|
Assets Growth (1y)
|
| | | | | | -21.26% | | | | 46.38% | | | 1.54% | -4.56% | -5.26% | -5.89% | -4.20% | -5.42% | -5.89% | 8.99% | 6.53% | 6.82% | 6.97% | 3.94% | 3.60% | 5.26% | 7.89% | 8.14% | 14.50% | 13.06% | 3.78% | 3.13% | 1.32% | 5.91% | 18.16% | 19.73% | 24.39% | 20.34% | 15.60% | 31.27% | 43.10% | 51.64% | 49.73% | 23.77% | 5.25% | 0.99% | -1.63% | -9.68% | -6.90% | -2.97% | 6.11% | 18.52% | 18.23% | 16.62% | 7.61% | 2.24% | 1.82% | -3.34% | -5.24% | -7.30% | -6.98% | -8.21% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 2.37% | | 3.23% | | | | 9.73% | | | 1.19% | -1.21% | -1.57% | 2.16% | 1.87% | 2.07% | 2.79% | 7.00% | 8.12% | 8.33% | 6.20% | 5.05% | 6.32% | 8.02% | 9.78% | 10.12% | 13.01% | 12.95% | 12.34% | 17.47% | 21.72% | 24.56% | 26.93% | 24.83% | 23.28% | 22.60% | 19.41% | 13.64% | 11.93% | 14.11% | 16.05% | 9.83% | 5.03% | 4.55% | 3.95% | 3.05% | 3.87% | 3.03% | 2.66% | 3.95% | 3.85% | 1.14% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.93% | | 2.13% | | | | 8.24% | | | 4.22% | 2.79% | 1.32% | 3.52% | 4.17% | 4.95% | 5.90% | 8.63% | 9.76% | 10.13% | 10.35% | 12.75% | 16.43% | 18.13% | 18.02% | 16.75% | 16.80% | 17.15% | 15.86% | 12.62% | 12.06% | 13.62% | 16.38% | 15.80% | 15.58% | 15.83% | 14.22% | 12.20% | 11.04% | 10.87% | 9.77% | 4.66% | 1.88% | 0.27% |
|
Assets (QoQ)
|
| | | | | | | | | | 5.00% | 2.31% | -5.02% | -0.48% | -1.30% | 1.55% | -5.65% | 1.30% | -2.56% | 1.05% | 9.26% | -0.98% | -2.29% | 1.19% | 6.17% | -1.30% | -0.72% | 3.72% | 6.41% | 4.50% | -1.98% | -4.79% | 5.74% | 2.67% | 2.46% | 6.22% | 7.15% | 6.66% | -0.87% | 2.04% | 21.67% | 16.28% | 5.04% | 0.76% | 0.58% | -1.12% | 0.79% | -1.86% | -7.66% | 1.93% | 5.04% | 7.33% | 3.14% | 1.68% | 3.60% | -0.96% | -2.00% | 1.26% | -1.65% | -2.91% | -4.14% | 1.62% | -2.96% |
|
Capital Expenditures Growth (1y)
|
| | | 14.87% | 216.96% | -13.77% | 5.12% | 186.07% | -52.00% | 265.22% | -27.87% | 19.34% | 49.26% | 36.93% | 147.60% | 57.25% | 231.79% | 9.00% | -12.11% | -9.94% | -75.98% | -25.10% | 10.60% | 11.00% | 71.78% | -2.93% | 21.77% | -4.97% | -27.11% | 24.18% | -21.47% | -39.68% | 32.77% | -5.42% | 5.39% | 69.77% | -11.80% | 8.51% | 22.94% | -33.59% | -13.06% | -31.93% | -36.40% | -11.57% | -25.30% | 29.52% | 56.44% | 30.67% | 33.53% | -39.52% | 8.89% | -33.09% | 86.03% | 119.90% | -1.70% | 230.84% | -26.36% | 15.91% | -11.90% | -21.38% | 29.09% | -33.67% | -33.82% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 57.70% | 31.44% | 62.77% | 23.36% | 75.10% | 33.46% | 75.99% | 16.22% | 19.12% | 5.95% | 3.79% | 34.01% | 16.27% | 11.03% | -7.46% | 5.78% | -1.70% | -33.00% | -3.35% | 1.89% | -13.99% | 18.46% | 4.47% | 0.26% | -0.90% | -5.14% | 8.42% | 0.58% | -12.06% | 0.60% | -11.27% | -6.25% | -0.10% | -16.95% | -1.46% | 6.95% | -8.44% | -4.64% | -18.91% | 2.71% | -8.22% | 22.88% | 19.87% | 18.75% | 42.48% | 22.30% | 15.52% | -1.94% | 20.29% | 20.93% | 19.13% | -16.94% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.90% | 12.60% | 28.62% | 12.79% | 39.94% | -0.39% | 31.71% | 16.15% | 12.26% | 8.29% | 6.15% | 18.14% | -2.06% | 5.79% | -1.42% | -0.41% | -0.55% | -18.84% | -1.51% | 6.51% | -6.43% | 4.98% | -3.38% | -4.65% | -10.59% | -11.13% | 2.36% | 0.25% | -4.70% | 0.31% | -11.36% | 7.02% | -2.71% | 7.31% | 4.93% | 5.54% | 11.18% | 3.51% | 6.33% | -1.27% | 15.00% | 12.02% | 5.78% | -0.48% |
|
Capital Expenditures (QoQ)
|
131.56% | -32.01% | 89.98% | -61.59% | 538.93% | -81.50% | 131.61% | 4.51% | 7.22% | 40.72% | -54.26% | 72.92% | 34.10% | 29.10% | -17.29% | 9.82% | 182.94% | -57.59% | -33.30% | 12.53% | -24.55% | 32.26% | -1.52% | 12.93% | 16.77% | -25.26% | 23.54% | -11.87% | -10.42% | 27.32% | -21.87% | -32.31% | 97.17% | -9.30% | -12.93% | 9.04% | 2.44% | 11.58% | -1.36% | -41.10% | 34.10% | -12.64% | -7.83% | -18.10% | 13.27% | 51.48% | 11.32% | -31.59% | 15.75% | -31.40% | 100.43% | -57.96% | 221.81% | -18.90% | -10.41% | 41.49% | -28.37% | 27.64% | -31.90% | 26.26% | 17.62% | -34.41% | -32.06% |
|
Cash & Equivalents Growth (1y)
|
| | | | | | -59.72% | | | 116.96% | 139.92% | 89.12% | 31.21% | -24.51% | -24.90% | -19.16% | -28.87% | -42.73% | -37.04% | -39.44% | -10.14% | -16.91% | -17.35% | -40.10% | -26.75% | -32.27% | -7.71% | 54.79% | 45.22% | 139.33% | 65.74% | -16.00% | -21.15% | -4.66% | 6.19% | 94.13% | 106.30% | 78.39% | 58.53% | 33.95% | 130.31% | 137.74% | 133.87% | 155.25% | 31.00% | 5.58% | -6.25% | -22.32% | -42.89% | -34.78% | -1.64% | 30.29% | 80.57% | 64.52% | 24.89% | 1.97% | -8.97% | -13.99% | -18.08% | -23.39% | -29.18% | -21.91% | -26.45% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | -10.64% | | -10.14% | | | -2.11% | 4.29% | -2.54% | -5.69% | -28.91% | -26.89% | -33.56% | -22.35% | -31.44% | -21.69% | -17.50% | -1.49% | 10.44% | 8.13% | -7.99% | -5.69% | 15.62% | 17.55% | 36.16% | 33.18% | 59.67% | 40.78% | 29.75% | 55.31% | 59.31% | 57.90% | 87.94% | 83.95% | 64.82% | 51.48% | 38.49% | 19.88% | 17.85% | 29.20% | 37.21% | 10.55% | 4.24% | 4.82% | 1.06% | -2.08% | -2.64% | 0.21% | 0.59% | 5.20% | 3.39% | -9.04% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.53% | | -17.70% | | | -11.99% | -2.85% | -3.01% | -2.26% | -10.25% | -9.78% | -17.54% | -11.72% | -5.96% | -3.31% | -1.75% | 9.23% | 18.03% | 16.31% | 15.16% | 31.85% | 45.65% | 43.20% | 53.89% | 48.11% | 59.17% | 43.65% | 34.07% | 22.89% | 22.73% | 29.42% | 46.37% | 45.04% | 36.87% | 33.68% | 28.68% | 23.15% | 18.29% | 17.15% | 15.08% | -2.73% | -5.32% | -7.05% |
|
Cash & Equivalents (QoQ)
|
| | | | | | -3.28% | 19.63% | 3.15% | 81.80% | 6.95% | -5.70% | -28.44% | 4.60% | 6.39% | 1.51% | -37.03% | -15.79% | 16.97% | -2.37% | -6.56% | -22.13% | 16.35% | -29.24% | 14.27% | -28.00% | 58.53% | 18.68% | 7.20% | 18.66% | 9.79% | -39.85% | 0.62% | 43.48% | 22.29% | 9.96% | 6.93% | 24.07% | 8.67% | -7.08% | 83.84% | 28.07% | 6.90% | 1.41% | -5.65% | 3.22% | -5.07% | -15.97% | -30.64% | 17.87% | 43.18% | 11.31% | -3.87% | 7.39% | 8.69% | -9.12% | -14.18% | 1.47% | 3.52% | -15.01% | -20.67% | 11.89% | -2.50% |
|
Cash from Investing Activities Growth (1y)
|
| | | -96.19% | -22.83% | -99.29% | -106.32% | -108.22% | 96.88% | -378.58% | -1,057.74% | -4,713.06% | -33.45% | 37.49% | 8.18% | 100.04% | -350.39% | -215.71% | 93.13% | 10,620.00% | 104.38% | 71.14% | 62.61% | -352.43% | -717.64% | -58.03% | -644.99% | -142.20% | 61.97% | -22.91% | -142.76% | 86.70% | -111.42% | -4.19% | 77.15% | -330.96% | 65.28% | -32.87% | -252.84% | -73.39% | -394.89% | 5.09% | 236.94% | -4.17% | 29.02% | -24.95% | -175.84% | -27.22% | -312.30% | 43.81% | -9.64% | 32.49% | 43.36% | -128.96% | 0.65% | -130.98% | 41.47% | -25.37% | -0.15% | -123.02% | -698.91% | 17.82% | -104.77% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -29.09% | 62.90% | -26.25% | -38.76% | -88.78% | 42.79% | -95.73% | 9.95% | 56.62% | 31.30% | 17.11% | 71.32% | 54.12% | -6.82% | -12.92% | 42.38% | -769.51% | 53.14% | 17.55% | -89.09% | -41.17% | -90.98% | -26.49% | -60.47% | -11.57% | 34.64% | -19.39% | -25.08% | 0.19% | -53.72% | -9.53% | 45.87% | -98.19% | -6.84% | -16.37% | -54.17% | -31.96% | -143.75% | 12.65% | -4.42% | 3.64% | -18.34% | -17.14% | -41.38% | -25.65% | -10.98% | -17.28% | -2.94% | -51.50% | -38.36% | -33.12% | -26.77% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -64.33% | 14.99% | -15.00% | -15.07% | -18.96% | 44.92% | -35.14% | -15.26% | -62.30% | 9.16% | -2.04% | 15.67% | 50.04% | 0.40% | -13.02% | 36.15% | -227.68% | 40.35% | 4.94% | -40.37% | -51.87% | -60.14% | -20.61% | 85.50% | -20.19% | 0.39% | -15.08% | -15.24% | -5.67% | -60.44% | 1.60% | 1.70% | -46.23% | -23.28% | -15.18% | -31.90% | -29.08% | -36.86% | -13.85% | -2.53% | -35.74% | -50.61% | -10.62% | -29.87% |
|
Cash from Investing Activities (QoQ)
|
-157.01% | 381.44% | -84.07% | -85.08% | -1,936.24% | 101.63% | -241.32% | 80.57% | -595.53% | -45.90% | -487.30% | 19.24% | 80.72% | 31.65% | -762.62% | 100.03% | -243,400.00% | 52.09% | 81.23% | 148.99% | -0.56% | -415.57% | 75.68% | -230.81% | -143.31% | 19.26% | -14.64% | -7.55% | 61.79% | -160.94% | -126.42% | 94.11% | -507.11% | -28.60% | 50.35% | -11.18% | 51.09% | -392.17% | -31.84% | 45.36% | -39.59% | 5.61% | 290.22% | -141.56% | 4.89% | -66.17% | -15.45% | 30.28% | -208.22% | 77.35% | -125.28% | 57.07% | -158.59% | 8.45% | 2.25% | 0.19% | 34.47% | -96.10% | 21.91% | -122.26% | -134.74% | 79.83% | -94.57% |
|
Cash from Operations Growth (1y)
|
