|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 349.12M | 689.84M | 208.80M | 190.74M | 367.01M | 243.81M | 115.33M | 185.96M | 156.98M | 154.86M | 240.82M | 453.76M | 164.80M | 185.42M | 163.77M | 127.28M | 149.62M | 342.12M | 93.55M | 87.53M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 11.46M | 243.95M | 728.90M | 0.89M | 581.50M | 0.23M | 854.10M | 0.68M | 0.52M | 766.39M | 669.79M | 416.38M | 3.65M | 774.48M | 796.11M | 801.85M | 2.51M | 2.52M | 9.84M | 344.48M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 360.59M | 933.78M | 937.70M | 191.63M | 948.52M | 244.04M | 969.42M | 186.64M | 157.49M | 921.25M | 910.62M | 870.15M | 168.44M | 959.90M | 959.87M | 929.13M | 152.13M | 344.64M | 103.39M | 432.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 17.95M | 17.59M | 17.02M | 100.97M | 97.56M | 17.48M | 25.96M | 74.83M | 70.99M | 65.13M | 22.68M | 21.48M | 32.86M | 67.06M | 35.06M | 34.04M | 89.92M | 85.23M | 58.67M | 53.13M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | | | | 4.25M | 4.69M | 4.83M | 5.74M | 5.72M | 6.56M | 6.95M | 7.25M | 7.79M | 8.25M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 17.95M | 17.59M | 17.02M | 100.97M | 97.56M | 17.48M | 28.15M | 74.83M | 70.99M | 65.13M | 26.93M | 26.17M | 37.69M | 72.80M | 40.79M | 40.61M | 96.86M | 92.48M | 66.46M | 61.38M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 26.69M | 22.64M | 24.43M | 29.08M | 29.53M | 26.79M | 29.38M | 31.72M | 33.02M | 36.81M | 38.15M | 42.39M | 40.44M | 39.10M | 35.09M | 39.47M | 40.21M | 39.10M | 41.11M | 43.46M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,045.57M | 1,069.01M | 1,073.53M | 1,080.58M | 1,094.56M | 1,102.37M | 1,111.53M | 1,088.99M | 1,065.49M | 1,048.00M | 1,034.41M | 1,002.71M | 1,092.84M | 1,095.27M | 1,106.58M | 1,089.30M | 1,083.30M | 1,199.85M | 646.73M | 631.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 11.86M | 11.70M | 22.69M | 25.07M | 26.56M | 29.75M | 32.68M | 36.45M | 41.16M | 45.56M | 51.48M | 58.92M | 66.48M | 73.25M | 77.66M | 79.60M | 80.33M | 79.98M | 77.61M | 76.28M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.63M | 10.73M | 12.09M | 11.83M | 10.90M | 10.71M | 11.16M | 11.15M | 14.57M | 12.42M | 14.02M | 14.90M | 12.06M | 12.22M | 14.62M | 14.48M | 15.56M | 12.41M | 10.60M | 11.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 51.49M | 51.45M | 65.97M | 69.63M | 68.12M | 71.84M | 80.12M | 85.35M | 93.53M | 98.35M | 111.72M | 118.72M | 119.33M | 126.72M | 134.21M | 159.51M | 162.58M | 161.34M | 157.59M | 156.26M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,097.06M | 1,120.45M | 1,139.49M | 1,150.21M | 1,162.67M | 1,174.21M | 1,191.65M | 1,174.34M | 1,159.02M | 1,146.35M | 1,146.13M | 1,121.43M | 1,212.17M | 1,221.99M | 1,240.78M | 1,248.81M | 1,245.88M | 1,361.19M | 804.33M | 787.