348.00-315471.0054,460.00-1230.00-26376.00-2776.00-2631.00
Tax Rate (QoQ) -679.006,493.00-5654.00321.00-192.00244.00-315.0075.00-743.00-5492.001,879.006,179.00-1002.00-3629.003,699.00-472.00-3453.00-1502.004,853.00-11953.0013,110.00-5882.007,004.00-1937.00-16634.0012,408.002,504.00-10419.007,203.005,473.00-10.00-54.0023.0089,257.00-90023.00-3086.003,111.00-7510.005,454.0010,932.00-7999.00-1113.00-1896.001,097.00133.00-475.008,495.00-6899.001,893.00-16544.008,940.002,819.008,313.00-8195.00112,830.0093,383.00-213214.005,773.00-9623.00-293190.00361,931.00-56803.00-27042.0024,697.00278.00
Total Debt Growth (1y) -8.15%3.40%-21.84%2.76%5.45%3.21%5.67%6.71%5.81%7.60%9.85%-16.62%-16.12%-18.42%-23.93%6.14%5.08%8.81%4.58%2.45%-4.49%-6.83%-20.65%-25.24%-22.62%-26.96%-7.76%-11.73%-6.55%4.22%2.40%3.07%4.37%100.45%21.89%30.78%22.43%-5.98%62.85%64.89%68.80%7.31%7.23%6.61%7.36%-1.14%-1.17%-1.51%-5.58%5.75%6.29%5.04%7.46%2.78%2.43%1.04%0.22%5.90%5.81%
Total Debt Growth (3y) 0.24%4.72%-3.19%-2.94%-2.18%-3.24%-4.06%-1.89%-2.30%-1.52%-4.39%-3.21%-5.58%-6.14%-14.22%-6.67%-8.08%-9.53%-8.53%-12.23%-11.60%-10.82%-9.16%-12.05%-8.95%15.12%4.81%5.97%6.09%25.23%26.67%30.51%29.20%26.46%28.63%31.98%30.43%-0.09%19.95%20.08%19.61%3.91%4.05%3.32%2.89%2.42%2.47%1.49%0.56%4.80%4.83%
Total Debt Growth (5y) -2.27%0.38%-6.31%-0.12%-1.24%-1.69%-6.03%-6.27%-7.17%-8.26%-8.55%-9.76%-9.45%-8.84%-9.83%-5.85%-5.40%9.11%-0.91%-1.84%-2.47%5.97%8.27%7.96%9.30%9.01%14.99%15.90%16.69%15.81%16.59%18.47%16.94%16.15%17.46%18.92%17.62%1.63%13.44%12.94%13.01%4.07%4.07%
Total Debt (QoQ) 28.05%-24.73%3.90%3.25%-3.20%-1.04%6.63%1.05%-0.90%-0.06%5.73%2.76%1.18%-24.14%6.35%-0.06%-5.65%5.84%5.30%3.49%-9.32%3.69%-1.83%0.95%-22.77%-2.31%1.60%-4.72%-2.47%-6.51%7.57%6.25%-4.17%-5.90%8.92%104.07%-41.73%0.97%1.96%56.72%0.93%2.24%4.38%-0.37%0.85%1.65%5.12%-8.26%0.82%1.30%0.78%2.74%1.34%0.11%3.10%-1.74%1.00%-1.25%2.26%3.84%0.91%