Nvidia reported revenue growth of 105.85% and asset growth of 127.56% for the quarter ended Jul 2026. These growth metrics cover 70 quarters of results from Apr 2009 through Jul 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Apr2009 | Jul2009 | Oct2009 | Jan2010 | May2010 | Aug2010 | Oct2010 | Jan2011 | May2011 | Jul2011 | Oct2011 | Jan2012 | Apr2012 | Jul2012 | Oct2012 | Jan2013 | Apr2013 | Jul2013 | Oct2013 | Jan2014 | Apr2014 | Jul2014 | Oct2014 | Jan2015 | Apr2015 | Jul2015 | Oct2015 | Jan2016 | May2016 | Jul2016 | Oct2016 | Jan2017 | Apr2017 | Jul2017 | Oct2017 | Jan2018 | Apr2018 | Jul2018 | Oct2018 | Jan2019 | Apr2019 | Jul2019 | Oct2019 | Jan2020 | Apr2020 | Jul2020 | Oct2020 | Jan2021 | May2021 | Aug2021 | Oct2021 | Jan2022 | May2022 | Jul2022 | Oct2022 | Jan2023 | Apr2023 | Jul2023 | Oct2023 | Jan2024 | Apr2024 | Jul2024 | Oct2024 | Jan2025 | Apr2025 | Jul2025 | Oct2025 | Jan2026 | Apr2026 | Jul2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 51.16% | 53.48% | 46.81% | 12.49% | -0.35% | -6.80% | -1.66% | 13.98% | 33.74% | 59.60% | 73.35% | 71.98% | 77.32% | 69.79% | 62.52% | 65.14% | 67.84% | 85.31% | 107.16% | 127.56% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 43.83% | 49.25% | 47.74% | 43.30% | 36.81% | 33.48% | 24.11% | 25.32% | 26.29% | 31.67% | 35.77% | 30.16% | 33.19% | 36.18% | 40.45% | 47.93% | 58.48% | 71.24% | 80.04% | 86.27% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 33.42% | 35.04% | 36.88% | 35.83% | 32.73% | 29.65% | 31.15% | 30.92% | 31.72% | 37.67% | 40.61% | 41.97% | 43.44% | 45.16% | 40.04% | 41.08% | 43.07% | 48.34% | 53.15% | 52.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 5.13% | 8.75% | 2.32% | -3.84% | -6.87% | 1.71% | 7.96% | 11.46% | 9.27% | 21.39% | 17.26% | 10.58% | 12.66% | 16.24% | 12.23% | 12.36% | 14.50% | 28.33% | 25.47% | 23.43% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -53.07% | -3.53% | 21.14% | 136.61% | 138.74% | 86.45% | -31.30% | -33.26% | -47.55% | -50.10% | 48.79% | 238.06% | 192.45% | 324.02% | 232.52% | 93.96% | 101.23% | 19.22% | 43.19% | 41.27% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 13.96% | 10.38% | 41.29% | 56.48% | 72.64% | 51.98% | 16.96% | 10.02% | -16.24% | -3.54% | 7.38% | 74.78% | 54.14% | 58.01% | 50.35% | 63.57% | 45.60% | 36.13% | 92.06% | 110.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 42.34% | 39.87% | 46.23% | 51.64% | 50.34% | 4.12% | 16.01% | 17.51% | 13.13% | 4.58% | 23.58% | 53.94% | 51.16% | 49.34% | 51.25% | 54.25% | 28.17% | 35.32% | 42.60% | 71.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 21.31% | 22.97% | 32.23% | 19.94% | 22.40% | -3.96% | -51.28% | 16.53% | -3.81% | -8.63% | 45.28% | 164.77% | -16.79% | 32.47% | 13.93% | 54.44% | -13.67% | -21.52% | 36.84% | 52.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -42.78% | 134.95% | 297.44% | -46.46% | 117.39% | 70.30% | 30.67% | 91.93% | 97.11% | 114.81% | 49.38% | 48.07% | 65.01% | 17.98% | 100.79% | 35.92% | 26.12% | 23.47% | -13.11% | 92.83% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 21.34% | 36.53% | 11.93% | -24.87% | -34.06% | -32.25% | -31.05% | 20.88% | 34.84% | 104.84% | 97.96% | 15.02% | 91.93% | 62.82% | 57.66% | 56.91% | 60.08% | 46.27% | 37.62% | 57.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -7.87% | 2.42% | 14.34% | 8.67% | -0.01% | -3.27% | 46.02% | 51.78% | 50.24% | 56.24% | 22.31% | 3.80% | -1.39% | -4.65% | -0.34% | 28.87% | 38.53% | 65.78% | 68.38% | 31.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -77.11% | 54.50% | 95.33% | -22.49% | -7.07% | 21.04% | 49.87% | 13.86% | -4.57% | 31.91% | 4.22% | 12.86% | 6.35% | -5.69% | 77.37% | -23.60% | -1.31% | -7.67% | 24.82% | 69.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -121.84% | 49.31% | 305.35% | 163.88% | 170.92% | 99.81% | -132.20% | -127.56% | -200.70% | -203,533.33% | -576.93% | -613.90% | -37.10% | -17.83% | 8.38% | -123.84% | -107.64% | -328.74% | -406.69% | -22.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -181.34% | -246.63% | 20.44% | -23.01% | 35.84% | 72.92% | 7.28% | 67.90% | -16.57% | -24.98% | -64.80% | -7.92% | 0.70% | -65.57% | -58.70% | -85.71% | -69.46% | -2,074.85% | -215.57% | -169.