|
Assets Growth (1y)
|
| | | 7.02% | 19.64% | 13.12% | 13.05% | 25.36% | 24.55% | 30.37% | 29.97% | 23.53% | 20.51% | 21.12% | 19.38% | 15.48% | 10.01% | -5.47% | -5.99% | 13.08% | 9.32% | 24.49% | 20.56% | -0.69% | 6.21% | 0.65% | 4.18% | 2.35% | -2.51% | 6.91% | 33.98% | 33.53% | 32.39% | 26.02% | 2.27% | 14.23% | 21.79% | 37.01% | 38.93% | 18.25% | 22.35% | 14.69% | 15.76% | 30.27% | 65.85% | 70.42% | 70.03% | 66.28% | 32.43% | 53.49% | 51.16% | 53.48% | 46.81% | 12.49% | -0.35% | -6.80% | -1.66% | 13.98% | 33.74% | 59.60% | 73.35% | 71.98% | 77.32% | 69.79% | 62.52% | 65.14% | 67.84% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 18.34% | 21.55% | 21.33% | 20.60% | 21.38% | 18.19% | 14.28% | 13.41% | 17.28% | 13.17% | 12.54% | 10.60% | 9.05% | 8.50% | 5.81% | 5.70% | 4.75% | 4.22% | 10.24% | 18.95% | 10.72% | 11.09% | 10.68% | 12.60% | 16.00% | 16.27% | 22.67% | 23.94% | 21.72% | 25.41% | 25.58% | 18.04% | 20.72% | 35.20% | 38.87% | 39.84% | 36.82% | 39.03% | 44.23% | 43.83% | 49.25% | 47.74% | 43.30% | 36.81% | 33.48% | 24.11% | 25.32% | 26.29% | 31.67% | 35.77% | 30.16% | 33.19% | 36.18% | 40.45% | 47.93% | 58.48% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.69% | 16.65% | 16.02% | 14.73% | 14.96% | 13.90% | 13.34% | 12.87% | 10.39% | 8.46% | 8.93% | 13.56% | 12.13% | 10.51% | 9.80% | 10.10% | 11.88% | 12.79% | 18.26% | 19.05% | 12.89% | 15.35% | 16.34% | 18.08% | 19.18% | 26.11% | 29.26% | 30.24% | 31.33% | 34.08% | 38.95% | 33.42% | 35.04% | 36.88% | 35.83% | 32.73% | 29.65% | 31.15% | 30.92% | 31.72% | 37.67% | 40.61% | 41.97% | 43.44% | 45.16% | 40.04% | 41.08% | 43.07% |
|
Assets (QoQ)
|
-5.13% | 3.77% | 5.01% | 3.53% | 6.05% | -1.89% | 4.94% | 14.80% | 5.37% | 2.70% | 4.62% | 9.12% | 2.80% | 3.22% | 3.11% | 5.55% | -2.07% | -11.31% | 2.55% | 26.96% | -5.33% | 1.01% | -0.69% | 4.58% | 1.25% | -4.28% | 2.79% | 2.73% | -3.55% | 4.97% | 28.83% | 2.38% | -4.38% | -0.09% | 4.55% | 14.35% | 1.95% | 12.41% | 6.02% | -2.67% | 5.48% | 5.38% | 7.01% | 9.52% | 34.30% | 8.28% | 6.76% | 7.11% | 6.96% | 25.50% | 5.13% | 8.75% | 2.32% | -3.84% | -6.87% | 1.71% | 7.96% | 11.46% | 9.27% | 21.39% | 17.26% | 10.58% | 12.66% | 16.24% | 12.23% | 12.36% | 14.50% |
|
Capital Expenditures Growth (1y)
|
| | | -97.08% | 182.21% | 313.21% | -76.65% | -5.46% | 82.64% | -38.04% | 78.87% | 111.69% | -7.28% | 165.59% | 14.47% | 5.70% | 127.04% | 37.20% | -14.60% | 38.59% | -55.84% | -72.94% | 2.20% | -53.16% | 3.45% | 4.35% | -56.41% | -51.61% | 83.33% | 33.33% | 123.53% | 240.00% | -1.82% | 68.75% | 81.58% | 715.69% | 118.52% | 138.89% | 117.39% | -51.20% | 8.47% | -12.40% | -31.33% | -28.57% | 21.09% | 92.04% | 359.22% | 95.17% | 92.26% | -15.67% | -53.07% | -3.53% | 21.14% | 136.61% | 138.74% | 86.45% | -31.30% | -33.26% | -47.55% | -50.10% | 48.79% | 238.06% | 192.45% | 324.02% | 232.52% | 93.96% | 101.23% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -61.18% | 50.25% | 76.61% | -21.81% | 28.37% | 56.66% | 31.18% | 20.47% | 45.83% | -2.40% | -0.46% | -0.03% | -11.80% | 1.23% | -27.10% | -27.54% | -32.03% | -5.74% | -27.79% | -0.14% | -8.32% | 23.03% | 32.91% | 20.95% | 137.64% | 57.85% | 75.17% | 106.64% | 138.31% | 32.52% | 52.28% | 39.43% | 41.67% | 42.12% | 58.98% | 89.96% | -12.05% | 36.18% | 12.36% | 13.96% | 10.38% | 41.29% | 56.48% | 72.64% | 51.98% | 16.96% | 10.02% | -16.24% | -3.54% | 7.38% | 74.78% | 54.14% | 58.01% | 50.35% | 63.57% | 45.60% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.82% | 27.70% | 26.99% | -16.04% | 6.55% | 11.92% | -8.61% | -4.87% | -6.81% | 12.01% | 6.53% | -0.54% | 2.45% | 13.30% | -2.71% | 9.08% | 54.17% | 12.44% | 8.70% | 31.49% | 25.12% | 34.57% | 37.49% | 21.44% | 36.14% | 38.88% | 55.33% | 94.48% | 79.94% | 40.21% | 41.73% | 42.34% | 39.87% | 46.23% | 51.64% | 50.34% | 4.12% | 16.01% | 17.51% | 13.13% | 4.58% | 23.58% | 53.94% | 51.16% | 49.34% | 51.25% | 54.25% | 28.17% |
|
Capital Expenditures (QoQ)
|
-102.69% | 15.02% | 629.33% | -75.85% | -24.34% | 120.40% | -42.03% | -2.20% | 46.16% | -25.23% | 67.37% | 15.75% | -35.99% | 114.17% | -27.86% | 6.88% | 37.50% | 29.42% | -55.10% | 73.45% | -56.19% | -20.69% | 69.57% | -20.51% | -3.23% | -20.00% | -29.17% | -11.76% | 266.67% | -41.82% | 18.75% | 34.21% | 5.88% | 0.00% | 27.78% | 502.90% | -71.63% | 9.32% | 16.28% | 35.33% | -36.95% | -11.72% | -8.85% | 40.78% | 6.90% | 40.00% | 117.97% | -40.17% | 5.30% | -38.59% | 21.31% | 22.97% | 32.23% | 19.94% | 22.40% | -3.96% | -51.28% | 16.53% | -3.81% | -8.63% | 45.28% | 164.77% | -16.79% | 32.47% | 13.93% | 54.44% | -13.67% |
|
Cash & Equivalents Growth (1y)
|
| | | 7.07% | -12.69% | -28.02% | -26.58% | 48.78% | 52.85% | 41.28% | 25.63% | 0.38% | -46.00% | -6.20% | -7.31% | 9.75% | 52.09% | 18.35% | 6.98% | 57.16% | -9.34% | -12.91% | -29.73% | -56.86% | -8.84% | -15.53% | 19.24% | 19.92% | 17.89% | -2.07% | 311.89% | 196.31% | 263.62% | 366.67% | 44.43% | 126.61% | -61.54% | -63.88% | -74.27% | -80.46% | 262.35% | 889.55% | 1,254.37% | 1,293.35% | 458.95% | -53.92% | -76.95% | -92.23% | -93.69% | 71.90% | -42.78% | 134.95% | 297.44% | -46.46% | 117.39% | 70.30% | 30.67% | 91.93% | 97.11% | 114.81% | 49.38% | 48.07% | 65.01% | 17.98% | 100.79% | 35.92% | 26.12% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 16.94% | -10.35% | -1.56% | -5.09% | 17.90% | 7.87% | 16.19% | 7.60% | 20.08% | -9.36% | -1.11% | -11.34% | -9.38% | 7.92% | -4.51% | -3.58% | -6.66% | -0.86% | -10.35% | 51.12% | 15.30% | 57.51% | 56.87% | 92.14% | 100.44% | 18.14% | 18.18% | 15.25% | 9.48% | 71.77% | 155.50% | 71.38% | 83.41% | 98.23% | 18.09% | -7.04% | -40.41% | 8.53% | 98.64% | 21.34% | 36.53% | 11.93% | -24.87% | -34.06% | -32.25% | -31.05% | 20.88% | 34.84% | 104.84% | 97.96% | 15.02% | 91.93% | 62.82% | 57.66% | 56.91% | 60.08% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.50% | -0.13% | -0.34% | -8.46% | 2.13% | 0.74% | 2.90% | 0.86% | -2.18% | -4.36% | -4.37% | 27.90% | 21.47% | 40.05% | 31.81% | 39.76% | 40.42% | 6.38% | 3.96% | 5.11% | -7.46% | 40.35% | 69.03% | 89.94% | 85.43% | 101.71% | 49.73% | 36.73% | 7.28% | 12.32% | 67.57% | -7.87% | 2.42% | 14.34% | 8.67% | -0.01% | -3.27% | 46.02% | 51.78% | 50.24% | 56.24% | 22.31% | 3.80% | -1.39% | -4.65% | -0.34% | 28.87% | 38.53% |
|
Cash & Equivalents (QoQ)
|
22.65% | 2.25% | 17.32% | -27.22% | 0.01% | -15.71% | 19.67% | 47.47% | 2.75% | -22.09% | 6.42% | 17.83% | -44.73% | 35.35% | 5.16% | 39.52% | -23.41% | 5.33% | -4.94% | 104.95% | -55.82% | 1.18% | -23.30% | 25.82% | -6.64% | -6.25% | 8.28% | 26.54% | -8.22% | -22.12% | 355.40% | -8.97% | 12.63% | -0.05% | 40.95% | 42.83% | -80.88% | -6.14% | 0.42% | 8.46% | 254.48% | 156.31% | 37.44% | 11.58% | 42.20% | -78.87% | -31.25% | -62.37% | 15.47% | 475.46% | -77.11% | 54.50% | 95.33% | -22.49% | -7.07% | 21.04% | 49.87% | 13.86% | -4.57% | 31.91% | 4.22% | 12.86% | 6.35% | -5.69% | 77.37% | -23.60% | -1.31% |
|
Cash from Investing Activities Growth (1y)
|
| | | -805.12% | -543.93% | 9.19% | -71.72% | -8.98% | -340.35% | -129.40% | -76.33% | -6.22% | -32.69% | 69.00% | 36.78% | 56.94% | 31.12% | 940.37% | -2.50% | -677.50% | -42.99% | -108.99% | 91.99% | 71.08% | 28.79% | 485.94% | -1,226.67% | 33.02% | 174.89% | -208.91% | -64.32% | -75.12% | 328.41% | 197.40% | 187.46% | 93.57% | -570.95% | -407.25% | -23.43% | 266.67% | 142.10% | 540.37% | 473.52% | -477.50% | -170.57% | -480.54% | -259.32% | -1,972.19% | -20.57% | 81.22% | -121.84% | 49.31% | 305.35% | 163.88% | 170.92% | 99.81% | -132.20% | -127.56% | -200.70% | -203,533.33% | -576.93% | -613.90% | -37.10% | -17.83% | 8.38% | -123.84% | -107.64% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -118.82% | -235.09% | 13.56% | -24.16% | 20.71% | -59.07% | 99.80% | -4.54% | -52.63% | -9.33% | 38.36% | 62.70% | 1.08% | 11.15% | 70.04% | -2.87% | -14.62% | 40.32% | -33.47% | -20.40% | 30.26% | 62.42% | 82.65% | 176.18% | 57.74% | -147.23% | -73.90% | 45.82% | 29.82% | 104.04% | 147.60% | 80.09% | 26.02% | -50.36% | -276.78% | -107.98% | -407.07% | 28.98% | -46.54% | -181.34% | -246.63% | 20.44% | -23.01% | 35.84% | 72.92% | 7.28% | 67.90% | -16.57% | -24.98% | -64.80% | -7.92% | 0.70% | -65.57% | -58.70% | -85.71% | -69.46% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -103.70% | -105.96% | 13.37% | 30.94% | -2.30% | -32.59% | 32.43% | -3.95% | 7.19% | 21.95% | 0.31% | -2.49% | -2.57% | 33.56% | 38.48% | 28.94% | 29.87% | -72.75% | -25.64% | 25.94% | 15.28% | 45.54% | 124.79% | 143.57% | 13.84% | -35.03% | -124.17% | -58.66% | -71.16% | -55.96% | -56.59% | -68.48% | -33.57% | 28.21% | 43.92% | 61.56% | 34.02% | 25.03% | 11.14% | -75.13% | -174.10% | -42.17% | -23.72% | -40.42% | -116.59% | -37.66% | 11.98% | -35.15% |
|
Cash from Investing Activities (QoQ)
|
71.60% | -1,372.85% | 27.19% | -197.15% | 79.79% | -107.70% | -37.68% | -88.59% | 18.35% | -8.20% | -5.83% | -13.61% | -2.00% | 74.72% | -115.81% | 22.63% | -63.17% | 408.43% | -126.32% | -486.88% | 69.99% | 80.61% | 76.56% | -2,020.00% | 26.10% | 205.11% | -180.57% | -7.04% | 182.63% | -252.84% | -21.56% | -14.07% | 302.14% | -65.25% | 9.16% | -108.39% | -14,695.83% | 77.33% | 127.20% | -81.74% | 3,637.50% | 137.12% | -64.57% | -112.02% | -598.68% | -1,178.67% | 85.17% | -56.37% | 59.35% | -99.14% | -75.25% | 64.27% | 264.69% | -38.06% | 94.56% | -100.10% | -27,933.33% | 46.97% | -610.76% | -92.71% | 6.81% | 44.07% | -36.49% | -65.62% | 27.54% | -36.64% | -26.62% |
|
Cash from Operations Growth (1y)
|
| | | 448.93% | -103.80% | -74.58% | 50.14% | 527.73% | 3,290.66% | 138.82% | 15.19% | -5.56% | -105.35% | 144.92% | -25.75% | 9.86% | 2,007.58% | -51.98% | -10.56% | -11.18% | -14.03% | -0.49% | 33.07% | 10.59% | 62.91% | 69.79% | 18.06% | 15.35% | 29.67% | 23.31% | 69.41% | 41.10% | -11.60% | 250.75% | 167.82% | 88.35% | 412.41% | 29.50% | -57.91% | -33.87% | -50.17% | 2.52% | 236.76% | 63.14% | 26.25% | 67.41% | -22.01% | 41.09% | 106.16% | 71.16% | 18.76% | 46.73% | -7.63% | -52.65% | -74.19% | -25.88% | 68.17% | 399.84% | 1,770.41% | 411.52% | 427.14% | 128.23% | 140.41% | 44.61% | 78.65% | 6.05% | 34.74% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 183.09% | -27.34% | 14.13% | 8.70% | 86.75% | 225.69% | 41.10% | -8.54% | -2.69% | -4.28% | 5.39% | -4.04% | 2.57% | 206.23% | -6.73% | 12.00% | 4.25% | 22.01% | 27.72% | 38.58% | 21.64% | 23.15% | 94.37% | 74.97% | 45.27% | 80.43% | 77.59% | 24.07% | 20.68% | 31.17% | 66.99% | 56.00% | 26.66% | 47.72% | 30.50% | 3.40% | 15.03% | 9.05% | 43.22% | 46.11% | 50.04% | 33.96% | 10.71% | -37.94% | 15.34% | 47.40% | 59.41% | 78.97% | 77.19% | 101.56% | 75.46% | 126.40% | 76.33% | 151.13% | 129.57% | 292.76% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 85.87% | 1.22% | -6.61% | 8.86% | 44.94% | 116.51% | 36.54% | 3.75% | 3.29% | 13.12% | 19.63% | 12.07% | 11.92% | 100.78% | 28.54% | 44.84% | 24.66% | 52.42% | 56.75% | 24.58% | 17.52% | 36.67% | 57.69% | 50.00% | 27.02% | 29.88% | 57.24% | 38.06% | 32.25% | 42.49% | 67.90% | 28.59% | 33.29% | 43.75% | 12.49% | -19.46% | 10.61% | 15.04% | 47.38% | 72.00% | 66.52% | 84.39% | 72.96% | 60.79% | 62.56% | 97.64% | 57.87% | 79.38% |
