|
Assets Growth (1y)
|
| | | | 160.73% | | | 67.51% | -8.22% | -5.16% | 2.60% | -9.90% | -5.95% | 14.68% | 20.55% | 20.30% | 28.08% | 22.00% | 31.08% | 40.68% | 41.10% | 35.70% | 30.22% | -2.89% | 119.42% | 112.49% | 107.41% | 159.94% | 8.32% | 7.73% | 5.98% | 4.80% | 4.58% | 2.10% | -0.31% | -2.37% | -3.82% | -4.51% | 4.59% | 6.60% | 8.26% | 11.36% | 2.78% | 11.39% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 31.05% | | | 21.99% | 3.40% | 9.89% | 17.48% | 15.10% | 19.34% | 23.83% | 27.19% | 18.01% | 58.28% | 52.09% | 52.41% | 52.57% | 49.68% | 45.91% | 41.99% | 38.30% | 35.46% | 32.71% | 29.89% | 38.55% | 2.90% | 1.65% | 3.38% | 2.93% | 2.88% | 2.78% | 2.33% | 5.05% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.39% | | | 19.92% | 27.90% | 30.78% | 34.36% | 30.94% | 32.21% | 34.16% | 35.24% | 34.96% | 35.05% | 31.08% | 30.19% | 29.44% | 27.53% | 24.81% | 24.44% | 22.45% | 20.95% | 19.97% | 18.69% | 25.86% |
|
Assets (QoQ)
|
| | | | 76.85% | -9.21% | -10.21% | 16.20% | -3.10% | -6.19% | -2.87% | 2.04% | 1.15% | 14.39% | 2.11% | 1.82% | 7.70% | 8.96% | 9.71% | 9.27% | 8.02% | 4.80% | 5.27% | -18.51% | 144.05% | 1.49% | 2.76% | 2.13% | 1.70% | 0.94% | 1.08% | 0.99% | 1.48% | -1.45% | -1.30% | -1.09% | -0.02% | -2.16% | 8.09% | 0.81% | 1.54% | 0.65% | -0.23% | 9.26% |
|
Capital Expenditures Growth (1y)
|
| | | | 159.61% | 64.53% | 29.31% | 43.39% | -41.37% | 2.89% | -83.92% | -68.28% | 776.21% | -28.52% | 127.13% | 148.71% | -66.89% | 215.47% | 180.68% | 100.15% | 70.38% | 33.85% | 38.30% | 2.73% | 88.51% | 27.92% | -21.03% | 18.51% | 147.86% | 27.93% | 57.79% | 72.98% | -54.95% | 19.54% | 67.78% | 27.18% | 6.06% | 93.56% | 65.14% | 47.29% | 31.10% | -9.95% | -52.07% | -47.07% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 137.15% | 6.57% | -22.12% | 4.20% | 19.37% | 32.39% | 0.83% | 16.45% | 70.35% | 44.52% | 106.58% | 72.29% | 2.07% | 75.46% | 45.27% | 34.57% | 99.67% | 29.87% | 19.89% | 28.18% | 28.16% | 25.07% | 27.87% | 37.63% | 5.80% | 43.58% | 63.52% | 47.98% | -14.43% | 27.72% | 9.92% | -0.28% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 49.73% | 38.57% | 12.89% | 18.39% | 40.44% | 31.77% | 2.29% | 13.96% | 87.37% | 37.64% | 61.50% | 59.99% | 3.50% | 52.55% | 52.01% | 39.91% | 30.63% | 38.35% | 36.71% | 31.59% | 23.96% | 27.80% | 10.60% | 15.24% |
|
Capital Expenditures (QoQ)
|
| 50.00% | 196.88% | -33.85% | -11.87% | -4.93% | 133.33% | -26.65% | -63.97% | 66.83% | -63.53% | 44.68% | 895.40% | -86.39% | 15.88% | 58.43% | 32.52% | 29.67% | 3.10% | 12.97% | 12.81% | 1.87% | 6.52% | -16.08% | 107.01% | -30.87% | -34.24% | 25.94% | 332.94% | -64.32% | -18.89% | 38.05% | 12.77% | -5.33% | 13.85% | 4.65% | -5.96% | 72.76% | -2.87% | -6.67% | -16.30% | 18.66% | -48.30% | 3.08% |
|
Cash & Equivalents Growth (1y)
|
| | | 37.94% | 107.28% | 56.20% | -24.07% | 4.98% | -16.45% | -27.04% | -0.84% | -29.11% | -21.23% | 31.94% | 42.73% | 49.76% | 78.93% | 36.26% | 57.33% | 69.19% | 26.10% | 19.63% | 9.28% | 12.70% | 32.34% | 72.90% | 77.41% | 194.22% | -11.02% | -39.36% | 5.12% | -64.66% | -44.77% | -2.50% | -57.23% | -36.48% | 108.82% | 144.01% | 4.98% | 19.74% | -32.00% | -71.95% | -9.21% | 84.51% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 0.88% | 10.91% | 14.57% | 2.43% | 3.68% | 5.60% | 9.47% | 30.58% | 21.56% | 21.13% | 29.08% | 34.88% | 41.87% | 44.00% | 41.25% | 45.03% | 77.69% | 14.08% | 7.85% | 26.79% | 5.43% | -13.36% | 0.74% | -7.26% | -12.91% | 0.87% | 12.99% | -22.14% | -35.46% | -7.78% | -12.61% | -25.85% | 11.96% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.07% | 25.21% | 19.64% | 13.06% | 16.27% | 14.47% | 22.09% | 33.98% | 42.89% | 15.91% | 17.66% | 35.55% | 24.32% | 7.97% | 10.75% | 6.52% | 4.72% | 11.36% | 24.44% | -1.76% | -2.28% | -1.58% | -6.89% | -5.33% | 7.85% |
|
Cash & Equivalents (QoQ)
|
-27.96% | 28.82% | 43.51% | 3.58% | 8.25% | -2.92% | -30.24% | 43.22% | -13.85% | -15.23% | -5.20% | 2.39% | -4.28% | 42.00% | 2.56% | 7.43% | 14.36% | 8.14% | 18.42% | 15.53% | -14.76% | 2.59% | 8.17% | 19.15% | 0.09% | 34.04% | 10.99% | 97.59% | -69.73% | -8.65% | 92.42% | -33.57% | -52.70% | 61.25% | -15.59% | -1.35% | 55.51% | 88.42% | -63.68% | 12.52% | -11.68% | -22.28% | 17.56% | 128.65% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -1,726.11% | 28.95% | 82.52% | -116.13% | 97.29% | -52.95% | 91.14% | 60.31% | 42.93% | -114.38% | -43.44% | 42.64% | 8.07% | 46.74% | -107.60% | -116.32% | -2,513.53% | -214.66% | -89.65% | 6,871.76% | -1,212.43% | 1,840.71% | 21.03% | 105.62% | 18.67% | -132.14% | 6,049.47% | -149.63% | 74.34% | 572.64% | -108.92% | 111.49% | 176.92% | 199.22% | -2,594.39% | -40.94% | -122.55% | -102.63% | 109.61% | 600.83% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 34.43% | -27.80% | 71.89% | -26.76% | 75.79% | -26.74% | 35.86% | 21.03% | -139.35% | -30.86% | -78.08% | 341.45% | -580.65% | 214.72% | -45.96% | 571.80% | -553.42% | -160.14% | 349.97% | -310.37% | -39.91% | 205.25% | -61.24% | -51.06% | 29.28% | 65.65% | -422.96% | -67.71% | 64.56% | 28.10% | -38.64% | 35.28% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -46.61% | -16.50% | 38.57% | 40.01% | -37.24% | 14.57% | 16.95% | 134.28% | -171.07% | -27.34% | 205.78% | -143.59% | -131.02% | 115.35% | -75.20% | 80.52% | 124.52% | 201.94% | -192.53% | 46.24% | 13.83% | -15.77% | 66.65% | -13.47% |
|
Cash from Investing Activities (QoQ)
|
| 408.36% | -278.10% | 172.19% | -560.58% | 121.78% | -124.14% | 33.37% | 22.75% | 478.68% | -104.55% | -198.47% | -11.07% | 4.57% | 54.66% | -19.36% | -78.01% | 44.72% | -76.74% | -24.37% | -2,050.69% | 93.34% | -6.52% | 4,540.97% | -516.82% | 108.83% | -104.83% | 11,662.38% | -264.88% | 96.51% | 994.64% | -196.46% | 14.77% | 164.26% | -116.89% | 224.19% | 470.75% | 149.97% | -252.08% | 102.72% | -317.90% | 70.86% | 656.03% | 98.51% |
|
Cash from Operations Growth (1y)
|
| | | | -48.28% | -8.82% | -26.75% | -51.52% | 47.46% | 13.14% | 80.01% | 107.60% | 78.89% | 37.48% | -27.54% | 121.36% | 680.19% | 74.35% | 220.99% | 164.40% | -58.59% | 145.35% | 40.54% | 107.75% | 668.18% | 808.53% | 105.42% | -21.21% | -73.07% | -120.74% | -39.78% | -8.11% | -125.74% | -353.68% | -244.25% | -186.15% | -292.72% | -88.76% | 92.44% | 153.72% | 76.29% | -12.96% | -826.51% | 98.28% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 45.21% | 16.08% | 31.38% | 31.13% | 38.27% | 48.16% | 32.16% | 34.72% | 35.85% | 27.50% | 60.94% | 129.95% | 173.48% | 45.13% | 76.44% | 62.96% | -5.03% | 5.11% | 20.24% | 14.57% | -36.31% | -119.30% | -55.84% | -37.92% | -31.47% | -55.72% | -27.36% | -24.80% | -30.83% | -113.07% | -44.40% | -2.82% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.09% | 15.65% | 20.58% | 27.74% | 32.26% | 20.81% | 23.65% | 22.23% | 24.98% | 32.80% | 36.18% | 54.50% | -5.05% | 0.12% | -24.86% | -40.25% | -23.44% | -48.89% | -16.97% | -6.99% | -20.07% | -82.46% | -26.59% | -7.85% |