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -68.48% | -33.57% | 28.21% | 43.92% | 61.56% | 34.02% | 25.03% | 11.14% | -75.13% | -174.10% | -42.17% | -23.72% | -40.42% | -116.59% | -37.66% | 11.98% | -35.15% | -58.05% | -83.45% | -27.98% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -75.25% | 64.27% | 264.69% | -38.06% | 94.56% | -100.10% | -27,933.33% | 46.97% | -610.76% | -92.71% | 6.81% | 44.07% | -36.49% | -65.62% | 27.54% | -36.64% | -26.62% | -241.99% | 14.36% | 67.10% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 18.76% | 46.73% | -7.63% | -52.65% | -74.19% | -25.88% | 68.17% | 399.84% | 1,770.41% | 411.52% | 427.14% | 128.23% | 140.41% | 44.61% | 78.65% | 6.05% | 34.74% | 117.62% | 83.64% | 56.70% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 46.11% | 50.04% | 33.96% | 10.71% | -37.94% | 15.34% | 47.40% | 59.41% | 78.97% | 77.19% | 101.56% | 75.46% | 126.40% | 76.33% | 151.13% | 129.57% | 292.76% | 152.50% | 158.60% | 55.95% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 28.59% | 33.29% | 43.75% | 12.49% | -19.46% | 10.61% | 15.04% | 47.38% | 72.00% | 66.52% | 84.39% | 72.96% | 60.79% | 62.56% | 97.64% | 57.87% | 79.38% | 77.27% | 93.12% | 55.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -43.36% | 99.67% | -42.93% | -26.63% | -69.13% | 473.47% | 29.49% | 118.07% | 15.50% | 56.83% | 33.45% | -5.58% | 21.67% | -5.66% | 64.86% | -43.95% | 54.58% | 52.36% | 39.12% | -52.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 82.59% | 102.03% | -16.22% | -72.37% | -72.40% | -51.47% | 27.54% | 852.82% | 1,269.88% | 760.04% | 635.72% | 7.95% | -15.39% | -27.34% | -49.32% | 60.39% | 65.94% | 96.88% | 211.81% | -90.81% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 22.16% | 72.67% | 58.52% | 4.85% | -9.50% | 14.14% | 30.17% | 115.07% | 90.40% | 103.53% | 98.84% | 41.65% | 47.34% | 44.75% | 68.17% | 154.57% | 167.92% | 130.86% | 126.54% | -45.81% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 22.63% | 28.14% | 21.22% | -1.12% | -7.38% | 3.25% | 8.59% | 38.88% | 47.12% | 84.68% | 106.31% | 63.98% | 53.75% | 56.18% | 52.41% | 76.70% | 57.50% | 64.55% | 65.52% | -15.97% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 3.79% | 20.67% | -45.58% | -59.46% | 3.66% | 112.18% | 43.02% | 202.89% | 49.03% | 33.21% | 22.35% | -55.56% | 16.80% | 14.41% | -14.66% | 40.64% | 20.84% | 35.74% | 35.16% | -95.85% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 1.01% | 2.02% | 1.01% | 0.00% | 0.00% | -2.97% | -1.00% | -1.00% | -1.00% | 1.02% | -1.01% | 148.48% | 147.47% | 147.47% | 148.98% | -0.81% | -0.41% | -1.22% | -0.41% | 2,359.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 3.19% | 1.01% | 1.02% | 1.02% | 0.68% | 0.00% | 0.34% | 0.00% | 0.00% | 0.00% | -0.34% | 34.99% | 34.81% | 34.36% | 34.63% | 34.63% | 34.63% | 35.16% | 34.89% | 292.80% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 10.39% | 5.85% | 4.05% | 3.55% | 3.55% | 1.49% | 1.70% | 1.70% | 1.70% | 0.20% | 0.21% | 20.46% | 20.11% | 20.11% | 20.01% | 19.77% | 19.77% | 19.57% | 19.67% | 126.79% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.00% | 1.00% | -0.99% | 0.00% | 0.00% | -2.00% | 1.02% | 0.00% | 0.00% | 0.00% | -1.01% | 151.02% | -0.41% | 0.00% | -0.41% | 0.00% | 0.00% | -0.82% | 0.41% | 2,369.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 802.00 | 874.00 | -1201.00 | -3012.00 | -2747.00 | -1810.00 | 722.00 | 4,290.00 | 4,736.00 | -2015.00 | 3,517.00 | 1,171.00 | 485.00 | 6,050.00 | -1582.00 | -121.00 | 83.00 | 392.00 | 1,649.00 | 539.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 434.00 | 2,553.00 | 641.00 | -1470.00 | -2062.00 | -1113.00 | -193.00 | 3,351.00 | 2,791.00 | -2951.00 | 3,037.00 | 2,450.00 | 2,473.00 | 2,225.00 | 2,657.00 | 5,340.00 | 5,304.00 | 4,427.00 | 3,584.00 | 1,589.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 572.00 | 513.00 | -606.00 | -2341.00 | -2382.00 | -1610.00 | -1063.00 | 1,330.00 | 2,423.00 | -1272.00 | 4,880.00 | 3,992.00 | 3,158.00 | 2,922.00 | 1,742.00 | 4,400.00 | 3,359.00 | 3,490.00 | 3,104.00 | 2,868.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 4.00 | 126.00 | -1632.00 | -1510.00 | 269.00 | 1,062.00 | 900.00 | 2,059.00 | 714.00 | -5688.00 | 6,431.00 | -287.00 | 28.00 | -123.00 | -1200.00 | 1,174.00 | 233.00 | 186.00 | 57.00 | 64.