|
Cash from Operations (QoQ)
|
816.19% | -4.93% | 4.59% | -51.00% | -107.79% | 736.35% | 517.80% | 104.86% | -60.38% | -52.37% | 197.99% | 67.96% | -102.24% | 2,281.65% | -9.66% | 148.51% | -61.05% | -45.08% | 68.26% | 146.78% | -62.30% | -36.42% | 125.00% | 105.09% | -44.47% | -33.74% | 56.44% | 100.39% | -37.57% | -36.99% | 114.93% | 66.90% | -60.89% | 150.00% | 64.11% | 17.37% | 6.41% | -36.82% | -46.66% | 84.39% | -19.82% | 30.00% | 75.21% | -10.67% | -37.95% | 72.39% | -18.38% | 61.61% | -9.34% | 43.12% | -43.36% | 99.67% | -42.93% | -26.63% | -69.13% | 473.47% | 29.49% | 118.07% | 15.50% | 56.83% | 33.45% | -5.58% | 21.67% | -5.66% | 64.86% | -43.95% | 54.58% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 2.40% | 1.58% | 9.36% | 6.23% | -4.15% | -2.13% | 9.70% | 14.97% | 32.61% | 34.78% | 19.23% | 15.09% | 24.59% | 32.26% | 35.48% | 37.70% | 19.74% | 10.98% | 8.33% | 8.33% | 7.69% | 6.59% | 6.59% | 7.69% | 0.00% | 1.03% | 2.06% | 1.02% | 1.02% | 1.02% | 1.01% | 1.01% | 2.02% | 1.01% | 0.00% | 0.00% | -2.97% | -1.00% | -1.00% | -1.00% | 1.02% | -1.01% | 148.48% | 147.47% | 147.47% | 148.98% | -0.81% | -0.41% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18% | 10.25% | 12.67% | 12.02% | 16.56% | 20.38% | 21.01% | 22.14% | 25.53% | 25.53% | 20.51% | 19.74% | 17.12% | 16.09% | 16.09% | 17.12% | 8.84% | 6.12% | 5.63% | 5.63% | 2.85% | 2.85% | 3.19% | 3.19% | 1.01% | 1.02% | 1.02% | 0.68% | 0.00% | 0.34% | 0.00% | 0.00% | 0.00% | -0.34% | 34.99% | 34.81% | 34.36% | 34.63% | 34.63% | 34.63% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.19% | 14.49% | 15.99% | 15.96% | 15.35% | 15.59% | 15.40% | 16.28% | 16.33% | 16.33% | 13.74% | 13.31% | 10.17% | 9.81% | 10.03% | 10.39% | 5.85% | 4.05% | 3.55% | 3.55% | 1.49% | 1.70% | 1.70% | 1.70% | 0.20% | 0.21% | 20.46% | 20.11% | 20.11% | 20.01% | 19.77% | 19.77% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | -1.28% | -6.32% | 0.12% | 10.59% | -2.07% | 0.85% | -2.74% | -0.22% | 0.00% | 13.04% | 1.92% | 15.09% | 1.64% | 0.00% | -1.61% | 24.59% | 7.89% | 2.44% | 0.00% | 8.33% | 0.00% | 0.00% | 0.00% | 7.69% | -1.02% | 0.00% | 1.03% | 0.00% | 0.00% | 1.02% | 0.00% | 0.00% | 0.00% | 1.01% | 0.00% | 1.00% | -0.99% | 0.00% | 0.00% | -2.00% | 1.02% | 0.00% | 0.00% | 0.00% | -1.01% | 151.02% | -0.41% | 0.00% | -0.41% | 0.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | 5,006.00 | 4,486.00 | -742.00 | 36.00 | 661.00 | 138.00 | 3,872.00 | 619.00 | -745.00 | -822.00 | -375.00 | 246.00 | 375.00 | 80.00 | -257.00 | -757.00 | -202.00 | 502.00 | 398.00 | 401.00 | 390.00 | 160.00 | -819.00 | 139.00 | -48.00 | 348.00 | 1,561.00 | 1,311.00 | 1,575.00 | 983.00 | 865.00 | 207.00 | 313.00 | 1,178.00 | 620.00 | -69.00 | -2353.00 | -2425.00 | -1491.00 | -250.00 | 1,855.00 | 1,556.00 | -530.00 | -118.00 | -176.00 | 286.00 | 2,072.00 | 802.00 | 874.00 | -1201.00 | -3012.00 | -2747.00 | -1810.00 | 722.00 | 4,290.00 | 4,736.00 | 4,084.00 | 3,517.00 | 1,171.00 | 485.00 | -49.00 | -1582.00 | -121.00 | 83.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 4,922.00 | 3,803.00 | 2,755.00 | 901.00 | 292.00 | -604.00 | 3,240.00 | 108.00 | -571.00 | -241.00 | -234.00 | -110.00 | 563.00 | 742.00 | -678.00 | -217.00 | 140.00 | 1,010.00 | 1,140.00 | 1,851.00 | 1,916.00 | 1,491.00 | 1,607.00 | 1,657.00 | 1,839.00 | 2,509.00 | 3,046.00 | 1,449.00 | -465.00 | -265.00 | -6.00 | -113.00 | -185.00 | 309.00 | -1401.00 | -437.00 | -674.00 | -583.00 | 51.00 | 434.00 | 2,553.00 | 641.00 | -1470.00 | -2062.00 | -1113.00 | -193.00 | 3,351.00 | 2,791.00 | 3,147.00 | 3,037.00 | 2,450.00 | 2,473.00 | 2,225.00 | 2,657.00 | 5,340.00 | 5,304.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,096.00 | 4,384.00 | 2,896.00 | 545.00 | 480.00 | 58.00 | 2,819.00 | 648.00 | -230.00 | 268.00 | 508.00 | 1,340.00 | 2,090.00 | 2,073.00 | 1,748.00 | 1,301.00 | 2,028.00 | 3,171.00 | 2,625.00 | 1,988.00 | -124.00 | 244.00 | 736.00 | 1,337.00 | 1,342.00 | 1,640.00 | 1,025.00 | 1,081.00 | 1,213.00 | 1,578.00 | 1,536.00 | 572.00 | 513.00 | -606.00 | -2341.00 | -2382.00 | -1610.00 | -1063.00 | 1,330.00 | 2,423.00 | 4,826.00 | 4,880.00 | 3,992.00 | 3,158.00 | 2,922.00 | 1,742.00 | 4,400.00 | 3,359.00 |
|
EBITDA Margin (QoQ)
|
624.00 | 1,597.00 | 2,612.00 | 173.00 | 105.00 | -3631.00 | 3,390.00 | 798.00 | -419.00 | 102.00 | 137.00 | -565.00 | -496.00 | 550.00 | 758.00 | -436.00 | -791.00 | 213.00 | 258.00 | 119.00 | -88.00 | 109.00 | 261.00 | 108.00 | -317.00 | -870.00 | 1,218.00 | -79.00 | 79.00 | 342.00 | 969.00 | 185.00 | -513.00 | 225.00 | 310.00 | 291.00 | 352.00 | -333.00 | -379.00 | -1993.00 | 279.00 | 601.00 | 862.00 | 113.00 | -20.00 | -1485.00 | 1,274.00 | 54.00 | 443.00 | 301.00 | 4.00 | 126.00 | -1632.00 | -1510.00 | 269.00 | 1,062.00 | 900.00 | 2,059.00 | 714.00 | 410.00 | 333.00 | -287.00 | 28.00 | -123.00 | -1200.00 | 1,174.00 | 233.00 |
|
EBIT Growth (1y)
|
| | | 176.70% | 163.82% | -59.12% | -3.77% | 33.88% | 5.07% | 199.33% | 89.91% | -31.96% | -52.97% | -19.77% | 27.97% | 50.08% | 13.67% | -24.42% | -44.10% | -9.19% | 82.41% | 54.45% | 51.08% | 38.57% | 16.56% | -53.37% | 15.02% | 9.09% | 39.20% | 317.11% | 160.82% | 190.87% | 126.12% | 117.03% | 40.06% | 46.38% | 133.75% | 68.17% | 18.21% | -72.60% | -72.36% | -50.65% | -12.38% | 236.73% | 172.63% | 14.01% | 50.81% | 52.22% | 100.41% | 275.42% | 91.06% | 97.08% | -4.50% | -79.58% | -77.50% | -57.71% | 14.56% | 1,262.73% | 1,633.28% | 983.92% | 690.14% | 174.15% | 109.94% | 76.54% | 27.97% | 52.56% | 64.66% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 39.22% | 32.29% | 48.40% | 32.74% | 10.98% | -17.49% | 37.55% | 10.75% | -2.49% | -0.84% | -2.16% | 2.62% | 23.61% | 34.20% | -18.35% | -0.96% | 11.14% | 43.57% | 44.29% | 65.49% | 63.83% | 54.23% | 61.61% | 61.37% | 66.85% | 94.50% | 147.84% | 62.84% | 5.27% | 13.48% | 21.67% | 13.20% | 10.54% | 20.78% | -1.83% | 16.03% | 11.99% | 14.74% | 28.31% | 36.16% | 116.17% | 73.45% | -4.39% | -13.45% | 8.26% | 29.91% | 118.60% | 95.32% | 108.27% | 105.23% | 96.85% | 101.55% | 100.77% | 126.26% | 284.84% | 291.31% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.17% | 21.56% | 28.33% | 14.58% | 11.46% | 3.61% | 19.47% | 18.74% | 6.99% | 9.61% | 12.74% | 26.52% | 43.06% | 50.05% | 37.57% | 28.83% | 42.35% | 73.33% | 61.43% | 49.64% | 12.02% | 18.85% | 28.50% | 34.20% | 33.78% | 40.86% | 53.66% | 41.67% | 43.00% | 51.51% | 50.46% | 33.12% | 32.29% | 27.52% | -6.22% | -7.66% | 3.20% | 10.57% | 42.51% | 58.00% | 115.34% | 116.20% | 100.80% | 88.17% | 89.25% | 85.85% | 112.85% | 91.51% |
|
EBIT Margin Growth (1y)
|
| | | 5,006.00 | 4,948.00 | -742.00 | 36.00 | 661.00 | 138.00 | 3,872.00 | 619.00 | -745.00 | -822.00 | -375.00 | 246.00 | 375.00 | 80.00 | -257.00 | -757.00 | -202.00 | 502.00 | 398.00 | 401.00 | 390.00 | 160.00 | -819.00 | 139.00 | -48.00 | 348.00 | 1,561.00 | 1,311.00 | 1,575.00 | 983.00 | 865.00 | 207.00 | 313.00 | 1,178.00 | 620.00 | -69.00 | -2353.00 | -2425.00 | -1491.00 | -250.00 | 1,855.00 | 1,556.00 | -530.00 | -118.00 | -176.00 | 286.00 | 2,072.00 | 802.00 | 874.00 | -1201.00 | -3012.00 | -2747.00 | -1810.00 | 722.00 | 4,290.00 | 4,736.00 | 4,084.00 | 3,517.00 | 1,171.00 | 485.00 | -49.00 | -1582.00 | -121.00 | 83.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 4,922.00 | 4,265.00 | 2,755.00 | 901.00 | 292.00 | -604.00 | 3,240.00 | 108.00 | -571.00 | -241.00 | -234.00 | -110.00 | 563.00 | 742.00 | -678.00 | -217.00 | 140.00 | 1,010.00 | 1,140.00 | 1,851.00 | 1,916.00 | 1,491.00 | 1,607.00 | 1,657.00 | 1,839.00 | 2,509.00 | 3,046.00 | 1,449.00 | -465.00 | -265.00 | -6.00 | -113.00 | -185.00 | 309.00 | -1401.00 | -437.00 | -674.00 | -583.00 | 51.00 | 434.00 | 2,553.00 | 641.00 | -1470.00 | -2062.00 | -1113.00 | -193.00 | 3,351.00 | 2,791.00 | 3,147.00 | 3,037.00 | 2,450.00 | 2,473.00 | 2,225.00 | 2,657.00 | 5,340.00 | 5,304.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,096.00 | 4,846.00 | 2,896.00 | 545.00 | 480.00 | 58.00 | 2,819.00 | 648.00 | -230.00 | 268.00 | 508.00 | 1,340.00 | 2,090.00 | 2,073.00 | 1,748.00 | 1,301.00 | 2,028.00 | 3,171.00 | 2,625.00 | 1,988.00 | -124.00 | 244.00 | 736.00 | 1,337.00 | 1,342.00 | 1,640.00 | 1,025.00 | 1,081.00 | 1,213.00 | 1,578.00 | 1,536.00 | 572.00 | 513.00 | -606.00 | -2341.00 | -2382.00 | -1610.00 | -1063.00 | 1,330.00 | 2,423.00 | 4,826.00 | 4,880.00 | 3,992.00 | 3,158.00 | 2,922.00 | 1,742.00 | 4,400.00 | 3,359.00 |
|
EBIT Margin (QoQ)
|
162.00 | 2,059.00 | 2,612.00 | 173.00 | 105.00 | -3631.00 | 3,390.00 | 798.00 | -419.00 | 102.00 | 137.00 | -565.00 | -496.00 | 550.00 | 758.00 | -436.00 | -791.00 | 213.00 | 258.00 | 119.00 | -88.00 | 109.00 | 261.00 | 108.00 | -317.00 | -870.00 | 1,218.00 | -79.00 | 79.00 | 342.00 | 969.00 | 185.00 | -513.00 | 225.00 | 310.00 | 291.00 | 352.00 | -333.00 | -379.00 | -1993.00 | 279.00 | 601.00 | 862.00 | 113.00 | -20.00 | -1485.00 | 1,274.00 | 54.00 | 443.00 | 301.00 | 4.00 | 126.00 | -1632.00 | -1510.00 | 269.00 | 1,062.00 | 900.00 | 2,059.00 | 714.00 | 410.00 | 333.00 | -287.00 | 28.00 | -123.00 | -1200.00 | 1,174.00 | 233.00 |
|
EBIT (QoQ)
|
-31.92% | 52.33% | 197.95% | 24.51% | 9.76% | -218.87% | 159.23% | 73.22% | -13.86% | 12.38% | 13.25% | -37.94% | -40.46% | 91.72% | 80.64% | -27.22% | -54.91% | 27.49% | 33.59% | 18.23% | -9.42% | 7.95% | 30.67% | 8.45% | -23.81% | -56.82% | 222.37% | 2.86% | -2.78% | 29.39% | 101.58% | 14.71% | -24.42% | 24.19% | 30.09% | 19.89% | 20.69% | -10.66% | -8.56% | -72.21% | 21.77% | 59.50% | 62.35% | 6.80% | -1.41% | -33.30% | 114.75% | 7.80% | 29.79% | 24.95% | 9.29% | 11.19% | -37.10% | -73.29% | 20.44% | 108.99% | 70.38% | 217.76% | 53.19% | 30.69% | 24.20% | 10.25% | 17.31% | 9.90% | -9.97% | 31.44% | 26.62% |
|
EBT Growth (1y)
|
