|
Revenue
|
776.98M | 744.22M | 772.49M | 742.41M | 786.52M | 752.40M | 757.35M | 779.05M | 875.09M | 855.86M | 792.73M | 752.34M | 770.58M | 756.78M | 766.33M | 715.39M | 759.74M | 740.04M | 680.79M | 512.48M | 535.34M | 526.38M | 492.08M | 451.58M | 455.75M | 428.33M | 387.43M | 353.28M | 369.93M | 367.79M | 360.22M | 372.54M | 394.90M | 384.65M | 155.38M | 408.04M | 339.91M | 351.56M | 331.76M | 329.90M | 350.90M | 423.15M | 100.41M | 320.40M | 365.60M | 416.60M | 431.50M | 447.26M | 468.67M | 470.38M | 462.10M | 452.80M | 481.05M | 486.91M | 713.22M | 560.71M | 609.02M | 596.97M | 599.33M | 600.32M | 609.99M | 573.63M | 558.71M | 548.28M | 562.25M | 574.82M |
|
Cost of Revenue
|
471.49M | 472.94M | 512.35M | 486.63M | 501.29M | 493.18M | 513.54M | 525.98M | 572.22M | 545.01M | 519.75M | 483.43M | 470.00M | 453.30M | 455.00M | 443.40M | 460.31M | 450.05M | 417.33M | 294.31M | 296.53M | 282.91M | 275.61M | 245.86M | 243.84M | 224.59M | 195.71M | 189.82M | 191.51M | 192.81M | 188.29M | 189.48M | 193.24M | 194.48M | 160.30M | 191.68M | 187.39M | 174.94M | 193.89M | 181.87M | 186.84M | 239.52M | 213.81M | 236.61M | 285.94M | 313.33M | 406.41M | 329.85M | 344.98M | 344.05M | 471.67M | 377.02M | 403.20M | 392.80M | 626.46M | 369.51M | 373.53M | 377.54M | 247.92M | 477.17M | 483.42M | 457.99M | 282.47M | 424.04M | 465.69M | 457.18M |
|
Gross Profit
|
305.49M | 271.28M | 260.14M | 255.77M | 285.23M | 259.22M | 243.81M | 253.08M | 302.88M | 310.86M | 272.98M | 268.91M | 300.58M | 303.48M | 311.32M | 272.00M | 299.43M | 290.00M | 263.46M | 218.18M | 238.81M | 243.47M | 216.47M | 205.72M | 211.91M | 203.75M | 191.72M | 163.46M | 178.43M | 174.97M | 171.93M | 183.06M | 201.66M | 190.17M | -4.92M | 216.36M | 152.51M | 176.63M | 137.87M | 148.03M | 164.06M | 183.64M | -113.40M | 83.79M | 79.66M | 103.27M | 25.09M | 117.41M | 123.69M | 126.33M | -9.57M | 75.78M | 77.85M | 94.11M | 86.76M | 191.20M | 235.49M | 219.43M | 351.41M | 123.15M | 126.57M | 115.64M | 276.24M | 124.25M | 96.56M | 117.64M |
|
Research & Development
|
0.73M | 0.86M | 0.92M | 0.92M | 0.77M | 1.29M | 1.29M | 1.34M | 1.37M | 1.58M | 1.75M | 2.06M | 2.69M | 2.16M | 2.23M | 2.20M | 2.18M | 3.08M | 2.71M | 2.66M | 1.06M | 0.85M | 0.89M | 0.92M | 1.51M | 1.06M | 1.02M | 0.88M | 0.96M | 0.91M | 1.53M | 0.83M | 1.33M | 0.94M | -0.36M | 1.24M | 1.01M | 1.34M | 0.75M | 0.75M | 1.12M | 1.34M | -2.32M | 1.26M | 0.79M | 0.57M | -2.09M | 0.16M | 0.32M | 0.33M | 0.14M | 0.06M | 0.30M | 0.19M | 2.31M | 0.52M | 1.02M | 0.90M | 1.02M | 0.86M | 0.94M | 0.89M | 1.27M | 0.47M | 0.99M | 0.88M |