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 91.06% | 97.08% | -4.50% | -79.58% | -77.50% | -57.71% | 14.56% | 1,262.73% | 1,633.28% | -89.25% | 690.14% | 174.15% | 109.94% | 17,702.96% | 27.97% | 52.56% | 64.66% | 84.32% | 147.42% | 124.10% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 36.16% | 116.17% | 73.45% | -4.39% | -13.45% | 8.26% | 29.91% | 118.60% | 95.32% | -55.26% | 105.23% | 96.85% | 101.55% | 100.77% | 126.26% | 284.84% | 291.31% | 227.95% | 192.47% | 110.84% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 33.12% | 32.29% | 27.52% | -6.22% | -7.66% | 3.20% | 10.57% | 42.51% | 58.00% | -14.42% | 116.20% | 100.80% | 88.17% | 89.25% | 85.85% | 112.85% | 91.51% | 96.63% | 93.85% | 91.98% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 802.00 | 874.00 | -1201.00 | -3012.00 | -2747.00 | -1810.00 | 722.00 | 4,290.00 | 4,736.00 | -2015.00 | 3,517.00 | 1,171.00 | 485.00 | 6,050.00 | -1582.00 | -121.00 | 83.00 | 392.00 | 1,649.00 | 539.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 434.00 | 2,553.00 | 641.00 | -1470.00 | -2062.00 | -1113.00 | -193.00 | 3,351.00 | 2,791.00 | -2951.00 | 3,037.00 | 2,450.00 | 2,473.00 | 2,225.00 | 2,657.00 | 5,340.00 | 5,304.00 | 4,427.00 | 3,584.00 | 1,589.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 572.00 | 513.00 | -606.00 | -2341.00 | -2382.00 | -1610.00 | -1063.00 | 1,330.00 | 2,423.00 | -1272.00 | 4,880.00 | 3,992.00 | 3,158.00 | 2,922.00 | 1,742.00 | 4,400.00 | 3,359.00 | 3,490.00 | 3,104.00 | 2,868.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 4.00 | 126.00 | -1632.00 | -1510.00 | 269.00 | 1,062.00 | 900.00 | 2,059.00 | 714.00 | -5688.00 | 6,431.00 | -287.00 | 28.00 | -123.00 | -1200.00 | 1,174.00 | 233.00 | 186.00 | 57.00 | 64.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 9.29% | 11.19% | -37.10% | -73.29% | 20.44% | 108.99% | 70.38% | 217.76% | 53.19% | -98.70% | 12,425.19% | 10.25% | 17.31% | 9.90% | -9.97% | 31.44% | 26.62% | 23.02% | 20.85% | 19.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 95.70% | 94.90% | -11.69% | -80.16% | -76.76% | -55.04% | 22.38% | 1,369.68% | 1,616.48% | 995.19% | 682.21% | 175.23% | 112.09% | 78.77% | 26.80% | 62.41% | 69.99% | 99.86% | 219.05% | 129.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 34.63% | 106.79% | 66.79% | -7.80% | -13.86% | 8.23% | 31.07% | 125.48% | 98.37% | 112.50% | 103.71% | 100.22% | 103.76% | 106.47% | 129.82% | 303.50% | 295.55% | 239.49% | 216.30% | 117.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 33.55% | 31.63% | 27.49% | -7.03% | -7.31% | 3.60% | 11.00% | 42.69% | 57.64% | 112.70% | 113.56% | 99.63% | 87.65% | 90.09% | 86.12% | 119.75% | 94.93% | 102.78% | 102.68% | 97.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 862.00 | 810.00 | -1433.00 | -2971.00 | -2680.00 | -1620.00 | 894.00 | 4,460.00 | 4,773.00 | 4,253.00 | 3,563.00 | 1,228.00 | 554.00 | 30.00 | -1662.00 | 280.00 | 294.00 | 986.00 | 3,592.00 | 755.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 316.00 | 2,279.00 | 426.00 | -1641.00 | -2148.00 | -1144.00 | -114.00 | 3,593.00 | 2,955.00 | 3,444.00 | 3,024.00 | 2,717.00 | 2,647.00 | 2,663.00 | 2,795.00 | 5,968.00 | 5,621.00 | 5,269.00 | 5,494.00 | 2,263.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 615.00 | 412.00 | -589.00 | -2359.00 | -2366.00 | -1578.00 | -1016.00 | 1,390.00 | 2,409.00 | 4,913.00 | 4,882.00 | 4,046.00 | 3,179.00 | 3,139.00 | 1,787.00 | 5,101.00 | 3,802.00 | 4,459.00 | 4,954.00 | 3,752.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 35.00 | 35.00 | -1571.00 | -1469.00 | 325.00 | 1,095.00 | 943.00 | 2,097.00 | 638.00 | 575.00 | 253.00 | -238.00 | -35.00 | 50.00 | -1439.00 | 1,704.00 | -21.00 | 743.00 | 1,167.00 | -1133.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 10.19% | 8.61% | -37.00% | -73.68% | 29.05% | 110.11% | 71.51% | 216.03% | 50.72% | 34.06% | 22.49% | 11.20% | 16.14% | 13.00% | -13.11% | 42.43% | 21.57% | 32.85% | 38.70% | 2.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 82.44% | 103.80% | -16.12% | -72.39% | -72.22% | -52.74% | 28.11% | 851.68% | 1,264.42% | 775.15% | 630.66% | 169.90% | 110.63% | 80.81% | 27.11% | 60.47% | 66.66% | 96.03% | 212.52% | 127.68% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 24.99% | 72.91% | 58.46% | 5.08% | -9.42% | 13.35% | 30.36% | 114.81% | 90.51% | 103.51% | 98.75% | 92.13% | 99.85% | 95.55% | 128.29% | 245.43% | 263.16% | 214.20% | 207.32% | 114.44% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 31.38% | 31.83% | 24.70% | 1.49% | -4.65% | 4.01% | 10.02% | 40.72% | 49.23% | 84.50% | 106.16% | 97.18% | 84.47% | 87.29% | 83.09% | 112.11% | 89.24% | 97.27% | 98.98% | 91.73% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 3.54% | 22.02% | -46.34% | -59.28% | 4.16% | 107.61% | 45.48% | 202.52% | 49.33% | 33.16% | 21.46% | 11.75% | 16.54% | 14.31% | -14.61% | 41.08% | 21.04% | 34.45% | 36.12% | 2.78% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 83.12% | 104.24% | -15.68% | -72.19% | -71.97% | -52.39% | 28.65% | 849.71% | 1,258.90% | 773.34% | 628.58% | 169.78% | 110.78% | 80.81% | 27.62% | 61.13% | 67.22% | 96.77% | 213.34% | 128.