NovoCure Income Statement (2014-2025) | NVCR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 4.37M3.80M5.21M6.54M8.95M12.38M13.05M17.92M21.67M30.24M34.88M38.38M50.11M53.66M52.12M61.51M64.76M69.67M73.31M86.71M92.06M99.23M101.83M115.92M132.66M143.95M134.69M133.52M133.61M133.21M137.55M140.87M131.00M128.43M122.18M126.05M127.32M133.78M138.50M150.36M155.09M161.27M154.99M158.81M167.20M
Cost of Revenue 5.38M4.74M6.36M8.87M8.92M14.72M13.31M14.60M15.87M15.68M14.76M16.36M16.39M16.02M18.24M19.83M19.12M23.03M22.33M23.71M23.83M26.80M28.83M28.46M29.36M31.36M31.36M34.14M32.58M38.98M37.88M44.75M41.40M49.63M51.17M58.49M57.96M59.19M55.21M56.62M59.83M67.41M55.79M57.07M58.55M
Gross Profit 1.79M1.17M1.31M1.79M3.29M6.08M5.07M1.71M10.56M19.27M23.22M25.22M34.96M38.02M33.89M41.68M45.81M46.65M53.49M65.61M69.16M74.45M77.33M90.45M104.27M115.82M108.31M104.92M103.40M103.53M109.82M112.36M101.25M99.54M92.57M92.03M95.23M101.23M104.81M115.70M119.72M127.80M116.47M117.33M122.47M
Operating items
Research & Development 9.28M11.19M9.93M12.77M10.21M10.85M11.45M11.32M10.23M8.47M9.41M9.37M9.27M10.05M11.10M11.36M13.07M15.03M17.04M19.45M18.77M23.74M25.27M29.92M32.82M44.00M45.92M50.31M48.14M56.93M42.23M57.08M51.96M54.82M59.70M55.43M53.62M54.31M51.60M54.95M51.88M51.21M53.78M55.83M54.03M
Selling, General & Administrative 5.03M8.25M6.97M7.37M8.40M11.12M12.26M13.03M12.72M13.00M12.42M15.02M15.21M16.45M17.32M18.21M18.86M19.07M20.24M21.25M22.71M23.75M26.61M25.40M27.06M28.36M31.12M32.76M31.23M31.01M30.51M31.67M32.51M38.07M41.94M40.78M41.89M39.45M39.53M37.71M40.10M72.48M44.77M43.95M45.92M
Other Operating Expenses 5.38M4.74M6.36M8.87M8.92M14.72M13.31M14.60M15.87M15.68M14.76M16.36M16.39M16.02M18.14M19.20M19.12M21.21M22.33M23.71M23.83M26.80M28.83M28.46M29.36M31.36M31.36M34.14M32.58M38.98M37.88M44.75M41.40M49.63M51.17M58.49M57.96M59.19M55.21M56.62M59.83M67.41M55.79M57.07M58.55M
Operating Expenses 19.69M24.18M23.26M29.00M27.53M36.69M37.01M38.95M38.82M37.15M36.59M40.75M40.88M42.53M46.56M48.77M51.05M55.31M59.61M64.41M65.31M74.30M80.71M83.78M89.24M103.72M108.40M117.21M111.95M126.92M110.63M133.49M125.86M142.52M152.82M154.69M153.47M152.94M146.33M149.28M151.81M191.10M154.34M156.85M158.50M
Operating Income -17.91M-23.01M-21.95M-27.21M-24.24M-30.61M-31.94M-37.24M-28.27M-17.88M-13.37M-15.53M-5.92M-4.51M-12.68M-7.08M-5.25M-8.66M-6.12M1.20M3.85M0.15M-3.38M6.67M15.02M12.09M-0.09M-12.29M-8.55M-23.40M-0.81M-21.13M-24.61M-42.98M-60.25M-62.66M-58.24M-51.72M-41.52M-33.58M-32.09M-63.30M-37.87M-39.52M-36.02M
EBIT -17.91M-23.01M-21.95M-27.21M-24.24M-30.61M-31.94M-37.24M-28.27M-17.88M-13.37M-15.53M-5.92M-4.51M-12.68M-7.08M-5.25M-8.66M-6.12M1.20M3.85M0.15M-3.38M6.67M15.02M12.09M-0.09M-12.29M-8.55M-23.40M-0.81M-21.13M-24.61M-42.98M-60.25M-62.66M-58.24M-51.72M-41.52M-33.58M-32.09M-63.30M-37.87M-39.52M-36.02M
Non-operating items
Interest & Investment Income -1.98M-2.17M1.19M18.53M9.17M8.76M10.02M18.09M9.88M10.85M10.51M8.10M7.57M4.54M6.00M
Net income details
EBT -17.96M-23.06M-22.54M-28.08M-25.05M-31.48M-32.49M-37.79M-30.45M-20.73M-15.82M-17.71M-8.07M-6.89M-17.53M-9.95M-7.64M-10.82M-8.49M-0.04M1.30M-1.59M-5.81M4.05M11.04M8.82M-2.73M-13.23M-10.53M-25.57M-2.52M-23.36M-23.42M-32.56M-51.08M-53.90M-48.22M-38.53M-31.64M-22.73M-21.59M-55.21M-30.30M-34.98M-30.02M