|
Selling, General & Administrative
|
130.91M | 125.44M | 127.72M | 136.33M | 133.76M | 131.41M | 131.13M | 137.79M | 141.16M | 129.01M | 127.72M | 129.20M | 125.59M | 121.86M | 126.69M | 124.70M | 125.62M | 124.00M | 107.79M | 66.79M | 77.97M | 67.77M | 72.20M | 63.90M | 58.46M | 64.53M | 55.22M | 50.78M | 49.52M | 50.25M | 46.32M | 53.94M | 54.38M | 59.99M | 26.59M | 57.08M | 49.61M | 51.05M | 53.46M | 56.41M | 67.50M | 63.20M | 18.07M | 72.50M | 80.77M | 87.95M | 43.22M | 71.61M | 70.81M | 70.63M | 59.19M | 69.15M | 67.94M | 64.15M | 103.63M | 81.86M | 86.80M | 93.51M | 91.81M | 87.13M | 90.45M | 89.18M | 92.62M | 89.11M | 95.50M | 93.29M |
|
Restructuring Costs
|
| | | | 3.08M | 2.09M | | 4.84M | 2.42M | 4.55M | | 35.45M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-2.34M | -6.90M | 14.47M | 2.51M | 2.18M | 0.99M | -97.09M | 3.97M | -0.91M | -3.05M | -98.31M | -40.09M | -22.88M | -2.38M | -28.43M | 1.54M | -3.93M | 0.23M | -12.95M | 0.66M | -27.52M | -0.51M | -30.45M | 13.21M | 0.36M | -17.39M | -26.74M | -9.12M | -1.25M | -1.74M | -0.51M | -0.89M | -2.07M | 1.24M | -5.60M | -1.82M | 1.01M | -0.34M | 3.19M | -1.74M | 1.72M | -0.38M | 8.60M | -5.73M | 0.29M | -3.63M | -1.00M | 0.99M | 4.17M | 2.83M | -4.27M | 1.18M | -2.04M | 0.35M | -11.14M | 5.65M | 1.27M | -2.87M | -2.46M | 2.44M | -6.16M | 8.60M | | -4.29M | -2.41M | -9.82M |
|
Operating Expenses
|
706.62M | 687.80M | 717.79M | 714.17M | 724.65M | 708.33M | 813.10M | 750.02M | 810.66M | 805.04M | 849.38M | 765.02M | 735.94M | 706.39M | 1,013.46M | 689.61M | 708.89M | 948.42M | 691.69M | 480.26M | 526.65M | 477.93M | 512.16M | 412.70M | 420.02M | 420.61M | 381.23M | 343.85M | 368.62M | 339.21M | 334.66M | 343.93M | 351.75M | 350.02M | 157.11M | 371.50M | 301.84M | 309.80M | 303.62M | 310.08M | 333.10M | 376.41M | 108.38M | 395.96M | 445.41M | 504.33M | 191.63M | 428.15M | 442.41M | 443.46M | 446.00M | 445.05M | 578.05M | 456.79M | 754.98M | 528.79M | 575.33M | 568.21M | 613.75M | 574.50M | 578.74M | 536.25M | 621.40M | 517.63M | 569.45M | 558.34M |
|
Operating Income
|