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 25.43% | 73.61% | 58.59% | 5.19% | -9.22% | 13.60% | 30.57% | 115.22% | 91.06% | 104.02% | 99.20% | 92.42% | 100.23% | 95.90% | 128.70% | 245.61% | 263.17% | 214.38% | 207.70% | 114.91% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 36.15% | 36.29% | 26.39% | 2.52% | -3.99% | 4.97% | 10.59% | 41.29% | 49.69% | 85.15% | 106.32% | 97.20% | 84.59% | 87.46% | 83.31% | 112.50% | 89.73% | 97.72% | 99.50% | 92.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 3.55% | 22.02% | -46.16% | -59.12% | 4.36% | 107.28% | 45.47% | 201.80% | 49.33% | 33.21% | 21.36% | 11.75% | 16.67% | 14.27% | -14.34% | 41.10% | 21.09% | 34.46% | 36.40% | 2.82% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 121.00 | 45.00 | -1131.00 | -2592.00 | -2059.00 | -737.00 | 2,050.00 | 3,237.00 | 4,126.00 | 2,214.00 | 2,048.00 | 12.00 | 900.00 | -1133.00 | 193.00 | -1616.00 | -913.00 | 1,169.00 | 10.00 | -658.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 767.00 | 459.00 | -1014.00 | -1943.00 | -5332.00 | -1377.00 | 1,255.00 | 994.00 | 2,187.00 | 1,522.00 | 2,966.00 | 657.00 | 2,967.00 | 343.00 | 4,290.00 | 1,633.00 | 4,112.00 | 2,249.00 | 2,250.00 | -2262.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -140.00 | 528.00 | 476.00 | -1671.00 | -4360.00 | -362.00 | -435.00 | 1,975.00 | 2,834.00 | 1,936.00 | 3,084.00 | 1,307.00 | -307.00 | -297.00 | 3,495.00 | -610.00 | 2,174.00 | 1,558.00 | 3,169.00 | -1616.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -2014.00 | 1,785.00 | -1958.00 | -404.00 | -1481.00 | 3,107.00 | 829.00 | 783.00 | -593.00 | 1,195.00 | 663.00 | -1253.00 | 295.00 | -839.00 | 1,989.00 | -3062.00 | 998.00 | 1,244.00 | 830.00 | -3729.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -37.23% | -34.06% | 16.20% | 198.57% | -1,039.86% | 54.00% | -49.07% | -86.32% | 101.94% | -84.38% | -82.40% | 11.43% | 3.82% | 78.94% | 42.39% | -0.51% | -24.28% | -55.99% | -46.32% | 1,447.80% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -34.15% | -36.21% | -23.63% | 0.45% | -137.31% | -8.78% | -34.11% | -39.38% | -51.47% | -45.86% | -52.95% | -23.09% | -42.61% | -24.49% | -49.65% | -46.68% | 26.31% | -50.26% | -48.76% | 157.93% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -13.01% | -20.25% | -27.31% | -1.53% | -62.66% | -10.22% | -11.53% | -32.44% | -44.64% | -42.58% | -47.49% | -31.17% | -25.56% | -26.66% | -40.97% | -24.40% | -38.24% | -34.03% | -39.72% | 47.60% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 92.68% | -52.54% | 99.47% | 63.68% | -706.52% | 107.78% | -34.03% | -56.05% | -14.11% | -37.27% | -25.67% | 178.24% | -19.97% | 8.11% | -40.85% | 94.41% | -39.09% | -37.16% | -27.87% | 5,505.98% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 60.92% | 54.71% | -13.07% | -66.51% | -110.64% | -36.99% | 94.38% | 623.89% | 5,211.59% | 546.64% | 462.37% | 122.99% | 138.36% | 38.30% | 74.86% | -0.30% | 31.53% | 124.43% | 85.54% | 58.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 56.71% | 58.36% | 32.27% | 0.56% | -27.85% | 9.62% | 52.29% | 64.95% | 106.08% | 84.72% | 111.81% | 75.51% | 134.91% | 77.95% | 167.38% | 152.47% | 445.42% | 171.76% | 163.26% | 52.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 26.91% | 32.73% | 43.14% | 5.15% | -16.29% | 13.04% | 14.95% | 50.53% | 83.72% | 74.50% | 90.82% | 75.01% | 61.36% | 63.77% | 103.30% | 58.42% | 93.94% | 81.26% | 98.51% | 53.65% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -48.10% | 112.80% | -50.36% | -38.91% | -116.49% | 1,360.14% | 53.13% | 127.53% | 16.42% | 59.41% | 33.18% | -9.78% | 24.45% | -7.51% | 68.38% | -48.56% | 64.18% | 57.83% | 39.20% | -55.96% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 257.00 | 232.00 | 142.00 | -2129.00 | -1163.00 | -206.00 | -90.00 | 2,657.00 | 2,039.00 | 1,262.00 | 1,372.00 | 509.00 | 61.00 | -294.00 | -1783.00 | -272.00 | -115.00 | 197.00 | 1,441.00 | 255.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 481.00 | 1,067.00 | 715.00 | -1627.00 | -1000.00 | -155.00 | -44.00 | 1,121.00 | 1,132.00 | 1,288.00 | 1,425.00 | 1,037.00 | 936.00 | 762.00 | -500.00 | 2,894.00 | 1,985.00 | 1,165.00 | 1,031.00 | 492.