|
Cash from Operations (QoQ)
|
| -61.59% | 18.53% | 4.68% | -18.16% | -18.59% | 5.11% | -13.96% | 59.02% | -96.05% | 78.17% | 143.35% | -213.78% | -480.54% | 55.46% | 175.24% | 198.23% | -125.66% | 310.10% | 64.43% | -53.30% | -71.89% | 551.05% | 143.07% | 72.69% | -66.75% | 47.20% | -6.77% | -40.97% | -125.60% | 527.50% | 42.24% | -116.53% | -351.23% | -35.93% | 15.05% | 24.62% | -116.88% | 94.55% | 703.26% | -133.26% | -933.47% | 55.32% | 229.10% |
|
EBITDA Margin Growth (1y)
|
| | | 13,863.00 | 35,818.00 | 17,671.00 | 20,800.00 | 14,032.00 | 18,805.00 | 20,634.00 | 16,734.00 | 11,860.00 | 5,072.00 | 1,402.00 | 2,895.00 | 371.00 | -404.00 | 1,597.00 | 1,290.00 | 1,229.00 | 1,259.00 | 503.00 | 437.00 | 714.00 | 825.00 | 325.00 | -1496.00 | -1772.00 | -2596.00 | -52.00 | -579.00 | -1239.00 | -1590.00 | -4872.00 | -3471.00 | -2696.00 | -519.00 | 1,933.00 | 2,738.00 | 2,505.00 | -60.00 | 555.00 | -255.00 | -85.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 39,754.00 | 59,694.00 | 39,707.00 | 40,429.00 | 26,262.00 | 23,473.00 | 23,633.00 | 20,919.00 | 13,460.00 | 5,927.00 | 3,502.00 | 4,622.00 | 2,314.00 | 1,680.00 | 2,426.00 | 231.00 | 170.00 | -513.00 | 776.00 | -1638.00 | -2297.00 | -3362.00 | -4599.00 | -5546.00 | -5707.00 | -4706.00 | -2991.00 | -1313.00 | -1429.00 | -2169.00 | -2384.00 | -989.00 | -276.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41,354.00 | 60,549.00 | 41,807.00 | 42,156.00 | 28,205.00 | 25,556.00 | 24,461.00 | 19,860.00 | 12,401.00 | 4,155.00 | 3,775.00 | 2,547.00 | -698.00 | -2507.00 | -2499.00 | -3819.00 | -3765.00 | -2622.00 | -2163.00 | -2371.00 | -2488.00 | -3941.00 | -2111.00 | -3064.00 | -3287.00 |
|
EBITDA Margin (QoQ)
|
-19599.00 | 18,395.00 | 559.00 | 14,508.00 | 2,356.00 | 248.00 | 3,687.00 | 7,740.00 | 7,130.00 | 2,077.00 | -213.00 | 2,866.00 | 342.00 | -1592.00 | 1,280.00 | 342.00 | -433.00 | 409.00 | 972.00 | 281.00 | -403.00 | -347.00 | 907.00 | 557.00 | -292.00 | -847.00 | -914.00 | 281.00 | -1116.00 | 1,698.00 | -1441.00 | -379.00 | -1468.00 | -1585.00 | -40.00 | 396.00 | 709.00 | 868.00 | 764.00 | 164.00 | -1856.00 | 1,482.00 | -46.00 | 334.00 |
|
EBIT Growth (1y)
|
| | | -35.37% | -33.02% | -45.53% | -36.87% | -16.61% | 41.59% | 58.13% | 58.29% | 79.06% | 74.79% | 5.20% | 54.38% | 11.37% | -92.28% | 51.74% | 116.88% | 173.48% | 101.77% | 44.74% | 457.53% | 289.68% | 7,803.27% | 97.40% | -284.39% | -156.93% | -293.50% | -815.91% | -71.84% | -187.78% | -83.68% | -7,375.06% | -196.57% | -136.66% | -20.33% | 31.09% | 46.41% | 44.90% | -22.41% | 8.80% | -17.69% | -12.24% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 30.86% | 41.93% | 16.72% | 36.14% | 39.96% | 34.34% | 42.35% | 26.66% | 28.79% | 26.17% | 36.77% | 34.43% | 65.56% | 67.31% | 80.92% | -20.17% | -17.69% | -39.26% | 49.12% | -169.92% | -103.15% | -556.47% | -161.20% | -125.04% | -80.46% | -84.47% | -678.50% | -39.78% | -55.40% | -39.34% | -260.83% | -23.21% | -13.54% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.24% | 14.95% | 31.21% | 17.56% | 21.24% | 19.09% | 69.24% | 19.88% | 21.27% | -5.53% | 42.98% | -6.35% | -32.98% | -57.00% | -36.58% | -54.64% | -61.84% | -42.95% | -46.67% | -97.54% | -59.51% | -234.02% | -62.12% | -51.29% | -34.48% |
|
EBIT Margin Growth (1y)
|
| | | 13,863.00 | 35,818.00 | 17,671.00 | 20,800.00 | 14,032.00 | 18,805.00 | 20,634.00 | 16,734.00 | 11,860.00 | 5,072.00 | 1,402.00 | 2,895.00 | 371.00 | -404.00 | 1,597.00 | 1,290.00 | 1,229.00 | 1,259.00 | 503.00 | 437.00 | 714.00 | 825.00 | 325.00 | -1496.00 | -1772.00 | -2596.00 | -52.00 | -579.00 | -1239.00 | -1590.00 | -4872.00 | -3471.00 | -2696.00 | -519.00 | 1,933.00 | 2,738.00 | 2,505.00 | -60.00 | 555.00 | -255.00 | -85.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 39,754.00 | 59,694.00 | 39,707.00 | 40,429.00 | 26,262.00 | 23,473.00 | 23,633.00 | 20,919.00 | 13,460.00 | 5,927.00 | 3,502.00 | 4,622.00 | 2,314.00 | 1,680.00 | 2,426.00 | 231.00 | 170.00 | -513.00 | 776.00 | -1638.00 | -2297.00 | -3362.00 | -4599.00 | -5546.00 | -5707.00 | -4706.00 | -2991.00 | -1313.00 | -1429.00 | -2169.00 | -2384.00 | -989.00 | -276.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41,354.00 | 60,549.00 | 41,807.00 | 42,156.00 | 28,205.00 | 25,556.00 | 24,461.00 | 19,860.00 | 12,401.00 | 4,155.00 | 3,775.00 | 2,547.00 | -698.00 | -2507.00 | -2499.00 | -3819.00 | -3765.00 | -2622.00 | -2163.00 | -2371.00 | -2488.00 | -3941.00 | -2111.00 | -3064.00 | -3287.00 |
|
EBIT Margin (QoQ)
|
-19599.00 | 18,395.00 | 559.00 | 14,508.00 | 2,356.00 | 248.00 | 3,687.00 | 7,740.00 | 7,130.00 | 2,077.00 | -213.00 | 2,866.00 | 342.00 | -1592.00 | 1,280.00 | 342.00 | -433.00 | 409.00 | 972.00 | 281.00 | -403.00 | -347.00 | 907.00 | 557.00 | -292.00 | -847.00 | -914.00 | 281.00 | -1116.00 | 1,698.00 | -1441.00 | -379.00 | -1468.00 | -1585.00 | -40.00 | 396.00 | 709.00 | 868.00 | 764.00 | 164.00 | -1856.00 | 1,482.00 | -46.00 | 334.00 |
|
EBIT (QoQ)
|
-28.51% | 4.62% | -23.97% | 10.91% | -26.27% | -4.35% | -16.59% | 24.09% | 36.75% | 25.19% | -16.13% | 61.89% | 23.87% | -181.34% | 44.11% | 25.96% | -65.15% | 29.39% | 119.55% | 222.32% | -96.03% | -2,309.80% | 297.22% | 125.28% | -19.50% | -100.73% | -13,871.59% | 30.44% | -173.60% | 96.56% | -2,521.34% | -16.49% | -74.63% | -40.19% | -4.00% | 7.05% | 11.21% | 19.72% | 19.12% | 4.43% | -97.26% | 40.19% | -4.37% | 8.86% |
|
EBT Growth (1y)
|
| | | -39.48% | -36.50% | -44.15% | -34.58% | -21.59% | 34.15% | 51.31% | 53.13% | 73.48% | 66.76% | -10.82% | 43.85% | 5.35% | -57.10% | 51.57% | 99.57% | 117.01% | 85.29% | 31.52% | 9,520.93% | 749.15% | 654.33% | 52.97% | -426.71% | -195.42% | -389.78% | 8.01% | -76.47% | -122.32% | -27.31% | -1,931.01% | -130.79% | -105.93% | -18.35% | 38.05% | 57.83% | 55.24% | -43.27% | 4.26% | -53.90% | -39.09% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 23.39% | 33.15% | 8.03% | 29.25% | 32.68% | 29.94% | 36.07% | 89.56% | 26.88% | 57.49% | 28.37% | 30.62% | 49.88% | 48.59% | 46.17% | -10.00% | -11.28% | -33.19% | 33.34% | -715.91% | -171.50% | -173.47% | -106.36% | -148.29% | -85.36% | -85.34% | -126.20% | -19.75% | -27.02% | -29.24% | -129.23% | -14.41% | -8.63% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.69% | 41.41% | 23.74% | 16.48% | 19.54% | 17.92% | 39.04% | 18.93% | 19.13% | -4.29% | 30.77% | -5.69% | -23.73% | -36.42% | -23.85% | -40.22% | -44.54% | -28.91% | -30.10% | -250.45% | -79.44% | -103.24% | -39.12% | -60.45% | -36.39% |