70.36M | 56.42M | 54.70M | 28.24M | 61.87M | 44.07M | -55.74M | 29.04M | 64.43M | 50.83M | -56.65M | -12.69M | 34.64M | 50.40M | -247.14M | 25.79M | 50.85M | -208.38M | -10.90M | 32.23M | 8.69M | 48.44M | -20.08M | 38.88M | 35.73M | 7.73M | 6.20M | 9.43M | 1.31M | 28.58M | 25.56M | 28.61M | 43.15M | 34.63M | -1.73M | 36.54M | 38.06M | 41.76M | 28.14M | 19.82M | 17.80M | 46.74M | -7.96M | 2.88M | 1.87M | 5.06M | -13.12M | 19.12M | 26.27M | 26.92M | 16.07M | 7.75M | -97.00M | 30.12M | -41.76M | 31.91M | 33.69M | 28.76M | -14.42M | 25.81M | 31.25M | 37.37M | -62.70M | 30.66M | -7.19M | 16.48M |
|
EBIT
|
70.36M | 56.42M | 54.70M | 28.24M | 61.87M | 44.07M | -55.74M | 29.04M | 64.43M | 50.83M | -56.65M | -12.69M | 34.64M | 50.40M | -247.14M | 25.79M | 50.85M | -208.38M | -10.90M | 32.23M | 8.69M | 48.44M | -20.08M | 38.88M | 35.73M | 7.73M | 6.20M | 9.43M | 1.31M | 28.58M | 25.56M | 28.61M | 43.15M | 34.63M | -1.73M | 36.54M | 38.06M | 41.76M | 28.14M | 19.82M | 17.80M | 46.74M | -7.96M | 2.88M | 1.87M | 5.06M | -13.12M | 19.12M | 26.27M | 26.92M | 16.07M | 7.75M | -97.00M | 30.12M | -41.76M | 31.91M | 33.69M | 28.76M | -14.42M | 25.81M | 31.25M | 37.37M | -62.70M | 30.66M | -7.19M | 16.48M |
|
Interest & Investment Income
|
0.51M | 0.89M | 0.98M | 0.46M | 0.65M | 0.74M | 0.82M | 0.72M | 0.62M | 0.68M | 0.73M | 0.67M | 0.88M | 1.45M | 0.67M | 0.41M | 0.83M | 0.39M | 0.46M | 0.30M | 0.41M | 0.56M | 0.44M | 0.26M | 0.43M | 0.26M | 0.62M | 0.54M | 0.55M | 0.67M | 0.71M | 0.51M | 0.49M | 0.61M | 0.85M | 0.50M | 0.58M | 0.57M | 0.51M | 0.53M | 0.59M | 0.45M | 0.38M | 0.19M | 0.82M | 0.60M | 0.52M | 0.55M | 0.58M | 0.54M | 0.56M | 0.64M | 0.69M | 0.95M | 1.54M | 1.48M | 1.59M | 1.72M | 2.01M | 1.70M | 3.44M | 0.98M | 0.68M | 0.45M | 0.47M | 0.55M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | -2.55M | -2.47M | -2.40M | 7.42M | -2.25M | -2.16M | -2.08M | 6.49M | -12.22M | -1.49M | -44.79M | 23.16M | | | | 2.30M | | -1.03M | -0.12M | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
55.38M | 41.49M | 39.56M | 12.58M | 47.11M | 29.10M | -68.31M | 17.82M | 52.41M | 39.28M | -67.84M | -24.84M | 23.91M | 40.23M | -257.81M | 14.45M | 38.82M | -220.80M | -23.64M | 18.56M | -5.33M | 34.65M | -33.74M | 25.01M | 22.18M | -5.20M | -7.17M | -14.61M | -13.43M | -29.30M | -22.13M | 16.77M | 30.56M | 22.44M | 5.64M | 28.30M | 32.83M | 37.52M | 24.83M | 13.51M | 3.38M | 32.86M | -18.68M | -8.47M | -11.98M | -8.27M | -25.50M | 2.08M | 15.11M | 15.41M | 4.90M | -4.82M | -108.61M | 10.93M | -65.40M | 0.71M | 0.74M | -5.31M | -48.81M | -7.58M | -0.33M | 2.31M | -96.07M | -3.11M | -42.33M | -19.15M |
|
Tax Provisions