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 617.00 | 544.00 | 616.00 | -1490.00 | -596.00 | 148.00 | 14.00 | 681.00 | 1,356.00 | 2,123.00 | 1,997.00 | 1,539.00 | 1,099.00 | 813.00 | -454.00 | 1,358.00 | 1,078.00 | 1,191.00 | 1,083.00 | 1,020.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 42.00 | 21.00 | 12.00 | -2205.00 | 1,008.00 | 978.00 | 128.00 | 543.00 | 390.00 | 202.00 | 238.00 | -321.00 | -59.00 | -153.00 | -1251.00 | 1,190.00 | 99.00 | 159.00 | -6.00 | 4.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 56.45% | 58.40% | 49.66% | -30.84% | -31.40% | -23.32% | -14.42% | 224.60% | 321.78% | 338.06% | 339.03% | 138.58% | 95.19% | 71.06% | 30.69% | 49.96% | 60.00% | 77.88% | 129.33% | 113.10% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 34.09% | 60.59% | 61.22% | 23.67% | 18.36% | 23.90% | 32.37% | 60.82% | 65.43% | 74.57% | 77.82% | 74.96% | 78.09% | 79.11% | 69.97% | 126.46% | 136.17% | 137.11% | 136.08% | 96.82% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 31.38% | 30.85% | 36.41% | 17.49% | 15.15% | 16.31% | 17.58% | 36.80% | 47.47% | 69.31% | 73.55% | 71.07% | 68.67% | 70.13% | 67.81% | 71.60% | 69.86% | 74.52% | 75.93% | 76.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 9.87% | 7.95% | 8.64% | -46.33% | 8.99% | 20.65% | 21.26% | 103.57% | 41.62% | 25.31% | 21.53% | 10.62% | 15.87% | 9.81% | -7.15% | 26.94% | 23.62% | 22.09% | 19.70% | 17.96% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 63.32% | 71.23% | -25.57% | -81.15% | -78.54% | -59.69% | 18.03% | 1,262.73% | 1,688.30% | -89.08% | 714.83% | 192.12% | 116.82% | 18,286.67% | 30.00% | 50.10% | 64.66% | 54.02% | 52.82% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -15.15% | 32.35% | -0.08% | -44.09% | -49.39% | -36.36% | -6.00% | 105.50% | 84.38% | -57.76% | 92.73% | 95.77% | 102.65% | 100.77% | 132.10% | 290.95% | 299.68% | 213.87% | 152.96% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 1.53% | 4.76% | -4.52% | -30.06% | -31.13% | -22.79% | -17.79% | 4.83% | 18.58% | -36.65% | 57.18% | 47.40% | 38.13% | 38.92% | 54.48% | 107.05% | 86.20% | 84.44% | 70.06% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 5.76% | 13.02% | -43.58% | -72.05% | 20.44% | 112.25% | 65.22% | 222.65% | 58.05% | -98.70% | 12,229.48% | 15.67% | 17.31% | 9.90% | -12.83% | 33.56% | 28.69% | 2.80% | -13.51% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -324.24% | 150.00% | 1,348.09% | -118.80% | 95.09% | -16.10% | -10.91% | 191.88% | -70.42% | 198.98% | -81.83% | 22.54% | 247.66% | -129.42% | 2,064.50% | -465.35% | -128.54% | -70.08% | -60.39% | 356.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -1,031.50% | 125.77% | -1.58% | -30.09% | -27.65% | -19.55% | -28.37% | 27.36% | 29.20% | 48.19% | 32.83% | -40.41% | 28.53% | -39.90% | 51.87% | -60.22% | 10.44% | -51.77% | 15.91% | 125.49% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -37.23% | 43.26% | 53.44% | -287.53% | -17.73% | -13.27% | 20.32% | 80.36% | -161.81% | 95.92% | -31.19% | -25.66% | -27.41% | -19.71% | 7.64% | 21.71% | 31.61% | 8.90% | 82.22% | 14.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -193.33% | 116.18% | 170.23% | -146.07% | 75.63% | 376.53% | 186.93% | -52.49% | -145.21% | 585.12% | -82.57% | 220.52% | -45.53% | -196.64% | 1,382.82% | -154.10% | 95.74% | -475.82% | 398.75% | 249.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 84.43% | 106.11% | -15.38% | -72.37% | -72.40% | -52.91% | 26.27% | 843.29% | 1,256.18% | 768.81% | 628.29% | 168.24% | 109.38% | 79.82% | 26.18% | 59.08% | 65.26% | 94.47% | 210.54% | 126.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 26.06% | 74.41% | 60.14% | 5.92% | -8.89% | 14.14% | 30.61% | 115.07% | 90.40% | 103.53% | 98.17% | 91.22% | 98.63% | 94.49% | 126.40% | 242.71% | 260.69% | 212.04% | 205.59% | 112.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 35.37% | 35.64% | 26.12% | 2.39% | -4.09% | 4.79% | 10.43% | 41.24% | 49.62% | 85.06% | 106.74% | 97.53% | 84.67% | 87.59% | 82.91% | 111.63% | 88.64% | 96.75% | 98.08% | 90.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 3.79% | 21.88% | -46.12% | -59.46% | 3.66% | 107.94% | 44.48% | 202.89% | 49.03% | 33.21% | 21.12% | 11.56% | 16.33% | 14.41% | -15.01% | 40.64% | 20.84% | 34.63% | 35.71% | 2.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 84.43% | 106.11% | -15.38% | -72.37% | -72.40% | -52.91% | 26.27% | 843.29% | 1,256.18% | 768.81% | 628.29% | 168.24% | 109.38% | 79.82% | 26.18% | 59.08% | 65.26% | 94.47% | 210.54% | 126.