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 56.78M | 60.01M | 72.60M | 69.19M | 79.91M | 77.03M | 85.20M | 81.47M | 82.54M | 79.67M | 94.39M | 84.32M | 90.17M | 91.32M | 105.09M | 95.09M | 103.68M | 118.92M | 122.23M | 127.24M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 557.33M | 558.16M | 558.97M | 559.79M | 560.62M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 56.78M | 60.01M | 72.60M | 69.19M | 79.91M | 77.03M | 85.20M | 81.47M | 82.54M | 79.67M | 94.39M | 84.32M | 90.17M | 648.65M | 663.25M | 654.06M | 663.47M | 679.54M | 122.23M | 127.24M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 116.21M | 124.55M | 142.60M | 127.80M | 135.40M | 141.08M | 158.78M | 148.78M | 150.09M | 157.16M | 179.12M | 160.23M | 169.18M | 735.00M | 756.39M | 743.30M | 749.63M | 776.01M | 223.23M | 217.58M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 560.56M | 561.39M | 562.22M | 563.03M | 563.85M | 564.68M | 565.51M | 566.32M | 567.15M | 567.99M | | 569.65M | 96.96M | 97.15M | 97.30M | 97.45M | 97.61M | 194.64M | 195.05M | 195.46M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 568.82M | | 556.51M | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 7.46M | 6.48M | 5.51M | 4.54M | 3.92M | 2.88M | 1.84M | 0.81M | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 2.03M | 4.54M | 3.02M | 3.60M | 4.09M | 4.40M | 5.14M | 4.84M | 5.37M | 8.26M | 6.57M | 6.02M | 7.89M | 6.94M | 5.77M | 6.32M | 6.51M | 3.94M | 4.69M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 11.94M | 11.48M | 13.00M | 14.81M | 13.38M | 14.83M | 18.76M | 19.97M | 20.33M | 22.05M | 27.42M | 25.61M | 21.73M | 21.14M | 19.97M | 40.31M | 42.85M | 42.68M | 41.65M | 39.48M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.38M | 0.17M | 0.16M | 0.24M | 0.22M | 0.15M | 0.14M | 0.12M | 0.07M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 583.58M | 582.74M | 586.40M | 586.53M | 585.60M | 587.74M | 591.70M | 593.42M | 593.25M | 595.49M | 604.52M | 601.84M | 681.24M | 126.20M | 124.21M | 143.55M | 146.80M | 243.85M | 240.63M | 239.63M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 699.79M | 707.29M | 729.00M | 714.33M | 721.00M | 728.81M | 750.48M | 742.19M | 743.33M | 752.65M | 783.63M | 762.07M | 850.42M | 861.21M | 880.61M | 886.85M | 896.43M | 1,019.86M | 463.86M | 457.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 560.56M | 561.39M | 562.22M | 563.03M | 563.85M | 564.68M | 565.51M | 566.32M | 567.15M | 567.99M | | 569.65M | 96.96M | 97.15M | 97.30M | 97.45M | 97.61M | 194.64M | 195.05M | 195.46M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 397.27M | 413.16M | 410.49M | 435.88M | 441.67M | 445.40M | 441.17M | 432.15M | 415.68M | 393.70M | 362.50M | 359.36M | 361.75M | 360.78M | 360.18M | 361.96M | 349.44M | 341.33M | 340.47M | 330.72M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 397.27M | 413.16M | 410.49M | 435.88M | 441.67M | 445.40M | 441.17M | 432.15M | 415.68M | 393.70M | 362.50M | 359.36M | 361.75M | 360.78M | 360.18M | 361.96M | 349.44M | 341.33M | 340.47M | 330.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,097.06M | 1,120.45M | 1,139.49M | 1,150.21M | 1,162.67M | 1,174.21M | 1,191.65M | 1,174.34M | 1,159.02M | 1,146.35M | 1,146.13M | 1,121.43M | 1,212.17M | 1,221.99M | 1,240.78M | 1,248.81M | 1,245.88M | 1,361.19M | 804.33M | 787.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.12M | -659.47M | -3.17M | -690.57M | -2.10M | -741.16M | -778.46M | -831.52M | -1.98M | -938.42M | -5.47M | -1024.26M | -3.52M | -1088.21M | -1154.13M | -1188.45M | -1228.59M | -1265.86M | -3.44M | -1361.49M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 4.46M | 4.46M | 5.00M | 5.06M | 5.07M | 5.38M | 5.72M | 5.75M | 5.83M | 5.81M | 13.90M | 13.64M | 13.35M | 12.07M | 13.91M | 13.67M | 13.61M | 13.13M | 12.63M |