| | | 92.36% | -131.22% | 206.99% | -95.71% | 1,105.62% | -13.94% | 413.80% | 1,321.81% | -185.97% | 32.67% | 68.47% | 111.86% | 79.79% | 89.58% | -113.87% | 24.36% | 89.85% | -2,898.92% | 325.94% | -6.75% | -2,394.88% | 235.46% | 60.50% | 37.62% | 370.70% | 33.07% | 75.19% | -19.22% | -27.93% | 30.70% | 104.76% | -1.45% | 192.02% | -18.22% | -35.84% | 54.38% | -69.96% | 304.24% | 0.90% | -3.13% | 379.62% | -36.22% | 121.05% | -24.81% | -5.77% | -28.47% | 31.31% | 214.18% | 2.00% | -79.20% | 8.65% | -39.34% | -53.58% | 711.28% | -45.56% | 28.51% | 41.87% | -84.91% | 22.45% | -30.97% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 12.89% | -30.83% | 124.15% | 8.90% | -20.45% | 56.92% | -47.37% | 234.60% | -26.36% | -28.13% | -19.18% | 34.93% | 19.99% | 84.02% | -20.47% | 16.86% | 106.91% | 282.71% | 102.90% | 1.21% | 270.06% | 63.31% | 79.23% | 3.09% | 97.45% | 12.46% | 32.03% | 7.12% | -14.18% | 62.88% | 9.85% | 13.80% | 61.43% | 28.23% | 12.69% | 3.99% | 10.73% | 22.63% | 43.07% | 31.78% | 66.43% | -54.39% | 46.65% | 12.74% | -23.59% | 6.48% | -8.08% | 34.80% | -12.42% | -36.62% | -10.19% | -18.66% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.69% | -22.41% | 37.43% | 8.41% | -34.66% | 39.31% | 34.20% | 116.96% | 3.57% | 42.09% | 8.22% | 22.26% | 24.57% | 56.41% | 12.53% | 4.91% | 75.04% | 126.62% | 59.57% | 9.54% | 113.82% | 57.81% | 30.10% | 10.38% | 59.14% | 29.68% | 38.70% | -2.19% | 23.36% | 14.54% | 30.93% | 28.34% | 32.24% | -20.69% | 15.34% | 16.47% | -8.46% | 25.49% | 11.62% | 12.27% | 24.87% | -34.99% | 16.02% | 4.92% |
|
Cash from Operations (QoQ)
|
143.89% | -137.20% | 830.77% | -106.41% | -79.23% | 227.50% | -70.72% | 1,402.95% | -120.31% | 674.94% | -18.98% | -190.88% | 84.09% | 1,538.52% | 1.89% | -108.67% | 91.80% | -1,815.07% | 1,013.64% | -100.71% | -2,320.84% | 244.28% | 277.06% | -118.94% | 231.44% | 70.96% | 223.32% | -62.74% | -35.39% | 125.09% | 49.08% | -66.76% | 17.17% | 252.61% | -28.25% | -1.49% | -67.19% | 176.63% | 72.66% | -80.83% | 341.59% | -30.96% | 65.78% | -5.11% | -41.28% | 139.30% | -43.61% | 18.93% | -55.43% | 339.30% | 34.92% | -61.39% | -90.91% | 2,194.41% | -24.67% | -70.45% | 58.88% | 53.96% | 77.82% | -67.38% | -83.10% | 1,149.70% | 0.23% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | -50.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | -53.85% | | | | | | | -200.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | | | | | | | -43.00 | 296.00 | 264.00 | 19.00 | 184.00 | -211.00 | 23.00 | 223.00 | 126.00 | -259.00 | -18.00 | 174.00 | 72.00 | 2,413.00 | 216.00 | -172.00 | -124.00 | -50.00 | 106.00 | 303.00 | 272.00 | 145.00 | 188.00 | 8.00 | -147.00 | -82.00 | 11.00 | -26.00 | 72.00 | 80.00 | -196.00 | -25.00 | 68.00 | 46.00 | 318.00 | 454.00 | 291.00 | 380.00 | 922.00 | 381.00 | 198.00 | 231.00 | -332.00 | -207.00 | 75.00 | -151.00 | 26.00 | 117.00 | -28.00 | 92.00 | -354.00 | -274.00 | -240.00 | -242.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -370.00 | | | | | 267.00 | -173.00 | 268.00 | 416.00 | 382.00 | 1,944.00 | 220.00 | 224.00 | 74.00 | 2,105.00 | 303.00 | 304.00 | 220.00 | 2,508.00 | 509.00 | 138.00 | 1.00 | 13.00 | 305.00 | 285.00 | 196.00 | 142.00 | 3.00 | -43.00 | -7.00 | 44.00 | 133.00 | 403.00 | 431.00 | 506.00 | 1,044.00 | 810.00 | 557.00 | 657.00 | 908.00 | 629.00 | 563.00 | 460.00 | 616.00 | 292.00 | 244.00 | 171.00 | -660.00 | -364.00 | -194.00 | -301.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26.00 | | | | | 215.00 | 2,190.00 | 590.00 | 546.00 | 530.00 | 2,039.00 | 514.00 | 535.00 | 199.00 | 2,168.00 | 502.00 | 286.00 | 145.00 | 2,506.00 | 324.00 | 87.00 | 140.00 | 139.00 | 427.00 | 713.00 | 555.00 | 569.00 | 1,243.00 | 792.00 | 481.00 | 655.00 | 723.00 | 577.00 | 703.00 | 586.00 | 738.00 | 720.00 | 603.00 | 598.00 | 581.00 | 471.00 | 295.00 | 310.00 |
|
EBITDA Margin (QoQ)
|
| | | | | | -1876.00 | 1,338.00 | 362.00 | 134.00 | -1537.00 | 1,305.00 | 117.00 | 298.00 | -1932.00 | 1,539.00 | 317.00 | 201.00 | -2316.00 | 1,779.00 | 509.00 | 100.00 | 24.00 | -418.00 | 121.00 | 148.00 | 99.00 | -262.00 | 318.00 | 117.00 | -28.00 | -219.00 | 138.00 | -38.00 | 37.00 | -126.00 | 101.00 | 60.00 | 45.00 | -402.00 | 272.00 | 153.00 | 23.00 | -130.00 | 408.00 | -10.00 | 112.00 | 412.00 | -133.00 | -193.00 | 145.00 | -151.00 | -7.00 | 88.00 | -80.00 | 26.00 | 83.00 | -57.00 | 40.00 | -419.00 | 163.00 | -24.00 | 38.00 |
|
EBIT Growth (1y)
|
| | | | | | | | | 16.97% | 12.90% | 113.85% | 34.69% | 64.87% | -75.33% | 10.13% | 40.66% | 13.42% | -38.92% | 14.64% | 32.26% | 22.97% | 235.68% | 57.93% | -4.88% | -1.02% | 8.13% | 24.64% | 44.75% | 34.03% | 15.71% | 42.20% | 16.42% | -0.73% | 5.36% | 11.36% | -1.58% | 9.39% | 5.84% | -19.69% | -9.62% | 11.59% | 21.72% | 70.64% | 91.75% | 45.20% | 20.36% | 98.81% | 42.36% | 29.38% | 37.07% | -22.08% | -20.74% | -3.86% | -16.94% | 8.62% | 18.65% | 4.86% | 22.63% | -15.98% | -14.13% | -16.30% | -16.27% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | -10.83% | | | | | 29.81% | -28.49% | 39.25% | 35.82% | 31.99% | 74.41% | 25.87% | 20.96% | 11.35% | 59.24% | 31.17% | 22.11% | 17.72% | 54.64% | 40.93% | 17.03% | 9.61% | 9.65% | 25.44% | 18.37% | 13.33% | 8.87% | 8.34% | 1.17% | 6.61% | 10.72% | 15.13% | 19.48% | 21.02% | 15.74% | 39.67% | 35.12% | 27.98% | 26.16% | 38.27% | 29.34% | 21.78% | 11.07% | 18.94% | 10.21% | 9.26% | 11.77% | -10.74% | -6.88% | -5.50% | -5.16% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.69% | | | | | 21.63% | 38.59% | 39.67% | 28.10% | 24.99% | 43.74% | 28.72% | 24.42% | 12.93% | 35.01% | 29.01% | 15.85% | 12.12% | 31.24% | 20.15% | 7.35% | 9.96% | 11.18% | 22.02% | 23.51% | 18.72% | 13.58% | 33.96% | 23.10% | 17.88% | 17.50% | 18.78% | 13.99% | 17.13% | 12.04% | 18.19% | 18.33% | 16.14% | 15.39% | 19.26% | 17.13% | 9.65% | 7.07% |
|
EBIT Margin Growth (1y)
|
| | | | | | | | | -43.00 | 296.00 | 264.00 | 19.00 | 184.00 | -211.00 | 23.00 | 223.00 | 126.00 | -259.00 | -18.00 | 174.00 | 72.00 | 2,413.00 | 216.00 | -172.00 | -124.00 | -50.00 | 106.00 | 303.00 | 272.00 | 145.00 | 188.00 | 8.00 | -147.00 | -82.00 | 11.00 | -26.00 | 72.00 | 80.00 | -196.00 | -25.00 | 68.00 | 46.00 | 318.00 | 454.00 | 291.00 | 380.00 | 922.00 | 381.00 | 198.00 | 231.00 | -332.00 | -207.00 | 75.00 | -151.00 | 26.00 | 117.00 | -28.00 | 92.00 | -354.00 | -274.00 | -240.00 | -242.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -370.00 | | | | | 267.00 | -173.00 | 268.00 | 416.00 | 382.00 | 1,944.00 | 220.00 | 224.00 | 74.00 | 2,105.00 | 303.00 | 304.00 | 220.00 | 2,508.00 | 509.00 | 138.00 | 1.00 | 13.00 | 305.00 | 285.00 | 196.00 | 142.00 | 3.00 | -43.00 | -7.00 | 44.00 | 133.00 | 403.00 | 431.00 | 506.00 | 1,044.00 | 810.00 | 557.00 | 657.00 | 908.00 | 629.00 | 563.00 | 460.00 | 616.00 | 292.00 | 244.00 | 171.00 | -660.00 | -364.00 | -194.00 | -301.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26.00 | | | | | 215.00 | 2,190.00 | 590.00 | 546.00 | 530.00 | 2,039.00 | 514.00 | 535.00 | 199.00 | 2,168.00 | 502.00 | 286.00 | 145.00 | 2,506.00 | 324.00 | 87.00 | 140.00 | 139.00 | 427.00 | 713.00 | 555.00 | 569.00 | 1,243.00 | 792.00 | 481.00 | 655.00 | 723.00 | 577.00 | 703.00 | 586.00 | 738.00 | 720.00 | 603.00 | 598.00 | 581.00 | 471.00 | 295.00 | 310.00 |
|
EBIT Margin (QoQ)
|
| | | | | | -1876.00 | 1,338.00 | 362.00 | 134.00 | -1537.00 | 1,305.00 | 117.00 | 298.00 | -1932.00 | 1,539.00 | 317.00 | 201.00 | -2316.00 | 1,779.00 | 509.00 | 100.00 | 24.00 | -418.00 | 121.00 | 148.00 | 99.00 | -262.00 | 318.00 | 117.00 | -28.00 | -219.00 | 138.00 | -38.00 | 37.00 | -126.00 | 101.00 | 60.00 | 45.00 | -402.00 | 272.00 | 153.00 | 23.00 | -130.00 | 408.00 | -10.00 | 112.00 | 412.00 | -133.00 | -193.00 | 145.00 | -151.00 | -7.00 | 88.00 | -80.00 | 26.00 | 83.00 | -57.00 | 40.00 | -419.00 | 163.00 | -24.00 | 38.00 |
|
EBIT (QoQ)
|
| | | | | | -205.88% | 133.57% | 147.19% | 33.12% | -178.84% | 182.43% | 55.68% | 62.95% | -183.84% | 151.78% | 98.84% | 31.39% | -202.69% | 142.73% | 129.40% | 22.16% | 13.31% | -50.27% | 38.16% | 27.13% | 23.79% | -42.67% | 60.45% | 17.71% | 6.87% | -29.55% | 31.35% | 0.37% | 13.44% | -25.54% | 16.09% | 11.56% | 9.76% | -43.50% | 30.64% | 37.74% | 19.72% | -20.79% | 46.80% | 4.30% | -0.76% | 30.84% | 5.12% | -5.21% | 5.14% | -25.62% | 6.93% | 14.98% | -9.16% | -2.73% | 16.80% | 1.62% | 6.23% | -33.36% | 19.38% | -0.95% | 6.28% |
|
EBT Growth (1y)
|