|
EBT Margin Growth (1y)
|
| | | 13,080.00 | 35,252.00 | 18,385.00 | 21,829.00 | 13,925.00 | 18,567.00 | 20,353.00 | 16,475.00 | 12,439.00 | 5,571.00 | 1,172.00 | 2,999.00 | 431.00 | -270.00 | 2,205.00 | 1,612.00 | 1,321.00 | 1,393.00 | 587.00 | 354.00 | 691.00 | 773.00 | 368.00 | -1341.00 | -1620.00 | -2533.00 | 20.00 | -667.00 | -999.00 | -615.00 | -3998.00 | -2618.00 | -2000.00 | -345.00 | 1,896.00 | 2,765.00 | 2,396.00 | -543.00 | 330.00 | -691.00 | -404.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 39,445.00 | 59,390.00 | 39,911.00 | 41,302.00 | 26,796.00 | 23,868.00 | 23,731.00 | 21,086.00 | 14,192.00 | 6,695.00 | 3,964.00 | 4,965.00 | 2,444.00 | 1,897.00 | 3,160.00 | 625.00 | 392.00 | -366.00 | 975.00 | -1653.00 | -1929.00 | -2375.00 | -3610.00 | -4626.00 | -4620.00 | -3493.00 | -2082.00 | -520.00 | -603.00 | -1504.00 | -1772.00 | -545.00 | -8.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41,197.00 | 60,513.00 | 42,703.00 | 43,269.00 | 28,808.00 | 26,035.00 | 24,686.00 | 20,099.00 | 13,263.00 | 4,935.00 | 4,352.00 | 2,958.00 | -176.00 | -1251.00 | -818.00 | -2660.00 | -2607.00 | -1327.00 | -1127.00 | -1507.00 | -1533.00 | -3263.00 | -1384.00 | -2552.00 | -2628.00 |
|
EBT Margin (QoQ)
|
-19617.00 | 17,400.00 | 355.00 | 14,943.00 | 2,554.00 | 533.00 | 3,798.00 | 7,040.00 | 7,196.00 | 2,320.00 | -80.00 | 3,004.00 | 328.00 | -2079.00 | 1,746.00 | 436.00 | -373.00 | 396.00 | 1,153.00 | 146.00 | -302.00 | -410.00 | 920.00 | 483.00 | -219.00 | -816.00 | -788.00 | 203.00 | -1131.00 | 1,737.00 | -1475.00 | -130.00 | -748.00 | -1646.00 | -96.00 | 489.00 | 907.00 | 596.00 | 773.00 | 120.00 | -2032.00 | 1,469.00 | -248.00 | 407.00 |
|
EBT (QoQ)
|
-28.42% | 2.28% | -24.60% | 10.81% | -25.68% | -3.20% | -16.33% | 19.42% | 31.93% | 23.69% | -11.97% | 54.41% | 14.67% | -154.43% | 43.27% | 23.15% | -41.62% | 21.57% | 99.49% | 3,123.26% | -222.46% | -265.14% | 169.69% | 172.50% | -20.06% | -130.98% | -384.09% | 20.42% | -142.79% | 90.17% | -828.67% | -0.26% | -39.04% | -56.89% | -5.53% | 10.54% | 20.09% | 17.89% | 28.17% | 5.03% | -155.76% | 45.12% | -15.46% | 14.17% |
|
Enterprise Value Growth (1y)
|
| | | -71.70% | -162.57% | -217.68% | -88.58% | -71.53% | 18.48% | 19.73% | 8.20% | 20.80% | 16.54% | -14.30% | -18.75% | -22.05% | -34.13% | -18.62% | -29.97% | -37.28% | -32.62% | -29.10% | -21.83% | 24.70% | -158.39% | -160.94% | -159.30% | -296.71% | -11.29% | -7.86% | -5.50% | -3.91% | -3.38% | -2.76% | 0.81% | 5.06% | 6.07% | 9.17% | -1.10% | -4.20% | -5.41% | -6.78% | 4.17% | -7.67% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -32.62% | -21.34% | -42.84% | -27.15% | -18.36% | 3.00% | -2.86% | -12.32% | -9.89% | -14.08% | -20.52% | -23.43% | -8.06% | -66.27% | -58.69% | -60.13% | -60.06% | -56.24% | -53.73% | -49.38% | -45.87% | -43.79% | -42.47% | -39.48% | -57.59% | -2.62% | -0.22% | -1.90% | -0.92% | -0.78% | 0.11% | 1.32% | -2.12% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.34% | -26.02% | -34.88% | -26.62% | -11.38% | -25.61% | -29.67% | -34.95% | -31.71% | -33.68% | -37.56% | -38.76% | -39.07% | -39.53% | -34.67% | -33.85% | -32.25% | -29.93% | -27.66% | -27.29% | -25.15% | -24.10% | -22.91% | -21.33% | -34.43% |
|
Enterprise Value (QoQ)
|
-28.30% | 27.67% | -43.51% | -28.93% | -96.20% | 12.49% | 14.81% | -17.27% | 6.76% | 13.83% | 2.58% | -1.18% | 1.74% | -18.00% | -1.22% | -3.99% | -7.98% | -4.36% | -10.90% | -9.84% | -4.32% | -1.59% | -4.66% | 32.11% | -257.96% | -2.59% | -4.01% | -3.87% | -0.42% | 0.58% | -1.74% | -2.30% | 0.09% | 1.17% | 1.80% | 2.08% | 1.15% | 4.44% | -9.31% | -0.92% | 0.00% | 3.20% | 1.89% | -13.38% |
|
EPS (Basic) Growth (1y)
|
| | | -44.14% | 40.74% | 76.27% | 79.66% | 81.34% | 76.09% | 50.00% | 50.00% | 66.67% | 53.85% | -9.67% | 29.24% | 3.18% | -41.85% | 43.55% | 94.11% | 115.89% | 123.50% | 130.77% | 300.00% | 350.00% | 25.00% | -200.00% | -800.00% | -244.44% | -611.60% | 0.00% | -64.29% | -92.31% | -39.34% | -1,150.00% | -134.78% | -84.00% | -23.45% | 28.00% | 42.59% | 39.13% | -38.64% | 13.89% | -16.13% | -17.86% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 55.24% | 59.71% | 49.33% | 58.41% | 60.80% | 46.11% | 32.36% | 72.48% | 27.06% | 29.14% | 29.87% | 27.72% | 39.12% | 34.20% | 44.21% | 6.23% | -1.08% | -14.54% | 32.49% | -184.39% | -143.85% | -121.79% | -143.85% | -207.23% | -92.30% | -121.04% | -108.01% | -30.34% | -29.14% | -33.60% | -97.89% | -16.11% | -9.70% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.03% | 15.12% | 15.13% | 14.97% | 15.36% | 15.39% | 37.52% | 21.84% | 19.73% | 0.33% | 28.23% | 0.85% | -13.97% | -24.32% | -16.77% | -26.03% | -29.59% | -20.92% | -22.59% | -98.73% | -74.11% | -76.75% | -57.69% | -82.06% | -41.47% |
|
EPS (Basic) (QoQ)
|
-26.57% | 3.56% | -33.33% | 11.44% | 47.96% | 61.38% | -14.29% | 18.75% | 33.33% | 19.23% | -14.29% | 45.83% | 7.69% | -91.92% | 26.26% | 25.89% | -35.24% | 23.63% | 92.31% | 300.00% | 100.00% | 0.00% | -50.00% | 350.00% | -44.44% | -180.00% | -250.00% | 7.14% | -96.77% | 84.36% | -475.00% | -8.70% | -42.57% | -40.28% | -8.00% | 14.81% | 4.35% | 18.18% | 13.89% | 9.68% | -117.86% | 49.18% | -16.13% | 8.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 115.89% | 123.53% | 130.77% | 300.00% | 350.00% | 0.00% | -200.00% | -800.00% | -244.44% | -739.49% | 0.00% | -64.29% | -92.31% | -39.34% | -1,150.00% | -134.78% | -84.00% | -23.45% | 28.00% | 42.59% | 39.13% | -38.64% | 13.89% | -16.13% | -17.86% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.08% | -14.59% | 32.49% | -184.39% | -143.85% | -121.79% | -143.85% | -207.23% | -92.30% | -135.13% | -108.01% | -30.34% | -29.14% | -33.60% | -97.89% | -16.11% | -9.70% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.59% | -20.95% | -22.59% | -98.73% | -74.11% | -76.75% | -57.69% | -82.06% | -41.47% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | -35.07% | 23.53% | 92.31% | 300.00% | 100.00% | 0.00% | -50.00% | 350.00% | -55.56% | -200.00% | -250.00% | 7.14% | -96.77% | 84.36% | -475.00% | -8.70% | -42.57% | -40.28% | -8.00% | 14.81% | 4.35% | 18.18% | 13.89% | 9.68% | -117.86% | 49.18% | -16.13% | 8.33% |
|
FCF Margin Growth (1y)
|