| | | 153.10% | 167.04% | -57.84% | -6.01% | 33.34% | 3.82% | 205.03% | 97.70% | -32.99% | -50.73% | -18.21% | 23.85% | 49.39% | 14.23% | -22.99% | -44.22% | -9.39% | 85.10% | 38.62% | 47.72% | 35.20% | 5.52% | -53.55% | 17.22% | 11.40% | 40.12% | 340.28% | 153.47% | 185.43% | 122.41% | 115.77% | 44.28% | 48.83% | 144.59% | 72.51% | 20.65% | -69.97% | -70.33% | -48.64% | -11.29% | 213.58% | 152.19% | 0.50% | 40.56% | 44.69% | 108.36% | 293.10% | 95.70% | 94.90% | -11.69% | -80.16% | -76.76% | -55.04% | 22.38% | 1,369.68% | 1,616.48% | 995.19% | 682.21% | 175.23% | 112.09% | 78.77% | 26.80% | 62.41% | 69.99% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 35.26% | 32.82% | 49.72% | 32.03% | 10.11% | -16.40% | 38.58% | 10.95% | -3.20% | 1.37% | -4.43% | 0.68% | 22.32% | 30.67% | -20.85% | -1.15% | 10.92% | 39.88% | 41.53% | 63.73% | 62.60% | 48.71% | 64.02% | 62.45% | 67.89% | 96.80% | 154.01% | 64.02% | 8.45% | 17.30% | 24.11% | 15.59% | 11.91% | 22.32% | -3.80% | 14.58% | 10.86% | 15.96% | 26.59% | 34.63% | 106.79% | 66.79% | -7.80% | -13.86% | 8.23% | 31.07% | 125.48% | 98.37% | 112.50% | 103.71% | 100.22% | 103.76% | 106.47% | 129.82% | 303.50% | 295.55% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.45% | 22.20% | 28.08% | 13.65% | 10.34% | 2.68% | 19.39% | 18.79% | 6.44% | 9.02% | 12.29% | 24.84% | 42.23% | 47.38% | 36.34% | 28.71% | 42.12% | 71.62% | 60.20% | 50.18% | 13.95% | 19.00% | 31.35% | 35.62% | 34.83% | 41.65% | 53.27% | 40.64% | 42.07% | 53.35% | 49.83% | 33.55% | 31.63% | 27.49% | -7.03% | -7.31% | 3.60% | 11.00% | 42.69% | 57.64% | 112.70% | 113.56% | 99.63% | 87.65% | 90.09% | 86.12% | 119.75% | 94.93% |
|
EBT Margin Growth (1y)
|
| | | 6,876.00 | 4,889.00 | -705.00 | 7.00 | 678.00 | 122.00 | 3,831.00 | 693.00 | -790.00 | -793.00 | -356.00 | 186.00 | 374.00 | 89.00 | -246.00 | -764.00 | -208.00 | 555.00 | 261.00 | 364.00 | 349.00 | 17.00 | -781.00 | 171.00 | -10.00 | 352.00 | 1,595.00 | 1,221.00 | 1,523.00 | 920.00 | 847.00 | 300.00 | 370.00 | 1,321.00 | 711.00 | -1.00 | -2237.00 | -2336.00 | -1429.00 | -216.00 | 1,803.00 | 1,433.00 | -774.00 | -330.00 | -334.00 | 426.00 | 2,104.00 | 862.00 | 810.00 | -1433.00 | -2971.00 | -2680.00 | -1620.00 | 894.00 | 4,460.00 | 4,773.00 | 4,253.00 | 3,563.00 | 1,228.00 | 554.00 | 30.00 | -1662.00 | 280.00 | 294.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 6,764.00 | 4,218.00 | 2,770.00 | 886.00 | 262.00 | -582.00 | 3,228.00 | 115.00 | -624.00 | -149.00 | -341.00 | -215.00 | 516.00 | 661.00 | -766.00 | -229.00 | 132.00 | 924.00 | 1,076.00 | 1,756.00 | 1,863.00 | 1,289.00 | 1,662.00 | 1,693.00 | 1,884.00 | 2,594.00 | 3,154.00 | 1,521.00 | -344.00 | -94.00 | 130.00 | 83.00 | -64.00 | 418.00 | -1492.00 | -547.00 | -768.00 | -477.00 | -99.00 | 316.00 | 2,279.00 | 426.00 | -1641.00 | -2148.00 | -1144.00 | -114.00 | 3,593.00 | 2,955.00 | 3,444.00 | 3,024.00 | 2,717.00 | 2,647.00 | 2,663.00 | 2,795.00 | 5,968.00 | 5,621.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,931.00 | 4,862.00 | 2,785.00 | 486.00 | 403.00 | -10.00 | 2,708.00 | 650.00 | -284.00 | 220.00 | 473.00 | 1,178.00 | 2,029.00 | 1,934.00 | 1,677.00 | 1,293.00 | 2,025.00 | 3,166.00 | 2,634.00 | 2,056.00 | -4.00 | 274.00 | 944.00 | 1,476.00 | 1,450.00 | 1,691.00 | 951.00 | 975.00 | 1,125.00 | 1,764.00 | 1,459.00 | 615.00 | 412.00 | -589.00 | -2359.00 | -2366.00 | -1578.00 | -1016.00 | 1,390.00 | 2,409.00 | 4,913.00 | 4,882.00 | 4,046.00 | 3,179.00 | 3,139.00 | 1,787.00 | 5,101.00 | 3,802.00 |
|
EBT Margin (QoQ)
|
2,073.00 | 2,005.00 | 2,599.00 | 199.00 | 85.00 | -3588.00 | 3,311.00 | 870.00 | -471.00 | 120.00 | 174.00 | -614.00 | -473.00 | 557.00 | 716.00 | -425.00 | -759.00 | 222.00 | 198.00 | 131.00 | 4.00 | -73.00 | 301.00 | 116.00 | -328.00 | -870.00 | 1,253.00 | -64.00 | 34.00 | 373.00 | 879.00 | 238.00 | -569.00 | 300.00 | 332.00 | 308.00 | 381.00 | -310.00 | -380.00 | -1929.00 | 283.00 | 597.00 | 832.00 | 90.00 | -87.00 | -1610.00 | 1,277.00 | 86.00 | 672.00 | 68.00 | 35.00 | 35.00 | -1571.00 | -1469.00 | 325.00 | 1,095.00 | 943.00 | 2,097.00 | 638.00 | 575.00 | 253.00 | -238.00 | -35.00 | 50.00 | -1439.00 | 1,704.00 | -21.00 |
|
EBT (QoQ)
|
14.38% | 52.36% | 202.90% | 26.51% | 8.11% | -212.16% | 161.28% | 79.47% | -15.83% | 13.46% | 15.34% | -39.17% | -38.11% | 88.35% | 74.67% | -26.62% | -52.68% | 26.98% | 26.53% | 19.19% | -3.34% | -4.91% | 34.84% | 9.09% | -24.56% | -58.14% | 240.28% | 3.67% | -5.12% | 31.54% | 95.90% | 16.75% | -26.07% | 27.61% | 30.99% | 20.42% | 21.50% | -9.99% | -8.39% | -70.03% | 20.06% | 55.78% | 58.25% | 5.94% | -3.44% | -37.92% | 121.35% | 9.05% | 39.05% | 17.12% | 10.19% | 8.61% | -37.00% | -73.68% | 29.05% | 110.11% | 71.51% | 216.03% | 50.72% | 34.06% | 22.49% | 11.20% | 16.14% | 13.00% | -13.11% | 42.43% | 21.57% |
|
Enterprise Value Growth (1y)
|
| | | 136.08% | 25.44% | -32.99% | -11.80% | 66.10% | 27.56% | 54.95% | 35.77% | -47.19% | -49.82% | -13.17% | -39.58% | -32.62% | -0.44% | 4.15% | 43.55% | 3.67% | 32.69% | 5.12% | -0.20% | 58.92% | 21.34% | 7.27% | 107.26% | 92.22% | 98.11% | 384.23% | 159.72% | 319.14% | 280.79% | 219.46% | 269.37% | 162.60% | 134.72% | 61.61% | -1.59% | -35.68% | -22.76% | -33.95% | 1.62% | 97.22% | 60.68% | 144.34% | 183.35% | 84.56% | 123.51% | 94.43% | 90.26% | 67.47% | 23.81% | -6.27% | -40.87% | 2.11% | 50.52% | 160.55% | 168.38% | 163.67% | 316.85% | 141.19% | 249.62% | 132.84% | -4.95% | 52.07% | 30.06% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 27.46% | -7.05% | -3.39% | -10.22% | -16.08% | -13.94% | 11.91% | 5.60% | -28.28% | -12.81% | -1.67% | -4.70% | 3.55% | 17.03% | 5.51% | 43.73% | 46.85% | 47.20% | 76.09% | 75.14% | 133.95% | 109.19% | 155.06% | 170.91% | 176.58% | 160.64% | 192.41% | 111.35% | 92.01% | 90.41% | 50.52% | 54.58% | 49.34% | 42.82% | 37.65% | 41.50% | 32.78% | 40.51% | 46.40% | 76.28% | 82.67% | 64.44% | 64.52% | 47.17% | 46.68% | 60.90% | 68.08% | 44.53% | 65.21% | 98.05% | 80.60% | 77.03% | 84.39% | 81.34% | 112.21% | 130.23% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.66% | 1.19% | -0.26% | 0.72% | -0.53% | 0.52% | 9.58% | 19.49% | 2.42% | 9.77% | 37.63% | 36.04% | 54.99% | 64.63% | 78.59% | 95.40% | 103.45% | 95.43% | 94.99% | 81.19% | 84.92% | 75.39% | 77.69% | 81.84% | 93.08% | 85.52% | 109.49% | 93.58% | 91.52% | 90.05% | 74.55% | 81.90% | 59.41% | 51.80% | 36.59% | 26.09% | 31.97% | 38.89% | 50.28% | 54.11% | 75.00% | 94.59% | 94.71% | 97.32% | 80.91% | 75.19% | 77.09% | 68.86% |
|
Enterprise Value (QoQ)
|
97.13% | -1.32% | -0.77% | 22.30% | 4.74% | -47.29% | 30.62% | 130.31% | -19.56% | -35.97% | 14.45% | -10.41% | -23.57% | 10.80% | -20.36% | -0.09% | 12.93% | 15.91% | 9.76% | -27.84% | 44.54% | -8.17% | 4.21% | 14.90% | 10.36% | -18.82% | 101.35% | 6.56% | 13.74% | 98.42% | 7.99% | 71.97% | 3.33% | 66.47% | 24.87% | 22.26% | -7.64% | 14.62% | -23.97% | -20.09% | 10.91% | -1.98% | 16.97% | 55.08% | -9.63% | 49.06% | 35.64% | 1.01% | 9.44% | 29.67% | 32.73% | -11.09% | -19.09% | -1.83% | -16.27% | 53.55% | 19.26% | 69.94% | -13.76% | 50.85% | 88.54% | -1.67% | 25.01% | 0.47% | -23.03% | 57.31% | 6.92% |
|
EPS (Basic) Growth (1y)
|
| | | 192.31% | 164.86% | -31.58% | -25.00% | 20.83% | -4.17% | 200.00% | 93.33% | -34.48% | -56.52% | -24.00% | 17.24% | 47.37% | 30.00% | -15.79% | -41.18% | -7.14% | 84.62% | 43.75% | 60.00% | 34.62% | 0.00% | -78.26% | 40.63% | 8.57% | 62.50% | 880.00% | 124.44% | 210.53% | 120.51% | 100.00% | 37.62% | 55.93% | 138.37% | 84.69% | 45.32% | -49.46% | -68.29% | -49.72% | -27.23% | 66.67% | 129.23% | -72.53% | -63.27% | -61.94% | -48.32% | 280.00% | 83.33% | 103.39% | -15.58% | -72.63% | -72.73% | -183.33% | 27.69% | -3.85% | 37.04% | 150.00% | -27.71% | 172.00% | 113.51% | 80.00% | 28.33% | 58.82% | 65.82% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 39.77% | 31.43% | 44.22% | 19.35% | 5.27% | -18.48% | 38.21% | 10.06% | -3.57% | 1.43% | -2.74% | 3.34% | 22.59% | 33.89% | -35.92% | 9.79% | 10.72% | 44.22% | 45.22% | 71.57% | 65.57% | 53.03% | 62.12% | 63.16% | 73.88% | 104.42% | 230.80% | 64.96% | 34.76% | 18.56% | 22.92% | 13.33% | 9.52% | 20.11% | -36.58% | -27.03% | -31.55% | -27.85% | -19.34% | -21.16% | 8.87% | 0.00% | -34.14% | -43.16% | -38.30% | -17.72% | 0.00% | -11.84% | -5.37% | -7.98% | -10.55% | -7.25% | -9.14% | 5.81% | 60.75% | 69.29% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.57% | 21.51% | 26.27% | 9.86% | 7.84% | 0.00% | 17.08% | 24.57% | 5.55% | 11.14% | 14.41% | 28.35% | 44.09% | 53.78% | 38.83% | 32.53% | 45.72% | 73.60% | 62.45% | 58.81% | 29.03% | 22.05% | 31.66% | 35.65% | 34.66% | 44.08% | 37.97% | 3.71% | 9.20% | 14.57% | 14.16% | -0.40% | 0.34% | -5.45% | -23.31% | -27.94% | -20.53% | -16.54% | -32.69% | -28.79% | -11.67% | -1.59% | -5.66% | -11.68% | -10.30% | -12.37% | 34.00% | 19.39% |
|
EPS (Basic) (QoQ)
|
-42.31% | 48.65% | 205.26% | 20.00% | 0.00% | -204.17% | 160.00% | 93.33% | -20.69% | 8.70% | 16.00% | -34.48% | -47.37% | 90.00% | 78.95% | -17.65% | -53.57% | 23.08% | 25.00% | 30.00% | -7.69% | -4.17% | 39.13% | 9.38% | -31.43% | -79.17% | 800.00% | -15.56% | 2.63% | 25.64% | 106.12% | 16.83% | -27.12% | 13.95% | 41.84% | 32.37% | 11.41% | -11.71% | 11.60% | -53.96% | -30.11% | 40.00% | 61.54% | 5.44% | -3.87% | -83.22% | 116.00% | 9.26% | 30.51% | 23.38% | 4.21% | 21.21% | -45.83% | -60.00% | 3.85% | -470.37% | 183.00% | -69.88% | 48.00% | 35.14% | 20.00% | 13.33% | 16.18% | 13.92% | -14.44% | 40.26% | 21.30% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 192.00% | 162.16% | -31.58% | -21.05% | 26.09% | -4.35% | 200.00% | 93.33% | -34.48% | -54.55% | -24.00% | 13.79% | 47.37% | 30.00% | -15.79% | -39.39% | -10.71% | 84.62% | 37.50% | 55.00% | 40.00% | 0.00% | -77.27% | 41.94% | 0.00% | 45.83% | 720.00% | 88.64% | 182.86% | 125.71% | 124.39% | 60.24% | 79.80% | 150.63% | 91.30% | 48.12% | -48.31% | -67.68% | -48.86% | -26.40% | 66.30% | 129.69% | -72.22% | -63.45% | -62.09% | -48.30% | 276.00% | 83.02% | 103.45% | -15.79% | -72.34% | -72.16% | -184.75% | 28.13% | -3.85% | 37.04% | 149.00% | -26.83% | 168.00% | 110.81% | 83.67% | 26.67% | 61.19% | 66.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 40.27% | 31.43% | 44.22% | 20.20% | 6.78% | -17.32% | 38.21% | 10.06% | -4.83% | 2.94% | -4.17% | 2.25% | 22.59% | 33.89% | -35.92% | 10.06% | 7.72% | 39.12% | 36.84% | 60.70% | 58.21% | 48.76% | 61.11% | 62.49% | 71.97% | 102.06% | 227.73% | 64.82% | 38.01% | 22.28% | 29.96% | 20.44% | 15.62% | 23.00% | -35.23% | -26.41% | -31.19% | -27.33% | -18.87% | -21.03% | 8.65% | 0.00% | -33.89% | -42.90% | -38.45% | -17.68% | 0.00% | -11.29% | -5.47% | -7.58% | -10.67% | -7.01% | -8.63% | 5.90% | 60.75% | 68.86% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.57% | 21.51% | 25.86% | 10.29% | 8.76% | 0.85% | 17.08% | 24.01% | 3.83% | 9.73% | 10.40% | 23.41% | 39.12% | 51.19% | 37.09% | 32.15% | 44.76% | 72.40% | 61.54% | 58.01% | 29.77% | 21.67% | 32.55% | 36.14% | 34.32% | 43.69% | 37.97% | 3.79% | 10.63% | 16.77% | 18.05% | 3.17% | 3.57% | -4.12% | -22.33% | -27.31% | -20.70% | -16.16% | -32.32% | -28.43% | -11.84% | -1.28% | -5.73% | -11.66% | -10.07% | -12.36% | 34.00% | 19.66% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-48.00% | 48.65% | 200.00% | 21.05% | 0.00% | -208.70% | 160.00% | 93.33% | -24.14% | 13.64% | 16.00% | -34.48% | -47.37% | 90.00% | 73.68% | -15.15% | -53.57% | 23.08% | 25.00% | 25.00% | -4.00% | -8.33% | 40.91% | 12.90% | -31.43% | -79.17% | 780.00% | -20.45% | 0.00% | 17.14% | 102.44% | 19.28% | -20.20% | 16.46% | 44.57% | 33.83% | 11.24% | -11.11% | 11.93% | -53.30% | -30.43% | 40.63% | 61.11% | 5.52% | -3.92% | -82.99% | 112.00% | 9.43% | 31.03% | 23.68% | 3.19% | 21.65% | -45.76% | -59.38% | 3.85% | -470.37% | 182.00% | -69.51% | 48.00% | 32.43% | 22.45% | 11.67% | 16.42% | 15.38% | -15.56% | 42.11% | 20.37% |