| | | | | | | | | 22.03% | 90.37% | 78.00% | 25.37% | 56.41% | 58.09% | -9.80% | 35.72% | 9.27% | -0.39% | 25.46% | 36.63% | 28.66% | 36.99% | 65.66% | -2.67% | 0.00% | 10.37% | 27.92% | 44.39% | 32.14% | 14.28% | 44.52% | 15.61% | 2.15% | 6.17% | 14.46% | 1.29% | 6.99% | 6.44% | -26.18% | -14.25% | 20.32% | 30.50% | 93.34% | 98.95% | 35.05% | 10.75% | 81.39% | 37.50% | 24.05% | 34.66% | -23.35% | -17.92% | 0.15% | -15.78% | 8.50% | 13.24% | -0.13% | 18.30% | -14.59% | -16.20% | -17.55% | -18.15% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | -12.15% | | | | | 27.77% | 44.19% | 26.29% | 32.47% | 30.04% | 29.21% | 23.31% | 21.75% | 12.03% | 14.63% | 38.54% | 24.29% | 19.35% | 20.00% | 45.22% | 17.56% | 10.52% | 10.23% | 28.38% | 19.14% | 13.03% | 8.90% | 6.88% | 0.14% | 9.56% | 13.82% | 17.77% | 20.00% | 20.24% | 15.44% | 37.31% | 32.87% | 26.32% | 24.85% | 39.04% | 30.95% | 18.83% | 7.90% | 14.69% | 8.52% | 7.45% | 10.29% | -10.78% | -7.99% | -6.23% | -6.57% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.69% | | | | | 21.83% | 35.29% | 33.68% | 26.72% | 23.78% | 22.17% | 28.22% | 24.68% | 13.67% | 12.82% | 34.48% | 17.59% | 13.19% | 14.32% | 20.94% | 7.13% | 11.68% | 13.22% | 24.74% | 23.60% | 18.60% | 13.29% | 33.76% | 22.40% | 17.11% | 17.07% | 17.83% | 14.29% | 16.65% | 11.77% | 16.58% | 16.87% | 15.05% | 14.16% | 20.03% | 16.34% | 6.68% | 3.99% |
|
EBT Margin Growth (1y)
|
| | | | | | | | | -4.00 | 346.00 | 206.00 | -39.00 | 142.00 | 203.00 | -112.00 | 196.00 | 86.00 | -83.00 | 40.00 | 214.00 | 133.00 | 198.00 | 259.00 | -155.00 | -119.00 | -25.00 | 138.00 | 319.00 | 269.00 | 136.00 | 222.00 | -1.00 | -116.00 | -76.00 | 49.00 | 12.00 | 46.00 | 93.00 | -311.00 | -97.00 | 189.00 | 160.00 | 509.00 | 533.00 | 197.00 | 270.00 | 851.00 | 331.00 | 127.00 | 205.00 | -388.00 | -144.00 | 160.00 | -129.00 | 26.00 | 27.00 | -129.00 | 22.00 | -344.00 | -322.00 | -269.00 | -284.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -441.00 | | | | | 224.00 | 465.00 | 134.00 | 371.00 | 361.00 | 318.00 | 187.00 | 255.00 | 100.00 | 90.00 | 437.00 | 378.00 | 283.00 | 309.00 | 619.00 | 163.00 | 34.00 | 35.00 | 409.00 | 330.00 | 199.00 | 153.00 | -40.00 | -86.00 | 119.00 | 177.00 | 247.00 | 448.00 | 432.00 | 523.00 | 1,049.00 | 766.00 | 513.00 | 635.00 | 972.00 | 720.00 | 484.00 | 346.00 | 489.00 | 214.00 | 159.00 | 99.00 | -707.00 | -438.00 | -238.00 | -391.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -31.00 | | | | | 238.00 | 638.00 | 531.00 | 535.00 | 512.00 | 429.00 | 548.00 | 572.00 | 253.00 | 150.00 | 708.00 | 389.00 | 213.00 | 326.00 | 357.00 | 77.00 | 269.00 | 288.00 | 607.00 | 765.00 | 585.00 | 583.00 | 1,320.00 | 777.00 | 443.00 | 652.00 | 710.00 | 635.00 | 719.00 | 599.00 | 687.00 | 650.00 | 545.00 | 529.00 | 653.00 | 426.00 | 86.00 | 84.00 |
|
EBT Margin (QoQ)
|
| | | | | | -297.00 | -164.00 | 319.00 | 138.00 | 53.00 | -304.00 | 74.00 | 319.00 | 114.00 | -619.00 | 382.00 | 209.00 | -56.00 | -495.00 | 555.00 | 128.00 | 10.00 | -435.00 | 142.00 | 164.00 | 103.00 | -271.00 | 322.00 | 115.00 | -30.00 | -185.00 | 98.00 | 0.00 | 11.00 | -61.00 | 62.00 | 34.00 | 58.00 | -464.00 | 275.00 | 320.00 | 29.00 | -116.00 | 300.00 | -16.00 | 101.00 | 466.00 | -221.00 | -220.00 | 180.00 | -128.00 | 23.00 | 84.00 | -110.00 | 27.00 | 25.00 | -72.00 | 42.00 | -339.00 | 48.00 | -19.00 | 26.00 |
|
EBT (QoQ)
|
| | | | | | -26.83% | -38.63% | 106.59% | 31.55% | 14.14% | -42.62% | 45.51% | 64.12% | 15.37% | -67.26% | 118.93% | 32.13% | 5.17% | -58.76% | 138.42% | 24.42% | 11.99% | -50.13% | 40.08% | 27.84% | 23.60% | -42.20% | 58.12% | 16.99% | 6.89% | -26.91% | 26.49% | 3.36% | 11.10% | -21.21% | 11.94% | 9.18% | 10.53% | -45.35% | 30.03% | 53.20% | 19.88% | -19.04% | 33.80% | 3.99% | -1.69% | 32.60% | 1.43% | -6.18% | 6.72% | -24.52% | 8.61% | 14.47% | -10.25% | -2.76% | 13.36% | 0.95% | 6.32% | -29.80% | 11.23% | -0.68% | 5.55% |
|
Enterprise Value Growth (1y)
|
| | | | | | 59.72% | | | -116.96% | -139.92% | -89.12% | -31.21% | 24.51% | 24.90% | 19.16% | 28.87% | 42.73% | 37.04% | 39.44% | 10.14% | 16.91% | 17.35% | 40.10% | 26.75% | 32.27% | 7.71% | -54.79% | -45.22% | -139.33% | -65.74% | 16.00% | 21.15% | 4.66% | -6.19% | -94.13% | -106.30% | -78.39% | -58.53% | -33.95% | -130.31% | -137.74% | -133.87% | -155.25% | -31.00% | -5.58% | 6.25% | 22.32% | 42.89% | 34.78% | 1.64% | -30.29% | -80.57% | -64.52% | -24.89% | -1.97% | 8.97% | 13.99% | 18.08% | 23.39% | 29.18% | 21.91% | 26.45% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | 10.64% | | 10.14% | | | 2.11% | -4.29% | 2.54% | 5.69% | 28.91% | 26.89% | 33.56% | 22.35% | 31.44% | 21.69% | 17.50% | 1.49% | -10.44% | -8.13% | 7.99% | 5.69% | -15.62% | -17.55% | -36.16% | -33.18% | -59.67% | -40.78% | -29.75% | -55.31% | -59.31% | -57.90% | -87.94% | -83.95% | -64.82% | -51.48% | -38.49% | -19.88% | -17.85% | -29.20% | -37.21% | -10.55% | -4.24% | -4.82% | -1.06% | 2.08% | 2.64% | -0.21% | -0.59% | -5.20% | -3.39% | 9.04% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.53% | | 17.70% | | | 11.99% | 2.85% | 3.01% | 2.26% | 10.25% | 9.78% | 17.54% | 11.72% | 5.96% | 3.31% | 1.75% | -9.23% | -18.03% | -16.31% | -15.16% | -31.85% | -45.65% | -43.20% | -53.89% | -48.11% | -59.17% | -43.65% | -34.07% | -22.89% | -22.73% | -29.42% | -46.37% | -45.04% | -36.87% | -33.68% | -28.68% | -23.15% | -18.29% | -17.15% | -15.08% | 2.73% | 5.32% | 7.05% |
|
Enterprise Value (QoQ)
|
| | | | | | 3.28% | -19.63% | -3.15% | -81.80% | -6.95% | 5.70% | 28.44% | -4.60% | -6.39% | -1.51% | 37.03% | 15.79% | -16.97% | 2.37% | 6.56% | 22.13% | -16.35% | 29.24% | -14.27% | 28.00% | -58.53% | -18.68% | -7.20% | -18.66% | -9.79% | 39.85% | -0.62% | -43.48% | -22.29% | -9.96% | -6.93% | -24.07% | -8.67% | 7.08% | -83.84% | -28.07% | -6.90% | -1.41% | 5.65% | -3.22% | 5.07% | 15.97% | 30.64% | -17.87% | -43.18% | -11.31% | 3.87% | -7.39% | -8.69% | 9.12% | 14.18% | -1.47% | -3.52% | 15.01% | 20.67% | -11.89% | 2.50% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | | 29.43% | 104.27% | 76.44% | 13.09% | 70.57% | 75.55% | -24.15% | 51.21% | 18.86% | 12.15% | 80.34% | 46.49% | 33.78% | 39.87% | 74.56% | 2.35% | 5.21% | 19.55% | 65.26% | 67.82% | 43.02% | -16.19% | 62.65% | 40.89% | 24.35% | 92.79% | 15.60% | 4.69% | 13.29% | 8.58% | -8.16% | -23.43% | 13.53% | 17.72% | 41.17% | 99.04% | 34.77% | 16.79% | 85.87% | 48.65% | 35.09% | 47.31% | -15.54% | -6.07% | 5.52% | -9.28% | 16.41% | 3.53% | 5.06% | 16.46% | -18.87% | -10.68% | -14.60% | -14.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -3.78% | | | | | 37.93% | 59.03% | 34.14% | 35.81% | 39.46% | 40.17% | 33.66% | 31.37% | 18.71% | 23.32% | 73.27% | 36.01% | 26.27% | 11.91% | 67.41% | 34.26% | 23.23% | 24.54% | 45.92% | 35.27% | 26.30% | 20.61% | 19.97% | 4.14% | 16.94% | 35.07% | 14.44% | 16.85% | 20.13% | 14.29% | 34.07% | 31.34% | 27.38% | 26.52% | 30.38% | 40.60% | 24.31% | 15.99% | 22.26% | 13.07% | 14.41% | 15.89% | -7.26% | -4.59% | -1.81% | -3.26% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.56% | | | | | 29.86% | 46.40% | 47.42% | 33.89% | 32.48% | 22.51% | 45.04% | 39.91% | 24.37% | 24.82% | 57.79% | 29.99% | 23.18% | 24.02% | 37.87% | 14.17% | 19.20% | 19.81% | 32.14% | 30.41% | 25.25% | 19.25% | 35.28% | 27.29% | 23.83% | 33.49% | 18.66% | 17.38% | 19.83% | 14.81% | 18.83% | 17.11% | 18.04% | 16.43% | 15.92% | 20.78% | 11.50% | 9.27% |
|
EPS (Basic) (QoQ)
|
| | | | | | -27.68% | -32.63% | 129.82% | 15.59% | 14.14% | -41.81% | 47.30% | 74.35% | 17.48% | -74.86% | 193.63% | 37.05% | 10.84% | -59.57% | 138.53% | 25.16% | 15.89% | -49.55% | 39.86% | 28.66% | 31.68% | -30.25% | 42.03% | 9.65% | -22.83% | 35.35% | 23.03% | -3.22% | 19.64% | -18.84% | 11.42% | 4.72% | 14.66% | -31.35% | -7.11% | 55.27% | 18.89% | -17.68% | 30.97% | 5.14% | 3.02% | 31.02% | 4.74% | -4.45% | 12.34% | -24.88% | 16.49% | 7.33% | -3.42% | -3.60% | 3.60% | 8.92% | 7.06% | -32.84% | 14.05% | 4.14% | 7.45% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -41.77% | | | 54.76% | 38.43% | 29.45% | 104.71% | 75.38% | 12.71% | 71.06% | 79.38% | -24.56% | 50.05% | 17.15% | 9.88% | 78.68% | 44.43% | 30.97% | 35.51% | 71.26% | 0.46% | 4.98% | 16.74% | 59.09% | 59.88% | 33.59% | -20.06% | 56.61% | 39.39% | 26.99% | 93.03% | 21.10% | 8.24% | 16.22% | 13.63% | -5.63% | -19.95% | 16.04% | 20.78% | 40.59% | 94.00% | 32.76% | 13.95% | 84.40% | 49.97% | 37.10% | 50.13% | -14.30% | -5.75% | 5.70% | -8.91% | 16.54% | 3.56% | 4.18% | 14.96% | -18.54% | -10.07% | -13.92% | -13.10% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -3.15% | | | 26.98% | 32.78% | 37.40% | 59.20% | 33.22% | 34.67% | 37.94% | 38.75% | 32.16% | 29.61% | 17.22% | 20.24% | 69.48% | 32.38% | 22.47% | 8.14% | 62.19% | 30.82% | 21.21% | 21.68% | 44.50% | 34.11% | 25.39% | 20.59% | 21.41% | 6.49% | 19.64% | 38.37% | 17.13% | 18.90% | 21.43% | 16.08% | 34.75% | 32.55% | 28.30% | 27.37% | 30.49% | 39.97% | 24.37% | 15.94% | 22.57% | 13.54% | 14.72% | 16.28% | -6.65% | -4.25% | -1.77% | -3.10% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.51% | | | 44.34% | 27.71% | 28.96% | 44.88% | 45.14% | 31.44% | 29.77% | 20.04% | 41.89% | 37.14% | 22.27% | 21.82% | 55.98% | 28.47% | 22.07% | 22.64% | 37.28% | 14.17% | 19.15% | 19.85% | 31.97% | 30.23% | 24.88% | 19.27% | 35.93% | 28.57% | 25.53% | 35.29% | 20.49% | 18.90% | 21.01% | 16.42% | 19.56% | 17.85% | 18.39% | 16.69% | 16.10% | 20.63% | 11.52% | 9.26% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | 157.14% | 23.15% | -27.82% | -32.29% | 130.00% | 15.16% | 14.14% | -41.99% | 47.81% | 74.78% | 19.69% | -75.60% | 193.99% | 36.45% | 12.27% | -60.33% | 137.64% | 23.73% | 16.17% | -49.86% | 39.39% | 29.30% | 29.19% | -31.68% | 40.09% | 8.04% | -22.70% | 33.85% | 24.68% | -1.57% | 17.51% | -16.03% | 11.44% | 5.69% | 14.90% | -30.26% | -5.47% | 53.20% | 19.59% | -18.82% | 30.44% | 4.84% | 2.65% | 31.36% | 6.08% | -4.16% | 12.40% | -25.01% | 16.67% | 7.48% | -3.13% | -4.06% | 3.68% | 8.13% | 6.89% | -32.02% | 14.46% | 3.49% | 7.91% |