| | | | 25,468.00 | 31,328.00 | 20,499.00 | 9,781.00 | 17,203.00 | 16,489.00 | 16,080.00 | 16,645.00 | 3,194.00 | 4,641.00 | 272.00 | 262.00 | 3,705.00 | 2,463.00 | 2,126.00 | 663.00 | -1762.00 | 792.00 | 44.00 | 800.00 | 2,921.00 | 1,138.00 | 951.00 | -545.00 | -3305.00 | -1663.00 | -938.00 | -303.00 | -799.00 | -1229.00 | -3179.00 | -3363.00 | -809.00 | -1263.00 | 1,478.00 | 2,067.00 | 830.00 | 145.00 | -473.00 | 912.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 45,865.00 | 52,459.00 | 36,850.00 | 26,689.00 | 24,101.00 | 23,594.00 | 18,478.00 | 17,571.00 | 5,136.00 | 7,897.00 | 2,442.00 | 1,725.00 | 4,864.00 | 4,393.00 | 3,121.00 | 918.00 | -2146.00 | 267.00 | 57.00 | -49.00 | -1183.00 | -1754.00 | -3167.00 | -4211.00 | -4913.00 | -4155.00 | -2640.00 | -1599.00 | -778.00 | -2347.00 | -2175.00 | -384.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 47,808.00 | 55,714.00 | 39,020.00 | 28,152.00 | 25,261.00 | 25,524.00 | 19,473.00 | 17,825.00 | 4,753.00 | 7,372.00 | 2,455.00 | 876.00 | 760.00 | 1,502.00 | -997.00 | -2748.00 | -3754.00 | -2225.00 | -1645.00 | -1345.00 | -1162.00 | -2872.00 | -2162.00 | -1232.00 |
|
FCF Margin (QoQ)
|
| -8414.00 | 17,620.00 | 12,180.00 | 4,082.00 | -2554.00 | 6,791.00 | 1,463.00 | 11,503.00 | -3267.00 | 6,381.00 | 2,029.00 | -1949.00 | -1820.00 | 2,012.00 | 2,019.00 | 1,494.00 | -3062.00 | 1,675.00 | 556.00 | -931.00 | -507.00 | 927.00 | 1,312.00 | 1,190.00 | -2291.00 | 740.00 | -185.00 | -1570.00 | -648.00 | 1,464.00 | 450.00 | -2066.00 | -1078.00 | -486.00 | 267.00 | 489.00 | -1532.00 | 2,255.00 | 856.00 | -749.00 | -2217.00 | 1,637.00 | 2,241.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -50.79% | -9.99% | -26.93% | -51.11% | 47.22% | 12.63% | 80.30% | 105.69% | 42.04% | 37.15% | -33.53% | 113.93% | 280.69% | 62.19% | 179.90% | 184.69% | -73.99% | 82.61% | 41.34% | 131.06% | 1,121.45% | 1,294.72% | 149.88% | -25.13% | -99.73% | -163.63% | -50.62% | -20.78% | -7,898.46% | -159.85% | -355.08% | -258.92% | -110.88% | -90.04% | 55.62% | 98.84% | 42.03% | -6.73% | -62.71% | 4,959.61% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 22.73% | 15.47% | 30.63% | 29.74% | 36.67% | 40.78% | 30.26% | 32.88% | 31.47% | 65.42% | 51.94% | 141.43% | 97.81% | 40.71% | 68.94% | 70.14% | -79.47% | -9.76% | 20.37% | 11.07% | -66.25% | -170.32% | -72.66% | -43.30% | -34.77% | -72.60% | -36.78% | -26.30% | -359.99% | -74.03% | -56.62% | -3.72% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.26% | 47.54% | 18.91% | 26.27% | 30.30% | 19.45% | 22.36% | 21.05% | 14.97% | 20.67% | 31.02% | 52.86% | -4.05% | -5.37% | -28.87% | -52.32% | -27.91% | -45.54% | -31.78% | -15.16% | -38.91% | -109.20% | -33.70% | -11.95% |
|
Free Cash Flow (QoQ)
|
| -61.33% | 14.02% | 6.79% | -16.62% | -17.68% | 0.77% | -10.96% | 59.27% | -94.79% | 77.63% | 132.04% | -515.03% | -111.25% | 52.47% | 151.34% | 250.55% | -144.20% | 200.44% | 82.92% | -67.97% | -129.56% | 916.10% | 199.03% | 69.30% | -71.08% | 70.69% | -10.41% | -99.38% | -6,853.85% | 232.47% | 43.73% | -160.64% | -125.04% | -30.04% | 10.45% | 19.53% | -102.81% | 69.63% | 97.67% | -3,936.81% | -273.40% | 53.71% | 169.64% |
|
Gross Margin Growth (1y)
|
| | | -409.00 | 1,828.00 | 1,368.00 | -1786.00 | 1,191.00 | 1,462.00 | 2,771.00 | 5,619.00 | 2,106.00 | 714.00 | -155.00 | 203.00 | 98.00 | -391.00 | 796.00 | 790.00 | 439.00 | 807.00 | 297.00 | 237.00 | 347.00 | 543.00 | 447.00 | 55.00 | -120.00 | -274.00 | -57.00 | 119.00 | -10.00 | -21.00 | -408.00 | -675.00 | -250.00 | -184.00 | -9.00 | 394.00 | 240.00 | 358.00 | -53.00 | -307.00 | -394.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 2,888.00 | 4,005.00 | 3,984.00 | 4,036.00 | 3,395.00 | 1,786.00 | 3,412.00 | 6,612.00 | 2,642.00 | 1,131.00 | 938.00 | 1,230.00 | 884.00 | 960.00 | 1,540.00 | 1,082.00 | 665.00 | 1,077.00 | 687.00 | 411.00 | 217.00 | 248.00 | -18.00 | -501.00 | -380.00 | -479.00 | -473.00 | -163.00 | -20.00 | 153.00 | -470.00 | -588.00 | -404.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,425.00 | 4,421.00 | 5,077.00 | 5,062.00 | 4,180.00 | 3,136.00 | 4,156.00 | 6,904.00 | 2,869.00 | 1,400.00 | 1,328.00 | 1,404.00 | 753.00 | 665.00 | 1,075.00 | 525.00 | 406.00 | 872.00 | 270.00 | 129.00 | 207.00 | 423.00 | -80.00 | -414.00 | -535.00 |
|
Gross Margin (QoQ)
|
-1007.00 | -563.00 | 223.00 | 939.00 | 1,230.00 | -1024.00 | -2931.00 | 3,916.00 | 1,501.00 | 285.00 | -83.00 | 403.00 | 109.00 | -584.00 | 275.00 | 298.00 | -379.00 | 602.00 | 269.00 | -53.00 | -10.00 | 92.00 | 208.00 | 57.00 | 186.00 | -4.00 | -183.00 | -119.00 | 32.00 | 213.00 | -8.00 | -248.00 | 22.00 | -174.00 | -275.00 | 178.00 | 87.00 | 1.00 | 128.00 | 24.00 | 205.00 | -410.00 | -126.00 | -64.00 |
|
Gross Profit Growth (1y)
|
| | | 84.23% | 419.13% | 286.80% | -4.63% | 220.46% | 216.96% | 357.82% | 1,375.09% | 231.15% | 97.33% | 45.96% | 65.24% | 31.04% | 22.68% | 57.86% | 57.40% | 50.99% | 59.60% | 44.56% | 37.87% | 50.75% | 55.57% | 40.06% | 15.99% | -0.83% | -10.61% | 1.39% | 7.10% | -2.08% | -3.85% | -15.71% | -18.09% | -5.95% | 1.69% | 13.23% | 25.72% | 25.72% | 26.25% | 11.12% | 1.41% | 2.30% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 169.39% | 219.02% | 195.67% | 185.40% | 140.47% | 97.24% | 119.32% | 237.28% | 87.12% | 56.92% | 49.34% | 53.06% | 43.95% | 44.96% | 47.30% | 36.03% | 31.18% | 30.44% | 27.09% | 19.64% | 13.55% | 10.17% | 6.18% | 0.58% | -2.98% | -4.39% | -1.09% | 3.32% | 5.01% | 7.27% | 1.98% | 1.45% | 6.55% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 107.73% | 129.43% | 126.02% | 119.06% | 99.56% | 80.30% | 84.47% | 127.81% | 57.84% | 39.97% | 36.45% | 34.82% | 23.70% | 21.23% | 22.26% | 17.17% | 15.76% | 16.76% | 14.40% | 12.02% | 11.60% | 11.41% | 8.54% | 5.34% | 3.27% |
|
Gross Profit (QoQ)
|
-34.51% | 11.96% | 36.77% | 83.71% | 84.55% | -16.58% | -66.28% | 517.31% | 82.53% | 20.49% | 8.65% | 38.58% | 8.77% | -10.87% | 23.00% | 9.90% | 1.83% | 14.68% | 22.64% | 5.42% | 7.64% | 3.87% | 16.96% | 15.27% | 11.08% | -6.48% | -3.13% | -1.45% | 0.12% | 6.08% | 2.32% | -9.89% | -1.69% | -7.01% | -0.58% | 3.47% | 6.30% | 3.54% | 10.39% | 3.48% | 6.75% | -8.86% | 0.74% | 4.38% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 91.13% | 72.79% | -56.66% | -116.03% | 56.90% | 86.10% | 90.60% | 89.40% | 78.74% | 57.44% | 52.22% | 65.18% | 20.28% | -112.22% | 1.22% | 138.97% | 168.94% | 102.19% | 46.12% | 163.96% | 149.97% | 4,121.37% | 97.61% | -613.34% | -214.46% | -390.65% | -1,318.08% | 27.50% | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 79.90% | 74.75% | 58.72% | 56.95% | 58.20% | 49.93% | 64.60% | 26.29% | 28.40% | 26.41% | 36.65% | 33.10% | 49.98% | 58.19% | 76.65% | -74.13% | -25.41% | -38.94% | 43.25% | -127.82% | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.92% | 14.88% | 48.16% | 15.80% | 16.28% | 16.17% | 77.54% | 27.89% | 19.68% | -19.35% | 38.74% | -5.92% | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