|
FCF Margin Growth (1y)
|
| | | 16,940.00 | -2677.00 | -2008.00 | 1,726.00 | 4,188.00 | 1,690.00 | 618.00 | -329.00 | -830.00 | -1878.00 | 753.00 | -790.00 | -190.00 | 1,564.00 | -1213.00 | 42.00 | -721.00 | -46.00 | 544.00 | 267.00 | 371.00 | 771.00 | 544.00 | 379.00 | 247.00 | 146.00 | -22.00 | 142.00 | -457.00 | -846.00 | 1,736.00 | 2,161.00 | 153.00 | 2,961.00 | -409.00 | -3068.00 | -84.00 | -1471.00 | 681.00 | 4,040.00 | 1,099.00 | -219.00 | 301.00 | -3394.00 | -685.00 | 336.00 | 348.00 | 121.00 | 45.00 | -1131.00 | -2592.00 | -2059.00 | -737.00 | 2,050.00 | 3,237.00 | 4,126.00 | 2,214.00 | 2,048.00 | 12.00 | 900.00 | -1133.00 | 193.00 | -1616.00 | -913.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 20,298.00 | -2865.00 | -637.00 | 606.00 | 3,168.00 | 1,376.00 | 158.00 | -1078.00 | -1741.00 | -360.00 | 84.00 | -481.00 | -539.00 | 2,289.00 | -125.00 | 688.00 | -103.00 | 871.00 | 1,066.00 | 788.00 | 161.00 | 71.00 | 2,257.00 | 2,683.00 | -57.00 | 2,261.00 | 1,305.00 | -764.00 | -388.00 | 644.00 | 2,008.00 | 3,133.00 | 1,168.00 | 1,271.00 | 573.00 | -2422.00 | 330.00 | -1354.00 | 1,330.00 | 767.00 | 459.00 | -1014.00 | -1943.00 | -5332.00 | -1377.00 | 1,255.00 | 994.00 | 2,187.00 | 1,522.00 | 2,966.00 | 657.00 | 2,967.00 | 343.00 | 4,290.00 | 1,633.00 | 4,112.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19,388.00 | -1346.00 | -1306.00 | 915.00 | 2,818.00 | 2,101.00 | 1,246.00 | -432.00 | -1123.00 | 557.00 | 606.00 | 40.00 | -749.00 | 1,589.00 | 1,589.00 | 2,991.00 | -407.00 | 2,986.00 | 2,393.00 | -119.00 | 230.00 | 1,561.00 | 2,529.00 | 3,655.00 | 958.00 | 571.00 | 2,286.00 | -118.00 | 26.00 | 761.00 | 2,657.00 | -140.00 | 528.00 | 476.00 | -1671.00 | -4360.00 | -362.00 | -435.00 | 1,975.00 | 2,834.00 | 1,936.00 | 3,084.00 | 1,307.00 | -307.00 | -297.00 | 3,495.00 | -610.00 | 2,174.00 |
|
FCF Margin (QoQ)
|
18,918.00 | -485.00 | -1438.00 | -55.00 | -699.00 | 184.00 | 2,296.00 | 2,408.00 | -3197.00 | -888.00 | 1,349.00 | 1,906.00 | -4245.00 | 1,743.00 | -194.00 | 2,507.00 | -2491.00 | -1034.00 | 1,060.00 | 1,744.00 | -1816.00 | -444.00 | 783.00 | 1,848.00 | -1417.00 | -671.00 | 618.00 | 1,717.00 | -1517.00 | -840.00 | 783.00 | 1,117.00 | -1906.00 | 1,742.00 | 1,208.00 | -891.00 | 902.00 | -1627.00 | -1451.00 | 2,093.00 | -485.00 | 524.00 | 1,908.00 | -848.00 | -1803.00 | 1,044.00 | -1787.00 | 1,860.00 | -782.00 | 1,057.00 | -2014.00 | 1,785.00 | -1958.00 | -404.00 | -1481.00 | 3,107.00 | 829.00 | 783.00 | -593.00 | 1,195.00 | 663.00 | -1253.00 | 295.00 | -839.00 | 1,989.00 | -3062.00 | 998.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 23.50% | -8.42% | -82.80% | -25.49% | -22.21% | -44.72% | -42.39% | -14.50% | 10.15% | 10.28% | -1.93% | -30.48% | -7.77% | 53.14% | -64.83% | -50.13% | -14.84% | -80.93% | -10.04% | 249.75% | 45.97% | 138.93% | 1.54% | -76.39% | -47.35% | -20.68% | -37.78% | 92.64% | -25.25% | -51.67% | -45.43% | -37.23% | -34.06% | 16.20% | 198.57% | -1,039.86% | 54.00% | -49.07% | -86.32% | 101.94% | -84.38% | -82.40% | 11.43% | 3.82% | 78.94% | 42.39% | -0.51% | -24.28% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90% | -17.66% | -54.02% | -23.77% | -7.54% | -2.27% | -41.64% | -33.32% | -4.71% | -31.46% | -32.30% | 6.64% | 4.66% | -11.31% | -31.51% | -25.60% | -13.18% | -28.77% | -17.17% | 16.74% | -16.87% | -2.88% | -29.88% | -34.15% | -36.21% | -23.63% | 0.45% | -137.31% | -8.78% | -34.11% | -39.38% | -51.47% | -45.86% | -52.95% | -23.09% | -42.61% | -24.49% | -49.65% | -46.68% | 26.31% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.63% | -30.43% | -50.16% | -5.03% | -0.35% | -15.72% | -28.91% | -24.53% | -7.84% | -9.40% | -27.81% | -11.22% | -14.71% | -23.18% | -35.80% | -13.01% | -20.25% | -27.31% | -1.53% | -62.66% | -10.22% | -11.53% | -32.44% | -44.64% | -42.58% | -47.49% | -31.17% | -25.56% | -26.66% | -40.97% | -24.40% | -38.24% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | 261.96% | 797.26% | -90.74% | -58.94% | 168.41% | 68.55% | -59.89% | -57.13% | 90.74% | 75.66% | -40.47% | -44.77% | 90.96% | 56.21% | -57.80% | -26.73% | 217.06% | -64.12% | -40.17% | 25.12% | -29.01% | 69.26% | 132.64% | -47.78% | 16.20% | -28.07% | -45.90% | 16.44% | 75.07% | -43.58% | 67.49% | -54.82% | 13.20% | -36.30% | 92.68% | -52.54% | 99.47% | 63.68% | -706.52% | 107.78% | -34.03% | -56.05% | -14.11% | -37.27% | -25.67% | 178.24% | -19.97% | 8.11% | -40.85% | 94.41% | -39.09% |
|
Free Cash Flow Growth (1y)
|
| | | 105.89% | -113.80% | -102.16% | 297.75% | 785.64% | 727.33% | 1,878.73% | 7.89% | -11.61% | -127.04% | 136.71% | -33.39% | 10.38% | 388.43% | -91.74% | -9.24% | -17.08% | 10.93% | 535.72% | 42.56% | 23.21% | 77.05% | 90.41% | 34.46% | 20.39% | 22.22% | 21.58% | 65.55% | 35.08% | -13.64% | 285.21% | 176.14% | 40.60% | 482.02% | 20.43% | -69.03% | -26.22% | -55.39% | 4.97% | 356.08% | 89.93% | 27.36% | 64.03% | -47.56% | 35.15% | 109.02% | 85.11% | 60.92% | 54.71% | -13.07% | -66.51% | -110.64% | -36.99% | 94.38% | 623.89% | 5,211.59% | 546.64% | 462.37% | 122.99% | 138.36% | 38.30% | 74.86% | -0.30% | 31.53% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 35.01% | -30.73% | -3.11% | 41.92% | 105.20% | 90.31% | 76.30% | -13.28% | -6.82% | -4.71% | 7.54% | -4.84% | 4.09% | 97.17% | 0.01% | 20.27% | 7.14% | 33.89% | 145.06% | 46.95% | 26.07% | 23.18% | 107.37% | 83.18% | 31.74% | 83.15% | 78.01% | 12.29% | 11.90% | 30.89% | 69.50% | 57.42% | 25.36% | 48.99% | 27.52% | -9.52% | 23.72% | 5.90% | 47.17% | 56.71% | 58.36% | 32.27% | 0.56% | -27.85% | 9.62% | 52.29% | 64.95% | 106.08% | 84.72% | 111.81% | 75.51% | 134.91% | 77.95% | 167.38% | 152.47% | 445.42% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.35% | -5.62% | -13.73% | 29.90% | 54.59% | 63.29% | 113.27% | 4.57% | 3.71% | 13.36% | 23.55% | 13.92% | 12.90% | 51.49% | 36.19% | 51.39% | 18.49% | 64.55% | 132.73% | 22.10% | 15.76% | 37.15% | 62.34% | 54.08% | 26.22% | 28.41% | 57.57% | 27.63% | 29.18% | 42.95% | 71.39% | 26.91% | 32.73% | 43.14% | 5.15% | -16.29% | 13.04% | 14.95% | 50.53% | 83.72% | 74.50% | 90.82% | 75.01% | 61.36% | 63.77% | 103.30% | 58.42% | 93.94% |
|
Free Cash Flow (QoQ)
|
120.56% | -6.22% | -68.67% | -2.48% | -148.16% | 85.32% | 5,868.30% | 117.14% | -65.89% | -58.37% | 249.90% | 77.88% | -110.44% | 464.38% | -1.54% | 194.77% | -72.73% | -89.56% | 981.22% | 169.32% | -63.51% | -40.16% | 142.47% | 132.77% | -47.57% | -35.65% | 71.22% | 108.40% | -46.77% | -35.98% | 133.14% | 70.05% | -65.97% | 185.53% | 67.13% | -13.42% | 40.87% | -40.92% | -57.02% | 106.23% | -14.82% | 39.02% | 86.76% | -14.12% | -42.88% | 79.05% | -40.30% | 121.34% | -11.66% | 58.57% | -48.10% | 112.80% | -50.36% | -38.91% | -116.49% | 1,360.14% | 53.13% | 127.53% | 16.42% | 59.41% | 33.18% | -9.78% | 24.45% | -7.51% | 68.38% | -48.56% | 64.18% |
|
Gross Margin Growth (1y)
|
| | | 1,521.00 | 1,700.00 | -363.00 | 308.00 | 345.00 | 481.00 | 3,512.00 | 576.00 | 331.00 | -26.00 | 10.00 | 66.00 | 150.00 | 422.00 | 404.00 | 258.00 | 121.00 | 44.00 | 30.00 | -18.00 | 176.00 | 197.00 | -113.00 | 90.00 | 58.00 | 81.00 | 286.00 | 286.00 | 350.00 | 182.00 | 54.00 | 49.00 | 191.00 | 511.00 | 485.00 | 87.00 | -713.00 | -611.00 | -349.00 | 318.00 | 1,016.00 | 669.00 | -91.00 | -94.00 | -181.00 | -96.00 | 593.00 | 257.00 | 232.00 | 142.00 | -2129.00 | -1163.00 | -206.00 | -90.00 | 2,657.00 | 2,039.00 | 1,262.00 | 1,372.00 | 509.00 | 61.00 | -294.00 | -1783.00 | -272.00 | -115.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 2,196.00 | 2,154.00 | 3,160.00 | 950.00 | 825.00 | 876.00 | 3,927.00 | 899.00 | 602.00 | 440.00 | 444.00 | 305.00 | 447.00 | 663.00 | 321.00 | 329.00 | 356.00 | 323.00 | 202.00 | 358.00 | 584.00 | 461.00 | 227.00 | 426.00 | 599.00 | 775.00 | 825.00 | 422.00 | -172.00 | 83.00 | 191.00 | 454.00 | 493.00 | 569.00 | 46.00 | 311.00 | 121.00 | -38.00 | 154.00 | 481.00 | 1,067.00 | 715.00 | -1627.00 | -1000.00 | -155.00 | -44.00 | 1,121.00 | 1,132.00 | 1,288.00 | 1,425.00 | 1,037.00 | 936.00 | 762.00 | -500.00 | 2,894.00 | 1,985.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,468.00 | 2,620.00 | 3,594.00 | 1,189.00 | 1,122.00 | 1,118.00 | 3,843.00 | 971.00 | 836.00 | 719.00 | 617.00 | 682.00 | 856.00 | 927.00 | 661.00 | 665.00 | 896.00 | 1,017.00 | 742.00 | 494.00 | 62.00 | 362.00 | 363.00 | 830.00 | 902.00 | 833.00 | 386.00 | 646.00 | 662.00 | 656.00 | 693.00 | 617.00 | 544.00 | 616.00 | -1490.00 | -596.00 | 148.00 | 14.00 | 681.00 | 1,356.00 | 2,123.00 | 1,997.00 | 1,539.00 | 1,099.00 | 813.00 | -454.00 | 1,358.00 | 1,078.00 |
|
Gross Margin (QoQ)
|
-89.00 | -838.00 | 2,319.00 | 128.00 | 90.00 | -2900.00 | 2,990.00 | 164.00 | 226.00 | 131.00 | 54.00 | -81.00 | -131.00 | 168.00 | 109.00 | 3.00 | 141.00 | 151.00 | -38.00 | -133.00 | 64.00 | 136.00 | -85.00 | 61.00 | 86.00 | -175.00 | 118.00 | 29.00 | 109.00 | 30.00 | 119.00 | 93.00 | -59.00 | -98.00 | 114.00 | 235.00 | 262.00 | -124.00 | -285.00 | -565.00 | 364.00 | 137.00 | 382.00 | 133.00 | 17.00 | -622.00 | 379.00 | 45.00 | 102.00 | 67.00 | 42.00 | 21.00 | 12.00 | -2205.00 | 1,008.00 | 978.00 | 128.00 | 543.00 | 390.00 | 202.00 | 238.00 | -321.00 | -59.00 | -153.00 | -1251.00 | 1,190.00 | 99.00 |
|