|
FCF Margin Growth (1y)
|
| | | | -858.00 | | | 1,700.00 | 47.00 | 911.00 | 862.00 | -2586.00 | 113.00 | 289.00 | 540.00 | 821.00 | 18.00 | -1743.00 | 252.00 | 197.00 | -194.00 | 636.00 | -349.00 | -336.00 | 687.00 | 193.00 | 306.00 | 1,231.00 | 92.00 | 363.00 | -365.00 | -324.00 | 55.00 | 823.00 | -156.00 | 852.00 | -93.00 | -679.00 | 629.00 | -944.00 | 1,442.00 | -44.00 | -305.00 | 1,182.00 | -1007.00 | 875.00 | -320.00 | -309.00 | -328.00 | 266.00 | 1,850.00 | 153.00 | -416.00 | 364.00 | -978.00 | -847.00 | 781.00 | -1253.00 | 207.00 | 246.00 | -763.00 | 379.00 | -612.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -698.00 | | | -66.00 | 178.00 | -543.00 | 1,655.00 | -1569.00 | -63.00 | -818.00 | 443.00 | 681.00 | 511.00 | -914.00 | 209.00 | 1,092.00 | 586.00 | 1,192.00 | -408.00 | 572.00 | 835.00 | 1,379.00 | -215.00 | 1,760.00 | 55.00 | 507.00 | 108.00 | -416.00 | 1,404.00 | 100.00 | 168.00 | 1,090.00 | 342.00 | 152.00 | 4.00 | -71.00 | 106.00 | 1,098.00 | 1,225.00 | 1,026.00 | -1751.00 | 1,506.00 | 552.00 | -1004.00 | 37.00 | -622.00 | 1,079.00 | -448.00 | -398.00 | -509.00 | -1382.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -874.00 | | | -205.00 | 671.00 | 286.00 | 1,612.00 | -674.00 | 717.00 | -263.00 | 385.00 | 1,589.00 | 659.00 | 272.00 | -312.00 | 1,620.00 | 548.00 | 1,336.00 | 65.00 | 479.00 | 2,184.00 | 656.00 | 109.00 | 1,998.00 | 489.00 | 1,339.00 | -517.00 | 457.00 | 69.00 | 1,242.00 | 1,698.00 | 933.00 | -402.00 | 783.00 | 876.00 | -765.00 | 471.00 | 209.00 | 455.00 | 425.00 | -1733.00 | 632.00 | 148.00 |
|
FCF Margin (QoQ)
|
| | | | -132.00 | 611.00 | -234.00 | 1,455.00 | -1786.00 | 1,476.00 | -283.00 | -1993.00 | 914.00 | 1,651.00 | -32.00 | -1713.00 | 112.00 | -110.00 | 1,964.00 | -1768.00 | -279.00 | 720.00 | 978.00 | -1755.00 | 744.00 | 225.00 | 1,092.00 | -830.00 | -395.00 | 496.00 | 364.00 | -789.00 | -16.00 | 1,264.00 | -615.00 | 219.00 | -960.00 | 677.00 | 693.00 | -1354.00 | 1,426.00 | -808.00 | 432.00 | 133.00 | -764.00 | 1,075.00 | -764.00 | 144.00 | -783.00 | 1,669.00 | 820.00 | -1553.00 | -1351.00 | 2,449.00 | -522.00 | -1423.00 | 277.00 | 415.00 | 938.00 | -1384.00 | -732.00 | 1,557.00 | -53.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 92.85% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | -1,677.74% | | | | | | | -129.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 91.56% | -145.48% | 194.03% | -97.63% | 975.49% | 4.88% | 422.94% | 2,463.71% | -192.73% | 20.87% | 69.83% | 111.01% | 73.98% | 2.28% | -118.12% | 25.38% | 69.39% | -155.00% | 263.28% | -7.09% | -599.26% | 208.77% | 66.56% | 37.99% | 326.97% | 41.32% | 78.03% | -19.17% | -27.34% | 30.56% | 109.04% | -1.58% | 197.10% | -18.68% | -36.62% | 55.05% | -70.83% | 329.01% | 1.88% | -2.56% | 400.77% | -36.39% | 122.89% | -25.71% | -6.12% | -29.62% | 32.14% | 218.97% | 2.47% | -85.02% | 8.05% | -39.64% | -56.05% | 1,034.25% | -46.23% | 29.04% | 46.00% | -88.15% | 23.77% | -30.95% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 11.85% | -32.81% | 117.93% | 8.58% | -28.31% | 9.73% | -53.40% | 307.82% | -27.52% | -25.40% | -20.49% | 34.96% | 17.72% | 67.63% | -21.01% | 17.14% | 90.00% | 80.90% | 89.84% | 1.19% | 138.30% | 58.83% | 83.70% | 3.16% | 90.38% | 14.48% | 33.11% | 7.24% | -14.28% | 65.76% | 10.51% | 14.14% | 63.12% | 30.43% | 12.90% | 3.92% | 11.11% | 24.30% | 44.24% | 32.17% | 68.89% | -59.37% | 47.09% | 12.67% | -24.94% | 6.14% | -8.43% | 35.44% | -13.04% | -41.40% | -10.41% | -18.68% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.10% | -23.33% | 34.92% | 8.32% | -35.23% | 32.22% | 34.35% | 144.26% | 3.23% | 38.14% | 8.31% | 22.35% | 23.89% | 47.58% | 12.90% | 5.04% | 65.69% | 43.86% | 53.11% | 9.60% | 64.36% | 55.19% | 31.97% | 10.65% | 55.73% | 32.57% | 39.89% | -2.24% | 24.25% | 15.31% | 31.79% | 28.64% | 33.09% | -25.22% | 15.49% | 16.66% | -9.19% | 26.68% | 11.76% | 12.45% | 25.32% | -38.21% | 16.19% | 4.97% |
|
Free Cash Flow (QoQ)
|
141.85% | -141.51% | 769.01% | -107.26% | -125.55% | 185.83% | -83.16% | 2,586.10% | -124.51% | 571.86% | -17.46% | -197.15% | 79.09% | 1,112.65% | 2.55% | -111.98% | 21.46% | -87.81% | 809.46% | -102.93% | -554.22% | 220.26% | 303.68% | -122.02% | 201.76% | 84.16% | 234.44% | -63.79% | -36.64% | 132.00% | 51.84% | -67.44% | 13.84% | 271.46% | -28.51% | -1.72% | -68.84% | 189.51% | 74.89% | -81.51% | 358.21% | -31.25% | 67.26% | -4.96% | -41.80% | 140.93% | -44.25% | 20.10% | -56.37% | 352.36% | 34.57% | -61.42% | -93.62% | 3,163.49% | -24.83% | -71.91% | 64.58% | 54.71% | 80.39% | -68.21% | -86.65% | 1,516.52% | 0.64% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | -9.00 | 288.00 | 79.00 | -134.00 | -38.00 | -9.00 | 114.00 | 265.00 | 159.00 | -11.00 | -104.00 | 61.00 | 13.00 | 88.00 | 47.00 | -190.00 | -153.00 | -119.00 | 31.00 | 219.00 | 235.00 | 151.00 | 91.00 | -42.00 | -133.00 | 98.00 | -14.00 | -17.00 | 34.00 | 100.00 | -34.00 | 183.00 | 386.00 | 102.00 | 454.00 | 388.00 | 130.00 | 393.00 | 784.00 | 301.00 | 53.00 | 29.00 | -438.00 | -152.00 | 131.00 | -102.00 | -16.00 | -65.00 | -101.00 | -17.00 | -240.00 | -241.00 | -241.00 | -259.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -262.00 | | | | | 112.00 | 268.00 | 88.00 | 193.00 | 133.00 | 69.00 | 57.00 | 137.00 | 19.00 | -42.00 | -26.00 | 91.00 | 95.00 | 120.00 | 169.00 | -12.00 | -51.00 | 130.00 | 107.00 | 161.00 | 136.00 | 349.00 | 43.00 | 125.00 | 287.00 | 300.00 | 406.00 | 555.00 | 551.00 | 595.00 | 1,204.00 | 872.00 | 569.00 | 525.00 | 800.00 | 537.00 | 315.00 | 321.00 | 329.00 | 84.00 | 84.00 | -90.00 | -695.00 | -457.00 | -211.00 | -378.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 65.00 | | | | | -29.00 | 237.00 | 166.00 | 222.00 | 215.00 | 100.00 | 178.00 | 315.00 | 121.00 | 207.00 | 50.00 | 33.00 | -4.00 | 318.00 | 121.00 | 154.00 | 369.00 | 332.00 | 527.00 | 732.00 | 652.00 | 844.00 | 1,281.00 | 814.00 | 471.00 | 723.00 | 752.00 | 703.00 | 735.00 | 523.00 | 750.00 | 655.00 | 600.00 | 406.00 | 544.00 | 231.00 | -28.00 | 44.00 |
|
Gross Margin (QoQ)
|
| | | | | | -250.00 | 72.00 | 116.00 | 53.00 | 47.00 | -137.00 | -97.00 | 149.00 | 77.00 | -15.00 | 55.00 | 42.00 | -93.00 | -108.00 | 220.00 | -6.00 | -17.00 | -149.00 | -17.00 | 31.00 | 16.00 | 1.00 | 172.00 | 46.00 | -68.00 | -60.00 | 40.00 | -45.00 | 164.00 | -172.00 | 37.00 | 6.00 | 229.00 | -306.00 | 254.00 | 208.00 | -55.00 | 46.00 | 188.00 | -49.00 | 208.00 | 437.00 | -296.00 | -297.00 | 184.00 | -31.00 | -9.00 | -14.00 | -49.00 | 55.00 | -57.00 | -50.00 | 35.00 | -168.00 | -58.00 | -51.00 | 17.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | 21.96% | 50.75% | 34.35% | 21.19% | 33.71% | 31.62% | 13.61% | 27.47% | 10.79% | 6.13% | 10.99% | 16.37% | 16.74% | 22.65% | 22.44% | 0.48% | 0.90% | 5.39% | 13.19% | 25.18% | 22.85% | 12.49% | 25.53% | 13.25% | 3.36% | 17.67% | 9.44% | -0.48% | 5.45% | 4.70% | -5.46% | 1.15% | 27.86% | 23.44% | 61.23% | 67.30% | 27.26% | 11.96% | 56.69% | 30.66% | 18.48% | 22.96% | -21.55% | -16.89% | -2.57% | -13.76% | 6.47% | 8.96% | 2.25% | 16.20% | -6.52% | -9.93% | -13.75% | -14.45% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | -3.46% | | | | | 21.79% | 28.18% | 19.21% | 21.59% | 20.03% | 19.66% | 15.58% | 14.23% | 9.28% | 11.11% | 15.44% | 13.54% | 13.11% | 13.29% | 20.27% | 12.51% | 8.61% | 11.73% | 15.86% | 12.16% | 10.22% | 11.49% | 9.11% | 4.46% | 11.70% | 15.00% | 18.60% | 18.97% | 19.72% | 13.11% | 33.67% | 30.28% | 24.46% | 19.33% | 25.61% | 22.02% | 13.68% | 5.89% | 9.38% | 5.77% | 5.68% | 7.21% | -7.92% | -6.57% | -4.93% | -5.00% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.95% | | | | | 16.31% | 22.17% | 18.61% | 17.72% | 16.47% | 15.22% | 17.02% | 16.14% | 10.63% | 12.67% | 16.14% | 10.53% | 9.54% | 12.37% | 12.48% | 7.47% | 11.55% | 12.51% | 18.84% | 19.01% | 16.85% | 13.88% | 26.83% | 20.04% | 16.01% | 15.92% | 15.45% | 12.83% | 14.65% | 8.94% | 14.81% | 14.89% | 13.94% | 11.23% | 14.55% | 12.26% | 5.31% | 3.37% |
