Nvidia Corp Cash Flow Statement

Cash Flow Statement Jan2009 Jan2010 Jan2011 Jan2012 Jan2013 Jan2014 Jan2015 Jan2016 Jan2017 Jan2018 Jan2019 Jan2020 Jan2021 Jan2022 Jan2023 Jan2024 Jan2025
Operating Activities
Net Income -0.12B-0.07B0.25B0.58B0.56B0.44B0.63B0.61B1.67B3.05B4.14B2.80B4.33B9.75B4.37B29.76B72.88B
Depreciation and Depletion 0.15B0.17B0.16B0.14B0.16B0.14B0.12B0.12B0.14B0.23B0.35B0.49B0.61B0.84B0.89B1.30B
Share-based Compensation 0.16B0.14B0.10B0.14B0.14B0.14B0.16B0.20B0.25B0.39B0.56B0.84B1.40B2.00B2.71B3.55B4.74B
Deferred Taxes -0.02B-0.02B-0.00B0.03B0.03B0.02B0.08B0.13B0.20B-0.36B-0.32B0.02B-0.28B-0.41B-2.16B-2.49B-4.48B
Gains from Sales and Divestitures -0.00B-0.00B
Gains from Investment Securities 0.10B0.06B0.04B0.06B-0.05B-0.02B-0.02B0.07B0.18B0.61B1.03B0.55B0.94B1.90B1.48B6.55B15.12B
Asset Writedowns and Impairment 0.01B
Cash from Restructuring 0.04B
Non-cash Items 0.49B
Cash from Operations 0.25B0.49B0.68B0.91B0.82B0.83B0.91B1.18B1.67B3.50B3.74B4.76B5.82B9.11B5.64B28.09B64.09B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01B0.03B0.03B0.03B0.00B
Depreciation & Amortization (CF) 0.19B0.20B0.19B0.20B0.23B0.24B0.22B0.20B0.19B0.20B0.26B0.38B1.10B1.17B1.54B1.51B1.86B
Change in Working Capital
Change in Receivables 0.35B0.06B-0.03B-0.03B0.12B-0.03B0.05B0.03B0.32B0.44B0.15B0.23B0.55B2.21B-0.82B6.17B13.06B
Change in Inventory -0.18B-0.20B0.01B-0.02B0.08B-0.03B0.10B-0.07B0.38B0.78B-0.60B0.52B0.77B2.55B0.10B4.78B
Change in Account Payables -0.28B0.12B-0.07B0.04B0.01B-0.02B-0.03B-0.01B0.18B0.09B-0.14B0.19B0.31B0.57B-0.55B1.53B3.36B
Change in Accured Expenses 0.06B-0.14B0.20B0.01B0.02B0.01B0.01B0.04B-0.14B0.03B0.26B0.05B0.29B0.58B1.34B2.02B4.28B
Other Working Capital Changes 0.07B-0.04B-0.04B-0.10B0.02B0.48B0.06B-0.08B0.39B1.72B1.52B1.52B1.22B
Investing Activities
Capital Expenditures 0.41B0.08B0.10B0.14B0.18B0.26B0.12B0.09B0.18B0.59B0.60B0.49B1.13B0.98B1.83B1.07B3.24B
Sales of Property, Plant and Equipment 0.03B0.02B0.01B0.01B0.00B
Acquisitions 0.03B0.35B0.02B0.00B8.52B0.26B0.05B0.08B1.01B
Change in Acquisitions & Divestments 1.23B0.75B1.17B0.66B0.96B1.93B1.37B2.10B1.55B1.08B7.23B4.74B8.79B15.20B19.43B9.73B11.20B
Cash from Investing Activities -0.21B-0.52B-0.65B-1.14B-0.74B-0.81B-0.73B-0.40B-0.79B1.28B-4.10B6.14B-19.68B-9.83B7.38B-10.57B-20.42B
Financing Activities
Other financing activities 0.16B0.00B0.02B0.05B0.07B0.03B0.02B0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.00B-0.00B
Cash from Financing Activities -0.35B0.06B0.19B0.24B-0.02B0.39B-0.83B-0.68B0.29B-2.54B-2.87B-0.79B3.80B1.86B-11.62B-13.63B-42.36B
Dividend Payments
Dividends Paid - Common 0.05B0.18B0.19B0.21B0.26B0.34B0.37B0.39B0.40B0.40B0.40B0.40B0.83B
Additional items
Change in Cash -0.31B0.03B0.22B0.00B0.06B0.42B-0.66B0.10B1.17B2.24B-3.22B10.11B-10.05B1.14B1.40B3.89B1.31B
Free Cash Flow -0.16B0.41B0.58B0.77B0.64B0.58B0.78B1.09B1.50B2.91B3.14B4.27B4.69B8.13B3.81B27.02B60.85B
Net Cash Flow -0.31B0.03B0.22B0.00B0.06B0.42B-0.66B0.10B1.17B2.24B-3.22B10.11B-10.05B1.14B1.40B3.89B1.31B