Gross Profit Growth (1y)
|
| | | 209.69% | 140.58% | -14.31% | 0.07% | -2.82% | 6.16% | 291.15% | 42.00% | 14.93% | -4.36% | 2.94% | 14.36% | 19.51% | 11.91% | 0.89% | -8.21% | 5.74% | 16.47% | 13.47% | 15.84% | 12.88% | 8.11% | 2.42% | 8.27% | 13.16% | 15.01% | 30.28% | 61.39% | 64.73% | 53.13% | 57.63% | 32.63% | 38.22% | 79.83% | 51.69% | 22.43% | -32.98% | -37.33% | -21.97% | -0.26% | 66.94% | 54.63% | 47.63% | 54.49% | 56.63% | 81.09% | 85.27% | 56.45% | 58.40% | 49.66% | -30.84% | -31.40% | -23.32% | -14.42% | 224.60% | 321.78% | 338.06% | 339.03% | 138.58% | 95.19% | 71.06% | 30.69% | 49.96% | 60.00% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 51.23% | 34.68% | 51.11% | 17.57% | 10.10% | 4.35% | 59.56% | 14.23% | 13.25% | 7.63% | 5.62% | 6.74% | 12.57% | 12.11% | 5.45% | 4.81% | 10.54% | 13.14% | 14.83% | 26.50% | 28.14% | 23.94% | 28.13% | 32.34% | 37.09% | 46.85% | 46.05% | 37.87% | 15.13% | 19.95% | 23.10% | 17.44% | 15.64% | 20.34% | 20.45% | 23.56% | 20.56% | 20.62% | 28.75% | 34.09% | 60.59% | 61.22% | 23.67% | 18.36% | 23.90% | 32.37% | 60.82% | 65.43% | 74.57% | 77.82% | 74.96% | 78.09% | 79.11% | 69.97% | 126.46% | 136.17% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.31% | 26.07% | 31.62% | 11.56% | 9.76% | 7.43% | 36.40% | 13.33% | 13.16% | 9.16% | 9.48% | 16.27% | 21.60% | 19.94% | 19.21% | 19.77% | 25.19% | 31.87% | 29.34% | 26.87% | 14.28% | 16.50% | 20.01% | 23.13% | 23.58% | 25.14% | 29.12% | 32.20% | 31.88% | 37.03% | 38.54% | 31.38% | 30.85% | 36.41% | 17.49% | 15.15% | 16.31% | 17.58% | 36.80% | 47.47% | 69.31% | 73.55% | 71.07% | 68.67% | 70.13% | 67.81% | 71.60% | 69.86% |
|
Gross Profit (QoQ)
|
33.90% | -17.38% | 149.98% | 11.98% | 4.02% | -70.57% | 191.95% | 8.75% | 13.64% | 8.42% | 5.98% | -11.98% | -5.44% | 16.69% | 17.74% | -8.02% | -11.45% | 5.20% | 7.13% | 5.96% | -2.46% | 2.48% | 9.37% | 3.25% | -6.58% | -2.91% | 15.62% | 7.91% | -5.06% | 9.99% | 43.22% | 10.14% | -11.74% | 13.22% | 20.51% | 14.79% | 14.83% | -4.50% | -2.73% | -37.17% | 7.37% | 18.90% | 24.33% | 5.17% | -0.55% | 13.52% | 30.11% | 6.62% | 14.99% | 16.15% | 9.87% | 7.95% | 8.64% | -46.33% | 8.99% | 20.65% | 21.26% | 103.57% | 41.62% | 25.31% | 21.53% | 10.62% | 15.87% | 9.81% | -7.15% | 26.94% | 23.62% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | -85.86% | -89.24% | -88.75% | -5.62% | 6.84% | -53.37% | 5.44% | 0.00% | 39.20% | 317.11% | 95.61% | 83.71% | 69.59% | 73.63% | 49.40% | 85.42% | 149.34% | 80.18% | 18.21% | -70.64% | -68.10% | -46.85% | 1.10% | 262.64% | 41.77% | -72.55% | -63.01% | -62.66% | -5.47% | 237.88% | 63.32% | 71.23% | -25.57% | -81.15% | -78.54% | -59.69% | 18.03% | 1,262.73% | 1,688.30% | 1,001.12% | 714.83% | 192.12% | 116.82% | 82.33% | 30.00% | 50.10% | 64.66% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.53% | -40.63% | -38.55% | 20.14% | 36.12% | 50.02% | 45.52% | 50.46% | 80.56% | 135.43% | 51.17% | 0.00% | 10.49% | 18.47% | 21.32% | 25.44% | 4.08% | -35.94% | -23.82% | -26.47% | -24.67% | -21.01% | -15.15% | 32.35% | -0.08% | -44.09% | -49.39% | -36.36% | -6.00% | 105.50% | 84.38% | 96.61% | 92.73% | 95.77% | 102.65% | 100.77% | 132.10% | 290.95% | 299.68% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.31% | -8.12% | -16.34% | -1.15% | 14.94% | 26.46% | 29.79% | 29.39% | 21.63% | 13.74% | 5.26% | 6.25% | 12.57% | 9.05% | 1.53% | 4.76% | -4.52% | -30.06% | -31.13% | -22.79% | -17.79% | 4.83% | 18.58% | 59.40% | 57.18% | 47.40% | 38.13% | 38.92% | 54.48% | 107.05% | 86.20% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | 30.08% | 36.37% | -87.07% | -38.30% | -1.05% | 42.55% | 8.45% | -30.16% | -56.82% | 222.37% | 2.86% | -2.78% | 29.39% | 51.18% | -3.40% | -10.25% | 32.47% | 30.09% | 19.89% | 20.69% | -4.27% | -14.65% | -70.23% | 31.14% | 59.50% | 62.35% | 6.80% | -48.74% | -69.12% | 118.80% | 7.80% | 29.79% | 10.37% | 5.76% | 13.02% | -43.58% | -72.05% | 20.44% | 112.25% | 65.22% | 222.65% | 58.05% | 30.69% | 22.26% | 15.67% | 17.31% | 9.90% | -12.83% | 33.56% | 28.69% |
|
Net Cash Flow Growth (1y)
|
| | | -283.95% | -99.96% | -710.36% | -18.23% | 228.05% | 44,465.85% | -114.95% | -53.89% | -52.82% | -1,734.97% | 186.40% | -24.65% | 105.22% | 42.64% | -77.09% | -213.45% | 184.33% | -275.23% | -79.93% | -310.44% | -82.70% | 94.87% | -583.33% | 130.00% | 22.55% | -48.48% | -313.79% | 4,105.56% | -239.20% | 555.10% | 99.17% | -46.24% | 789.66% | -1,551.57% | -4,600.00% | -99.63% | -94.92% | 161.48% | 9,319.15% | 88,566.67% | 1,754.10% | 131.06% | -382.02% | -138.46% | -224.14% | -97.15% | 138.05% | -324.24% | 150.00% | 1,348.09% | -118.80% | 95.09% | -16.10% | -10.91% | 191.88% | -70.42% | 198.98% | -81.83% | 22.54% | 247.66% | -129.42% | 2,064.50% | -465.35% | -128.54% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 62.86% | -72.78% | 124.64% | -34.26% | 47.97% | -1,511.07% | 34.36% | -33.78% | 40.16% | -233.79% | 26.82% | -76.61% | 0.31% | 52.02% | -30.50% | 11.79% | -15.53% | 34.12% | -81.85% | 277.47% | -31.91% | 32.89% | -29.40% | 106.33% | 127.44% | -361.19% | -17.46% | -56.32% | -21.27% | 249.28% | 236.52% | 20.67% | 104.08% | 174.21% | -2,203.33% | -48.23% | -46.90% | 26.84% | 365.60% | -1,031.50% | 125.77% | -1.58% | -30.09% | -27.65% | -19.55% | -28.37% | 27.36% | 29.20% | 48.19% | 32.83% | -40.41% | 28.53% | -39.90% | 51.87% | -60.22% | 10.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 73.09% | -54.48% | -12.22% | -27.15% | 21.15% | -281.38% | 16.22% | -13.46% | -10.21% | -36.17% | 4.49% | 113.41% | -30.06% | 22.39% | -14.96% | 99.48% | 42.06% | -79.99% | -29.00% | 16.03% | -36.48% | 38.49% | 273.02% | 89.08% | 61.80% | 169.18% | -234.92% | -97.98% | -67.62% | 36.12% | 109.91% | -37.23% | 43.26% | 53.44% | -287.53% | -17.73% | -13.27% | 20.32% | 80.36% | -161.81% | 95.92% | -31.19% | -25.66% | -27.41% | -19.71% | 7.64% | 21.71% | 31.61% |
|
Net Cash Flow (QoQ)
|
317.11% | -87.83% | 687.99% | -284.41% | 100.02% | -171,463.41% | 205.57% | 188.77% | -91.47% | -926.51% | 122.65% | 195.48% | -395.61% | 143.68% | -80.25% | 704.80% | -182.63% | 117.45% | -197.79% | 2,116.97% | -209.04% | 100.93% | -2,100.00% | 185.00% | -132.35% | 12.12% | 224.14% | 247.22% | -139.20% | -144.90% | 1,361.67% | -111.49% | 228.16% | -100.45% | 81,500.00% | 47.42% | -369.75% | 98.55% | 106.38% | 1,933.33% | 3,162.30% | 117.74% | -38.61% | -57.48% | 306.54% | -365.77% | 91.63% | -37.24% | 109.33% | 3,449.62% | -193.33% | 116.18% | 170.23% | -146.07% | 75.63% | 376.53% | 186.93% | -52.49% | -145.21% | 585.12% | -82.57% | 220.52% | -45.53% | -196.64% | 1,382.82% | -154.10% | 95.74% |
|
Net Income Growth (1y)
|
| | | 154.65% | 168.34% | -33.86% | -21.12% | 30.96% | -1.73% | 207.53% | 110.07% | -32.41% | -55.30% | -21.46% | 17.28% | 49.94% | 28.88% | -18.98% | -43.21% | -15.55% | 75.89% | 32.71% | 45.70% | 32.04% | -2.19% | -79.69% | 42.20% | 7.22% | 55.22% | 903.85% | 120.33% | 214.42% | 143.75% | 123.37% | 54.61% | 71.10% | 145.36% | 88.85% | 46.78% | -49.42% | -68.33% | -49.86% | -26.91% | 68.02% | 132.74% | 12.68% | 48.61% | 53.21% | 108.51% | 281.67% | 84.43% | 106.11% | -15.38% | -72.37% | -72.40% | -52.91% | 26.27% | 843.29% | 1,256.18% | 768.81% | 628.29% | 168.24% | 109.38% | 79.82% | 26.18% | 59.08% | 65.26% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 35.43% | 32.00% | 46.29% | 24.80% | 9.90% | -17.28% | 38.98% | 11.85% | -5.05% | 0.44% | -5.48% | -1.00% | 18.69% | 30.40% | -39.78% | 5.57% | 6.14% | 38.74% | 39.35% | 65.89% | 64.50% | 54.68% | 65.76% | 69.20% | 79.34% | 110.17% | 248.56% | 71.00% | 39.61% | 23.73% | 28.36% | 18.37% | 13.29% | 21.84% | 2.18% | 16.82% | 9.20% | 15.40% | 29.19% | 26.06% | 74.41% | 60.14% | 5.92% | -8.89% | 14.14% | 30.61% | 115.07% | 90.40% | 103.53% | 98.17% | 91.22% | 98.63% | 94.49% | 126.40% | 242.71% | 260.69% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.17% | 21.80% | 26.31% | 9.97% | 8.16% | -0.53% | 16.91% | 23.72% | 3.92% | 8.99% | 11.48% | 24.91% | 41.32% | 53.02% | 37.40% | 32.00% | 45.10% | 74.05% | 62.74% | 59.61% | 30.96% | 23.53% | 33.95% | 39.04% | 37.43% | 46.91% | 88.70% | 40.27% | 47.60% | 55.84% | 55.51% | 35.37% | 35.64% | 26.12% | 2.39% | -4.09% | 4.79% | 10.43% | 41.24% | 49.62% | 85.06% | 106.74% | 97.53% | 84.67% | 87.59% | 82.91% | 111.63% | 88.64% |
|
Net Income (QoQ)
|
16.06% | 47.70% | 202.16% | 21.84% | 4.97% | -202.45% | 160.20% | 102.27% | -21.22% | 12.09% | 17.62% | -34.92% | -47.91% | 96.98% | 75.63% | -16.79% | -55.23% | 23.82% | 23.11% | 23.74% | -6.76% | -6.57% | 35.16% | 12.14% | -30.93% | -80.60% | 846.15% | -15.45% | 0.00% | 25.48% | 107.66% | 20.66% | -22.48% | 14.99% | 43.74% | 33.53% | 11.17% | -11.50% | 11.72% | -53.98% | -30.39% | 40.10% | 62.86% | 5.78% | -3.58% | -32.17% | 114.79% | 9.06% | 31.23% | 24.16% | 3.79% | 21.88% | -46.12% | -59.46% | 3.66% | 107.94% | 44.48% | 202.89% | 49.03% | 33.21% | 21.12% | 11.56% | 16.33% | 14.41% | -15.01% | 40.64% | 20.84% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 154.65% | 168.34% | -33.86% | -21.12% | 30.96% | -1.73% | 207.53% | 110.07% | -32.41% | -55.30% | -21.46% | 17.28% | 49.94% | 28.88% | -18.98% | -43.21% | -15.55% | 75.89% | 32.71% | 45.70% | 32.04% | -2.19% | -79.69% | 42.20% | 7.22% | 55.22% | 903.85% | 120.33% | 214.42% | 143.75% | 123.37% | 54.61% | 71.10% | 145.36% | 88.85% | 46.78% | -49.42% | -68.33% | -49.86% | -26.91% | 68.02% | 132.74% | 12.68% | 48.61% | 53.21% | 108.51% | 281.67% | 84.43% | 106.11% | -15.38% | -72.37% | -72.40% | -52.91% | 26.27% | 843.29% | 1,256.18% | 768.81% | 628.29% | 168.24% | 109.38% | 79.82% | 26.18% | 59.08% | 65.26% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 35.43% | 32.00% | 46.29% | 24.80% | 9.90% | -17.28% | 38.98% | 11.85% | -5.05% | 0.44% | -5.48% | -1.00% | 18.69% | 30.40% | -39.78% | 5.57% | 6.14% | 38.74% | 39.35% | 65.89% | 64.50% | 54.68% | 65.76% | 69.20% | 79.34% | 110.17% | 248.56% | 71.00% | 39.61% | 23.73% | 28.36% | 18.37% | 13.29% | 21.84% | 2.18% | 16.82% | 9.20% | 15.40% | 29.19% | 26.06% | 74.41% | 60.14% | 5.92% | -8.89% | 14.14% | 30.61% | 115.07% | 90.40% | 103.53% | 98.17% | 91.22% | 98.63% | 94.49% | 126.40% | 242.71% | 260.69% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.17% | 21.80% | 26.31% | 9.97% | 8.16% | -0.53% | 16.91% | 23.72% | 3.92% | 8.99% | 11.48% | 24.91% | 41.32% | 53.02% | 37.40% | 32.00% | 45.10% | 74.05% | 62.74% | 59.61% | 30.96% | 23.53% | 33.95% | 39.04% | 37.43% | 46.91% | 88.70% | 40.27% | 47.60% | 55.84% | 55.51% | 35.37% | 35.64% | 26.12% | 2.39% | -4.09% | 4.79% | 10.43% | 41.24% | 49.62% | 85.06% | 106.74% | 97.53% | 84.67% | 87.59% | 82.91% | 111.63% | 88.64% |