|
Gross Profit (QoQ)
|
| | | | | | -10.04% | -15.81% | 38.09% | 16.61% | 11.19% | -24.97% | 24.56% | 28.66% | 9.46% | -35.23% | 39.76% | 11.82% | 4.85% | -32.27% | 46.53% | 12.18% | 10.16% | -32.38% | 20.24% | 12.66% | 15.06% | -27.37% | 32.97% | 10.56% | 5.35% | -18.95% | 19.96% | 0.91% | 19.93% | -24.62% | 9.09% | 6.92% | 19.08% | -31.93% | 16.71% | 35.16% | 14.96% | -11.09% | 21.11% | 2.81% | 1.14% | 24.43% | 0.99% | -6.78% | 4.97% | -20.61% | 6.98% | 9.29% | -7.09% | -1.99% | 9.48% | 2.56% | 5.59% | -21.16% | 5.49% | -1.79% | 4.74% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | -77.32% | 82.72% | -94.28% | -96.34% | -56.16% | -67.18% | 5.80% | 32.09% | 11.59% | -36.90% | 12.24% | 27.08% | 16.78% | 241.59% | 83.70% | 17.68% | 7.03% | -1.96% | 8.67% | 17.83% | 23.17% | 13.26% | 32.10% | 8.78% | -1.97% | 6.07% | 12.56% | -1.15% | 7.72% | 1.04% | -23.04% | -40.21% | -39.92% | -39.29% | -17.39% | 37.63% | 28.14% | 20.06% | 102.30% | 54.13% | 149.97% | 125.89% | 41.35% | 46.58% | -0.58% | 0.59% | 15.49% | 17.20% | 1.39% | 19.81% | -23.06% | -13.80% | -16.30% | -17.28% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -36.98% | | | | | -51.94% | 26.60% | -59.19% | -60.54% | -17.02% | 73.70% | 29.69% | 25.47% | 11.73% | 57.41% | 30.85% | 20.79% | 15.47% | 52.87% | 38.16% | 14.68% | 8.92% | 5.60% | 17.34% | 8.21% | 9.16% | 6.67% | 4.60% | -13.69% | -14.07% | -13.35% | -10.55% | -6.65% | -6.04% | -9.69% | 8.75% | 8.25% | 24.39% | 18.08% | 33.18% | 45.96% | 47.13% | 39.73% | 48.92% | 38.34% | 36.08% | 39.63% | 7.89% | 13.98% | -5.51% | -0.10% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.92% | | | | | -32.64% | 20.58% | -32.93% | -38.90% | -5.51% | 41.13% | 25.65% | 20.42% | 10.99% | 33.77% | 27.21% | 13.64% | 10.21% | 29.80% | 17.96% | -2.27% | -3.51% | -6.29% | 0.54% | 0.84% | 0.03% | -2.42% | 13.85% | 6.40% | 15.24% | 12.03% | 15.40% | 12.94% | 15.57% | 10.85% | 15.99% | 16.85% | 14.17% | 14.69% | 15.99% | 25.72% | 22.00% | 22.01% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | -128.46% | 345.60% | 152.27% | -87.14% | -121.68% | 181.38% | 61.24% | 54.12% | -182.66% | 151.50% | 101.31% | 30.21% | -201.41% | 142.22% | 127.93% | 19.65% | 22.96% | -45.22% | 46.02% | 8.82% | 12.63% | -39.28% | 58.33% | 13.75% | 3.57% | -29.18% | 30.38% | 2.51% | 12.06% | -24.85% | 14.51% | 11.71% | 5.11% | -42.76% | -11.04% | 12.26% | 6.21% | -22.11% | 48.21% | 4.52% | -0.49% | 31.25% | 12.91% | 69.51% | -10.08% | -17.87% | 17.09% | 14.98% | -9.03% | -5.70% | 18.82% | -0.53% | 7.50% | -39.44% | 33.11% | -3.41% | 6.24% |
|
Net Cash Flow Growth (1y)
|
| | | -71.19% | -15.31% | -1,136.55% | -111.84% | 255.49% | 106.24% | 212.00% | 559.08% | -169.70% | -1,808.50% | -92.63% | -30.55% | 119.87% | -5.27% | -344.35% | 52.00% | -198.75% | 89.27% | -25.98% | -52.16% | -723.91% | 230.30% | 7.32% | 238.49% | 189.06% | -17.74% | 193.82% | -64.39% | -352.21% | -79.25% | 81.78% | 118.52% | 145.41% | 745.80% | 20.44% | -55.12% | -139.22% | 1,284.46% | 169.25% | 385.67% | 111.13% | -116.45% | -85.25% | -151.11% | -8,756.71% | -343.00% | 209.24% | 778.06% | 169.30% | 84.84% | -17.66% | -67.41% | -202.31% | -293.74% | -81.26% | -60.89% | -29.63% | -15.70% | 387.60% | -169.50% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -39.49% | -7.15% | 44.56% | -27.73% | -21.04% | -3.95% | 41.35% | 89.88% | -28.80% | -57.80% | -30.59% | -20.37% | -17.36% | 29.01% | -69.31% | 35.02% | 93.51% | 28.36% | 45.74% | -16.77% | -164.51% | 30.50% | 52.99% | 38.10% | 44.54% | 13.02% | 59.45% | -29.58% | -34.79% | 189.65% | 80.64% | 68.25% | 26.41% | -177.06% | -21.80% | -46.03% | -79.46% | -129.52% | 7.08% | 156.28% | 105.50% | -28.27% | -27.86% | 4.14% | -298.71% | -38.29% | -21.85% | 42.02% | 2.77% | 11.61% | -9.04% | -27.83% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.44% | 32.62% | -25.74% | -22.78% | -43.12% | 16.62% | 25.11% | 58.00% | 0.07% | 15.64% | -27.72% | -9.45% | -29.42% | 15.16% | 37.23% | 13.88% | 52.68% | 17.10% | 34.48% | -10.78% | -26.94% | 94.79% | 48.10% | 41.84% | 15.38% | -39.53% | 23.00% | -23.45% | -44.63% | -81.53% | 21.87% | 75.20% | 26.11% | -71.74% | 4.02% | 19.74% | -36.16% | -51.66% | -28.30% | 16.49% | -54.69% | -20.15% | -19.26% | -18.20% |
|
Net Cash Flow (QoQ)
|
-372.85% | 86.06% | 493.58% | -80.75% | -1,192.10% | -49.46% | 96.23% | 677.93% | -80.81% | 2,580.54% | -84.55% | -187.75% | -370.24% | 111.57% | 45.52% | -74.89% | -2,591.34% | 73.16% | 190.52% | -116.31% | -170.63% | -215.29% | 134.37% | -380.91% | 142.80% | -324.26% | 225.54% | -26.09% | -60.47% | 155.79% | -52.35% | -623.51% | 103.25% | 2,140.57% | -42.73% | 8.78% | -39.41% | 219.05% | -78.66% | -195.07% | 2,238.68% | -37.95% | -61.50% | -97.82% | -3,261.37% | 155.60% | -233.45% | -269.02% | -61.78% | 138.82% | 192.61% | -62.28% | -135.39% | 310.81% | 15.81% | -218.42% | -36.19% | 110.03% | 141.69% | -492.46% | -21.56% | 142.29% | -134.45% |
|
Net Income Growth (1y)
|
| | | | | | | | | 22.09% | 87.17% | 74.13% | 8.22% | 56.48% | 61.33% | -31.94% | 34.50% | 8.70% | 1.68% | 63.77% | 36.99% | 29.19% | 34.74% | 67.19% | -1.84% | 0.79% | 12.60% | 57.61% | 61.30% | 38.09% | -17.41% | 61.33% | 37.39% | 20.80% | 86.29% | 13.46% | 3.46% | 14.28% | 10.33% | -6.74% | -21.95% | 14.60% | 19.08% | 41.58% | 95.82% | 29.48% | 9.70% | 71.29% | 34.86% | 23.88% | 35.92% | -19.19% | -6.76% | 5.29% | -9.83% | 14.50% | -0.77% | -0.89% | 11.55% | -24.02% | -16.75% | -20.18% | -20.47% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -10.74% | | | | | 27.58% | 45.34% | 24.74% | 25.87% | 30.01% | 30.26% | 23.06% | 21.84% | 12.28% | 15.55% | 62.81% | 29.45% | 21.60% | 7.81% | 62.00% | 29.57% | 18.91% | 20.10% | 42.36% | 31.87% | 23.99% | 19.29% | 19.51% | 3.53% | 16.52% | 34.76% | 14.42% | 16.51% | 19.25% | 12.96% | 31.26% | 27.27% | 22.50% | 21.09% | 25.14% | 35.04% | 19.09% | 10.37% | 16.59% | 7.66% | 8.94% | 10.99% | -11.08% | -8.34% | -5.91% | -7.17% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.55% | | | | | 22.01% | 36.03% | 38.60% | 25.85% | 25.06% | 15.50% | 36.50% | 32.00% | 18.75% | 18.87% | 51.19% | 25.26% | 19.94% | 20.83% | 35.09% | 11.93% | 17.10% | 17.88% | 30.67% | 28.51% | 23.12% | 17.26% | 32.86% | 23.99% | 20.47% | 29.55% | 15.71% | 14.74% | 17.21% | 12.05% | 15.91% | 13.78% | 13.92% | 12.30% | 11.26% | 15.26% | 5.97% | 3.59% |
|
Net Income (QoQ)
|
| | | | | | -25.38% | -37.88% | 132.76% | 13.16% | 14.39% | -42.20% | 44.66% | 63.61% | 17.94% | -75.62% | 185.87% | 32.23% | 10.31% | -60.73% | 139.12% | 24.71% | 15.05% | -51.27% | 40.39% | 28.05% | 28.54% | -31.79% | 43.68% | 9.62% | -23.12% | 33.25% | 22.36% | -3.62% | 18.56% | -18.85% | 11.57% | 6.46% | 14.46% | -31.40% | -6.62% | 56.31% | 18.93% | -18.44% | 29.16% | 3.36% | 0.75% | 27.35% | 1.69% | -5.06% | 10.54% | -24.28% | 17.33% | 7.21% | -5.33% | -3.85% | 1.68% | 7.09% | 6.55% | -34.51% | 11.40% | 2.68% | 6.17% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | | | | | 22.09% | 87.17% | 74.13% | 8.22% | 56.48% | 61.33% | -31.94% | 34.50% | 8.70% | 1.68% | 63.77% | 36.99% | 29.19% | 34.74% | 67.19% | -1.84% | 0.79% | 12.60% | 57.61% | 61.30% | 38.09% | -17.41% | 61.33% | 37.39% | 20.80% | 86.29% | 13.46% | 3.46% | 14.28% | 10.33% | -6.74% | -21.95% | 14.60% | 19.08% | 41.58% | 95.82% | 29.48% | 9.70% | 71.29% | 34.86% | 23.88% | 35.92% | -19.19% | -6.76% | 5.29% | -9.83% | 14.50% | -0.77% | -0.89% | 11.55% | -24.02% | -16.75% | -20.18% | -20.47% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -10.74% | | | | | 27.58% | 45.34% | 24.74% | 25.87% | 30.01% | 30.26% | 23.06% | 21.84% | 12.28% | 15.55% | 62.81% | 29.45% | 21.60% | 7.81% | 62.00% | 29.57% | 18.91% | 20.10% | 42.36% | 31.87% | 23.99% | 19.29% | 19.51% | 3.53% | 16.52% | 34.76% | 14.42% | 16.51% | 19.25% | 12.96% | 31.26% | 27.27% | 22.50% | 21.09% | 25.14% | 35.04% | 19.09% | 10.37% | 16.59% | 7.66% | 8.94% | 10.99% | -11.08% | -8.34% | -5.91% | -7.17% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.55% | | | | | 22.01% | 36.03% | 38.60% | 25.85% | 25.06% | 15.50% | 36.50% | 32.00% | 18.75% | 18.87% | 51.19% | 25.26% | 19.94% | 20.83% | 35.09% | 11.93% | 17.10% | 17.88% | 30.67% | 28.51% | 23.12% | 17.26% | 32.86% | 23.99% | 20.47% | 29.55% | 15.71% | 14.74% | 17.21% | 12.05% | 15.91% | 13.78% | 13.92% | 12.30% | 11.26% | 15.26% | 5.97% | 3.59% |