|
12.47M | 6.53M | 31.91M | 3.03M | 12.87M | 7.39M | -19.02M | 4.40M | 13.34M | 7.08M | 25.04M | 4.50M | 10.45M | 13.54M | 6.76M | 4.96M | 11.51M | 10.79M | 4.71M | 5.31M | 4.84M | 13.93M | 6.29M | 12.86M | 7.11M | 6.99M | 0.73M | -2.17M | 12.00M | 5.08M | -8.28M | 6.25M | 11.23M | 8.30M | 52.39M | 8.30M | -0.50M | 11.10M | -11.30M | 1.22M | 4.00M | 12.60M | -5.09M | -0.70M | -2.30M | -1.70M | -4.03M | 2.10M | 4.80M | 7.82M | -5.62M | 1.22M | -3.12M | 9.40M | -2.64M | 8.02M | 15.33M | 3.50M | 4.02M | 7.92M | 10.02M | 13.44M | -14.33M | 7.95M | 3.61M | 1.10M |
|
Profit After Tax
|
42.98M | 35.09M | 41.78M | 9.93M | 34.30M | 21.83M | -49.21M | 13.63M | 39.20M | 32.40M | -96.74M | -29.57M | 13.60M | 27.07M | -265.91M | 9.47M | 27.91M | -233.66M | -30.23M | 12.02M | -13.70M | 26.53M | -47.42M | 16.24M | 7.76M | -9.48M | -7.33M | -10.87M | -27.99M | -32.99M | -15.18M | 10.51M | 19.73M | 14.17M | -32.16M | 20.03M | 42.71M | 34.65M | 48.07M | 22.54M | 10.93M | 437.86M | 40.90M | 0.10M | -10.60M | -9.60M | -6.30M | -1.56M | 15.08M | 9.83M | -24.40M | -39.84M | -106.70M | 2.88M | -36.72M | -9.53M | -15.84M | -10.80M | -53.58M | -17.96M | -13.60M | -13.17M | -83.24M | -13.40M | -47.61M | -22.31M |
|
Equity Income
|
0.07M | 0.13M | 0.22M | 0.13M | 0.06M | 0.12M | 0.08M | 0.21M | 0.12M | 0.19M | 0.16M | 0.17M | 0.13M | 0.18M | 0.09M | -0.01M | 0.59M | 0.43M | 0.53M | -1.23M | -3.52M | 5.80M | -2.62M | 4.08M | -7.58M | 3.10M | 0.57M | 3.17M | -0.69M | 3.21M | | | | | | | | | 0.38M | 0.02M | 0.05M | 0.08M | 0.12M | 0.10M | 0.07M | 0.01M | 0.01M | -0.12M | -0.08M | -0.29M | 0.19M | -0.13M | -0.11M | -0.13M | 0.20M | -0.13M | -0.31M | -0.15M | -0.17M | -0.25M | 0.13M | 0.04M | 0.07M | 0.03M | 0.04M | 0.04M |
|
Net Income - Minority
|
| | | | | | | | | | -43.54M | | -49.95M | -50.45M | -49.78M | -51.64M | -56.33M | -59.19M | -43.09M | -44.72M | -43.03M | -43.31M | -44.32M | -46.22M | -45.71M | -43.40M | -39.23M | -40.78M | -40.66M | -42.11M | -41.26M | -42.90M | -42.97M | -42.98M | -44.71M | -48.24M | -42.42M | -42.84M | -45.11M | -48.25M | -48.40M | -45.52M | -48.08M | -48.02M | -49.34M | -52.12M | -56.24M | -56.61M | -55.88M | -57.69M | -57.61M | -58.29M | -58.38M | -51.62M | -53.60M | -54.49M | -49.91M | -50.04M | -52.26M | -45.18M | -43.13M | -41.89M | -38.15M | -39.72M | -41.56M | -42.72M |
|
Income from Non-Controlling Interests
|