|
Net Income towards Common Stockholders (QoQ)
|
16.06% | 47.70% | 202.16% | 21.84% | 4.97% | -202.45% | 160.20% | 102.27% | -21.22% | 12.09% | 17.62% | -34.92% | -47.91% | 96.98% | 75.63% | -16.79% | -55.23% | 23.82% | 23.11% | 23.74% | -6.76% | -6.57% | 35.16% | 12.14% | -30.93% | -80.60% | 846.15% | -15.45% | 0.00% | 25.48% | 107.66% | 20.66% | -22.48% | 14.99% | 43.74% | 33.53% | 11.17% | -11.50% | 11.72% | -53.98% | -30.39% | 40.10% | 62.86% | 5.78% | -3.58% | -32.17% | 114.79% | 9.06% | 31.23% | 24.16% | 3.79% | 21.88% | -46.12% | -59.46% | 3.66% | 107.94% | 44.48% | 202.89% | 49.03% | 33.21% | 21.12% | 11.56% | 16.33% | 14.41% | -15.01% | 40.64% | 20.84% |
|
Net Margin Growth (1y)
|
| | | 6,319.00 | 4,405.00 | -382.00 | -185.00 | 602.00 | 32.00 | 3,229.00 | 666.00 | -719.00 | -752.00 | -351.00 | 64.00 | 354.00 | 162.00 | -153.00 | -610.00 | -288.00 | 426.00 | 174.00 | 286.00 | 267.00 | -78.00 | -935.00 | 473.00 | -66.00 | 430.00 | 1,602.00 | 820.00 | 1,525.00 | 1,024.00 | 787.00 | 474.00 | 834.00 | 1,262.00 | 911.00 | 688.00 | -1277.00 | -2104.00 | -1385.00 | -884.00 | 496.00 | 1,202.00 | -531.00 | -156.00 | -151.00 | 400.00 | 2,039.00 | 642.00 | 1,017.00 | -1425.00 | -2670.00 | -2322.00 | -1592.00 | 888.00 | 3,603.00 | 3,943.00 | 3,221.00 | 2,872.00 | 944.00 | 415.00 | 59.00 | -1452.00 | 124.00 | 94.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 6,202.00 | 3,685.00 | 2,496.00 | 545.00 | 238.00 | -558.00 | 2,725.00 | 121.00 | -652.00 | -163.00 | -331.00 | -260.00 | 334.00 | 511.00 | -914.00 | 149.00 | -87.00 | 778.00 | 841.00 | 1,578.00 | 1,726.00 | 1,375.00 | 1,454.00 | 1,767.00 | 2,293.00 | 2,715.00 | 3,300.00 | 1,982.00 | 1,082.00 | 181.00 | 313.00 | 278.00 | 53.00 | 360.00 | -1005.00 | -352.00 | -932.00 | -502.00 | 123.00 | -398.00 | 1,362.00 | 177.00 | -1162.00 | -1836.00 | -726.00 | -137.00 | 2,972.00 | 2,262.00 | 2,646.00 | 2,336.00 | 1,877.00 | 2,035.00 | 1,688.00 | 2,309.00 | 4,671.00 | 4,451.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,269.00 | 4,273.00 | 2,517.00 | 221.00 | 217.00 | -209.00 | 1,963.00 | 879.00 | -452.00 | 188.00 | 337.00 | 1,033.00 | 1,792.00 | 1,964.00 | 1,474.00 | 1,443.00 | 2,272.00 | 3,063.00 | 2,539.00 | 2,740.00 | 1,283.00 | 533.00 | 980.00 | 1,571.00 | 1,512.00 | 1,813.00 | 1,383.00 | 942.00 | 1,428.00 | 1,784.00 | 1,821.00 | 764.00 | 919.00 | -665.00 | -1636.00 | -2033.00 | -1507.00 | -1038.00 | 1,056.00 | 1,223.00 | 2,991.00 | 3,938.00 | 3,385.00 | 2,521.00 | 2,554.00 | 1,284.00 | 4,040.00 | 2,771.00 |
|
Net Margin (QoQ)
|
1,954.00 | 1,675.00 | 2,547.00 | 143.00 | 39.00 | -3111.00 | 2,743.00 | 931.00 | -531.00 | 86.00 | 181.00 | -455.00 | -564.00 | 487.00 | 596.00 | -165.00 | -756.00 | 171.00 | 140.00 | 158.00 | -42.00 | -82.00 | 252.00 | 139.00 | -387.00 | -939.00 | 1,660.00 | -400.00 | 109.00 | 234.00 | 877.00 | 305.00 | -392.00 | -3.00 | 565.00 | 665.00 | 35.00 | -354.00 | 341.00 | -1300.00 | -792.00 | 366.00 | 842.00 | 80.00 | -86.00 | -1368.00 | 1,218.00 | 85.00 | 465.00 | 271.00 | -179.00 | 460.00 | -1977.00 | -974.00 | 168.00 | 1,190.00 | 504.00 | 1,741.00 | 508.00 | 469.00 | 155.00 | -187.00 | -22.00 | 113.00 | -1356.00 | 1,388.00 | -52.00 |
|
Operating Income Growth (1y)
|
| | | 176.70% | 163.82% | -59.12% | -3.77% | 33.88% | 5.07% | 199.33% | 89.91% | -31.96% | -52.97% | -19.77% | 27.97% | 50.08% | 13.67% | -24.42% | -44.10% | -9.19% | 82.41% | 54.45% | 51.08% | 38.57% | 16.56% | -53.37% | 15.02% | 9.09% | 39.20% | 317.11% | 160.82% | 190.87% | 126.12% | 117.03% | 40.06% | 46.38% | 133.75% | 68.17% | 18.21% | -72.60% | -72.36% | -50.65% | -12.38% | 236.73% | 172.63% | 14.01% | 50.81% | 52.22% | 100.41% | 275.42% | 91.06% | 97.08% | -4.50% | -79.58% | -77.50% | -57.71% | 14.56% | 1,262.73% | 1,633.28% | 983.92% | 690.14% | 174.15% | 109.94% | 76.54% | 27.97% | 52.56% | 64.66% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 39.22% | 32.29% | 48.40% | 32.74% | 10.98% | -17.49% | 37.55% | 10.75% | -2.49% | -0.84% | -2.16% | 2.62% | 23.61% | 34.20% | -18.35% | -0.96% | 11.14% | 43.57% | 44.29% | 65.49% | 63.83% | 54.23% | 61.61% | 61.37% | 66.85% | 94.50% | 147.84% | 62.84% | 5.27% | 13.48% | 21.67% | 13.20% | 10.54% | 20.78% | -1.83% | 16.03% | 11.99% | 14.74% | 28.31% | 36.16% | 116.17% | 73.45% | -4.39% | -13.45% | 8.26% | 29.91% | 118.60% | 95.32% | 108.27% | 105.23% | 96.85% | 101.55% | 100.77% | 126.26% | 284.84% | 291.31% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.17% | 21.56% | 28.33% | 14.58% | 11.46% | 3.61% | 19.47% | 18.74% | 6.99% | 9.61% | 12.74% | 26.52% | 43.06% | 50.05% | 37.57% | 28.83% | 42.35% | 73.33% | 61.43% | 49.64% | 12.02% | 18.85% | 28.50% | 34.20% | 33.78% | 40.86% | 53.66% | 41.67% | 43.00% | 51.51% | 50.46% | 33.12% | 32.29% | 27.52% | -6.22% | -7.66% | 3.20% | 10.57% | 42.51% | 58.00% | 115.34% | 116.20% | 100.80% | 88.17% | 89.25% | 85.85% | 112.85% | 91.51% |
|
Operating Income (QoQ)
|
-31.92% | 52.33% | 197.95% | 24.51% | 9.76% | -218.87% | 159.23% | 73.22% | -13.86% | 12.38% | 13.25% | -37.94% | -40.46% | 91.72% | 80.64% | -27.22% | -54.91% | 27.49% | 33.59% | 18.23% | -9.42% | 7.95% | 30.67% | 8.45% | -23.81% | -56.82% | 222.37% | 2.86% | -2.78% | 29.39% | 101.58% | 14.71% | -24.42% | 24.19% | 30.09% | 19.89% | 20.69% | -10.66% | -8.56% | -72.21% | 21.77% | 59.50% | 62.35% | 6.80% | -1.41% | -33.30% | 114.75% | 7.80% | 29.79% | 24.95% | 9.29% | 11.19% | -37.10% | -73.29% | 20.44% | 108.99% | 70.38% | 217.76% | 53.19% | 30.69% | 24.20% | 10.25% | 17.31% | 9.90% | -9.97% | 31.44% | 26.62% |
|
Operating Margin Growth (1y)
|
| | | 5,006.00 | 4,948.00 | -742.00 | 36.00 | 661.00 | 138.00 | 3,872.00 | 619.00 | -745.00 | -822.00 | -375.00 | 246.00 | 375.00 | 80.00 | -257.00 | -757.00 | -202.00 | 502.00 | 398.00 | 401.00 | 390.00 | 160.00 | -819.00 | 139.00 | -48.00 | 348.00 | 1,561.00 | 1,311.00 | 1,575.00 | 983.00 | 865.00 | 207.00 | 313.00 | 1,178.00 | 620.00 | -69.00 | -2353.00 | -2425.00 | -1491.00 | -250.00 | 1,855.00 | 1,556.00 | -530.00 | -118.00 | -176.00 | 286.00 | 2,072.00 | 802.00 | 874.00 | -1201.00 | -3012.00 | -2747.00 | -1810.00 | 722.00 | 4,290.00 | 4,736.00 | 4,084.00 | 3,517.00 | 1,171.00 | 485.00 | -49.00 | -1582.00 | -121.00 | 83.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 4,922.00 | 4,265.00 | 2,755.00 | 901.00 | 292.00 | -604.00 | 3,240.00 | 108.00 | -571.00 | -241.00 | -234.00 | -110.00 | 563.00 | 742.00 | -678.00 | -217.00 | 140.00 | 1,010.00 | 1,140.00 | 1,851.00 | 1,916.00 | 1,491.00 | 1,607.00 | 1,657.00 | 1,839.00 | 2,509.00 | 3,046.00 | 1,449.00 | -465.00 | -265.00 | -6.00 | -113.00 | -185.00 | 309.00 | -1401.00 | -437.00 | -674.00 | -583.00 | 51.00 | 434.00 | 2,553.00 | 641.00 | -1470.00 | -2062.00 | -1113.00 | -193.00 | 3,351.00 | 2,791.00 | 3,147.00 | 3,037.00 | 2,450.00 | 2,473.00 | 2,225.00 | 2,657.00 | 5,340.00 | 5,304.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,096.00 | 4,846.00 | 2,896.00 | 545.00 | 480.00 | 58.00 | 2,819.00 | 648.00 | -230.00 | 268.00 | 508.00 | 1,340.00 | 2,090.00 | 2,073.00 | 1,748.00 | 1,301.00 | 2,028.00 | 3,171.00 | 2,625.00 | 1,988.00 | -124.00 | 244.00 | 736.00 | 1,337.00 | 1,342.00 | 1,640.00 | 1,025.00 | 1,081.00 | 1,213.00 | 1,578.00 | 1,536.00 | 572.00 | 513.00 | -606.00 | -2341.00 | -2382.00 | -1610.00 | -1063.00 | 1,330.00 | 2,423.00 | 4,826.00 | 4,880.00 | 3,992.00 | 3,158.00 | 2,922.00 | 1,742.00 | 4,400.00 | 3,359.00 |
|
Operating Margin (QoQ)
|
162.00 | 2,059.00 | 2,612.00 | 173.00 | 105.00 | -3631.00 | 3,390.00 | 798.00 | -419.00 | 102.00 | 137.00 | -565.00 | -496.00 | 550.00 | 758.00 | -436.00 | -791.00 | 213.00 | 258.00 | 119.00 | -88.00 | 109.00 | 261.00 | 108.00 | -317.00 | -870.00 | 1,218.00 | -79.00 | 79.00 | 342.00 | 969.00 | 185.00 | -513.00 | 225.00 | 310.00 | 291.00 | 352.00 | -333.00 | -379.00 | -1993.00 | 279.00 | 601.00 | 862.00 | 113.00 | -20.00 | -1485.00 | 1,274.00 | 54.00 | 443.00 | 301.00 | 4.00 | 126.00 | -1632.00 | -1510.00 | 269.00 | 1,062.00 | 900.00 | 2,059.00 | 714.00 | 410.00 | 333.00 | -287.00 | 28.00 | -123.00 | -1200.00 | 1,174.00 | 233.00 |
|
Profit After Tax Growth (1y)
|
| | | 188.77% | 168.34% | -33.86% | -21.12% | 30.96% | -1.73% | 207.53% | 110.07% | -32.41% | -55.30% | -21.46% | 17.28% | 49.94% | 28.88% | -18.98% | -43.21% | -15.55% | 75.89% | 32.71% | 45.70% | 31.37% | -2.19% | -79.69% | 42.77% | 7.25% | 55.22% | 903.85% | 119.43% | 216.43% | 143.75% | 123.37% | 54.61% | 70.69% | 145.36% | 88.85% | 46.78% | -49.28% | -68.33% | -49.86% | -26.91% | 67.55% | 132.74% | 12.68% | 48.61% | 53.37% | 108.51% | 281.67% | 84.43% | 106.11% | -15.38% | -72.37% | -72.40% | -52.91% | 26.27% | 843.29% | 1,259.26% | 768.81% | 628.39% | 168.24% | 108.90% | 79.82% | 26.17% | 59.18% | 65.26% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 40.71% | 32.00% | 46.29% | 24.80% | 9.90% | -17.28% | 38.98% | 11.85% | -5.05% | 0.44% | -5.48% | -1.00% | 18.49% | 30.40% | -39.78% | 5.71% | 5.97% | 38.74% | 39.35% | 65.89% | 64.58% | 54.68% | 65.76% | 69.20% | 79.60% | 110.17% | 248.56% | 70.77% | 39.92% | 23.73% | 28.36% | 18.37% | 13.20% | 21.84% | 2.18% | 16.82% | 9.23% | 15.40% | 29.19% | 26.06% | 74.31% | 60.14% | 5.92% | -8.89% | 14.18% | 30.61% | 115.07% | 90.55% | 103.53% | 98.17% | 91.22% | 98.63% | 94.49% | 126.40% | 242.78% | 260.69% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.53% | 21.80% | 26.31% | 9.97% | 8.05% | -0.53% | 16.91% | 23.82% | 3.82% | 8.99% | 11.48% | 24.91% | 41.36% | 53.02% | 37.40% | 32.00% | 45.07% | 74.05% | 62.74% | 59.61% | 31.01% | 23.53% | 33.95% | 39.04% | 37.54% | 46.91% | 88.70% | 40.16% | 47.74% | 55.84% | 55.51% | 35.37% | 35.60% | 26.12% | 2.39% | -4.09% | 4.81% | 10.43% | 41.24% | 49.69% | 84.99% | 106.74% | 97.53% | 84.67% | 87.63% | 82.91% | 111.66% | 88.64% |
|
Profit After Tax (QoQ)
|