|
Net Income towards Common Stockholders (QoQ)
|
| | | | | | -25.38% | -37.88% | 132.76% | 13.16% | 14.39% | -42.20% | 44.66% | 63.61% | 17.94% | -75.62% | 185.87% | 32.23% | 10.31% | -60.73% | 139.12% | 24.71% | 15.05% | -51.27% | 40.39% | 28.05% | 28.54% | -31.79% | 43.68% | 9.62% | -23.12% | 33.25% | 22.36% | -3.62% | 18.56% | -18.85% | 11.57% | 6.46% | 14.46% | -31.40% | -6.62% | 56.31% | 18.93% | -18.44% | 29.16% | 3.36% | 0.75% | 27.35% | 1.69% | -5.06% | 10.54% | -24.28% | 17.33% | 7.21% | -5.33% | -3.85% | 1.68% | 7.09% | 6.55% | -34.51% | 11.40% | 2.68% | 6.17% |
|
Net Margin Growth (1y)
|
| | | | | | | | | -2.00 | 211.00 | 123.00 | -109.00 | 90.00 | 144.00 | -168.00 | 118.00 | 50.00 | -38.00 | 116.00 | 136.00 | 87.00 | 116.00 | 167.00 | -92.00 | -69.00 | 1.00 | 243.00 | 304.00 | 213.00 | -179.00 | 289.00 | 183.00 | 90.00 | 464.00 | 32.00 | 35.00 | 112.00 | 123.00 | -36.00 | -184.00 | 94.00 | 14.00 | 108.00 | 394.00 | 97.00 | 199.00 | 573.00 | 223.00 | 95.00 | 177.00 | -211.00 | 98.00 | 205.00 | 9.00 | 109.00 | -193.00 | -115.00 | -78.00 | -443.00 | -250.00 | -258.00 | -266.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -242.00 | | | | | 138.00 | 317.00 | 72.00 | 145.00 | 227.00 | 222.00 | 116.00 | 162.00 | 68.00 | 79.00 | 527.00 | 349.00 | 232.00 | -62.00 | 700.00 | 396.00 | 235.00 | 287.00 | 564.00 | 523.00 | 416.00 | 409.00 | 285.00 | 35.00 | 297.00 | 602.00 | 104.00 | 246.00 | 304.00 | 336.00 | 645.00 | 434.00 | 287.00 | 390.00 | 471.00 | 715.00 | 397.00 | 385.00 | 471.00 | 128.00 | 185.00 | 107.00 | -545.00 | -345.00 | -168.00 | -336.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.00 | | | | | 156.00 | 434.00 | 482.00 | 357.00 | 372.00 | 44.00 | 648.00 | 650.00 | 372.00 | 365.00 | 848.00 | 567.00 | 434.00 | 526.00 | 695.00 | 248.00 | 441.00 | 424.00 | 636.00 | 734.00 | 607.00 | 622.00 | 967.00 | 652.00 | 489.00 | 977.00 | 466.00 | 567.00 | 604.00 | 522.00 | 543.00 | 338.00 | 376.00 | 321.00 | 136.00 | 272.00 | 24.00 | 40.00 |
|
Net Margin (QoQ)
|
| | | | | | -178.00 | -101.00 | 277.00 | 0.00 | 35.00 | -188.00 | 44.00 | 199.00 | 89.00 | -501.00 | 330.00 | 132.00 | 0.00 | -346.00 | 350.00 | 83.00 | 30.00 | -295.00 | 91.00 | 106.00 | 99.00 | -53.00 | 153.00 | 15.00 | -293.00 | 415.00 | 46.00 | -78.00 | 82.00 | -17.00 | 50.00 | -2.00 | 92.00 | -177.00 | -98.00 | 276.00 | 12.00 | -83.00 | 188.00 | -21.00 | 114.00 | 291.00 | -162.00 | -148.00 | 195.00 | -96.00 | 147.00 | -42.00 | 0.00 | 4.00 | -155.00 | 36.00 | 37.00 | -361.00 | 38.00 | 29.00 | 28.00 |
|
Operating Income Growth (1y)
|
| | | | | | | | | 16.97% | 12.90% | 113.85% | 34.69% | 64.87% | -75.33% | 10.13% | 40.66% | 13.42% | -38.92% | 14.64% | 32.26% | 22.97% | 235.68% | 57.93% | -4.88% | -1.02% | 8.13% | 24.64% | 44.75% | 34.03% | 15.71% | 42.20% | 16.42% | -0.73% | 5.36% | 11.36% | -1.58% | 9.39% | 5.84% | -19.69% | -9.62% | 11.59% | 21.72% | 70.64% | 91.75% | 45.20% | 20.36% | 98.81% | 42.36% | 29.38% | 37.07% | -22.08% | -20.74% | -3.86% | -16.94% | 8.62% | 18.65% | 4.86% | 22.63% | -15.98% | -14.13% | -16.30% | -16.27% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -10.83% | | | | | 29.81% | -28.49% | 39.25% | 35.82% | 31.99% | 74.41% | 25.87% | 20.96% | 11.35% | 59.24% | 31.17% | 22.11% | 17.72% | 54.64% | 40.93% | 17.03% | 9.61% | 9.65% | 25.44% | 18.37% | 13.33% | 8.87% | 8.34% | 1.17% | 6.61% | 10.72% | 15.13% | 19.48% | 21.02% | 15.74% | 39.67% | 35.12% | 27.98% | 26.16% | 38.27% | 29.34% | 21.78% | 11.07% | 18.94% | 10.21% | 9.26% | 11.77% | -10.74% | -6.88% | -5.50% | -5.16% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.69% | | | | | 21.63% | 38.59% | 39.67% | 28.10% | 24.99% | 43.74% | 28.72% | 24.42% | 12.93% | 35.01% | 29.01% | 15.85% | 12.12% | 31.24% | 20.15% | 7.35% | 9.96% | 11.18% | 22.02% | 23.51% | 18.72% | 13.58% | 33.96% | 23.10% | 17.88% | 17.50% | 18.78% | 13.99% | 17.13% | 12.04% | 18.19% | 18.33% | 16.14% | 15.39% | 19.26% | 17.13% | 9.65% | 7.07% |
|
Operating Income (QoQ)
|
| | | | | | -205.88% | 133.57% | 147.19% | 33.12% | -178.84% | 182.43% | 55.68% | 62.95% | -183.84% | 151.78% | 98.84% | 31.39% | -202.69% | 142.73% | 129.40% | 22.16% | 13.31% | -50.27% | 38.16% | 27.13% | 23.79% | -42.67% | 60.45% | 17.71% | 6.87% | -29.55% | 31.35% | 0.37% | 13.44% | -25.54% | 16.09% | 11.56% | 9.76% | -43.50% | 30.64% | 37.74% | 19.72% | -20.79% | 46.80% | 4.30% | -0.76% | 30.84% | 5.12% | -5.21% | 5.14% | -25.62% | 6.93% | 14.98% | -9.16% | -2.73% | 16.80% | 1.62% | 6.23% | -33.36% | 19.38% | -0.95% | 6.28% |
|
Operating Margin Growth (1y)
|
| | | | | | | | | -43.00 | 296.00 | 264.00 | 19.00 | 184.00 | -211.00 | 23.00 | 223.00 | 126.00 | -259.00 | -18.00 | 174.00 | 72.00 | 2,413.00 | 216.00 | -172.00 | -124.00 | -50.00 | 106.00 | 303.00 | 272.00 | 145.00 | 188.00 | 8.00 | -147.00 | -82.00 | 11.00 | -26.00 | 72.00 | 80.00 | -196.00 | -25.00 | 68.00 | 46.00 | 318.00 | 454.00 | 291.00 | 380.00 | 922.00 | 381.00 | 198.00 | 231.00 | -332.00 | -207.00 | 75.00 | -151.00 | 26.00 | 117.00 | -28.00 | 92.00 | -354.00 | -274.00 | -240.00 | -242.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -370.00 | | | | | 267.00 | -173.00 | 268.00 | 416.00 | 382.00 | 1,944.00 | 220.00 | 224.00 | 74.00 | 2,105.00 | 303.00 | 304.00 | 220.00 | 2,508.00 | 509.00 | 138.00 | 1.00 | 13.00 | 305.00 | 285.00 | 196.00 | 142.00 | 3.00 | -43.00 | -7.00 | 44.00 | 133.00 | 403.00 | 431.00 | 506.00 | 1,044.00 | 810.00 | 557.00 | 657.00 | 908.00 | 629.00 | 563.00 | 460.00 | 616.00 | 292.00 | 244.00 | 171.00 | -660.00 | -364.00 | -194.00 | -301.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26.00 | | | | | 215.00 | 2,190.00 | 590.00 | 546.00 | 530.00 | 2,039.00 | 514.00 | 535.00 | 199.00 | 2,168.00 | 502.00 | 286.00 | 145.00 | 2,506.00 | 324.00 | 87.00 | 140.00 | 139.00 | 427.00 | 713.00 | 555.00 | 569.00 | 1,243.00 | 792.00 | 481.00 | 655.00 | 723.00 | 577.00 | 703.00 | 586.00 | 738.00 | 720.00 | 603.00 | 598.00 | 581.00 | 471.00 | 295.00 | 310.00 |
|
Operating Margin (QoQ)
|
| | | | | | -1876.00 | 1,338.00 | 362.00 | 134.00 | -1537.00 | 1,305.00 | 117.00 | 298.00 | -1932.00 | 1,539.00 | 317.00 | 201.00 | -2316.00 | 1,779.00 | 509.00 | 100.00 | 24.00 | -418.00 | 121.00 | 148.00 | 99.00 | -262.00 | 318.00 | 117.00 | -28.00 | -219.00 | 138.00 | -38.00 | 37.00 | -126.00 | 101.00 | 60.00 | 45.00 | -402.00 | 272.00 | 153.00 | 23.00 | -130.00 | 408.00 | -10.00 | 112.00 | 412.00 | -133.00 | -193.00 | 145.00 | -151.00 | -7.00 | 88.00 | -80.00 | 26.00 | 83.00 | -57.00 | 40.00 | -419.00 | 163.00 | -24.00 | 38.00 |
|
Profit After Tax Growth (1y)
|
| | | | -46.06% | | | 32.61% | 21.83% | 22.09% | 87.17% | 74.13% | 8.22% | 56.48% | 61.33% | -31.94% | 34.50% | 8.70% | 1.68% | 63.77% | 36.99% | 29.19% | 34.74% | 67.19% | -1.84% | 0.79% | 12.60% | 57.61% | 61.30% | 38.09% | -17.41% | 61.33% | 37.39% | 20.80% | 86.29% | 13.46% | 3.46% | 14.28% | 10.33% | -6.74% | -21.95% | 14.60% | 19.08% | 41.58% | 95.82% | 29.48% | 9.70% | 71.29% | 34.86% | 23.88% | 35.92% | -19.19% | -6.76% | 5.29% | -9.83% | 14.50% | -0.77% | -0.89% | 11.55% | -24.02% | -16.75% | -20.18% | -20.47% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -10.74% | | | 16.27% | 21.04% | 27.58% | 45.34% | 24.74% | 25.87% | 30.01% | 30.26% | 23.06% | 21.84% | 12.28% | 15.55% | 62.81% | 29.45% | 21.60% | 7.81% | 62.00% | 29.57% | 18.91% | 20.10% | 42.36% | 31.87% | 23.99% | 19.29% | 19.51% | 3.53% | 16.52% | 34.76% | 14.42% | 16.51% | 19.25% | 12.96% | 31.26% | 27.27% | 22.50% | 21.09% | 25.14% | 35.04% | 19.09% | 10.37% | 16.59% | 7.66% | 8.94% | 10.99% | -11.08% | -8.34% | -5.91% | -7.17% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.55% | | | 33.90% | 18.98% | 22.01% | 36.03% | 38.60% | 25.85% | 25.06% | 15.50% | 36.50% | 32.00% | 18.75% | 18.87% | 51.19% | 25.26% | 19.94% | 20.83% | 35.09% | 11.93% | 17.10% | 17.88% | 30.67% | 28.51% | 23.12% | 17.26% | 32.86% | 23.99% | 20.47% | 29.55% | 15.71% | 14.74% | 17.21% | 12.05% | 15.91% | 13.78% | 13.92% | 12.30% | 11.26% | 15.26% | 5.97% | 3.59% |
|
Profit After Tax (QoQ)
|
