|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 468.67M | 470.38M | 462.10M | 452.80M | 481.05M | 486.91M | 713.22M | 560.71M | 609.02M | 596.97M | 244.37M | 600.32M | 609.99M | 573.63M | 296.80M | 547.91M | 562.25M | 574.82M | 555.00M | 549.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.98M | 344.05M | 471.67M | 377.02M | 403.20M | 392.80M | 626.46M | 5.63M | 7.29M | 50.76M | 247.92M | 59.92M | | 373.92M | 282.47M | 202.02M | 68.34M | 179.51M | 685.64M | 444.84M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.69M | 126.33M | -9.57M | 75.78M | 77.85M | 94.11M | 86.76M | 555.08M | 601.73M | 546.21M | -3.55M | 540.39M | 609.99M | 199.70M | 14.33M | 345.89M | 493.92M | 395.30M | -130.63M | 104.96M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.33M | 0.14M | 0.06M | 0.30M | 0.19M | 2.31M | 0.52M | 1.02M | 0.90M | 1.02M | 0.86M | 0.94M | 0.89M | 2.17M | 0.47M | 0.99M | 0.88M | 0.71M | 0.47M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.81M | 70.63M | 59.19M | 69.15M | 67.94M | 64.15M | 103.63M | 81.86M | 86.80M | 93.51M | 91.81M | 87.13M | 90.45M | 89.18M | 41.60M | 89.11M | 95.50M | 93.29M | 104.10M | 91.46M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 2.83M | -4.27M | 1.18M | -2.04M | 0.35M | -11.14M | 5.65M | 1.27M | -2.87M | -2.46M | 2.44M | -6.16M | -0.04M | 1.63M | -4.29M | | | -30.00M | -12.86M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.41M | 443.46M | 446.00M | 445.05M | 578.05M | 456.79M | 754.98M | 528.79M | 575.33M | 568.21M | 606.35M | 574.50M | 578.74M | 536.25M | 327.87M | 518.65M | 569.45M | 558.34M | 590.70M | 549.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.27M | 26.92M | 16.07M | 7.75M | -97.00M | 30.12M | -41.76M | 31.91M | 33.69M | 28.76M | -6.85M | 25.81M | 31.25M | 37.37M | -31.08M | 29.26M | -7.19M | 16.48M | -35.70M | 0.79M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.27M | 26.92M | 16.07M | 7.75M | -97.00M | 30.12M | -41.76M | 31.91M | 33.69M | 28.76M | -6.85M | 25.81M | 31.25M | 37.37M | -31.08M | 29.26M | -7.19M | 16.48M | -35.70M | 0.79M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.54M | 0.56M | 0.64M | 0.69M | 0.95M | 1.54M | 1.48M | 1.59M | 1.72M | 2.01M | 1.70M | 3.44M | 0.98M | 0.14M | 0.45M | 2.70M | 0.55M | 0.71M | 0.47M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.11M | 15.41M | 4.90M | -4.82M | -108.61M | 10.93M | -65.40M | 0.71M | 0.74M | -5.31M | -41.99M | -7.58M | -0.33M | 2.31M | -34.12M | -4.67M | -42.33M | -19.15M | -72.23M | -32.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 7.82M | -5.61M | 1.20M | -3.10M | 9.38M | -2.64M | 8.00M | 15.30M | 3.50M | 7.73M | 7.92M | 10.00M | 13.44M | -2.68M | 2.00M | 3.60M | 1.10M | 10.37M | -24.39M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.08M | 7.56M | -24.40M | -38.68M | -104.50M | 1.43M | -63.02M | -8.59M | -15.84M | -10.09M | -47.87M | -16.85M | -11.12M | -11.99M | -36.80M | -7.81M | -46.55M | -22.31M | -87.50M | -8.39M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.29M | 0.19M | -0.13M | -0.11M | -0.13M | 0.20M | -0.13M | -0.31M | -0.15M | -0.17M | -0.25M | 0.13M | 0.04M | 0.07M | 0.03M | 0.04M | 0.04M | 0.04M | 0.02M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -55.88M | -57.69M | -57.61M | -58.29M | -58.38M | -51.62M | -53.60M | -54.49M | -49.91M | -50.04M | -52.26M | -45.18M | -43.13M | -41.89M | -38.15M | -39.72M | -41.56M | -42.72M | -40.52M | -41.73M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 2.26M | 0.59M | 1.16M | 1.09M | 0.80M | 0.58M | 0.94M | -4.40M | 0.71M | 0.78M | 1.12M | 2.48M | 0.90M | 0.81M | 1.20M | 1.06M | 0.95M | 0.68M | 1.13M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31M | 7.60M | 10.51M | -6.02M | -105.51M | 1.55M | -62.76M | -7.29M | -14.56M | -8.80M | -49.72M | -15.49M | -10.33M | -11.13M | -31.44M | -6.67M | -45.93M | -20.25M | -82.60M | -8.41M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.85M | 2.52M | -34.46M | -32.51M | 1.11M | 1.45M | 26.44M | -1.15M | -0.94M | -1.14M | -0.57M | -1.10M | -0.90M | -1.17M | -0.74M | -1.17M | -0.66M | -1.18M | -1.05M | -1.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.03M | -55.17M | -92.07M | -90.79M | -57.27M | -50.16M | -27.16M | -55.64M | -50.85M | -51.18M | -52.83M | -46.29M | -44.03M | -43.06M | -38.89M | -40.89M | -42.22M | -43.90M | -41.58M | -42.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.03M | -55.17M | -92.07M | -90.79M | -57.27M | -50.16M | -27.16M | -55.64M | -50.85M | -51.18M | -52.83M | -46.29M | -44.03M | -43.06M | -38.89M | -40.89M | -42.22M | -43.90M | -41.58M | -42.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.10 | -0.31 | -0.50 | -1.34 | 0.01 | -0.47 | -0.12 | -0.13 | -0.12 | -0.63 | -0.21 | -0.17 | -0.16 | -1.10 | -0.11 | -0.59 | -0.26 | -1.05 | -0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.09 | -0.30 | -0.09 | -1.33 | 0.01 | -0.42 | -0.12 | -0.13 | -0.14 | -0.59 | -0.21 | -0.16 | -0.15 | -1.01 | -0.10 | -0.59 | -0.26 | -1.05 | -0.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.18M | 79.21M | 79.23M | 79.36M | 79.51M | 79.53M | 79.49M | 79.63M | 79.82M | 79.85M | 79.80M | 79.94M | 80.05M | 80.08M | 80.12M | 80.33M | 80.48M | 80.67M | 80.71M | 82.29M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.40M | 80.28M | 80.29M | 79.36M | 79.51M | 79.57M | 79.49M | 79.63M | 79.82M | 79.85M | 79.80M | 79.94M | 80.15M | 80.17M | 80.12M | 80.33M | 80.48M | 80.67M | 80.71M | 82.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.27M | 26.92M | 16.07M | 7.75M | -97.00M | 30.12M | -41.76M | 31.91M | 33.69M | 28.76M | -6.85M | 25.81M | 31.25M | 37.37M | -31.08M | 29.26M | -7.19M | 16.48M | -35.70M | 0.79M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.64M | 15.74M | -42.13M | 15.09M | 16.69M | 19.75M | -48.58M | 25.00M | 26.41M | 27.55M | 28.12M | 28.12M | 27.93M | 28.81M | -3.21M | 26.57M | 27.60M | 28.35M | 28.43M | 27.83M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.76% | 50.71% | -114.44% | -24.89% | 2.85% | 85.77% | 4.04% | 1,129.94% | 2,061.99% | -65.93% | -18.41% | -104.46% | -3,030.30% | 582.95% | 7.86% | -42.83% | -8.51% | -5.74% | -14.35% | 74.36% |