-36.35% | 47.70% | 202.16% | 21.84% | 4.97% | -202.45% | 160.20% | 102.27% | -21.22% | 12.09% | 17.62% | -34.92% | -47.91% | 96.98% | 75.63% | -16.79% | -55.23% | 23.82% | 23.11% | 23.74% | -6.75% | -6.57% | 35.16% | 11.56% | -30.57% | -80.60% | 850.00% | -16.19% | 0.48% | 25.48% | 107.66% | 20.85% | -22.60% | 14.99% | 43.74% | 33.41% | 11.27% | -11.50% | 11.72% | -53.90% | -30.51% | 40.10% | 62.86% | 5.67% | -3.47% | -32.17% | 114.79% | 9.06% | 31.23% | 24.16% | 3.79% | 21.88% | -46.12% | -59.46% | 3.66% | 107.94% | 44.48% | 202.89% | 49.37% | 32.91% | 21.13% | 11.54% | 16.33% | 14.41% | -15.01% | 40.73% | 20.77% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -8.62% | | -6.98% | 3.60% | -0.52% | 0.81% | 1.60% | -5.79% | -1.54% | 0.03% | 4.20% | 2.68% | 2.87% | 6.23% | 0.85% | 5.10% | 1.14% | -2.93% | -3.81% | -4.84% | -4.42% | -4.17% | -10.76% | -15.81% | -16.34% | -12.43% | -2.41% | 5.45% | 11.80% | 12.53% | 19.18% | 19.28% | 91.36% | 97.77% | 101.04% | 115.33% | 40.82% | 38.18% | 27.71% | 17.41% | 19.23% | 16.43% | 32.35% | 35.73% | 28.38% | 32.24% | 20.37% | 21.86% | 29.27% | 28.57% | 36.76% | 50.42% | 37.04% | 28.26% | 17.51% | 1.85% | 2.81% | 7.11% | 28.59% | 39.00% | 60.53% | 78.13% | 87.12% | 83.04% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -3.63% | | -0.51% | 0.07% | 0.25% | 2.32% | 2.21% | 0.55% | 0.81% | 1.04% | 0.36% | 0.89% | -0.18% | -0.40% | -4.69% | -5.57% | -6.83% | -6.61% | -5.73% | -5.47% | -3.66% | -1.89% | 1.25% | 1.93% | 21.42% | 24.91% | 32.72% | 39.40% | 44.43% | 45.42% | 45.18% | 44.48% | 47.56% | 47.08% | 50.34% | 50.83% | 29.18% | 28.62% | 26.71% | 24.76% | 25.54% | 25.56% | 29.64% | 35.50% | 31.51% | 29.68% | 24.60% | 23.13% | 22.12% | 20.88% | 27.37% | 28.66% | 31.26% | 34.76% | 41.40% | 37.36% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.42% | | -0.91% | 0.05% | -0.53% | -0.07% | -1.73% | -4.02% | -3.91% | -2.85% | -2.52% | -1.83% | -1.44% | -0.53% | 0.14% | 1.15% | 11.59% | 12.63% | 14.95% | 16.76% | 19.23% | 20.88% | 21.65% | 21.77% | 24.62% | 25.68% | 31.63% | 33.98% | 35.76% | 36.48% | 37.27% | 37.91% | 39.76% | 40.17% | 41.10% | 44.45% | 30.73% | 28.54% | 26.73% | 24.37% | 22.76% | 22.15% | 26.91% | 28.64% | 30.28% | 33.00% | 36.01% | 36.56% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | -3.02% | 1.16% | -4.01% | -1.22% | 8.01% | -2.87% | -2.72% | -0.45% | 0.16% | 1.51% | -1.17% | 3.71% | -1.31% | 1.70% | 2.06% | -1.54% | 2.84% | -2.13% | -2.05% | -2.43% | 1.74% | -1.69% | -1.80% | -9.14% | -4.02% | -2.31% | 2.79% | 1.25% | 3.71% | 3.58% | 3.45% | 7.24% | 3.81% | 66.17% | 6.92% | 9.01% | 11.19% | 8.67% | 4.91% | 0.75% | 2.22% | 10.35% | 2.45% | 14.52% | 4.84% | 4.37% | 5.54% | 4.23% | 6.13% | 10.72% | 4.97% | 10.87% | 16.73% | 0.87% | -1.76% | 1.58% | 1.18% | 1.82% | 2.35% | 21.94% | 9.38% | 17.59% | 13.58% | 28.10% | 6.99% |
|
Return on Assets Growth (1y)
|
| | | | 14.00 | 21.00 | 19.00 | 8.00 | -2.00 | 5.00 | 7.00 | 5.00 | 4.00 | -3.00 | -4.00 | -2.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 5.00 | 6.00 | 9.00 | 11.00 | 12.00 | 13.00 | 12.00 | 13.00 | 11.00 | 9.00 | 2.00 | -9.00 | -16.00 | -20.00 | -14.00 | -8.00 | -5.00 | -1.00 | -1.00 | 2.00 | 6.00 | 6.00 | 7.00 | 3.00 | -3.00 | -7.00 | -12.00 | -10.00 | 5.00 | 22.00 | 39.00 | 48.00 | 43.00 | 33.00 | 21.00 | 5.00 | 0.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | 15.00 | 23.00 | 21.00 | 11.00 | 2.00 | 3.00 | 3.00 | 1.00 | 2.00 | -4.00 | -4.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 3.00 | 6.00 | 10.00 | 13.00 | 17.00 | 18.00 | 20.00 | 25.00 | 28.00 | 27.00 | 22.00 | 15.00 | 6.00 | 1.00 | 0.00 | -4.00 | -10.00 | -12.00 | -13.00 | -15.00 | -15.00 | -15.00 | -8.00 | -3.00 | -2.00 | -2.00 | -6.00 | -5.00 | 8.00 | 22.00 | 34.00 | 42.00 | 45.00 | 49.00 | 47.00 | 44.00 | 48.00 | 52.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.00 | 23.00 | 21.00 | 11.00 | 1.00 | 1.00 | 3.00 | 2.00 | 4.00 | 1.00 | 1.00 | 6.00 | 11.00 | 16.00 | 18.00 | 20.00 | 24.00 | 26.00 | 27.00 | 24.00 | 17.00 | 11.00 | 7.00 | 8.00 | 8.00 | 7.00 | 6.00 | 7.00 | 8.00 | 8.00 | 6.00 | 6.00 | 1.00 | -7.00 | -13.00 | -18.00 | -22.00 | -13.00 | 1.00 | 19.00 | 36.00 | 46.00 | 54.00 | 53.00 | 48.00 | 51.00 | 51.00 |
|
Return on Assets (QoQ)
|
| -9.00 | 2.00 | 11.00 | 9.00 | -1.00 | -1.00 | 0.00 | -1.00 | 6.00 | 1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 4.00 | 2.00 | 0.00 | -5.00 | -7.00 | -5.00 | -3.00 | 1.00 | -1.00 | -2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 0.00 | 2.00 | -2.00 | -4.00 | -3.00 | -3.00 | 0.00 | 11.00 | 14.00 | 13.00 | 10.00 | 6.00 | 4.00 | 1.00 | -5.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | 27.00 | 23.00 | 11.00 | -2.00 | 9.00 | 10.00 | 7.00 | 5.00 | -5.00 | -5.00 | -2.00 | 0.00 | 1.00 | -1.00 | -3.00 | -3.00 | -2.00 | 1.00 | 3.00 | 3.00 | 1.00 | 0.00 | 3.00 | 5.00 | 10.00 | 11.00 | 9.00 | 9.00 | 10.00 | 11.00 | 10.00 | 13.00 | 10.00 | 6.00 | -3.00 | -16.00 | -24.00 | -24.00 | -12.00 | -4.00 | -1.00 | 2.00 | 0.00 | 3.00 | 8.00 | 6.00 | 7.00 | 4.00 | -2.00 | -7.00 | -14.00 | -13.00 | 8.00 | 31.00 | 55.00 | 72.00 | 59.00 | 48.00 | 28.00 | 9.00 | 0.00 | -8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | 31.00 | 28.00 | 16.00 | 3.00 | 5.00 | 4.00 | 1.00 | 2.00 | -6.00 | -6.00 | -2.00 | 0.00 | 0.00 | 0.00 | 3.00 | 5.00 | 9.00 | 11.00 | 15.00 | 17.00 | 21.00 | 22.00 | 22.00 | 26.00 | 30.00 | 28.00 | 16.00 | 6.00 | -4.00 | -7.00 | -5.00 | -7.00 | -15.00 | -15.00 | -15.00 | -17.00 | -17.00 | -15.00 | -5.00 | 2.00 | 4.00 | 1.00 | -7.00 | -6.00 | 13.00 | 30.00 | 48.00 | 64.00 | 65.00 | 72.00 | 69.00 | 68.00 | 66.00 | 71.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 30.00 | 28.00 | 16.00 | 3.00 | 4.00 | 5.00 | 7.00 | 10.00 | 6.00 | 5.00 | 10.00 | 14.00 | 20.00 | 22.00 | 22.00 | 26.00 | 29.00 | 28.00 | 22.00 | 14.00 | 7.00 | 4.00 | 7.00 | 7.00 | 5.00 | 6.00 | 4.00 | 5.00 | 2.00 | 1.00 | 2.00 | -1.00 | -9.00 | -17.00 | -22.00 | -26.00 | -12.00 | 9.00 | 36.00 | 62.00 | 71.00 | 80.00 | 76.00 | 75.00 | 72.00 | 70.00 |
|
Return on Capital Employed (QoQ)
|
| | 3.00 | 13.00 | 13.00 | -2.00 | 0.00 | 1.00 | -1.00 | 9.00 | 1.00 | -2.00 | -3.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 4.00 | 2.00 | 5.00 | 1.00 | 2.00 | 2.00 | 5.00 | 2.00 | 1.00 | 4.00 | 3.00 | -2.00 | -8.00 | -8.00 | -6.00 | -2.00 | 4.00 | 0.00 | -3.00 | 2.00 | 1.00 | 2.00 | 3.00 | 0.00 | 3.00 | -1.00 | -4.00 | -5.00 | -5.00 | 0.00 | 17.00 | 19.00 | 19.00 | 18.00 | 4.00 | 7.00 | -1.00 | -1.00 | -6.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | 27.00 | 52.00 | 26.00 | 11.00 | -2.00 | 7.00 | 9.00 | 6.00 | 4.00 | -4.00 | -6.00 | -3.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 | 0.00 | 3.00 | 5.00 | 2.00 | 0.00 | 0.00 | -1.00 | 2.00 | 9.00 | 11.00 | 16.00 | 17.00 | 16.00 | 17.00 | 14.00 | 17.00 | 14.00 | 9.00 | 0.00 | -15.00 | -25.00 | -29.00 | -20.00 | -8.00 | -2.00 | 4.00 | 3.00 | 4.00 | 10.00 | 10.00 | 12.00 | 6.00 | -5.00 | -10.00 | -19.00 | -15.00 | 9.00 | 36.00 | 58.00 | 72.00 | 59.00 | 40.00 | 22.00 | 2.00 | -5.00 | -11.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | 29.00 | 54.00 | 30.00 | 14.00 | 2.00 | 4.00 | 3.00 | 2.00 | 4.00 | -3.00 | -3.00 | 0.00 | 2.00 | 1.00 | 3.00 | 2.00 | 4.00 | 9.00 | 14.00 | 20.00 | 21.00 | 25.00 | 28.00 | 29.00 | 36.00 | 40.00 | 38.00 | 30.00 | 19.00 | 6.00 | -2.00 | -6.00 | -7.00 | -13.00 | -16.00 | -17.00 | -20.00 | -17.00 | -15.00 | -5.00 | 1.00 | 3.00 | 4.00 | -4.00 | -6.00 | 15.00 | 36.00 | 51.00 | 63.00 | 63.00 | 65.00 | 62.00 | 58.00 | 63.00 | 64.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.00 | 56.00 | 33.00 | 17.00 | 4.00 | 4.00 | 6.00 | 5.00 | 8.00 | 6.00 | 8.00 | 16.00 | 21.00 | 27.00 | 31.00 | 32.00 | 38.00 | 40.00 | 40.00 | 34.00 | 23.00 | 15.00 | 9.00 | 9.00 | 12.00 | 13.00 | 12.00 | 13.00 | 14.00 | 14.00 | 12.00 | 9.00 | 3.00 | -7.00 | -16.00 | -24.00 | -29.00 | -12.00 | 11.00 | 34.00 | 58.00 | 71.00 | 79.00 | 76.00 | 68.00 | 69.00 | 64.00 |
|
Return on Equity (QoQ)
|
| -26.00 | 24.00 | 16.00 | 12.00 | -1.00 | -1.00 | 1.00 | -1.00 | 8.00 | 1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | 2.00 | 0.00 | 2.00 | 5.00 | 4.00 | 5.00 | 3.00 | 5.00 | 4.00 | 2.00 | 6.00 | 2.00 | -1.00 | -7.00 | -9.00 | -7.00 | -5.00 | 2.00 | 2.00 | -1.00 | 1.00 | 1.00 | 3.00 | 6.00 | 1.00 | 2.00 | -3.00 | -5.00 | -5.00 | -6.00 | 0.00 | 19.00 | 22.00 | 16.00 | 14.00 | 6.00 | 3.00 | -1.00 | -6.00 | 0.00 | -4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | 21.00 | | 23.00 | 11.00 | -2.00 | | 9.00 | 6.00 | 4.00 | -5.00 | -5.00 | -2.00 | 0.00 | 2.00 | 0.00 | -3.00 | -3.00 | -3.00 | 0.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 7.00 | 8.00 | 12.00 | 13.00 | 13.00 | 13.00 | 12.00 | 14.00 | 13.00 | | | | | | | | | | 0.00 | 3.00 | 8.00 | 6.00 | 8.00 | 4.00 | -2.00 | | | | 6.00 | | | | 55.00 | 41.00 | 27.00 | 8.00 | 0.00 | -8.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | 23.00 | 48.00 | 27.00 | 15.00 | 2.00 | | 4.00 | 1.00 | 1.00 | -6.00 | -6.00 | -3.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 4.00 | 8.00 | 14.00 | 17.00 | 20.00 | 22.00 | 23.00 | 28.00 | 32.00 | | | | | | -3.00 | -6.00 | -13.00 | -14.00 | -15.00 | -18.00 | -17.00 | | | | | | | | 11.00 | 28.00 | 41.00 | 53.00 | 58.00 | 63.00 | 60.00 | 57.00 | 60.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.00 | 47.00 | 26.00 | 14.00 | 2.00 | | 4.00 | 3.00 | 5.00 | 1.00 | 3.00 | 8.00 | 14.00 | 19.00 | 21.00 | 23.00 | 28.00 | 29.00 | | | | | | 8.00 | 8.00 | 7.00 | 7.00 | 9.00 | 10.00 | 8.00 | 6.00 | 5.00 | 1.00 | -7.00 | | | | -14.00 | | | | | | 68.00 | 64.00 | 66.00 | 62.00 |
|
Return on Invested Capital (QoQ)
|
| -26.00 | 21.00 | 13.00 | 13.00 | | | 1.00 | -1.00 | 8.00 | 1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 2.00 | 4.00 | 3.00 | 4.00 | 3.00 | 4.00 | 3.00 | 2.00 | 5.00 | 2.00 | | | | | | | -1.00 | -2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 0.00 | 3.00 | -1.00 | -4.00 | | | | | 19.00 | 14.00 | 14.00 | 8.00 | 5.00 | 0.00 | -4.00 | -1.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | | 14.00 | 24.00 | 21.00 | 9.00 | 0.00 | 8.00 | 10.00 | 7.00 | 6.00 | -3.00 | -4.00 | -1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 3.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 6.00 | 8.00 | 12.00 | 13.00 | 10.00 | 9.00 | 7.00 | 8.00 | 9.00 | 9.00 | 4.00 | -4.00 | -9.00 | -14.00 | -10.00 | -2.00 | -1.00 | 2.00 | 0.00 | -1.00 | 6.00 | 8.00 | 10.00 | 4.00 | -6.00 | -13.00 | -20.00 | -13.00 | 6.00 | 21.00 | 33.00 | 35.00 | 23.00 | 14.00 | 7.00 | -2.00 | -3.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | 20.00 | 29.00 | 28.00 | 15.00 | 6.00 | 7.00 | 6.00 | 4.00 | 5.00 | -3.00 | -3.00 | -1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 4.00 | 8.00 | 13.00 | 14.00 | 15.00 | 16.00 | 18.00 | 21.00 | 25.00 | 25.00 | 23.00 | 17.00 | 10.00 | 4.00 | 2.00 | 2.00 | -1.00 | -3.00 | -5.00 | -7.00 | -4.00 | -4.00 | 1.00 | 1.00 | -1.00 | -3.00 | -9.00 | -10.00 | 6.00 | 16.00 | 23.00 | 26.00 | 23.00 | 22.00 | 20.00 | 20.00 | 26.00 | 32.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.00 | 29.00 | 28.00 | 16.00 | 6.00 | 5.00 | 7.00 | 5.00 | 6.00 | 2.00 | 4.00 | 10.00 | 13.00 | 16.00 | 17.00 | 18.00 | 21.00 | 23.00 | 26.00 | 25.00 | 19.00 | 15.00 | 11.00 | 12.00 | 15.00 | 15.00 | 14.00 | 14.00 | 14.00 | 15.00 | 14.00 | 12.00 | 6.00 | -1.00 | -8.00 | -15.00 | -16.00 | -5.00 | 4.00 | 13.00 | 23.00 | 28.00 | 32.00 | 30.00 | 24.00 | 26.00 | 27.00 |