0.90M | 3.12M | 1.81M | 1.89M | 1.80M | 0.75M | 1.26M | 1.38M | 1.01M | 0.19M | -0.62M | -0.20M | 0.56M | 0.66M | -0.51M | 1.83M | 3.58M | 2.09M | 2.26M | 1.40M | 0.01M | 1.53M | 1.55M | 0.56M | 1.19M | -0.83M | -0.78M | 1.28M | 1.87M | 1.44M | 1.32M | 1.25M | 0.69M | 0.50M | 1.58M | 1.77M | 2.22M | 1.80M | 2.16M | 1.84M | 2.29M | 2.51M | 1.67M | 1.09M | 1.15M | 1.24M | 0.89M | 1.43M | 1.69M | 2.26M | 0.59M | 1.16M | 1.09M | 0.80M | 0.58M | 0.94M | -4.40M | 0.71M | 0.78M | 1.12M | 2.48M | 0.90M | 0.81M | 1.20M | 1.06M | 0.95M |
|
Income from Continuing Operations
|
42.91M | 34.97M | 7.65M | 9.55M | 34.24M | 21.71M | -49.29M | 13.42M | 39.07M | 32.20M | -92.88M | -29.34M | 13.47M | 26.69M | -264.57M | 9.48M | 27.31M | -231.60M | -28.35M | 13.25M | -10.17M | 20.73M | -40.03M | 12.15M | 15.07M | -12.19M | -7.90M | -12.45M | -25.43M | -34.37M | -13.86M | 10.51M | 19.33M | 14.14M | -46.75M | 20.00M | 33.33M | 26.42M | 36.13M | 12.29M | -0.62M | 20.26M | -13.60M | -7.77M | -9.67M | -6.57M | -21.47M | -0.02M | 10.30M | 7.60M | 10.53M | -6.04M | -105.49M | 1.53M | -62.76M | -7.31M | -14.59M | -8.81M | -52.83M | -15.49M | -10.35M | -11.13M | -81.73M | -11.06M | -45.94M | -20.25M |
|
Consolidated Net Income
|
-2.16M | -17.18M | 6.03M | 0.25M | -2.83M | -0.90M | -0.65M | -0.82M | -0.46M | -0.41M | -0.37M | -0.41M | -0.32M | 0.20M | -0.39M | -0.40M | -0.53M | -0.40M | -0.16M | -0.40M | 1.09M | -0.40M | -0.17M | -0.41M | 0.27M | -0.40M | -0.44M | -0.32M | 1.82M | -0.38M | -0.46M | -0.38M | 0.40M | -0.37M | 20.72M | -0.45M | 9.38M | 8.18M | 19.08M | 10.22M | 11.49M | 417.52M | 54.37M | 8.92M | 0.15M | -1.74M | 16.05M | 1.70M | 4.85M | 2.52M | -34.46M | -32.51M | 1.11M | 1.45M | 26.44M | -1.15M | -0.94M | -1.14M | -0.57M | -1.10M | -0.90M | -1.17M | -0.74M | -1.17M | -0.66M | -1.18M |
|
Income towards Parent Company
|
-2.16M | -17.18M | 6.03M | 0.25M | -2.83M | -0.90M | -0.65M | -0.82M | -0.46M | -0.41M | -43.91M | -0.41M | -50.27M | -50.25M | -50.17M | -52.04M | -56.86M | -59.59M | -43.25M | -45.12M | -41.94M | -43.71M | -44.50M | -46.63M | -45.44M | -43.80M | -39.68M | -41.10M | -38.84M | -42.48M | -41.72M | -43.27M | -42.56M | -43.35M | -23.99M | -48.69M | -33.04M | -34.66M | -26.04M | -38.03M | -36.90M | 372.00M | 6.29M | -39.09M | -49.19M | -53.86M | -40.20M | -54.91M | -51.03M | -55.17M | -92.07M | -90.79M | -57.27M | -50.16M | -27.16M | -55.64M | -50.85M | -51.18M | -52.83M | -46.29M | -44.03M | -43.06M | -38.89M | -40.89M | -42.22M | -43.90M |
|
