ENVIRI Corp Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 2,990.58M3,038.68M3,302.74M3,046.02M2,895.97M2,066.29M1,723.09M1,451.22M1,307.47M1,347.67M1,204.37M1,534.03M1,848.40M2,133.98M2,366.02M2,342.64M
Cost of Revenue 1,897.41M1,994.64M2,162.95M1,861.73M1,771.08M1,149.36M910.00M762.43M737.50M747.90M822.04M1,242.29M1,490.56M1,799.48M1,914.79M1,909.08M
Gross Profit 1,093.17M1,044.04M1,139.79M1,184.29M1,124.89M916.93M813.10M688.79M569.97M599.77M382.33M291.74M357.84M334.50M451.23M433.56M
Operating items
Research & Development 3.15M4.27M6.04M9.14M10.17M5.47M4.51M4.28M2.74M3.92M0.89M0.53M0.96M2.86M3.46M3.96M
Selling, General & Administrative 509.07M532.62M535.68M503.34M482.12M284.74M242.11M196.87M194.91M202.71M205.18M284.44M272.23M304.87M353.99M359.39M
Other Operating Expenses 8.05M-86.47M-102.74M-93.78M-15.11M-57.82M-30.57M-12.62M-7.33M2.20M8.19M-10.07M3.72M-11.65M1.59M10.48M
Operating Expenses 2,771.92M2,960.25M3,215.09M3,220.81M3,038.61M1,997.00M1,634.56M1,386.34M1,202.82M1,216.98M1,127.97M1,537.34M1,760.02M2,234.88M2,286.08M2,310.90M
Operating Income 218.66M78.43M87.65M-174.79M-142.64M69.29M88.54M64.88M104.66M130.69M76.40M-3.31M88.38M-100.90M79.94M31.75M
EBIT 218.66M78.43M87.65M-174.79M-142.64M69.29M88.54M64.88M104.66M130.69M76.40M-3.31M88.38M-100.90M79.94M31.75M
Non-operating items
Interest & Investment Income 2.93M2.67M2.75M3.68M2.09M1.70M1.57M2.48M2.47M2.15M1.95M2.13M2.23M3.83M6.81M6.79M
Other Non Operating Income -35.34M-2.27M-1.13M-7.70M
Non Operating Income -5.89M-32.79M19.65M
Net income details
EBT 158.84M20.48M41.66M-218.50M-191.18M14.14M34.81M-79.47M75.40M113.65M31.07M-54.22M37.51M-167.90M-52.67M-101.67M
Tax Provisions 52.41M4.28M49.85M35.25M31.98M30.37M27.68M6.64M78.19M5.50M12.73M-8.67M9.09M4.86M30.87M17.07M
Profit After Tax 140.83M16.59M-11.51M-254.61M-232.85M-22.28M7.31M-86.34M11.84M145.01M512.22M-49.73M28.11M-180.07M-88.10M-127.97M
Equity Income 0.50M0.39M0.69M0.56M1.55M-1.56M0.17M5.69M0.38M0.27M0.19M-0.30M-0.18M-0.76M-0.01M
Net Income - Minority -43.54M-49.78M-43.09M-44.32M-39.23M-41.26M-44.71M-45.11M-48.08M-56.24M-57.61M-53.60M-52.26M-38.15M
Income from Non-Controlling Interests 7.00M5.71M1.95M0.51M9.75M4.50M0.14M5.91M4.02M7.96M8.30M4.37M5.98M3.64M-1.98M5.31M
Income from Continuing Operations 106.42M16.20M-8.18M-253.75M-223.15M-16.23M7.14M-86.11M-2.79M108.15M18.34M-45.55M28.42M-172.75M-83.54M-118.74M
Consolidated Net Income -15.06M-4.13M-2.06M-0.92M-1.49M0.11M-0.98M0.67M20.38M43.94M493.61M23.39M-25.39M-3.50M-3.80M-3.92M
Income towards Parent Company -15.06M-4.13M-45.60M-50.70M-44.59M-44.21M-40.21M-40.59M-24.34M-1.17M445.53M-32.86M-83.00M-57.10M-56.06M-42.07M
Net Income towards Common Stockholders -15.06M-4.13M-45.60M-50.70M-44.59M-44.21M-40.21M-40.59M-24.34M-1.17M445.53M-32.86M-83.00M-57.10M-56.06M-42.07M
Additional items
EPS (Basic) 1.670.14-0.14-3.16-2.88-0.280.09-1.070.101.706.33-0.630.28-2.27-1.08-1.60
EPS (Weighted Average and Diluted) 1.660.13-0.14-3.16-2.88-0.280.09-1.070.101.646.19-0.630.28-2.27-1.08-1.60
Shares Outstanding (Weighted Average) 80.32M80.51M80.71M80.58M80.67M80.81M80.09M80.17M80.44M80.31M78.61M78.92M79.20M79.47M79.83M80.14M
Shares Outstanding (Diluted Average) 80.59M80.76M80.74M80.63M80.75M80.88M80.36M80.33M80.55M83.59M81.38M78.94M80.29M79.49M79.80M80.12M
EBITDA 218.66M78.43M87.65M-174.79M-142.64M69.29M88.54M64.88M104.66M130.69M76.40M-3.31M88.38M-100.90M79.94M31.75M
Interest Expenses 62.75M60.62M48.73M47.38M49.65M47.11M46.80M51.58M26.86M21.53M34.02M58.20M63.23M76.81M107.08M112.22M
Tax Rate 33.00%20.88%79.50%4.84%40.97%16.00%24.23%