65.25% | 68.37% | 16.36% | 3.53% | -6.63% | -82.09% | -15.33% | 80.75% | 65.60% | -23.10% | -30.12% | 61.41% | 31.15% | -38.20% | 5.17% | 11.65% | -83.28% | 35.67% | 137.41% | 56.31% | -94.19% | -1,685.57% | 283.28% | 48.02% | -1.86% | -100.90% | -39,228.54% | 66.99% | -149.19% | 95.62% | -1,910.71% | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 140.69% | -121.02% | -208.76% | 815.70% | -273.72% | -299.20% | 87.48% | -92.82% | 77.76% | 337.03% | 164.91% | 240.31% | 600.43% | -64.68% | 880.55% | 230.42% | -277.42% | -71.30% | -47.20% | 33.66% | 134.28% | 2,286.68% | 134.33% | 775.84% | -4,596.91% | -122.47% | 409.22% | -137.44% | 73.32% | 494.10% | -116.53% | 99.28% | 166.89% | 203.62% | -891.50% | 2,435.48% | -126.76% | -117.17% | 107.77% | 831.48% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 46.03% | 25.77% | -55.46% | 30.78% | 24.57% | 74.81% | 40.89% | -6.90% | -25.45% | 30.85% | 75.02% | 146.78% | 71.49% | 34.24% | 129.78% | 238.19% | -208.45% | -52.39% | 84.70% | -85.50% | -60.22% | 176.49% | -58.37% | -26.48% | 100.21% | 39.06% | -117.89% | -60.29% | 63.72% | -27.13% | -49.70% | 52.66% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.89% | -27.40% | -14.48% | 58.10% | 3.29% | 90.20% | 24.45% | 56.70% | -98.00% | -5.20% | 111.28% | -119.79% | -105.35% | 16.46% | -64.95% | -16.04% | 37.31% | 79.08% | -65.26% | -6.03% | 5.94% | -67.08% | 8.72% | 38.56% |
|
Net Cash Flow (QoQ)
|
| 174.25% | 94.46% | -88.18% | 138.44% | -138.37% | -905.93% | 199.50% | -145.24% | 11.84% | 68.46% | 157.06% | -240.15% | 1,039.77% | -91.36% | 199.16% | 106.09% | -33.68% | 139.80% | 0.81% | -210.66% | 110.73% | 341.19% | 155.19% | -71.62% | 646.99% | -56.68% | 853.80% | -245.71% | 96.27% | 1,081.59% | -170.14% | -3.83% | 155.13% | -141.17% | 96.96% | 9,800.79% | 150.26% | -234.44% | 107.16% | -211.17% | -60.55% | 160.82% | 758.08% |
|
Net Income Growth (1y)
|
| | | -42.05% | -44.24% | -52.27% | -38.34% | -29.22% | 32.95% | 49.08% | 47.86% | 65.81% | 50.63% | -14.85% | 26.75% | -1.70% | -42.81% | 41.37% | 91.81% | 116.50% | 127.25% | 132.53% | 230.31% | 381.04% | 15.42% | -204.45% | -984.65% | -241.36% | -638.09% | -12.57% | -63.98% | -102.50% | -40.99% | -1,041.83% | -139.16% | -86.20% | -26.21% | 26.95% | 41.87% | 38.22% | -40.02% | 11.46% | -20.27% | -21.92% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 14.38% | 21.84% | 3.79% | 19.16% | 23.40% | 22.10% | 30.01% | 68.49% | 27.19% | 29.90% | 30.43% | 27.61% | 41.07% | 34.80% | 41.60% | 1.90% | -3.92% | -19.18% | 27.41% | -166.39% | -150.77% | -120.75% | -148.94% | -232.30% | -94.25% | -126.21% | -110.97% | -31.61% | -32.56% | -35.57% | -94.74% | -18.69% | -11.93% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.06% | 16.93% | 16.76% | 15.51% | 18.70% | 16.53% | 34.95% | 18.46% | 17.15% | -3.60% | 23.76% | -2.54% | -18.24% | -27.79% | -20.69% | -29.92% | -33.44% | -24.67% | -26.11% | -92.28% | -77.94% | -77.21% | -60.60% | -92.24% | -43.17% |
|
Net Income (QoQ)
|
-25.13% | -1.53% | -26.14% | 11.36% | -27.05% | -7.18% | -14.60% | 17.20% | 34.08% | 18.60% | -17.34% | 45.70% | 4.81% | -89.35% | 25.16% | 24.60% | -33.67% | 22.27% | 89.55% | 251.97% | 120.73% | -7.23% | -58.12% | 460.97% | -47.04% | -183.95% | -254.68% | 10.36% | -101.60% | 82.44% | -416.63% | -10.70% | -40.36% | -42.24% | -8.21% | 13.82% | 4.86% | 17.67% | 13.89% | 8.40% | -115.64% | 47.94% | -16.96% | 7.15% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -42.05% | -44.24% | -52.27% | -38.34% | -29.22% | 32.95% | 49.08% | 47.86% | 65.81% | 50.63% | -14.85% | 26.75% | -1.70% | -42.81% | 41.37% | 91.81% | 116.50% | 127.25% | 132.53% | 230.31% | 381.04% | 15.42% | -204.45% | -984.65% | -241.36% | -638.09% | -12.57% | -63.98% | -102.50% | -40.99% | -1,041.83% | -139.16% | -86.20% | -26.21% | 26.95% | 41.87% | 38.22% | -40.02% | 11.46% | -20.27% | -21.92% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 14.38% | 21.84% | 3.79% | 19.16% | 23.40% | 22.10% | 30.01% | 68.49% | 27.19% | 29.90% | 30.43% | 27.61% | 41.07% | 34.80% | 41.60% | 1.90% | -3.92% | -19.18% | 27.41% | -166.39% | -150.77% | -120.75% | -148.94% | -232.30% | -94.25% | -126.21% | -110.97% | -31.61% | -32.56% | -35.57% | -94.74% | -18.69% | -11.93% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.06% | 16.93% | 16.76% | 15.51% | 18.70% | 16.53% | 34.95% | 18.46% | 17.15% | -3.60% | 23.76% | -2.54% | -18.24% | -27.79% | -20.69% | -29.92% | -33.44% | -24.67% | -26.11% | -92.28% | -77.94% | -77.21% | -60.60% | -92.24% | -43.17% |
|
Net Income towards Common Stockholders (QoQ)
|
-25.13% | -1.53% | -26.14% | 11.36% | -27.05% | -7.18% | -14.60% | 17.20% | 34.08% | 18.60% | -17.34% | 45.70% | 4.81% | -89.35% | 25.16% | 24.60% | -33.67% | 22.27% | 89.55% | 251.97% | 120.73% | -7.23% | -58.12% | 460.97% | -47.04% | -183.95% | -254.68% | 10.36% | -101.60% | 82.44% | -416.63% | -10.70% | -40.36% | -42.24% | -8.21% | 13.82% | 4.86% | 17.67% | 13.89% | 8.40% | -115.64% | 47.94% | -16.96% | 7.15% |
|
Net Margin Growth (1y)
|
| | | 12,818.00 | 33,607.00 | 17,538.00 | 22,204.00 | 13,551.00 | 19,370.00 | 21,975.00 | 17,147.00 | 13,221.00 | 5,291.00 | 1,198.00 | 2,996.00 | 489.00 | -204.00 | 2,318.00 | 2,375.00 | 2,015.00 | 2,673.00 | 2,045.00 | 289.00 | 490.00 | -88.00 | -695.00 | -1239.00 | -1682.00 | -2328.00 | -31.00 | -608.00 | -1046.00 | -918.00 | -4005.00 | -2851.00 | -1858.00 | -614.00 | 1,544.00 | 2,335.00 | 1,916.00 | -569.00 | 584.00 | -308.00 | -258.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 39,589.00 | 58,268.00 | 40,711.00 | 42,346.00 | 27,260.00 | 24,457.00 | 25,491.00 | 22,518.00 | 15,725.00 | 7,759.00 | 5,562.00 | 5,660.00 | 2,994.00 | 2,381.00 | 3,669.00 | 1,425.00 | 824.00 | 257.00 | 1,320.00 | -1558.00 | -2238.00 | -3334.00 | -4731.00 | -4698.00 | -4586.00 | -3861.00 | -2492.00 | -1123.00 | -989.00 | -2102.00 | -1876.00 | -823.00 | -200.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42,094.00 | 60,737.00 | 45,075.00 | 45,011.00 | 29,766.00 | 27,042.00 | 26,842.00 | 21,568.00 | 14,533.00 | 5,344.00 | 4,836.00 | 3,813.00 | 266.00 | -865.00 | -367.00 | -2034.00 | -2081.00 | -1276.00 | -1141.00 | -2073.00 | -2181.00 | -4517.00 | -2602.00 | -2670.00 | -2929.00 |
|
Net Margin (QoQ)
|
