|
Revenue
|
3.42B | 3.33B | 3.54B | 4.00B | 4.28B | 4.13B | 4.68B | 5.01B | 6.91B | 9.71B | 11.72B | 10.92B | 16.68B | 26.91B | 26.97B | 60.92B | 130.50B |
|
Cost of Revenue
|
2.25B | 2.15B | 2.13B | 1.94B | 2.05B | 1.86B | 2.08B | 2.20B | 2.85B | 3.89B | 4.54B | 4.15B | 6.28B | 9.44B | 11.62B | 16.62B | 32.64B |
|
Gross Profit
|
1.17B | 1.18B | 1.41B | 2.06B | 2.23B | 2.27B | 2.60B | 2.81B | 4.06B | 5.82B | 7.17B | 6.77B | 10.40B | 17.48B | 15.36B | 44.30B | 97.86B |
|
Research & Development
|
0.86B | 0.91B | 0.85B | 1.00B | 1.15B | 1.34B | 1.36B | 1.33B | 1.46B | 1.80B | 2.38B | 2.83B | 3.92B | 5.27B | 7.34B | 8.68B | 12.91B |
|
Selling, General & Administrative
|
0.36B | 0.37B | 0.36B | 0.41B | 0.43B | 0.44B | 0.48B | 0.60B | 0.66B | 0.81B | 0.99B | 1.09B | 1.94B | 2.17B | 2.44B | 2.65B | 3.49B |
|
Restructuring Costs
|
0.03B | | | | | | | 0.13B | 0.00B | | | | | | | | |
|
Other Operating Expenses
|
| | -0.06B | | | | | | | | | | | | 1.35B | | |
|
Operating Expenses
|
1.24B | 1.28B | 1.15B | 1.41B | 1.58B | 1.77B | 1.84B | 2.06B | 2.13B | 2.61B | 3.37B | 3.92B | 5.86B | 7.43B | 11.13B | 11.33B | 16.41B |
|
Operating Income
|
-0.07B | -0.10B | 0.26B | 0.65B | 0.65B | 0.50B | 0.76B | 0.75B | 1.93B | 3.21B | 3.80B | 2.85B | 4.53B | 10.04B | 4.22B | 32.97B | 81.45B |
|
EBIT
|
-0.07B | -0.10B | 0.26B | 0.65B | 0.65B | 0.50B | 0.76B | 0.75B | 1.93B | 3.21B | 3.80B | 2.85B | 4.53B | 10.04B | 4.22B | 32.97B | 81.45B |
|
Interest & Investment Income
|
0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.07B | 0.14B | 0.18B | 0.06B | 0.03B | 0.27B | 0.87B | 1.79B |
|
Other Non Operating Income
|
-0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.03B | -0.02B | 0.01B | -0.00B | 0.00B | 0.11B | -0.05B | 0.24B | 1.03B |
|
Non Operating Income
|
-0.01B | -0.00B | -0.00B | -0.00B | -0.12B | 0.01B | 0.01B | 0.00B | -0.03B | -0.02B | 0.09B | 0.12B | -0.12B | 0.11B | -0.05B | 0.85B | 2.57B |
|
EBT
|
-0.14B | -0.08B | 0.27B | 0.66B | 0.66B | 0.51B | 0.76B | 0.74B | 1.91B | 3.20B | 3.90B | 2.97B | 4.41B | 9.94B | 4.18B | 33.82B | 84.03B |
|
Tax Provisions
|
-0.01B | -0.01B | 0.02B | 0.08B | 0.10B | 0.07B | 0.12B | 0.13B | 0.24B | 0.15B | -0.24B | 0.17B | 0.08B | 0.19B | -0.19B | 4.06B | 11.15B |
|
Profit After Tax
|
-0.03B | -0.07B | 0.25B | 0.58B | 0.56B | 0.44B | 0.63B | 0.61B | 1.67B | 3.05B | 4.14B | 2.80B | 4.33B | 9.75B | 4.37B | 29.76B | 72.88B |
|
Income from Continuing Operations
|
-0.12B | -0.07B | 0.25B | 0.58B | 0.56B | 0.44B | 0.63B | 0.61B | 1.67B | 3.05B | 4.14B | 2.80B | 4.33B | 9.75B | 4.37B | 29.76B | 72.88B |
|
Consolidated Net Income
|
-0.12B | -0.07B | 0.25B | 0.58B | 0.56B | 0.44B | 0.63B | 0.61B | 1.67B | 3.05B | 4.14B | 2.80B | 4.33B | 9.75B | 4.37B | 29.76B | 72.88B |
|
Income towards Parent Company
|
-0.12B | -0.07B | 0.25B | 0.58B | 0.56B | 0.44B | 0.63B | 0.61B | 1.67B | 3.05B | 4.14B | 2.80B | 4.33B | 9.75B | 4.37B | 29.76B | 72.88B |
|
Net Income towards Common Stockholders
|
-0.12B | -0.07B | 0.25B | 0.58B | 0.56B | 0.44B | 0.63B | 0.61B | 1.67B | 3.05B | 4.14B | 2.80B | 4.33B | 9.75B | 4.37B | 29.76B | 72.88B |
|
EPS (Basic)
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
21.48B | 22.20B | 23.24B | 24.43B | 24.99B | 22.74B | 21.74B | 21.68B | 21.56B | 24.24B | 24.40B | 24.48B | 24.80B | 25.02B | 24.70B | 24.70B | 24.49B |
|
Shares Outstanding (Diluted Average)
|
0.00B | 0.55B | 0.59B | 0.62B | 0.62B | 0.59B | 0.56B | 0.57B | 0.65B | 0.63B | 2.50B | 2.47B | 2.51B | 25.35B | 25.07B | 24.94B | 24.80B |
|
EBITDA
|
-0.07B | -0.10B | 0.26B | 0.65B | 0.65B | 0.50B | 0.76B | 0.75B | 1.93B | 3.21B | 3.80B | 2.85B | 4.53B | 10.04B | 4.22B | 32.97B | 81.45B |
|
Tax Rate
|
9.55% | 17.39% | 6.65% | 12.41% | 15.03% | 13.73% | 16.42% | 17.36% | 12.55% | 4.66% | | 5.86% | 1.75% | 1.90% | | 12.00% | 13.26% |