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 26.06% | 74.41% | 60.14% | 5.92% | -8.89% | 14.14% | 30.61% | 115.07% | 90.40% | 103.53% | 98.17% | 91.22% | 98.63% | 94.49% | 126.40% | 242.71% | 260.69% | 212.04% | 205.59% | 112.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 35.37% | 35.64% | 26.12% | 2.39% | -4.09% | 4.79% | 10.43% | 41.24% | 49.62% | 85.06% | 106.74% | 97.53% | 84.67% | 87.59% | 82.91% | 111.63% | 88.64% | 96.75% | 98.08% | 90.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 3.79% | 21.88% | -46.12% | -59.46% | 3.66% | 107.94% | 44.48% | 202.89% | 49.03% | 33.21% | 21.12% | 11.56% | 16.33% | 14.41% | -15.01% | 40.64% | 20.84% | 34.63% | 35.71% | 2.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 642.00 | 1,017.00 | -1425.00 | -2670.00 | -2322.00 | -1592.00 | 888.00 | 3,603.00 | 3,943.00 | 3,221.00 | 2,872.00 | 944.00 | 415.00 | 59.00 | -1452.00 | 124.00 | 94.00 | 689.00 | 2,883.00 | 554.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -398.00 | 1,362.00 | 177.00 | -1162.00 | -1836.00 | -726.00 | -137.00 | 2,972.00 | 2,262.00 | 2,646.00 | 2,336.00 | 1,877.00 | 2,035.00 | 1,688.00 | 2,309.00 | 4,671.00 | 4,451.00 | 3,969.00 | 4,303.00 | 1,622.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 764.00 | 919.00 | -665.00 | -1636.00 | -2033.00 | -1507.00 | -1038.00 | 1,056.00 | 1,223.00 | 2,991.00 | 3,938.00 | 3,385.00 | 2,521.00 | 2,554.00 | 1,284.00 | 4,040.00 | 2,771.00 | 3,394.00 | 3,766.00 | 2,555.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -179.00 | 460.00 | -1977.00 | -974.00 | 168.00 | 1,190.00 | 504.00 | 1,741.00 | 508.00 | 469.00 | 155.00 | -187.00 | -22.00 | 113.00 | -1356.00 | 1,388.00 | -52.00 | 708.00 | 838.00 | -940.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 91.06% | 97.08% | -4.50% | -79.58% | -77.50% | -57.71% | 14.56% | 1,262.73% | 1,633.28% | -89.25% | 690.14% | 174.15% | 109.94% | 17,702.96% | 27.97% | 52.56% | 64.66% | 84.32% | 147.42% | 124.10% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 36.16% | 116.17% | 73.45% | -4.39% | -13.45% | 8.26% | 29.91% | 118.60% | 95.32% | -55.26% | 105.23% | 96.85% | 101.55% | 100.77% | 126.26% | 284.84% | 291.31% | 227.95% | 192.47% | 110.84% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 33.12% | 32.29% | 27.52% | -6.22% | -7.66% | 3.20% | 10.57% | 42.51% | 58.00% | -14.42% | 116.20% | 100.80% | 88.17% | 89.25% | 85.85% | 112.85% | 91.51% | 96.63% | 93.85% | 91.98% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 9.29% | 11.19% | -37.10% | -73.29% | 20.44% | 108.99% | 70.38% | 217.76% | 53.19% | -98.70% | 12,425.19% | 10.25% | 17.31% | 9.90% | -9.97% | 31.44% | 26.62% | 23.02% | 20.85% | 19.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 802.00 | 874.00 | -1201.00 | -3012.00 | -2747.00 | -1810.00 | 722.00 | 4,290.00 | 4,736.00 | -2015.00 | 3,517.00 | 1,171.00 | 485.00 | 6,050.00 | -1582.00 | -121.00 | 83.00 | 392.00 | 1,649.00 | 539.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 434.00 | 2,553.00 | 641.00 | -1470.00 | -2062.00 | -1113.00 | -193.00 | 3,351.00 | 2,791.00 | -2951.00 | 3,037.00 | 2,450.00 | 2,473.00 | 2,225.00 | 2,657.00 | 5,340.00 | 5,304.00 | 4,427.00 | 3,584.00 | 1,589.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 572.00 | 513.00 | -606.00 | -2341.00 | -2382.00 | -1610.00 | -1063.00 | 1,330.00 | 2,423.00 | -1272.00 | 4,880.00 | 3,992.00 | 3,158.00 | 2,922.00 | 1,742.00 | 4,400.00 | 3,359.00 | 3,490.00 | 3,104.00 | 2,868.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 4.00 | 126.00 | -1632.00 | -1510.00 | 269.00 | 1,062.00 | 900.00 | 2,059.00 | 714.00 | -5688.00 | 6,431.00 | -287.00 | 28.00 | -123.00 | -1200.00 | 1,174.00 | 233.00 | 186.00 | 57.00 | 64.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 84.43% | 106.11% | -15.38% | -72.37% | -72.40% | -52.91% | 26.27% | 843.29% | 1,259.26% | -91.94% | 628.39% | 168.24% | 108.90% | 19,278.07% | 26.17% | 59.18% | 65.26% | 94.47% | 210.63% | 125.90% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 26.06% | 74.31% | 60.14% | 5.92% | -8.89% | 14.18% | 30.61% | 115.07% | 90.55% | -57.23% | 98.17% | 91.22% | 98.63% | 94.49% | 126.40% | 242.78% | 260.69% | 212.04% | 205.62% | 112.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 35.37% | 35.60% | 26.12% | 2.39% | -4.09% | 4.81% | 10.43% | 41.24% | 49.69% | -27.45% | 106.74% | 97.53% | 84.67% | 87.63% | 82.91% | 111.66% | 88.64% | 96.75% | 98.09% | 90.