-18424.00 | 15,621.00 | -181.00 | 15,802.00 | 2,366.00 | -448.00 | 4,484.00 | 7,149.00 | 8,185.00 | 2,157.00 | -344.00 | 3,223.00 | 255.00 | -1936.00 | 1,454.00 | 716.00 | -438.00 | 586.00 | 1,511.00 | 356.00 | 220.00 | -41.00 | -245.00 | 557.00 | -358.00 | -648.00 | -790.00 | 114.00 | -1004.00 | 1,648.00 | -1366.00 | -324.00 | -876.00 | -1438.00 | -212.00 | 669.00 | 368.00 | 721.00 | 579.00 | 249.00 | -2117.00 | 1,874.00 | -313.00 | 299.00 |
|
Operating Income Growth (1y)
|
| | | -35.37% | -33.02% | -45.53% | -36.87% | -16.61% | 41.59% | 58.13% | 58.29% | 79.06% | 74.79% | 5.20% | 54.38% | 11.37% | -92.28% | 51.74% | 116.88% | 173.48% | 101.77% | 44.74% | 457.53% | 289.68% | 7,803.27% | 97.40% | -284.39% | -156.93% | -293.50% | -815.91% | -71.84% | -187.78% | -83.68% | -7,375.06% | -196.57% | -136.66% | -20.33% | 31.09% | 46.41% | 44.90% | -22.41% | 8.80% | -17.69% | -12.24% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 30.86% | 41.93% | 16.72% | 36.14% | 39.96% | 34.34% | 42.35% | 26.66% | 28.79% | 26.17% | 36.77% | 34.43% | 65.56% | 67.31% | 80.92% | -20.17% | -17.69% | -39.26% | 49.12% | -169.92% | -103.15% | -556.47% | -161.20% | -125.04% | -80.46% | -84.47% | -678.50% | -39.78% | -55.40% | -39.34% | -260.83% | -23.21% | -13.54% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.24% | 14.95% | 31.21% | 17.56% | 21.24% | 19.09% | 69.24% | 19.88% | 21.27% | -5.53% | 42.98% | -6.35% | -32.98% | -57.00% | -36.58% | -54.64% | -61.84% | -42.95% | -46.67% | -97.54% | -59.51% | -234.02% | -62.12% | -51.29% | -34.48% |
|
Operating Income (QoQ)
|
-28.51% | 4.62% | -23.97% | 10.91% | -26.27% | -4.35% | -16.59% | 24.09% | 36.75% | 25.19% | -16.13% | 61.89% | 23.87% | -181.34% | 44.11% | 25.96% | -65.15% | 29.39% | 119.55% | 222.32% | -96.03% | -2,309.80% | 297.22% | 125.28% | -19.50% | -100.73% | -13,871.59% | 30.44% | -173.60% | 96.56% | -2,521.34% | -16.49% | -74.63% | -40.19% | -4.00% | 7.05% | 11.21% | 19.72% | 19.12% | 4.43% | -97.26% | 40.19% | -4.37% | 8.86% |
|
Operating Margin Growth (1y)
|
| | | 13,863.00 | 35,818.00 | 17,671.00 | 20,800.00 | 14,032.00 | 18,805.00 | 20,634.00 | 16,734.00 | 11,860.00 | 5,072.00 | 1,402.00 | 2,895.00 | 371.00 | -404.00 | 1,597.00 | 1,290.00 | 1,229.00 | 1,259.00 | 503.00 | 437.00 | 714.00 | 825.00 | 325.00 | -1496.00 | -1772.00 | -2596.00 | -52.00 | -579.00 | -1239.00 | -1590.00 | -4872.00 | -3471.00 | -2696.00 | -519.00 | 1,933.00 | 2,738.00 | 2,505.00 | -60.00 | 555.00 | -255.00 | -85.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 39,754.00 | 59,694.00 | 39,707.00 | 40,429.00 | 26,262.00 | 23,473.00 | 23,633.00 | 20,919.00 | 13,460.00 | 5,927.00 | 3,502.00 | 4,622.00 | 2,314.00 | 1,680.00 | 2,426.00 | 231.00 | 170.00 | -513.00 | 776.00 | -1638.00 | -2297.00 | -3362.00 | -4599.00 | -5546.00 | -5707.00 | -4706.00 | -2991.00 | -1313.00 | -1429.00 | -2169.00 | -2384.00 | -989.00 | -276.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41,354.00 | 60,549.00 | 41,807.00 | 42,156.00 | 28,205.00 | 25,556.00 | 24,461.00 | 19,860.00 | 12,401.00 | 4,155.00 | 3,775.00 | 2,547.00 | -698.00 | -2507.00 | -2499.00 | -3819.00 | -3765.00 | -2622.00 | -2163.00 | -2371.00 | -2488.00 | -3941.00 | -2111.00 | -3064.00 | -3287.00 |
|
Operating Margin (QoQ)
|
-19599.00 | 18,395.00 | 559.00 | 14,508.00 | 2,356.00 | 248.00 | 3,687.00 | 7,740.00 | 7,130.00 | 2,077.00 | -213.00 | 2,866.00 | 342.00 | -1592.00 | 1,280.00 | 342.00 | -433.00 | 409.00 | 972.00 | 281.00 | -403.00 | -347.00 | 907.00 | 557.00 | -292.00 | -847.00 | -914.00 | 281.00 | -1116.00 | 1,698.00 | -1441.00 | -379.00 | -1468.00 | -1585.00 | -40.00 | 396.00 | 709.00 | 868.00 | 764.00 | 164.00 | -1856.00 | 1,482.00 | -46.00 | 334.00 |
|
Profit After Tax Growth (1y)
|
| | | -42.05% | -43.69% | -52.27% | -38.34% | -29.22% | 32.68% | 49.08% | 47.86% | 65.81% | 50.63% | -14.85% | 26.75% | -1.70% | -42.81% | 41.37% | 91.81% | 116.50% | 127.25% | 132.53% | 230.31% | 381.04% | 15.42% | -204.45% | -984.65% | -241.36% | -638.09% | -12.57% | -63.98% | -102.50% | -40.99% | -1,041.83% | -139.16% | -86.20% | -26.21% | 26.95% | 41.87% | 38.22% | -40.02% | 11.46% | -20.27% | -21.92% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 14.38% | 21.83% | 3.79% | 19.16% | 23.40% | 21.99% | 30.01% | 68.49% | 27.19% | 29.90% | 30.43% | 27.61% | 41.07% | 34.80% | 41.60% | 1.90% | -3.92% | -19.18% | 27.41% | -166.39% | -150.77% | -120.75% | -148.94% | -232.30% | -94.25% | -126.21% | -110.97% | -31.61% | -32.56% | -35.57% | -94.74% | -18.69% | -11.93% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.06% | 16.93% | 16.76% | 15.51% | 18.70% | 16.54% | 34.95% | 18.46% | 17.15% | -3.60% | 23.76% | -2.54% | -18.24% | -27.79% | -20.69% | -29.92% | -33.44% | -24.67% | -26.11% | -92.28% | -77.94% | -77.21% | -60.60% | -92.24% | -43.17% |
|
Profit After Tax (QoQ)
|
-25.09% | -1.56% | -26.14% | 11.36% | -26.53% | -7.62% | -14.60% | 17.20% | 34.08% | 18.60% | -17.34% | 45.70% | 4.81% | -89.35% | 25.16% | 24.60% | -33.67% | 22.27% | 89.55% | 251.97% | 120.73% | -7.23% | -58.12% | 460.97% | -47.04% | -183.95% | -254.68% | 10.36% | -101.60% | 82.44% | -416.63% | -10.70% | -40.36% | -42.24% | -8.21% | 13.82% | 4.86% | 17.67% | 13.89% | 8.40% | -115.64% | 47.94% | -16.96% | 7.15% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 75.56% | | | 61.91% | 49.76% | 41.59% | 9.17% | -5.31% | -7.96% | -11.33% | -7.59% | -8.51% | -6.52% | -5.40% | -5.53% | -1.62% | 10.66% | 16.11% | 25.37% | 21.91% | 21.98% | 19.99% | 12.60% | 13.90% | 99.15% | 113.69% | 124.01% | 154.25% | 44.00% | 45.40% | 54.95% | 53.18% | 57.53% | 61.62% | 61.52% | 60.77% | 50.86% | 35.10% | 20.84% | 9.18% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 34.26% | | | 11.94% | 8.82% | 5.90% | -1.59% | -5.19% | -1.62% | -0.87% | 3.06% | 3.14% | 8.06% | 9.64% | 10.07% | 10.96% | 39.04% | 43.86% | 46.78% | 52.27% | 51.80% | 55.06% | 57.52% | 64.31% | 65.31% | 71.24% | 77.65% | 84.31% | 50.70% | 46.97% | 44.62% | 39.05% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.14% | | | 10.96% | 11.70% | 10.60% | 6.11% | 3.43% | 18.26% | 20.09% | 22.52% | 26.01% | 29.33% | 32.57% | 35.86% | 39.70% | 43.56% | 47.56% | 51.25% | 54.12% | 52.74% | 52.10% | 50.14% | 50.75% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 7.30% | 8.21% | 24.30% | 12.18% | -0.75% | 2.31% | -4.16% | -2.70% | -3.53% | -1.43% | -0.12% | -3.68% | -1.42% | -0.25% | -0.26% | 0.31% | 10.88% | 4.67% | 7.69% | -2.46% | 10.94% | 2.97% | 1.06% | -1.33% | 93.97% | 10.48% | 5.94% | 11.99% | 9.86% | 11.56% | 12.90% | 10.71% | 12.98% | 14.45% | 12.83% | 10.19% | 6.02% | 2.50% | 0.92% | -0.44% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 15.00 | 25.00 | 23.00 | 19.00 | 17.00 | 9.00 | 4.00 | 7.00 | 9.00 | 12.00 | 18.00 | 17.00 | 13.00 | 10.00 | 4.00 | -1.00 | -3.00 | -6.00 | -8.00 | -6.00 | -5.00 | -5.00 | -3.00 | -7.00 | -9.00 | -10.00 | -10.00 | -5.00 | 0.00 | 5.00 | 4.00 | 4.00 | 1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 27.00 | 27.00 | 41.00 | 46.00 | 44.00 | 44.00 | 39.00 | 32.00 | 26.00 | 24.00 | 19.00 | 16.00 | 14.00 | 10.00 | 5.00 | -1.00 | -6.00 | -14.00 | -17.00 | -21.00 | -21.00 | -18.00 | -14.00 | -10.00 | -9.00 | -8.00 | -8.00 | -7.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 49.00 | 43.00 | 51.00 | 50.00 | 41.00 | 37.00 | 31.00 | 21.00 | 16.00 | 11.00 | 4.00 | 2.00 | 1.00 | -2.00 | -4.00 | -6.00 | -12.00 | -15.00 | -16.00 | -18.00 |