|
Return on Sales (QoQ)
|
| -10.00 | 2.00 | 13.00 | 9.00 | -1.00 | -1.00 | 1.00 | 0.00 | 7.00 | 2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 1.00 | 4.00 | 3.00 | 4.00 | 2.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | -2.00 | -5.00 | -4.00 | -3.00 | 2.00 | 3.00 | -2.00 | 0.00 | 0.00 | 2.00 | 5.00 | 1.00 | 2.00 | -4.00 | -6.00 | -5.00 | -5.00 | 2.00 | 13.00 | 10.00 | 7.00 | 5.00 | 2.00 | 1.00 | 0.00 | -4.00 | 1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 104.20% | 50.82% | 4.47% | -6.56% | -9.78% | -3.97% | 25.31% | 26.34% | 7.54% | -3.86% | 2.73% | 12.94% | 16.13% | 3.23% | -6.42% | -12.47% | 3.37% | 15.53% | 12.87% | 16.23% | 9.33% | 4.35% | 4.53% | 6.53% | 11.99% | 13.38% | 23.85% | 53.56% | 55.10% | 48.43% | 56.16% | 31.54% | 33.96% | 65.57% | 40.04% | 20.68% | -24.25% | -30.78% | -17.42% | -5.25% | 40.82% | 38.74% | 49.90% | 56.80% | 61.13% | 83.80% | 68.31% | 50.30% | 52.77% | 46.41% | 3.03% | -16.50% | -20.83% | -13.22% | 101.48% | 205.51% | 265.28% | 262.12% | 122.40% | 93.61% | 77.94% | 69.18% | 55.60% | 62.49% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 25.59% | 11.67% | 10.38% | 10.06% | 4.05% | -1.59% | 6.40% | 7.69% | 8.88% | 4.66% | 2.76% | 4.74% | 9.49% | 7.56% | 3.36% | 2.72% | 8.17% | 10.98% | 13.48% | 23.89% | 23.84% | 20.65% | 26.45% | 29.10% | 32.51% | 40.72% | 39.40% | 34.58% | 16.32% | 19.38% | 21.78% | 14.57% | 12.63% | 16.72% | 20.13% | 21.48% | 19.78% | 20.86% | 27.72% | 30.71% | 51.34% | 55.13% | 37.50% | 25.31% | 24.91% | 32.67% | 51.74% | 56.51% | 64.09% | 66.32% | 66.51% | 70.30% | 72.65% | 74.53% | 91.04% | 112.62% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.92% | 10.68% | 7.27% | 6.28% | 4.95% | 2.82% | 7.29% | 9.11% | 9.59% | 6.29% | 7.03% | 13.45% | 17.92% | 15.93% | 16.39% | 16.96% | 21.34% | 27.42% | 26.16% | 24.72% | 14.02% | 15.02% | 18.52% | 19.73% | 19.94% | 21.76% | 27.38% | 29.35% | 28.99% | 34.11% | 35.43% | 28.80% | 28.60% | 33.74% | 24.63% | 17.61% | 15.76% | 17.53% | 34.03% | 41.62% | 58.57% | 63.63% | 63.40% | 63.38% | 66.16% | 70.26% | 64.62% | 64.55% |
|
Revenue (QoQ)
|
38.05% | 16.91% | 16.31% | 8.78% | 1.97% | -19.03% | 4.03% | 5.03% | 8.54% | 5.66% | 4.89% | -10.60% | -2.97% | 12.91% | 15.31% | -8.07% | -13.75% | 2.36% | 7.85% | 8.56% | -3.60% | 0.00% | 11.06% | 2.12% | -7.99% | 0.17% | 13.18% | 7.36% | -6.85% | 9.43% | 40.34% | 8.43% | -10.86% | 15.13% | 18.21% | 10.43% | 10.17% | -2.62% | 1.86% | -30.68% | 0.68% | 16.17% | 16.87% | 3.02% | -0.81% | 25.52% | 22.25% | 5.86% | 13.15% | 14.94% | 9.16% | 7.60% | 8.44% | -19.11% | -11.53% | 2.02% | 18.86% | 87.81% | 34.15% | 21.98% | 17.83% | 15.34% | 16.78% | 12.11% | 12.03% | 6.08% | 21.96% |
|
Share-based Compensation Growth (1y)
|
| | | | -81.45% | | | | 26.06% | 45.95% | 31.98% | 39.69% | 12.07% | -10.28% | -0.48% | 0.94% | -6.11% | 0.43% | 3.72% | 0.39% | 7.79% | 17.30% | 22.45% | 19.75% | 25.00% | 23.68% | 21.43% | 37.21% | 17.78% | 23.40% | 27.45% | 20.34% | 43.40% | 39.66% | 64.62% | 77.46% | 69.74% | 62.96% | 30.84% | 24.60% | 37.98% | 69.70% | 59.29% | 40.13% | 25.84% | 66.96% | 71.75% | 89.09% | 91.52% | 24.33% | 45.95% | 32.45% | 34.73% | 39.35% | 33.27% | 33.94% | 27.16% | 29.78% | 31.41% | 34.69% | 37.55% | 37.10% | 27.89% | 32.90% | 45.80% | 40.94% | 32.11% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -5.38% | -36.01% | | | | 9.88% | 9.56% | 10.86% | 12.28% | 4.29% | 1.87% | 8.12% | 6.66% | 8.16% | 13.37% | 15.54% | 18.15% | 16.64% | 21.43% | 23.75% | 25.51% | 28.28% | 28.70% | 36.58% | 43.10% | 42.06% | 41.09% | 40.02% | 38.57% | 49.76% | 56.89% | 50.82% | 45.79% | 43.38% | 66.52% | 52.97% | 48.90% | 49.26% | 52.16% | 58.65% | 51.97% | 48.08% | 42.49% | 49.49% | 49.70% | 48.60% | 31.01% | 36.73% | 33.69% | 33.08% | 35.35% | 30.84% | 33.84% | 36.62% | 35.86% | 30.45% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.01% | -23.31% | | | | 12.32% | 13.79% | 15.16% | 18.39% | 10.80% | 10.04% | 14.36% | 14.91% | 16.40% | 20.22% | 26.47% | 28.64% | 31.03% | 32.44% | 32.49% | 34.32% | 37.66% | 42.59% | 39.64% | 38.61% | 37.85% | 51.41% | 49.67% | 47.79% | 51.93% | 51.64% | 53.78% | 50.65% | 50.05% | 51.57% | 47.42% | 42.41% | 41.62% | 44.83% | 47.55% | 44.64% | 41.54% | 38.78% | 41.21% | 43.12% | 45.76% | 34.15% | 33.99% |
|
Share-based Compensation (QoQ)
|
224.47% | | | | | -2.17% | 2.22% | 0.76% | 25.11% | 13.27% | -7.57% | 6.64% | 0.38% | -9.32% | 2.52% | 8.16% | -6.63% | -3.00% | 5.88% | 4.69% | 0.25% | 5.56% | 10.53% | 2.38% | 4.65% | 4.44% | 8.51% | 15.69% | -10.17% | 9.43% | 12.07% | 9.23% | 7.04% | 6.58% | 32.10% | 17.76% | 2.38% | 2.33% | 6.06% | 12.14% | 13.38% | 25.84% | -0.45% | -1.35% | 1.82% | 66.96% | 2.41% | 8.62% | 3.13% | 8.39% | 20.22% | -1.43% | 4.90% | 12.11% | 14.97% | -0.94% | -0.41% | 14.42% | 16.41% | 1.53% | 1.71% | 14.05% | 8.59% | 5.51% | 11.58% | 10.24% | 1.78% |
|
Shareholder's Equity Growth (1y)
|
| | | 11.30% | 28,128,169.42% | 22.83% | 19.57% | 19.37% | 20.53% | 33.65% | 37.12% | 30.31% | 24.35% | 20.71% | 18.86% | 16.43% | 12.54% | -6.32% | -8.52% | -7.71% | -13.64% | 3.18% | -2.69% | -0.83% | 9.34% | -2.78% | 6.19% | 1.15% | -7.90% | 7.05% | 19.24% | 28.93% | 46.14% | 33.33% | 19.31% | 29.66% | 25.85% | 47.25% | 49.17% | 25.04% | 25.75% | 17.52% | 18.35% | 30.64% | 34.99% | 34.62% | 36.74% | 38.42% | 43.32% | 51.98% | 55.20% | 57.53% | 40.19% | 12.79% | -10.29% | -16.95% | -6.84% | 15.30% | 55.82% | 94.46% | 100.42% | 111.47% | 98.10% | 84.58% | 70.61% | 72.17% | 80.42% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 20.08% | 7,398.23% | 25.61% | 24.90% | 21.89% | 19.04% | 14.76% | 14.24% | 11.88% | 6.52% | 5.28% | 1.90% | 2.14% | 2.05% | -2.05% | -1.85% | -2.54% | -4.55% | 2.40% | 7.21% | 8.95% | 13.74% | 11.54% | 14.74% | 19.14% | 19.20% | 28.09% | 28.50% | 27.86% | 32.24% | 32.14% | 28.19% | 28.42% | 28.79% | 32.56% | 34.15% | 31.25% | 34.49% | 33.97% | 35.93% | 41.76% | 39.46% | 32.15% | 23.94% | 21.89% | 23.24% | 25.50% | 29.45% | 36.51% | 37.82% | 40.10% | 40.43% | 43.92% | 47.14% | 61.32% | 77.25% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.22% | 1,225.87% | 13.88% | 11.65% | 10.64% | 9.75% | 8.68% | 9.03% | 7.03% | 4.01% | 3.96% | 6.03% | 6.81% | 7.42% | 6.05% | 6.11% | 9.13% | 9.85% | 16.08% | 17.01% | 15.96% | 18.42% | 19.15% | 21.68% | 22.53% | 23.52% | 27.16% | 27.99% | 30.47% | 34.94% | 36.39% | 34.92% | 35.80% | 33.82% | 31.91% | 27.44% | 24.22% | 26.01% | 25.61% | 28.55% | 35.69% | 38.32% | 41.27% | 42.50% | 45.41% | 44.96% | 48.40% | 50.63% |
|
Shareholder's Equity (QoQ)
|
-100.00% | 22,098,316.91% | 7.84% | 9.96% | 7.34% | -3.50% | 4.98% | 9.79% | 8.37% | 7.01% | 7.70% | 4.34% | 3.42% | 3.88% | 6.04% | 2.21% | -0.04% | -13.53% | 3.56% | 3.11% | -6.46% | 3.31% | -2.33% | 5.08% | 3.12% | -8.14% | 6.69% | 0.09% | -6.11% | 6.77% | 18.84% | 8.23% | 6.42% | -2.59% | 6.35% | 17.62% | 3.29% | 13.97% | 7.73% | -1.40% | 3.87% | 6.51% | 8.49% | 8.83% | 7.33% | 6.22% | 10.21% | 10.17% | 11.13% | 12.64% | 12.54% | 11.82% | -1.10% | -9.38% | -10.49% | 3.52% | 10.95% | 12.16% | 20.96% | 29.20% | 14.34% | 18.34% | 13.31% | 20.38% | 5.69% | 19.43% | 18.74% |
|
Tax Rate Growth (1y)
|
| | | -266.00 | -173.00 | 1,493.00 | 1,569.00 | 168.00 | 488.00 | -198.00 | -513.00 | -80.00 | 802.00 | 339.00 | 462.00 | -34.00 | -1006.00 | -427.00 | -148.00 | 635.00 | 440.00 | 367.00 | 115.00 | 204.00 | 614.00 | 4,647.00 | | 320.00 | -840.00 | -4622.00 | | -832.00 | -828.00 | -290.00 | -625.00 | | -30.00 | -807.00 | | | | 222.00 | | | | | -537.00 | -551.00 | -7.00 | | 571.00 | | 390.00 | | | | -285.00 | | | | 637.00 | 225.00 | 112.00 | -51.00 | 42.00 | 177.00 | 241.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -178.00 | 1,116.00 | 1,634.00 | 1,518.00 | 53.00 | 284.00 | -287.00 | -200.00 | 520.00 | 236.00 | 279.00 | 428.00 | 805.00 | 49.00 | 4,587.00 | | 1,159.00 | 214.00 | 392.00 | -336.00 | -308.00 | -1054.00 | -265.00 | -1075.00 | | -1698.00 | -5719.00 | | | | -875.00 | -646.00 | -340.00 | 111.00 | | -558.00 | | 135.00 | -586.00 | | | | | | | 99.00 | | 1,146.00 | 1,203.00 | 743.00 | 1,277.00 | 688.00 | | 395.00 | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 422.00 | 551.00 | 1,574.00 | 1,484.00 | 893.00 | 1,338.00 | 4,727.00 | | 1,044.00 | 10.00 | 304.00 | -23.00 | 293.00 | -1620.00 | -325.00 | -1109.00 | | -644.00 | -705.00 | | | | -851.00 | -1097.00 | -851.00 | -1557.00 | | | -1723.00 | -724.00 | -1683.00 | -613.00 | | 495.00 | | | | 240.00 | 466.00 | | | | 470.00 | 722.00 | 600.00 | 778.00 | | 1,499.00 |
|
Tax Rate (QoQ)
|
180.00 | -877.00 | 71.00 | 360.00 | 273.00 | 790.00 | 146.00 | -1041.00 | 592.00 | 104.00 | -168.00 | -608.00 | 1,474.00 | -359.00 | -45.00 | -1104.00 | 503.00 | 220.00 | 233.00 | -321.00 | 308.00 | 147.00 | -19.00 | -231.00 | 718.00 | 4,180.00 | | | -442.00 | 397.00 | -494.00 | -293.00 | -438.00 | 936.00 | -829.00 | | | 158.00 | | | | | -265.00 | 14.00 | 13.00 | | | -1.00 | 557.00 | -562.00 | 576.00 | | | | | | | 384.00 | 100.00 | 55.00 | 98.00 | -28.00 | -14.00 | -108.00 | 191.00 | 107.00 | 50.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.67% | -84.87% | -94.13% | -97.73% | -98.12% | -93.49% | -83.33% | -86.96% | | | | | | | | | 249.72% | | | 57.22% | 57.20% | 57.22% | -8.32% | 0.05% | 0.06% | 0.06% | -11.36% | -11.36% | -11.36% | -11.36% | -12.82% | -12.82% | -12.83% | -12.83% | 0.06% | 0.06% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.74% | | | 571.40% | 674.29% | 692.30% | 848.41% | 1,439.40% | | | | | 76.53% | | | 11.72% | 11.72% | 11.72% | -10.85% | -8.22% | -8.22% | -8.22% | -8.22% | -8.21% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.57% | 37.42% | 52.88% | 61.02% | 68.92% | 119.47% | 164.86% | 243.19% | 273.84% | 279.04% | 269.98% | 403.48% | | | | | 33.56% | | | 3.99% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57% | 0.63% | -29.30% | -21.27% | -72.99% | -60.93% | -72.62% | -34.78% | -6.67% | 0.00% | -78.57% | | | | | | | | | 0.03% | 0.00% | 71.52% | -8.36% | 0.02% | 0.01% | 0.02% | 0.01% | 0.03% | 0.01% | -11.40% | 0.01% | 0.03% | 0.01% | -12.86% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% |