Net Income towards Common Stockholders
|
-2.16M | -17.18M | 6.03M | 0.25M | -2.83M | -0.90M | -0.65M | -0.82M | -0.46M | -0.41M | -43.91M | -0.41M | -50.27M | -50.25M | -50.17M | -52.04M | -56.86M | -59.59M | -43.25M | -45.12M | -41.94M | -43.71M | -44.50M | -46.63M | -45.44M | -43.80M | -39.68M | -41.10M | -38.84M | -42.48M | -41.72M | -43.27M | -42.56M | -43.35M | -23.99M | -48.69M | -33.04M | -34.66M | -26.04M | -38.03M | -36.90M | 372.00M | 6.29M | -39.09M | -49.19M | -53.86M | -40.20M | -54.91M | -51.03M | -55.17M | -92.07M | -90.79M | -57.27M | -50.16M | -27.16M | -55.64M | -50.85M | -51.18M | -52.83M | -46.29M | -44.03M | -43.06M | -38.89M | -40.89M | -42.22M | -43.90M |
|
EPS (Basic)
|
0.52 | 0.40 | 0.08 | 0.10 | 0.40 | 0.26 | -0.01 | 0.15 | 0.47 | 0.40 | -0.54 | -0.36 | 0.16 | 0.33 | -0.62 | 0.09 | 0.30 | -2.89 | -0.54 | 0.13 | -0.17 | 0.31 | -0.55 | 0.20 | 0.08 | -0.11 | -0.08 | -0.14 | -0.35 | -0.41 | -0.18 | 0.12 | 0.24 | 0.17 | -0.42 | 0.23 | -0.41 | 0.41 | 0.57 | -0.48 | 0.11 | 5.46 | 0.52 | -0.17 | -0.25 | -0.12 | -0.51 | -0.02 | 0.17 | 0.10 | -1.16 | -0.50 | -1.34 | 0.03 | -0.47 | -0.12 | -0.14 | -0.14 | -0.68 | -0.22 | -0.17 | -0.16 | -0.49 | -0.17 | -0.59 | -0.28 |
|
EPS (Weighted Average and Diluted)
|
0.52 | 0.40 | 0.07 | 0.10 | 0.40 | 0.26 | -0.01 | 0.15 | 0.47 | 0.40 | -0.54 | -0.36 | 0.16 | 0.33 | -0.62 | 0.09 | 0.30 | -2.89 | -0.54 | 0.13 | -0.17 | 0.31 | -0.55 | 0.20 | 0.08 | -0.11 | -0.08 | -0.14 | -0.35 | -0.41 | -0.18 | 0.11 | 0.23 | 0.16 | -0.40 | 0.22 | -0.40 | 0.39 | 0.55 | -0.47 | 0.11 | 5.37 | 0.51 | -0.17 | -0.25 | -0.12 | -0.51 | -0.02 | 0.17 | 0.09 | -1.15 | -0.50 | -1.34 | 0.03 | -0.47 | -0.12 | -0.14 | -0.14 | -0.68 | -0.22 | -0.17 | -0.16 | -0.49 | -0.17 | -0.59 | -0.28 |
|
Shares Outstanding (Weighted Average)
|
80.29M | 80.31M | 80.30M | 80.54M | 80.56M | 80.57M | 80.57M | 80.69M | 80.75M | 80.77M | 80.74M | 80.58M | 80.63M | 80.66M | 80.63M | 80.71M | 80.76M | 80.78M | 80.75M | 80.82M | 80.89M | 80.92M | 80.88M | 80.24M | 80.23M | 80.24M | 80.23M | 80.24M | 80.34M | 80.38M | 80.33M | 80.39M | 80.53M | 80.64M | 80.55M | 80.65M | 80.86M | 80.95M | 80.72M | 79.91M | 80.33M | 79.97M | 79.63M | 78.76M | 78.99M | 79.00M | 78.94M | 79.09M | 79.27M | 79.29M | 79.23M | 79.36M | 79.51M | 79.53M | 79.49M | 79.63M | 79.82M | 79.85M | 79.80M | 79.94M | 80.15M | 80.17M | 80.12M | 80.33M | 80.63M | 80.67M |
|
Shares Outstanding (Diluted Average)
|