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 3.79% | 21.88% | -46.12% | -59.46% | 3.66% | 107.94% | 44.48% | 202.89% | 49.37% | -98.77% | 12,953.51% | 11.54% | 16.33% | 14.41% | -15.01% | 40.73% | 20.77% | 34.63% | 35.76% | 2.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 21.86% | 29.27% | 28.57% | 36.76% | 50.42% | 37.04% | 28.26% | 17.51% | 1.85% | 2.81% | 7.11% | 28.59% | 39.00% | 60.53% | 78.13% | 87.12% | 83.04% | 65.26% | 73.81% | 56.27% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 24.76% | 25.54% | 25.56% | 29.64% | 35.50% | 31.51% | 29.68% | 24.60% | 23.13% | 22.12% | 20.88% | 27.37% | 28.66% | 31.26% | 34.76% | 41.40% | 37.36% | 39.72% | 49.13% | 55.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 37.91% | 39.76% | 40.17% | 41.10% | 44.45% | 30.73% | 28.54% | 26.73% | 24.37% | 22.76% | 22.15% | 26.91% | 28.64% | 30.28% | 33.00% | 36.01% | 36.56% | 37.03% | 40.47% | 43.30% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 6.13% | 10.72% | 4.97% | 10.87% | 16.73% | 0.87% | -1.76% | 1.58% | 1.18% | 1.82% | 2.35% | 21.94% | 9.38% | 17.59% | 13.58% | 28.10% | 6.99% | 6.17% | 19.45% | 15.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 601.00 | 743.00 | 328.00 | -293.00 | -651.00 | -1230.00 | -997.00 | 451.00 | 2,220.00 | 3,892.00 | 4,843.00 | 4,333.00 | 3,321.00 | 2,059.00 | 520.00 | -19.00 | -389.00 | -495.00 | 362.00 | 143.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -1467.00 | -773.00 | -294.00 | -159.00 | -158.00 | -618.00 | -517.00 | 797.00 | 2,169.00 | 3,405.00 | 4,175.00 | 4,491.00 | 4,890.00 | 4,721.00 | 4,367.00 | 4,764.00 | 5,152.00 | 5,456.00 | 5,726.00 | 4,457.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 642.00 | 588.00 | 76.00 | -685.00 | -1266.00 | -1822.00 | -2214.00 | -1338.00 | 101.00 | 1,888.00 | 3,553.00 | 4,625.00 | 5,383.00 | 5,332.00 | 4,847.00 | 5,111.00 | 5,101.00 | 4,969.00 | 5,057.00 | 4,615.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 32.00 | 229.00 | -184.00 | -370.00 | -327.00 | -349.00 | 50.00 | 1,077.00 | 1,442.00 | 1,323.00 | 1,001.00 | 567.00 | 431.00 | 60.00 | -538.00 | 27.00 | 61.00 | -45.00 | 319.00 | -192.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 585.00 | 742.00 | 406.00 | -235.00 | -690.00 | -1405.00 | -1279.00 | 766.00 | 3,131.00 | 2,721.00 | 4,834.00 | 3,918.00 | 2,941.00 | 5,545.00 | 3,281.00 | 1,964.00 | 1,056.00 | -909.00 | -804.00 | -823.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -1549.00 | -495.00 | 245.00 | 434.00 | 134.00 | -693.00 | -620.00 | 1,319.00 | 3,026.00 | 2,058.00 | 3,961.00 | 4,450.00 | 5,382.00 | 6,861.00 | 6,836.00 | 6,649.00 | 7,129.00 | 7,356.00 | 7,311.00 | 5,060.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 144.00 | 201.00 | -52.00 | -944.00 | -1651.00 | -2189.00 | -2592.00 | -1183.00 | 892.00 | 821.00 | 3,800.00 | 5,119.00 | 6,207.00 | 7,572.00 | 7,495.00 | 7,201.00 | 7,024.00 | 6,693.00 | 6,438.00 | 5,591.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -32.00 | 256.00 | -94.00 | -365.00 | -487.00 | -458.00 | 32.00 | 1,680.00 | 1,878.00 | -869.00 | 2,146.00 | 764.00 | 900.00 | 1,735.00 | -119.00 | -553.00 | -8.00 | -230.00 | -14.00 | -571.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 634.00 | 875.00 | 513.00 | -171.00 | -628.00 | -1424.00 | -1270.00 | 501.00 | 2,715.00 | 2,192.00 | 3,909.00 | 3,634.00 | 2,583.00 | 5,221.00 | 3,055.00 | 1,912.00 | 866.00 | -1214.00 | -932.00 | -1136.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -1762.00 | -822.00 | -162.00 | 3.00 | -17.00 | -655.00 | -561.00 | 1,028.00 | 2,721.00 | 1,642.00 | 3,152.00 | 3,964.00 | 4,669.00 | 5,989.00 | 5,694.00 | 6,047.00 | 6,163.00 | 6,199.00 | 6,032.00 | 4,410.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 656.00 | 719.00 | 219.00 | -672.00 | -1415.00 | -2133.00 | -2602.00 | -1477.00 | 324.00 | -55.00 | 2,476.00 | 4,138.00 | 5,280.00 | 6,758.00 | 6,403.00 | 6,573.00 | 6,169.00 | 5,649.00 | 5,275.00 | 4,740.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 50.00 | 331.00 | -131.00 | -421.00 | -407.00 | -465.00 | 23.00 | 1,351.00 | 1,806.00 | -988.00 | 1,740.00 | 1,075.00 | 755.00 | 1,651.00 | -426.00 | -69.00 | -291.00 | -429.00 | -144.00 | -272.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 802.00 | 874.00 | -1201.00 | -3012.00 | -2747.00 | -1810.00 | 722.00 | 4,290.00 | 4,736.00 | -2015.00 | 3,517.00 | 1,171.00 | 485.00 | 6,050.00 | -1582.00 | -121.00 | 83.00 | 392.00 | 1,649.00 | 539.