|
Return on Assets (QoQ)
|
| | | | | 4.00 | -9.00 | -2.00 | 7.00 | 4.00 | 5.00 | 8.00 | 5.00 | 1.00 | 3.00 | 0.00 | -1.00 | 4.00 | 5.00 | 4.00 | 5.00 | 3.00 | 0.00 | 2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | -3.00 | -2.00 | -1.00 | 1.00 | 3.00 | 2.00 | -1.00 | 1.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 3.00 | 3.00 | 21.00 | 29.00 | 28.00 | 24.00 | 22.00 | 13.00 | 6.00 | 7.00 | 6.00 | 8.00 | 13.00 | 10.00 | 8.00 | 8.00 | 5.00 | 3.00 | 0.00 | -6.00 | -9.00 | -8.00 | -7.00 | -6.00 | -4.00 | -10.00 | -13.00 | -16.00 | -15.00 | -8.00 | 0.00 | -10.00 | -12.00 | -11.00 | -16.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 36.00 | 34.00 | 48.00 | 50.00 | 46.00 | 41.00 | 35.00 | 29.00 | 23.00 | 20.00 | 13.00 | 10.00 | 8.00 | 5.00 | 1.00 | -4.00 | -8.00 | -15.00 | -20.00 | -27.00 | -29.00 | -26.00 | -20.00 | -32.00 | -31.00 | -29.00 | -29.00 | -27.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 54.00 | 47.00 | 55.00 | 52.00 | 42.00 | 36.00 | 28.00 | 17.00 | 10.00 | 2.00 | -7.00 | -11.00 | -11.00 | -12.00 | -13.00 | -30.00 | -36.00 | -34.00 | -36.00 | -38.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 6.00 | -11.00 | 1.00 | 7.00 | 6.00 | 7.00 | 9.00 | 6.00 | 2.00 | 5.00 | 0.00 | -2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 1.00 | 1.00 | 3.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | 0.00 | -1.00 | -2.00 | -2.00 | -6.00 | -4.00 | -4.00 | -2.00 | 2.00 | 3.00 | -14.00 | -3.00 | 3.00 | -1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -28.00 | -32.00 | -11.00 | 21.00 | 34.00 | 26.00 | 23.00 | 10.00 | -2.00 | 12.00 | 25.00 | 36.00 | 52.00 | 50.00 | 33.00 | 22.00 | 9.00 | -1.00 | -6.00 | -13.00 | -19.00 | -17.00 | -14.00 | -12.00 | -7.00 | -18.00 | -26.00 | -30.00 | -34.00 | -21.00 | -6.00 | 7.00 | 8.00 | 8.00 | -1.00 | -10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 6.00 | 38.00 | 67.00 | 84.00 | 88.00 | 82.00 | 69.00 | 59.00 | 61.00 | 53.00 | 45.00 | 42.00 | 32.00 | 13.00 | -3.00 | -17.00 | -36.00 | -46.00 | -55.00 | -60.00 | -56.00 | -46.00 | -35.00 | -33.00 | -32.00 | -33.00 | -33.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 65.00 | 55.00 | 65.00 | 76.00 | 74.00 | 70.00 | 62.00 | 44.00 | 33.00 | 26.00 | 13.00 | 3.00 | 1.00 | -7.00 | -18.00 | -26.00 | -43.00 | -49.00 | -53.00 | -58.00 |
|
Return on Equity (QoQ)
|
| | | | | 7.00 | -14.00 | -16.00 | -5.00 | 3.00 | 7.00 | 15.00 | 9.00 | -5.00 | 5.00 | 2.00 | -4.00 | 10.00 | 18.00 | 13.00 | 12.00 | 7.00 | 1.00 | 2.00 | -2.00 | -2.00 | -4.00 | -5.00 | -8.00 | 0.00 | -2.00 | -3.00 | -2.00 | -11.00 | -9.00 | -8.00 | -6.00 | 1.00 | 7.00 | 5.00 | -5.00 | 1.00 | -3.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -25.00 | -27.00 | -3.00 | 28.00 | 40.00 | 33.00 | 30.00 | 16.00 | 2.00 | 11.00 | 18.00 | 28.00 | 41.00 | 33.00 | 3.00 | 24.00 | 6.00 | 3.00 | 15.00 | -17.00 | -11.00 | -7.00 | -4.00 | -6.00 | -5.00 | -11.00 | -15.00 | -17.00 | -17.00 | -10.00 | -13.00 | -33.00 | -34.00 | -33.00 | -24.00 | -3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 17.00 | 17.00 | 45.00 | 72.00 | 83.00 | 77.00 | 52.00 | 69.00 | 49.00 | 47.00 | 36.00 | 35.00 | 36.00 | 29.00 | 14.00 | 1.00 | -10.00 | -15.00 | -4.00 | -40.00 | -32.00 | -28.00 | -32.00 | -56.00 | -56.00 | -53.00 | -53.00 | -53.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 64.00 | 53.00 | 63.00 | 79.00 | 78.00 | 73.00 | 62.00 | 45.00 | 33.00 | 29.00 | 17.00 | 12.00 | 14.00 | 8.00 | -14.00 | -49.00 | -61.00 | -58.00 | -42.00 | -76.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 7.00 | -14.00 | -15.00 | -3.00 | 5.00 | 10.00 | 16.00 | 9.00 | -2.00 | 7.00 | 2.00 | -5.00 | 7.00 | 14.00 | 12.00 | 8.00 | -1.00 | -16.00 | 32.00 | -11.00 | -3.00 | -4.00 | 0.00 | -4.00 | 0.00 | -1.00 | -2.00 | -2.00 | -6.00 | -5.00 | -4.00 | -2.00 | 1.00 | -9.00 | -23.00 | -3.00 | 2.00 | 0.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 128.00 | 336.00 | 175.00 | 222.00 | 136.00 | 194.00 | 220.00 | 171.00 | 132.00 | 53.00 | 12.00 | 30.00 | 5.00 | -2.00 | 23.00 | 24.00 | 20.00 | 27.00 | 20.00 | 3.00 | 5.00 | -1.00 | -7.00 | -12.00 | -17.00 | -23.00 | 0.00 | -6.00 | -10.00 | -9.00 | -40.00 | -29.00 | -19.00 | -6.00 | 15.00 | 23.00 | 19.00 | -6.00 | 6.00 | -3.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 396.00 | 583.00 | 407.00 | 423.00 | 273.00 | 245.00 | 255.00 | 225.00 | 157.00 | 78.00 | 56.00 | 57.00 | 30.00 | 24.00 | 37.00 | 14.00 | 8.00 | 3.00 | 13.00 | -16.00 | -22.00 | -33.00 | -47.00 | -47.00 | -46.00 | -39.00 | -25.00 | -11.00 | -10.00 | -21.00 | -19.00 | -8.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 421.00 | 607.00 | 451.00 | 450.00 | 298.00 | 270.00 | 268.00 | 216.00 | 145.00 | 53.00 | 48.00 | 38.00 | 3.00 | -9.00 | -4.00 | -20.00 | -21.00 | -13.00 | -11.00 | -21.00 | -22.00 | -45.00 | -26.00 | -27.00 | -29.00 |
|
Return on Sales (QoQ)
|
-184.00 | 156.00 | -2.00 | 158.00 | 24.00 | -4.00 | 45.00 | 71.00 | 82.00 | 22.00 | -3.00 | 32.00 | 3.00 | -19.00 | 15.00 | 7.00 | -4.00 | 6.00 | 15.00 | 4.00 | 2.00 | 0.00 | -2.00 | 6.00 | -4.00 | -6.00 | -8.00 | 1.00 | -10.00 | 16.00 | -14.00 | -3.00 | -9.00 | -14.00 | -2.00 | 7.00 | 4.00 | 7.00 | 6.00 | 2.00 | -21.00 | 19.00 | -3.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 104.69% | 225.78% | 150.63% | 173.87% | 142.09% | 144.22% | 167.22% | 114.16% | 131.19% | 77.44% | 49.44% | 60.29% | 29.23% | 29.84% | 40.64% | 40.96% | 42.17% | 42.43% | 38.90% | 33.69% | 44.10% | 45.06% | 32.28% | 15.18% | 0.71% | -7.46% | 2.12% | 5.50% | -1.95% | -3.59% | -11.17% | -10.52% | -2.81% | 4.17% | 13.36% | 19.28% | 21.81% | 20.54% | 11.91% | 5.62% | 7.81% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 125.43% | 141.69% | 115.51% | 111.06% | 93.39% | 77.86% | 77.75% | 69.14% | 61.95% | 48.60% | 42.92% | 44.56% | 38.34% | 38.95% | 37.23% | 29.48% | 27.31% | 24.12% | 23.34% | 17.55% | 12.48% | 8.98% | 6.26% | 2.83% | -1.36% | -2.41% | 0.93% | 4.04% | 5.10% | 6.58% | 4.06% | 4.08% | 8.47% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 83.92% | 92.02% | 81.23% | 77.70% | 71.46% | 63.33% | 59.49% | 49.43% | 43.87% | 34.52% | 31.58% | 29.70% | 21.19% | 19.07% | 18.57% | 15.43% | 14.48% | 13.94% | 13.57% | 11.64% | 11.00% | 10.20% | 8.77% | 6.50% | 4.74% |
