|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,283.60M | 2,395.64M | 2,230.34M | 2,378.41M | 2,658.94M | 2,776.90M | 2,712.18M | 2,178.28M | 2,338.33M | 2,569.03M | 2,432.57M | 2,333.46M | 2,612.46M | 2,732.95M | 2,845.61M | 2,403.03M | 2,598.81M | 2,609.51M | 2,712.61M | 1,881.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,721.67M | 1,817.94M | 1,646.05M | 1,651.37M | 1,924.73M | 2,092.46M | -2182.82M | 1,607.91M | 1,728.15M | 1,902.17M | -3415.23M | 322.54M | 539.01M | 222.20M | 648.27M | 1,835.38M | 1,999.98M | 398.37M | 1,078.19M | 574.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 561.92M | 577.70M | 584.29M | 727.04M | 734.22M | 684.44M | 4,895.00M | 570.37M | 610.18M | 666.85M | 5,847.80M | 2,010.92M | 2,073.45M | 2,510.75M | 2,197.34M | 567.66M | 598.83M | 2,211.13M | 1,634.41M | 1,307.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.61M | 112.23M | 407.58M | 129.51M | 132.43M | 24.25M | 141.00M | 22.63M | 148.54M | 142.72M | -343.80M | 152.50M | 25.35M | 26.32M | -342.60M | 24.69M | 26.43M | 142.74M | 142.64M | 156.97M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.61M | 112.23M | 407.58M | 129.51M | 132.43M | 24.25M | 141.00M | 22.63M | 148.54M | 142.72M | -343.80M | 152.50M | 25.35M | 26.32M | -342.60M | 24.69M | 26.43M | 142.74M | 142.64M | 156.97M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.11M | 407.95M | 404.85M | 529.69M | 556.80M | 527.78M | 554.91M | 412.75M | 441.34M | 507.43M | 460.93M | 448.33M | 2,048.10M | 2,484.44M | 2,539.94M | 376.67M | 572.41M | 2,068.40M | 1,491.77M | 1,150.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.11M | 407.95M | 404.85M | 529.69M | 556.80M | 527.78M | 554.91M | 412.75M | 441.34M | 507.43M | 460.93M | 448.33M | 2,048.10M | 2,484.44M | 2,539.94M | 376.67M | 572.41M | 2,068.40M | 1,491.77M | 1,150.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 417.46M | 434.13M | 426.81M | 565.95M | 574.01M | 538.51M | 574.72M | 433.81M | 471.18M | 539.34M | 484.05M | 470.69M | 533.57M | 538.61M | 572.63M | 402.00M | 447.13M | 444.07M | 468.72M | 251.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.17M | 102.05M | 92.22M | 139.84M | 140.70M | 127.12M | 119.95M | 89.46M | 67.15M | 106.18M | 73.97M | 76.42M | 132.66M | 109.29M | 115.20M | 102.43M | 113.40M | 101.39M | 104.91M | 53.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.30M | 332.08M | 334.58M | 426.10M | 433.31M | 411.39M | 454.77M | 344.35M | 404.03M | 433.16M | 410.07M | 394.27M | 400.90M | 429.32M | 457.43M | 299.58M | 333.74M | 342.69M | 363.81M | 198.36M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.30M | 332.08M | 334.58M | 426.10M | 433.31M | 411.39M | 454.77M | 344.35M | 404.03M | 433.16M | 410.07M | 394.27M | 400.90M | 429.32M | 457.43M | 299.58M | 333.74M | 342.69M | 363.81M | 198.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.30M | 332.08M | 334.58M | 426.10M | 433.31M | 411.39M | 454.77M | 344.35M | 404.03M | 433.16M | 410.07M | 394.27M | 400.90M | 429.32M | 457.43M | 299.58M | 333.74M | 342.69M | 363.81M | 198.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.30M | 332.08M | 334.58M | 426.10M | 433.31M | 411.39M | 454.77M | 344.35M | 404.03M | 433.16M | 410.07M | 394.27M | 400.90M | 429.32M | 457.43M | 299.58M | 333.74M | 342.69M | 363.81M | 198.36M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.30M | 332.08M | 334.58M | 426.10M | 433.31M | 411.39M | 454.77M | 344.35M | 404.03M | 433.16M | 410.07M | 394.27M | 400.90M | 429.32M | 457.43M | 299.58M | 333.74M | 342.69M | 363.81M | 198.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.68 | 93.25 | 93.43 | 125.87 | 131.83 | 125.96 | 138.40 | 106.31 | 123.82 | 132.91 | 126.64 | 123.75 | 128.21 | 139.65 | 147.08 | 100.39 | 114.52 | 119.24 | 125.45 | 71.33 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.45 | 86.43 | 86.70 | 116.55 | 123.65 | 118.51 | 129.60 | 99.89 | 116.54 | 125.26 | 119.37 | 116.41 | 120.68 | 130.49 | 137.80 | 94.83 | 108.53 | 112.32 | 118.54 | 67.75 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 3.56M | 3.58M | 3.39M | 3.29M | 3.27M | 3.29M | 3.24M | 3.26M | 3.26M | 3.24M | 3.19M | 3.13M | 3.07M | 3.11M | 2.98M | 2.91M | 2.87M | 2.90M | 2.78M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 3.84M | 3.86M | 3.66M | 3.50M | 3.47M | 3.51M | 3.45M | 3.47M | 3.46M | 3.44M | 3.39M | 3.32M | 3.29M | 3.32M | 3.16M | 3.08M | 3.05M | 3.07M | 2.93M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.11M | 407.95M | 404.85M | 529.69M | 556.80M | 527.78M | 554.91M | 412.75M | 441.34M | 507.43M | 460.93M | 448.33M | 2,048.10M | 2,484.44M | 2,539.94M | 376.67M | 572.41M | 2,068.40M | 1,491.77M | 1,150.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27M | 13.24M | 13.77M | 13.17M | 12.26M | 7.20M | 6.05M | 7.32M | 7.42M | 7.13M | 0.17M | 7.51M | 7.80M | 8.15M | 11.89M | 8.23M | 8.09M | 8.34M | 32.03M | 9.57M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.04% | 23.51% | 21.61% | 24.71% | 24.51% | 23.61% | 20.87% | 20.62% | 14.25% | 19.69% | 15.28% | 16.24% | 24.86% | 20.29% | 20.12% | 25.48% | 25.36% | 22.83% | 22.38% | 21.19% |