| | | | 153.36% | 12.91% | -25.38% | -37.88% | 132.76% | 13.16% | 14.39% | -42.20% | 44.66% | 63.61% | 17.94% | -75.62% | 185.87% | 32.23% | 10.31% | -60.73% | 139.12% | 24.71% | 15.05% | -51.27% | 40.39% | 28.05% | 28.54% | -31.79% | 43.68% | 9.62% | -23.12% | 33.25% | 22.36% | -3.62% | 18.56% | -18.85% | 11.57% | 6.46% | 14.46% | -31.40% | -6.62% | 56.31% | 18.93% | -18.44% | 29.16% | 3.36% | 0.75% | 27.35% | 1.69% | -5.06% | 10.54% | -24.28% | 17.33% | 7.21% | -5.33% | -3.85% | 1.68% | 7.09% | 6.55% | -34.51% | 11.40% | 2.68% | 6.17% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | 16.23% | | | 16.51% | 20.67% | 23.74% | 52.03% | 46.62% | 41.85% | 35.03% | 1.85% | -3.14% | -3.44% | -3.04% | 2.21% | 0.91% | 2.83% | 0.41% | -4.50% | -3.31% | -5.93% | -8.40% | -5.42% | -3.25% | -2.22% | 4.70% | 16.02% | 19.02% | 23.74% | 17.65% | 4.52% | 16.07% | 10.57% | 9.46% | 7.77% | -5.66% | -1.40% | 1.99% | 5.55% | 1.32% | 1.70% | -0.52% | 0.55% | 4.93% | 9.95% | 11.61% | 36.99% | 46.40% | 50.07% | 55.38% | 26.85% | 19.16% | 8.52% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 15.13% | | | | | | 25.77% | | | 18.28% | 18.23% | 17.45% | 16.54% | 12.75% | 12.09% | 9.54% | -0.19% | -1.86% | -2.25% | -3.75% | -2.63% | -1.90% | -1.84% | -1.25% | 1.58% | 3.65% | 4.41% | 4.11% | 4.68% | 10.15% | 10.19% | 10.47% | 9.33% | 9.23% | 10.50% | 9.51% | 5.94% | 3.52% | 3.51% | 3.56% | 4.58% | 0.10% | 3.31% | 4.23% | 13.28% | 15.89% | 18.83% | 19.93% | 20.44% | 22.33% | 21.43% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.76% | | | | | | 14.59% | | | 10.06% | 9.84% | 8.30% | 7.41% | 6.04% | 5.32% | 4.74% | 1.76% | 1.71% | 2.48% | 1.90% | 2.28% | 5.45% | 5.29% | 4.40% | 3.37% | 4.04% | 4.41% | 4.72% | 5.46% | 5.02% | 6.06% | 6.47% | 6.76% | 6.74% | 8.57% | 7.84% | 10.37% | 11.25% | 12.84% | 14.01% | 14.72% | 11.84% | 12.42% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | | -0.46% | 2.67% | 4.95% | 8.64% | 3.09% | 5.28% | 28.94% | 4.77% | -0.27% | 0.22% | -2.74% | -0.35% | -0.58% | 0.63% | 2.52% | -1.62% | 1.31% | -1.74% | -2.48% | -0.39% | -1.44% | -4.32% | 0.69% | 1.89% | -0.39% | 2.45% | 11.58% | 4.52% | 3.56% | -2.59% | -0.88% | 16.07% | -1.34% | -3.58% | -2.41% | 1.61% | 3.12% | -0.26% | 1.00% | -2.47% | 3.52% | -2.45% | 2.08% | 1.79% | 8.47% | -0.97% | 25.30% | 8.78% | 11.19% | 2.53% | 2.29% | 2.19% | 1.26% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | | 4.00 | 3.00 | 3.00 | 3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 3.00 | 4.00 | 2.00 | 3.00 | 4.00 | 4.00 | 8.00 | 5.00 | 1.00 | 0.00 | -3.00 | -3.00 | -5.00 | -6.00 | -7.00 | -6.00 | 0.00 | 4.00 | 5.00 | 8.00 | 8.00 | 9.00 | 10.00 | 4.00 | -2.00 | -4.00 | -7.00 | -3.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 9.00 | 8.00 | 6.00 | 5.00 | 7.00 | 7.00 | 7.00 | 6.00 | 8.00 | 9.00 | 9.00 | 10.00 | 9.00 | 8.00 | 8.00 | 7.00 | 5.00 | 1.00 | -2.00 | -2.00 | -4.00 | -3.00 | -2.00 | -4.00 | -1.00 | 4.00 | 7.00 | 8.00 | 6.00 | 7.00 | 9.00 | 9.00 | 8.00 | 6.00 | 5.00 | 5.00 | 1.00 | -3.00 | -6.00 | -9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 13.00 | 15.00 | 14.00 | 15.00 | 15.00 | 13.00 | 11.00 | 11.00 | 10.00 | 6.00 | 3.00 | 1.00 | 1.00 | 4.00 | 6.00 | 5.00 | 7.00 | 9.00 | 11.00 | 13.00 | 7.00 | 4.00 | 3.00 | -1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | 6.00 | 7.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | | | | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 3.00 | 2.00 | 0.00 | 3.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -3.00 | -2.00 | -1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | -3.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | | 8.00 | 7.00 | 9.00 | 7.00 | 4.00 | 6.00 | 4.00 | 3.00 | 6.00 | 7.00 | 5.00 | 3.00 | 2.00 | 1.00 | 4.00 | 5.00 | 0.00 | 5.00 | 7.00 | 7.00 | 13.00 | 5.00 | -2.00 | -4.00 | -8.00 | -8.00 | -9.00 | -7.00 | -7.00 | -5.00 | 5.00 | 9.00 | 11.00 | 18.00 | 16.00 | 13.00 | 11.00 | -5.00 | -13.00 | -14.00 | -15.00 | -7.00 | -2.00 | 0.00 | 2.00 | 1.00 | 0.00 | -2.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.00 | 20.00 | 17.00 | 13.00 | 12.00 | 14.00 | 13.00 | 11.00 | 8.00 | 13.00 | 16.00 | 14.00 | 15.00 | 11.00 | 10.00 | 7.00 | 5.00 | 2.00 | -3.00 | -5.00 | -3.00 | -7.00 | -6.00 | -2.00 | -5.00 | 5.00 | 12.00 | 15.00 | 15.00 | 8.00 | 8.00 | 8.00 | 7.00 | 6.00 | 1.00 | -1.00 | -1.00 | -10.00 | -14.00 | -16.00 | -18.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00 | 26.00 | 29.00 | 24.00 | 25.00 | 24.00 | 19.00 | 13.00 | 13.00 | 10.00 | 6.00 | 3.00 | -1.00 | -1.00 | 6.00 | 9.00 | 8.00 | 15.00 | 18.00 | 17.00 | 19.00 | 6.00 | -2.00 | -3.00 | -8.00 | -7.00 | -2.00 | 1.00 | 2.00 | 2.00 | 6.00 | 6.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | | 0.00 | 1.00 | 4.00 | 3.00 | -1.00 | 3.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 3.00 | 2.00 | -2.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | 6.00 | 4.00 | -1.00 | 4.00 | -1.00 | -3.00 | -3.00 | -1.00 | -1.00 | -4.00 | -2.00 | -1.00 | 2.00 | 5.00 | 3.00 | 1.00 | 8.00 | 4.00 | -1.00 | 0.00 | -8.00 | -4.00 | -1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 21.00 | 22.00 | 19.00 | 17.00 | 1.00 | 1.00 | 3.00 | 4.00 | 0.00 | 5.00 | 7.00 | 6.00 | 11.00 | 4.00 | -2.00 | -4.00 | -8.00 | -7.00 | -7.00 | -7.00 | -7.00 | -6.00 | 2.00 | 7.00 | 11.00 | 18.00 | 18.00 | 15.00 | 12.00 | -3.00 | -12.00 | -13.00 | -15.00 | -8.00 | -2.00 | 0.00 | 4.00 | 2.00 | 1.00 | -2.00 | -5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 25.00 | 26.00 | 23.00 | 20.00 | 23.00 | 25.00 | 24.00 | 22.00 | 23.00 | 27.00 | 30.00 | 27.00 | 13.00 | 10.00 | 8.00 | 6.00 | 4.00 | 2.00 | -2.00 | -5.00 | -4.00 | -9.00 | -7.00 | -3.00 | -5.00 | 5.00 | 13.00 | 15.00 | 16.00 | 9.00 | 8.00 | 9.00 | 8.00 | 8.00 | 4.00 | 2.00 | 1.00 | -8.00 | -12.00 | -15.00 | -17.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00 | 31.00 | 34.00 | 30.00 | 35.00 | 34.00 | 29.00 | 24.00 | 26.00 | 25.00 | 20.00 | 17.00 | -2.00 | -3.00 | 3.00 | 7.00 | 7.00 | 14.00 | 18.00 | 17.00 | 19.00 | 7.00 | -1.00 | -2.00 | -7.00 | -5.00 | -1.00 | 2.00 | 4.00 | 4.00 | 7.00 | 8.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | 1.00 | 1.00 | 3.00 | -2.00 | 0.00 | 2.00 | 2.00 | -2.00 | 1.00 | 1.00 | 1.00 | 18.00 | 2.00 | -2.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | 6.00 | 3.00 | -1.00 | 3.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | -3.00 | -2.00 | -1.00 | 1.00 | 5.00 | 3.00 | 2.00 | 8.00 | 4.00 | 0.00 | 0.00 | -7.00 | -5.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -2.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -3.00 | -1.00 | | 0.00 | 2.00 | 1.00 | -1.00 | 1.00 | 1.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 2.00 | -2.00 | 3.00 | 2.00 | 1.00 | 5.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 1.00 | 4.00 | 1.00 | 2.00 | 6.00 | 2.00 | 1.00 | 2.00 | -2.00 | 1.00 | 2.00 | 0.00 | 1.00 | -2.00 | -1.00 | -1.00 | -4.00 | -3.00 | -3.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | -2.00 | | 0.00 | -2.00 | | 1.00 | 3.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 5.00 | 3.00 | 2.00 | -1.00 | 7.00 | 4.00 | 2.00 | 3.00 | 6.00 | 5.00 | 4.00 | 4.00 | 3.00 | 0.00 | 3.00 | 6.00 | 1.00 | 2.00 | 3.00 | 3.00 | 6.00 | 4.00 | 3.00 | 4.00 | 5.00 | 7.00 | 4.00 | 4.00 | 5.00 | 1.00 | 2.00 | 1.00 | -5.00 | -3.00 | -2.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.00 | | 1.00 | 1.00 | | 2.00 | 4.00 | 5.00 | 4.00 | 4.00 | 0.00 | 6.00 | 6.00 | 4.00 | 4.00 | 8.00 | 6.00 | 4.00 | 5.00 | 7.00 | 2.00 | 4.00 | 4.00 | 6.00 | 7.00 | 6.00 | 6.00 | 10.00 | 7.00 | 5.00 | 10.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 3.00 | 4.00 | 3.00 | 1.00 | 3.00 | 0.00 | 0.00 |
|
Return on Sales (QoQ)
|
| | | -3.00 | | | -2.00 | -1.00 | 3.00 | 0.00 | 0.00 | -2.00 | 0.00 | 2.00 | 1.00 | -5.00 | 3.00 | 1.00 | 0.00 | -3.00 | 4.00 | 1.00 | 0.00 | -3.00 | 1.00 | 1.00 | 1.00 | -1.00 | 2.00 | 0.00 | -3.00 | 4.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | 3.00 | 0.00 | -1.00 | 2.00 | 0.00 | 1.00 | 3.00 | -2.00 | -1.00 | 2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | | -27.91% | | | 16.60% | 10.64% | 22.59% | 26.97% | 28.09% | 31.37% | 36.66% | 32.25% | 6.44% | 9.26% | 1.50% | 6.77% | 17.81% | 12.64% | 15.97% | 16.95% | 19.11% | 11.52% | 9.68% | 12.46% | 11.24% | 11.09% | 8.38% | 3.66% | 19.44% | 15.72% | 10.75% | 11.96% | 10.28% | 0.40% | 3.54% | -0.22% | -3.69% | -7.80% | 6.23% | 17.78% | 29.00% | 40.93% | 20.38% | -4.85% | 16.51% | 16.44% | 15.91% | 21.60% | -8.41% | -12.06% | -7.49% | -10.31% | 7.12% | 11.72% | 6.38% | 16.98% | 2.98% | -0.52% | -4.52% | -4.67% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 1.57% | | | 16.71% | 16.67% | 19.36% | 21.48% | 17.11% | 17.37% | 17.17% | 18.20% | 14.31% | 11.13% | 8.89% | 11.98% | 16.00% | 11.75% | 11.29% | 10.89% | 16.54% | 12.75% | 9.60% | 9.29% | 13.58% | 8.88% | 7.51% | 5.01% | 8.25% | 2.32% | 6.80% | 9.58% | 11.06% | 9.27% | 9.81% | 3.79% | 13.12% | 14.80% | 14.02% | 10.87% | 11.24% | 13.00% | 8.89% | 1.24% | 4.56% | 4.59% | 4.49% | 8.46% | 0.34% | -0.76% | -2.05% | 0.01% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.22% | | | 17.41% | 14.81% | 16.68% | 18.72% | 16.31% | 14.90% | 13.84% | 14.00% | 14.69% | 12.02% | 9.16% | 10.26% | 15.51% | 10.14% | 9.59% | 8.78% | 10.94% | 5.82% | 7.68% | 8.93% | 12.73% | 10.89% | 9.71% | 5.35% | 13.77% | 11.94% | 11.19% | 8.77% | 7.89% | 5.96% | 7.26% | 4.05% | 7.27% | 8.25% | 7.85% | 7.41% | 8.71% | 9.91% | 5.57% | 2.96% |