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 434.00 | 2,553.00 | 641.00 | -1470.00 | -2062.00 | -1113.00 | -193.00 | 3,351.00 | 2,791.00 | -2951.00 | 3,037.00 | 2,450.00 | 2,473.00 | 2,225.00 | 2,657.00 | 5,340.00 | 5,304.00 | 4,427.00 | 3,584.00 | 1,589.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 572.00 | 513.00 | -606.00 | -2341.00 | -2382.00 | -1610.00 | -1063.00 | 1,330.00 | 2,423.00 | -1272.00 | 4,880.00 | 3,992.00 | 3,158.00 | 2,922.00 | 1,742.00 | 4,400.00 | 3,359.00 | 3,490.00 | 3,104.00 | 2,868.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 4.00 | 126.00 | -1632.00 | -1510.00 | 269.00 | 1,062.00 | 900.00 | 2,059.00 | 714.00 | -5688.00 | 6,431.00 | -287.00 | 28.00 | -123.00 | -1200.00 | 1,174.00 | 233.00 | 186.00 | 57.00 | 64.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 50.30% | 52.77% | 46.41% | 3.03% | -16.50% | -20.83% | -13.22% | 101.48% | 205.51% | 265.28% | 262.12% | 122.40% | 93.61% | 77.94% | 69.18% | 55.60% | 62.49% | 73.21% | 85.23% | 105.85% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 30.71% | 51.34% | 55.13% | 37.50% | 25.31% | 24.91% | 32.67% | 51.74% | 56.51% | 64.09% | 66.32% | 66.51% | 70.30% | 72.65% | 74.53% | 91.04% | 112.62% | 124.13% | 124.72% | 92.41% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 28.80% | 28.60% | 33.74% | 24.63% | 17.61% | 15.76% | 17.53% | 34.03% | 41.62% | 58.57% | 63.63% | 63.40% | 63.38% | 66.16% | 70.26% | 64.62% | 64.55% | 68.58% | 70.52% | 71.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 9.16% | 7.60% | 8.44% | -19.11% | -11.53% | 2.02% | 18.86% | 87.81% | 34.15% | 21.98% | 17.83% | 15.34% | 16.78% | 12.11% | 12.03% | 6.08% | 21.96% | 19.51% | 19.80% | 17.90% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 45.95% | 32.45% | 21.17% | 39.57% | 33.27% | 33.94% | 27.16% | 29.58% | 31.41% | 34.69% | 138.37% | 94.65% | 71.50% | 87.32% | -12.56% | 12.89% | 44.67% | 14.88% | 38.97% | 29.98% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 58.65% | 122.53% | 39.92% | 42.56% | 49.49% | 49.70% | 48.60% | 31.01% | 36.73% | 33.69% | 54.29% | 52.12% | 44.28% | 50.06% | 38.39% | 41.74% | 48.28% | 42.58% | 42.55% | 41.88% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 53.78% | 51.08% | 24.92% | 51.62% | 47.42% | 83.99% | 10.36% | 44.83% | 47.55% | 81.84% | 52.70% | 48.85% | 49.74% | 53.29% | 46.89% | 37.65% | 44.69% | 38.75% | 34.87% | 38.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 20.22% | -1.43% | 4.90% | 12.28% | 14.79% | -0.94% | -0.41% | 14.42% | 16.41% | 1.53% | 76.26% | -6.56% | 2.57% | 10.90% | -17.72% | 20.63% | 31.44% | -11.94% | -0.47% | 12.82% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 571.00 | -570.00 | 390.00 | -3894.00 | -1753.00 | -497.00 | -285.00 | 4,946.00 | 2,328.00 | 2,269.00 | 637.00 | 225.00 | 112.00 | -51.00 | 42.00 | 177.00 | 241.00 | 236.00 | 229.00 | 115.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 2,038.00 | 6,987.00 | 1,165.00 | -4702.00 | -1719.00 | -1618.00 | 99.00 | 1,349.00 | 1,146.00 | 1,203.00 | 743.00 | 1,277.00 | 688.00 | 1,721.00 | 395.00 | 5,349.00 | 2,681.00 | 2,454.00 | 908.00 | 517.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -613.00 | -1461.00 | 495.00 | -5287.00 | -1740.00 | -608.00 | 240.00 | 466.00 | 2,614.00 | 8,760.00 | 1,518.00 | 470.00 | 722.00 | 600.00 | 778.00 | 1,752.00 | 1,499.00 | 1,387.00 | 1,014.00 | 1,569.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 576.00 | -1141.00 | 1,518.00 | -4847.00 | 2,718.00 | 115.00 | 1,730.00 | 384.00 | 100.00 | 55.00 | 98.00 | -28.00 | -14.00 | -108.00 | 191.00 | 107.00 | 50.00 | -113.00 | 184.00 | -7.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 37.50% | 37.48% | 37.49% | -5.76% | 11.47% | 11.48% | 11.48% | -10.20% | -10.20% | -10.19% | -10.19% | -22.76% | -22.76% | -22.78% | -22.77% | 0.06% | 11.86% | 11.86% | 11.89% | 305.93% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 76.51% | 76.58% | 76.59% | 83.04% | 83.02% | 83.01% | 20.59% | 16.32% | 11.24% | 11.24% | 11.24% | -13.21% | -8.22% | -8.22% | -8.22% | -11.46% | -8.11% | -8.11% | -8.11% | 46.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 29.60% | 31.54% | 37.85% | 42.61% | 43.45% | 43.58% | 43.58% | 40.50% | 40.65% | 40.69% | 40.70% | 33.58% | 33.57% | 33.56% | 3.99% | 4.00% | 3.53% | 3.52% | 3.53% | 21.57% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -15.44% | 0.02% | 0.01% | 11.43% | 0.01% | 0.03% | 0.01% | -10.24% | 0.01% | 0.04% | 0.01% | -22.80% | 0.01% | 0.01% | 0.01% | 0.02% | 11.81% | 0.01% | 0.03% | 262.89% |