80.55M | 80.63M | 80.59M | 80.74M | 80.74M | 80.76M | 80.76M | 80.94M | 81.01M | 81.04M | 80.74M | 80.58M | 80.88M | 80.91M | 80.63M | 80.93M | 81.00M | 80.78M | 80.75M | 81.02M | 80.89M | 81.10M | 80.88M | 80.35M | 80.42M | 80.36M | 80.36M | 80.24M | 80.34M | 80.38M | 80.33M | 82.26M | 82.85M | 83.14M | 80.55M | 83.54M | 83.64M | 83.88M | 83.59M | 81.65M | 82.07M | 81.75M | 81.38M | 78.76M | 78.99M | 79.00M | 78.94M | 79.09M | 80.77M | 80.36M | 80.29M | 79.36M | 79.51M | 79.57M | 79.49M | 79.63M | 79.82M | 79.85M | 79.80M | 79.94M | 80.15M | 80.17M | 80.12M | 80.33M | 80.63M | 80.67M |
|
EBITDA
|
70.36M | 56.42M | 54.70M | 28.24M | 61.87M | 44.07M | -55.74M | 29.04M | 64.43M | 50.83M | -56.65M | -12.69M | 34.64M | 50.40M | -247.14M | 25.79M | 50.85M | -208.38M | -10.90M | 32.23M | 8.69M | 48.44M | -20.08M | 38.88M | 35.73M | 7.73M | 6.20M | 9.43M | 1.31M | 28.58M | 25.56M | 28.61M | 43.15M | 34.63M | -1.73M | 36.54M | 38.06M | 41.76M | 28.14M | 19.82M | 17.80M | 46.74M | -7.96M | 2.88M | 1.87M | 5.06M | -13.12M | 19.12M | 26.27M | 26.92M | 16.07M | 7.75M | -97.00M | 30.12M | -41.76M | 31.91M | 33.69M | 28.76M | -14.42M | 25.81M | 31.25M | 37.37M | -62.70M | 30.66M | -7.19M | 16.48M |
|
Interest Expenses
|
15.49M | 15.82M | 16.12M | 16.12M | 15.41M | 15.71M | 13.38M | 11.94M | 12.64M | 12.23M | 11.93M | 12.82M | 11.61M | 11.61M | 11.34M | 11.74M | 12.86M | 12.81M | 12.24M | 11.42M | 11.96M | 11.95M | 11.78M | 11.88M | 11.82M | 11.11M | 11.99M | 12.36M | 13.80M | 13.76M | 11.66M | 11.65M | 12.40M | 12.12M | -9.32M | 9.58M | 5.68M | 5.62M | 4.64M | 5.51M | 7.43M | 12.82M | 9.60M | 12.65M | 14.95M | 15.79M | 14.80M | 16.26M | 15.64M | 15.74M | 15.60M | 15.09M | 16.69M | 19.75M | 25.27M | 25.00M | 26.41M | 27.55M | 28.12M | 28.12M | 27.93M | 28.81M | 27.35M | 26.57M | 27.60M | 28.35M |
|
Tax Rate
|
22.52% | 15.73% | 80.65% | 24.12% | 27.32% | 25.40% | 27.84% | 24.69% | 25.44% | 18.02% | -36.90% | -18.11% | 43.68% | 33.66% | -2.62% | 34.36% | 29.64% | -4.89% | -19.91% | 28.62% | -90.91% | 40.19% | -18.63% | 51.40% | 32.04% | -134.30% | -10.22% | 14.82% | -89.37% | -17.34% | 37.39% | 37.29% | 36.76% | 36.99% | 929.56% | 29.33% | -1.53% | 29.58% | -45.52% | 9.02% | 118.34% | 38.35% | 27.22% | 8.26% | 19.24% | 20.56% | 15.82% | 100.77% | 31.78% | 50.71% | -114.73% | -25.32% | 2.87% | 85.99% | 4.04% | 1,132.34% | 2,066.17% | -65.96% | -8.24% | -104.46% | -3,036.36% | 582.95% | 14.92% | -255.50% | -8.53% | -5.74% |