|
Revenue (QoQ)
|
| | | | 35.79% | 2.10% | 4.57% | -19.57% | 28.85% | 13.12% | 8.31% | -18.86% | 32.14% | 17.68% | 4.81% | -34.70% | 35.65% | 9.32% | 10.25% | -27.94% | 29.69% | 12.56% | 11.18% | -26.61% | 21.42% | 10.70% | 14.00% | -27.40% | 21.25% | 8.00% | 9.04% | -16.36% | 17.47% | 3.36% | 10.24% | -17.62% | 6.95% | 6.59% | 6.24% | -20.48% | 2.39% | 22.81% | 17.79% | -12.91% | 11.86% | 4.91% | -6.90% | 6.64% | 11.80% | 4.44% | -2.33% | -19.69% | 7.35% | 9.87% | -5.31% | -4.07% | 11.96% | 4.61% | 4.12% | -15.55% | 8.15% | 0.41% | 3.95% |
|
Share-based Compensation Growth (1y)
|
| | | 174.39% | 6.45% | -18.38% | 33.27% | 5.52% | 3.77% | 4.32% | -10.92% | -50.95% | -36.72% | -30.83% | -73.40% | 32.74% | 50.51% | 55.40% | 369.27% | 25.19% | -19.04% | -25.57% | -22.54% | -21.27% | -16.08% | -18.35% | -21.65% | 0.38% | 0.45% | 1.17% | 6.69% | -10.20% | 70.94% | 110.38% | 102.04% | 103.31% | -0.10% | -11.94% | -17.32% | -61.25% | -22.30% | -34.33% | -23.29% | 93.15% | -7.31% | 10.04% | 0.96% | -19.37% | 50.14% | 77.80% | 56.72% | 90.92% | 25.25% | -2.38% | 7.98% | -23.06% | -28.05% | -26.21% | -25.21% | 8.09% | -1.60% | -9.71% | -20.26% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 12.40% | -11.25% | -16.18% | -31.90% | -11.76% | -0.39% | 3.89% | 3.60% | -6.59% | -8.30% | -7.17% | -1.12% | 9.37% | 0.75% | -1.89% | 41.75% | -0.36% | -11.95% | -14.97% | -13.49% | -10.80% | 12.95% | 20.23% | 19.09% | 22.38% | 19.71% | 23.30% | 21.24% | -10.89% | 9.89% | 6.75% | 8.62% | 15.02% | -10.39% | -13.99% | -13.81% | -15.49% | 2.64% | 8.71% | 6.67% | 43.80% | 20.35% | 24.08% | 19.55% | 5.81% | 10.60% | 8.60% | 8.17% | 16.66% | -3.93% | -13.36% | -13.64% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.73% | -3.16% | -7.39% | 2.80% | -7.50% | -7.65% | -7.38% | -7.57% | -8.42% | -8.25% | -7.95% | -4.17% | 3.35% | 11.92% | 14.99% | 43.76% | 12.55% | 3.11% | 2.64% | 1.58% | -10.98% | 2.27% | 0.10% | 1.38% | 6.53% | 4.32% | 6.26% | 6.66% | 1.96% | 13.05% | 18.94% | 15.19% | 18.56% | 6.23% | 2.01% | 1.62% | -2.38% | -0.52% | -1.54% | -0.40% | 19.85% | 4.30% | 4.94% | 0.38% |
|
Share-based Compensation (QoQ)
|
166.78% | 31.53% | -37.83% | 25.79% | 3.50% | 0.84% | 1.51% | -0.41% | 1.78% | 1.37% | -13.31% | -45.17% | 31.33% | 10.80% | -66.67% | 173.66% | 48.91% | 14.40% | 0.66% | -26.99% | -3.69% | 5.17% | 4.76% | -25.80% | 2.65% | 2.33% | 0.52% | -4.94% | 2.73% | 3.06% | 6.00% | -19.98% | 95.55% | 26.84% | 1.80% | -19.48% | -3.91% | 11.80% | -4.42% | -62.26% | 92.66% | -5.51% | 11.66% | -4.98% | -7.55% | 12.18% | 2.44% | -24.11% | 72.15% | 32.85% | -9.71% | -7.55% | 12.94% | 3.55% | -0.13% | -34.12% | 5.60% | 6.20% | 1.23% | -4.79% | -3.86% | -2.56% | -10.59% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -21.01% | | | | 7.69% | | | -7.56% | -14.80% | -14.56% | -16.74% | -9.70% | -10.87% | -12.13% | 15.98% | 7.74% | 10.22% | 7.83% | 6.49% | 4.73% | 5.27% | 12.08% | 13.12% | 27.06% | 23.08% | 4.16% | 4.67% | 1.92% | 12.65% | 29.45% | 31.84% | 40.96% | 29.45% | 27.29% | 23.26% | 23.09% | 32.54% | 26.05% | 16.46% | 3.36% | -3.25% | -10.53% | -1.66% | 2.25% | 16.80% | 41.08% | 38.83% | 35.26% | 24.46% | 12.98% | -0.47% | 2.36% | -3.54% | -8.97% | -6.99% | -7.13% | -8.20% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -10.07% | | -10.17% | | | | -6.49% | | | -3.47% | -5.76% | -6.80% | 0.93% | 0.62% | 1.13% | 2.02% | 11.79% | 12.76% | 12.61% | 7.97% | 8.04% | 10.69% | 13.43% | 14.76% | 16.01% | 22.21% | 21.53% | 19.73% | 19.37% | 20.93% | 24.56% | 27.59% | 23.69% | 21.49% | 18.41% | 12.81% | 12.18% | 9.16% | 14.42% | 16.74% | 16.71% | 12.65% | 12.04% | 12.56% | 10.76% | 12.29% | 11.93% | 13.21% | 8.73% | 8.74% | 3.29% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.83% | | -6.57% | | | | -1.05% | | | 3.66% | 1.63% | -1.12% | 4.02% | 5.70% | 7.47% | 7.44% | 14.03% | 15.55% | 15.80% | 15.71% | 15.43% | 18.67% | 20.15% | 19.38% | 17.51% | 18.35% | 18.14% | 14.12% | 14.27% | 13.32% | 16.91% | 21.26% | 20.90% | 19.92% | 19.27% | 18.00% | 14.30% | 12.49% | 12.45% | 10.35% | 8.04% | 6.33% | 4.49% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | | 7.33% | 4.84% | -14.94% | -3.42% | -1.08% | 5.13% | -17.11% | 4.75% | -2.36% | 3.65% | 9.41% | -2.70% | -0.11% | 1.40% | 8.05% | -4.31% | 0.41% | 7.96% | 9.05% | 7.48% | -2.74% | -8.64% | 9.60% | 4.65% | 7.50% | 4.99% | 11.62% | 11.89% | -1.27% | 3.23% | 8.09% | 11.74% | 6.31% | -1.82% | -0.14% | -0.83% | -0.49% | -9.22% | 9.76% | 3.11% | 13.68% | 9.65% | 8.01% | 0.47% | 4.60% | -0.47% | -4.84% | 3.32% | -1.43% | -6.07% | -2.77% | 3.16% | -2.57% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | -3.00 | 108.00 | 141.00 | 1,002.00 | -3.00 | -129.00 | 1,561.00 | 57.00 | 33.00 | -134.00 | -1465.00 | -16.00 | -26.00 | 108.00 | -58.00 | -53.00 | -50.00 | -131.00 | -1467.00 | -742.00 | -286.00 | 1,830.00 | -906.00 | -1333.00 | -1211.00 | -3599.00 | 75.00 | -180.00 | -534.00 | -306.00 | -2269.00 | 771.00 | 398.00 | 759.00 | 2,915.00 | 123.00 | 329.00 | 75.00 | 444.00 | 147.00 | 10.00 | -74.00 | -409.00 | -1026.00 | -392.00 | -559.00 | -439.00 | 1,061.00 | 60.00 | 484.00 | 924.00 | 50.00 | 254.00 | 226.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -295.00 | | | | | 27.00 | -155.00 | 237.00 | 1,042.00 | 4.00 | -155.00 | 38.00 | -13.00 | -43.00 | -156.00 | -2990.00 | -812.00 | -361.00 | 1,808.00 | -2431.00 | -2129.00 | -1546.00 | -1900.00 | -2298.00 | -2255.00 | -2031.00 | -2075.00 | -3100.00 | -743.00 | -1347.00 | -3146.00 | 721.00 | 714.00 | 192.00 | 529.00 | 1,089.00 | 1,041.00 | 737.00 | 761.00 | 2,950.00 | -755.00 | -53.00 | -557.00 | -403.00 | 183.00 | -322.00 | -149.00 | 77.00 | 85.00 | -78.00 | 151.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -254.00 | | | | | -49.00 | -178.00 | -1288.00 | 247.00 | -331.00 | 1,544.00 | -2335.00 | -2088.00 | -1539.00 | -1925.00 | -3821.00 | -2325.00 | -2106.00 | -2097.00 | -4625.00 | -1538.00 | -1682.00 | -1446.00 | -1652.00 | -1362.00 | -1304.00 | -1240.00 | 259.00 | -472.00 | -1008.00 | -3144.00 | 756.00 | -165.00 | -190.00 | -104.00 | 242.00 | 1,076.00 | 405.00 | 686.00 | 3,436.00 | 355.00 | 261.00 | 153.00 |
|
Tax Rate (QoQ)
|
| | | | | | -125.00 | -79.00 | -823.00 | 1,024.00 | -14.00 | -46.00 | 37.00 | 19.00 | -140.00 | 1,645.00 | -1467.00 | -5.00 | -307.00 | 313.00 | -18.00 | -14.00 | -173.00 | 147.00 | -14.00 | -11.00 | -253.00 | -1189.00 | 711.00 | 446.00 | 1,862.00 | -3925.00 | 284.00 | 568.00 | -526.00 | -251.00 | 28.00 | 214.00 | -298.00 | -2214.00 | 3,068.00 | -159.00 | 64.00 | -58.00 | 277.00 | 47.00 | -190.00 | 310.00 | -20.00 | -91.00 | -273.00 | -25.00 | -637.00 | 544.00 | -441.00 | 95.00 | 863.00 | -457.00 | -17.00 | 536.00 | -12.00 | -253.00 | -45.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | -8.21% | | | -35.38% | 12,997.40% | -15.20% | -21.57% | 18.25% | 0.02% | 27,730.42% | 47,532.19% | 90,556.13% | -0.55% | -0.53% | -0.51% | -0.49% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 99.66% | 153.78% | 153.62% | 153.50% | 27.04% | -0.09% | -0.08% | -0.08% | -39.62% | -39.64% | -39.66% | -39.68% | -0.20% | -0.20% | -0.20% | -0.20% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% | -0.21% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | 393.57% | | | 784.83% | 406.93% | 516.87% | 618.98% | 921.77% | -0.15% | 551.95% | 679.90% | 866.58% | -0.12% | -0.11% | -0.10% | -0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 26.01% | 36.50% | 36.47% | 36.45% | 36.43% | 36.41% | 36.39% | 36.36% | 15.27% | 15.24% | 15.21% | 15.18% | -8.52% | -15.57% | -15.58% | -15.59% | -15.60% | -15.61% | -15.61% | -15.62% | -0.21% | -0.21% | -0.21% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 160.39% | | | 269.64% | 164.94% | 198.05% | 226.74% | 303.45% | -0.05% | 208.11% | 243.09% | 290.23% | -0.03% | -0.02% | 14.78% | 20.43% | 20.56% | 20.55% | 20.54% | 20.53% | 20.51% | 20.50% | 8.94% | 8.93% | 8.91% | 8.89% | 8.88% | 8.86% | 8.84% | 8.83% | 8.81% | 8.79% | 8.78% | 8.76% | -5.28% | -9.73% | -9.74% |
|
Total Debt (QoQ)
|
| | | | | | | | | | 428.79% | -44.49% | -36.83% | -65.15% | 107,069.05% | -99.64% | -41.57% | -47.46% | 90,545.39% | 0.00% | 0.00% | 0.00% | -0.57% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 99.51% | 27.14% | -0.04% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -39.59% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% | -0.05% |