|
Revenue (QoQ)
|
-13.10% | 37.02% | 25.63% | 36.83% | 38.31% | 5.41% | 37.28% | 20.96% | 39.53% | 15.34% | 10.02% | 30.57% | 7.09% | -2.86% | 18.01% | 5.27% | 7.59% | 5.22% | 18.28% | 6.17% | 7.79% | 2.61% | 13.84% | 14.44% | 8.51% | -6.43% | -0.87% | 0.07% | -0.29% | 3.25% | 2.41% | -7.01% | -1.96% | -4.86% | 3.17% | 1.01% | 5.08% | 3.53% | 8.56% | 3.15% | 3.98% | -3.89% | 2.46% | 5.29% |
|
Share-based Compensation Growth (1y)
|
| | | 142.99% | 253.39% | 201.10% | 114.17% | 92.14% | 20.77% | -16.40% | 34.29% | 53.38% | 17.27% | 86.80% | 34.82% | 21.44% | 67.42% | 13.25% | 34.55% | 36.83% | 38.12% | 71.59% | 36.69% | 40.33% | 37.94% | 13.93% | 48.54% | 28.02% | 10.48% | 32.77% | -7.38% | 2.12% | 32.97% | 56.06% | 26.79% | 0.16% | -41.45% | -12.79% | -2.78% | 19.05% | 259.89% | -13.30% | -17.87% | -6.51% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 92.75% | 71.05% | 67.53% | 57.10% | 52.96% | 33.34% | 20.93% | 34.55% | 36.59% | 39.45% | 53.69% | 35.35% | 32.61% | 47.20% | 30.33% | 39.79% | 34.96% | 28.16% | 37.43% | 23.43% | 22.42% | 26.54% | 33.15% | 20.38% | 9.40% | -4.90% | 21.80% | 4.51% | 6.78% | 40.98% | 5.67% | 0.41% | 3.68% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.10% | 63.19% | 55.66% | 48.13% | 47.03% | 35.20% | 28.16% | 37.67% | 35.56% | 32.81% | 40.58% | 27.82% | 24.97% | 36.19% | 35.62% | 26.25% | 20.25% | 10.38% | 28.71% | 18.31% | 16.95% | 33.69% | 12.28% | 6.85% | 7.82% |
|
Share-based Compensation (QoQ)
|
5.39% | 42.68% | 45.25% | 11.25% | 53.28% | 21.57% | 3.32% | -0.20% | -3.66% | -15.85% | 65.97% | 13.99% | -26.34% | 34.05% | 19.79% | 2.67% | 1.55% | -9.32% | 42.32% | 4.41% | 2.50% | 12.66% | 13.37% | 7.20% | 0.76% | -6.96% | 47.81% | -7.61% | -13.04% | 11.82% | 3.11% | 1.87% | 13.22% | 31.23% | -16.23% | -19.53% | -33.81% | 95.46% | -6.61% | -1.46% | 100.09% | -52.91% | -11.54% | 12.16% |
|
Shareholder's Equity Growth (1y)
|
| | | | 156.27% | | | 30.54% | -43.25% | -41.52% | -37.02% | -26.26% | -20.22% | -17.67% | -4.65% | -1.50% | -1.15% | 19.11% | 41.78% | 65.63% | 94.01% | 91.42% | 68.54% | 61.29% | 118.80% | 53.81% | 48.33% | 34.56% | -13.86% | 17.13% | 11.18% | 7.80% | 7.47% | -0.86% | -5.88% | -11.61% | -17.83% | -16.84% | -12.97% | -8.36% | -0.64% | 0.72% | -3.40% | -5.39% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 5.08% | | | -1.76% | -23.51% | -16.92% | -5.22% | 6.35% | 15.23% | 23.35% | 31.59% | 38.06% | 61.29% | 51.93% | 52.47% | 53.19% | 54.06% | 51.08% | 40.60% | 32.76% | 26.53% | 21.33% | 15.78% | 8.64% | -8.71% | -1.16% | -3.07% | -4.42% | -4.27% | -6.01% | -7.51% | -8.49% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.35% | | | 20.43% | 13.70% | 11.04% | 16.31% | 21.16% | 23.59% | 27.59% | 30.31% | 30.72% | 31.18% | 32.42% | 29.97% | 27.92% | 26.42% | 23.24% | 17.88% | 13.64% | 10.58% | 8.39% | 5.46% | 2.14% |
|
Shareholder's Equity (QoQ)
|
| | | | 106.91% | -12.12% | -15.32% | -15.22% | -10.05% | -9.45% | -8.81% | -0.73% | -2.67% | -6.56% | 5.62% | 2.55% | -2.33% | 12.59% | 25.72% | 19.80% | 14.41% | 11.09% | 10.69% | 14.64% | 55.20% | -21.91% | 6.75% | 4.00% | -0.65% | 6.18% | 1.33% | 0.84% | -0.95% | -2.05% | -3.81% | -5.29% | -7.93% | -0.87% | 0.67% | -0.27% | -0.17% | 0.49% | -3.46% | -2.32% |
|
Tax Rate Growth (1y)
|
| | | -188.00 | -563.00 | -581.00 | -292.00 | -653.00 | -190.00 | -499.00 | -1208.00 | -3197.00 | -5192.00 | -415.00 | -3642.00 | -1061.00 | 1,444.00 | -2491.00 | -279753.00 | 454.00 | 41,200.00 | 21,111.00 | 291,263.00 | 6,436.00 | -32330.00 | -21897.00 | -6977.00 | -4050.00 | -4774.00 | -3378.00 | 783.00 | 1,111.00 | -1111.00 | 8,089.00 | -373.00 | 1,087.00 | -760.00 | -1862.00 | -4032.00 | -3901.00 | 276.00 | 921.00 | 3,209.00 | 1,748.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -4037.00 | -5946.00 | -1495.00 | -5142.00 | -4911.00 | -3938.00 | -3405.00 | -284603.00 | -3804.00 | 37,452.00 | 18,206.00 | 7,869.00 | 5,829.00 | 10,314.00 | -3277.00 | 4,533.00 | 2,840.00 | 4,095.00 | -4164.00 | 285,070.00 | 3,497.00 | -38216.00 | -17186.00 | -6566.00 | -1852.00 | -6646.00 | 2,849.00 | -3622.00 | -1703.00 | -1595.00 | 7,149.00 | -1196.00 | -1065.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4645.00 | 36,699.00 | 17,125.00 | 6,369.00 | 1,979.00 | 4,931.00 | -4191.00 | -316.00 | -1418.00 | 347.00 | -7070.00 | 1,675.00 | 2,890.00 | 4,428.00 | 1,434.00 | 4,944.00 | 5,038.00 | 2,224.00 | 2,063.00 | 280,665.00 | 684.00 | -38700.00 | -18127.00 | -7390.00 | -4004.00 |
|
Tax Rate (QoQ)
|
262.00 | -387.00 | -127.00 | 64.00 | -113.00 | -405.00 | 162.00 | -296.00 | 349.00 | -714.00 | -547.00 | -2285.00 | -1646.00 | 4,063.00 | -3774.00 | 296.00 | 859.00 | 128.00 | -281036.00 | 280,503.00 | 41,605.00 | -19960.00 | -10884.00 | -4325.00 | 2,839.00 | -9527.00 | 4,036.00 | -1398.00 | 2,114.00 | -8131.00 | 8,198.00 | -1070.00 | -108.00 | 1,070.00 | -264.00 | 390.00 | -1956.00 | -32.00 | -2434.00 | 521.00 | 2,222.00 | 613.00 | -147.00 | -939.00 |
|
Total Debt Growth (1y)
|
| | | | | | | 290.85% | 316.64% | 316.04% | 315.44% | 1.12% | 1.15% | 54.58% | 54.18% | 53.77% | 53.34% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | | 187.71% | 274.39% | 274.94% | | 30.78% | 0.62% | 0.59% | 0.59% | 0.59% | 0.59% | 0.59% | 0.59% | | 0.59% | -82.90% | -82.90% | | -82.89% | 0.67% | 100.35% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 82.49% | 86.27% | 86.03% | 85.78% | 15.89% | 15.80% | 15.70% | 15.61% | | 64.07% | 55.38% | 55.46% | 55.53% | 55.59% | 55.65% | 55.71% | 55.78% | 55.84% | 55.90% | 55.96% | | | 0.60% | -44.28% | -44.27% | -44.27% | -44.27% | -44.27% | -29.89% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 79.46% | 89.02% | 88.92% | 42.37% | 42.34% | 42.30% | 42.26% | 42.22% | 42.18% | 30.58% | 30.61% | 30.65% | | 30.71% | -8.28% | -8.25% | -8.22% | -8.20% | -8.17% | |
|
Total Debt (QoQ)
|
| | | | -5.93% | 0.42% | 0.43% | 312.03% | 0.27% | 0.27% | 0.28% | 0.29% | 0.30% | 53.23% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | | | 30.16% | 0.17% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | | | -82.98% | 0.19% | 0.16% | 0.15% | 0.16% | 99.41% |