Tax Provisions 0.36M-0.14M0.74M1.27M0.98M1.58M2.95M2.82M3.17M1.44M2.23M3.46M3.42M4.05M3.19M5.57M4.05M4.81M3.66M1.23M-0.63M-5.85M-9.77M2.40M1.75M3.91M1.39M1.41M2.59M0.89M2.13M0.65M3.16M4.75M1.98M3.51M1.26M8.54M7.12M10.65M8.98M10.72M4.02M5.16M7.25M
Profit After Tax -18.32M-22.92M-23.27M-29.36M-26.02M-32.93M-35.44M-40.61M-33.63M-22.17M-18.05M-21.17M-11.50M-10.95M-20.72M-15.51M-11.69M-15.63M-12.15M-1.27M1.93M4.26M3.95M1.66M9.28M4.92M-4.13M-14.64M-13.12M-26.46M-4.65M-24.01M-26.58M-37.30M-53.06M-57.42M-49.48M-47.08M-38.76M-33.38M-30.57M-65.92M-34.32M-40.14M-37.27M
Income from Continuing Operations -18.32M-22.92M-23.27M-29.36M-26.02M-33.06M-35.44M-40.61M-33.63M-22.17M-18.05M-21.17M-11.50M-10.95M-20.72M-15.51M-11.69M-15.63M-12.15M-1.27M1.93M4.26M3.95M1.66M9.28M4.92M-4.13M-14.64M-13.12M-26.46M-4.65M-24.01M-26.58M-37.30M-53.06M-57.42M-49.48M-47.08M-38.76M-33.38M-30.57M-65.92M-34.32M-40.14M-37.27M
Consolidated Net Income -18.32M-22.92M-23.27M-29.36M-26.02M-33.06M-35.44M-40.61M-33.63M-22.17M-18.05M-21.17M-11.50M-10.95M-20.72M-15.51M-11.69M-15.63M-12.15M-1.27M1.93M4.26M3.95M1.66M9.28M4.92M-4.13M-14.64M-13.12M-26.46M-4.65M-24.01M-26.58M-37.30M-53.06M-57.42M-49.48M-47.08M-38.76M-33.38M-30.57M-65.92M-34.32M-40.14M-37.27M
Income towards Parent Company -18.32M-22.92M-23.27M-29.36M-26.02M-33.06M-35.44M-40.61M-33.63M-22.17M-18.05M-21.17M-11.50M-10.95M-20.72M-15.51M-11.69M-15.63M-12.15M-1.27M1.93M4.26M3.95M1.66M9.28M4.92M-4.13M-14.64M-13.12M-26.46M-4.65M-24.01M-26.58M-37.30M-53.06M-57.42M-49.48M-47.08M-38.76M-33.38M-30.57M-65.92M-34.32M-40.14M-37.27M
Net Income towards Common Stockholders -18.32M-22.92M-23.27M-29.36M-26.02M-33.06M-35.44M-40.61M-33.63M-22.17M-18.05M-21.17M-11.50M-10.95M-20.72M-15.51M-11.69M-15.63M-12.15M-1.27M1.93M4.26M3.95M1.66M9.28M4.92M-4.13M-14.64M-13.12M-26.46M-4.65M-24.01M-26.58M-37.30M-53.06M-57.42M-49.48M-47.08M-38.76M-33.38M-30.57M-65.92M-34.32M-40.14M-37.27M
Additional items
EPS (Basic) -1.45-1.84-1.77-2.36-2.09-1.09-0.42-0.48-0.39-0.26-0.21-0.24-0.13-0.12-0.23-0.17-0.13-0.17-0.13-0.010.020.040.040.020.090.05-0.04-0.14-0.13-0.26-0.04-0.23-0.25-0.36-0.50-0.54-0.46-0.44-0.36-0.31-0.28-0.61-0.31-0.36-0.33
EPS (Weighted Average and Diluted) -0.13-0.17-0.13-0.010.020.040.040.020.090.04-0.04-0.14-0.13-0.26-0.04-0.23-0.25-0.36-0.50-0.54-0.46-0.44-0.36-0.31-0.28-0.61-0.31-0.36-0.33
Shares Outstanding (Weighted Average) 12.59M12.49M13.14M12.43M12.43M30.40M84.40M85.27M85.77M86.76M87.45M88.22M89.13M89.39M89.99M91.33M92.91M91.83M94.81M96.36M98.49M99.23M99.88M100.72M101.23M101.95M102.63M103.48M103.73M103.43M104.19M104.63M104.88M104.66M105.67M106.29M106.77M106.39M107.27M107.70M108.25M107.83M110.28M111.57M111.91M
Shares Outstanding (Diluted Average) 92.91M91.83M94.81M96.36M107.60M107.91M108.10M107.65M108.64M110.60M102.63M103.48M103.73M103.43M104.19M104.63M104.88M104.66M105.67M106.29M106.77M106.39M107.27M107.70M108.25M107.83M110.28M111.57M111.91M
EBITDA -17.91M-23.01M-21.95M-27.21M-24.24M-30.61M-31.94M-37.24M-28.27M-17.88M-13.37M-15.53M-5.92M-4.51M-12.68M-7.08M-5.25M-8.66M-6.12M1.20M3.85M0.15M-3.38M6.67M15.02M12.09M-0.09M-12.29M-8.55M-23.40M-0.81M-21.13M-24.61M-42.98M-60.25M-62.66M-58.24M-51.72M-41.52M-33.58M-32.09M-63.30M-37.87M-39.52M-36.02M
Interest Expenses 0.05M0.20M0.59M0.88M0.81M0.96M0.55M0.56M2.19M4.03M2.45M2.18M2.16M2.38M4.85M2.86M2.40M2.16M2.37M1.24M2.56M1.75M2.43M2.62M3.98M3.27M2.65M0.94M1.98M2.17M1.71M2.23M
Tax Rate -2.02%0.60%-3.27%-4.54%-3.90%-5.03%-9.08%-7.46%-10.42%-6.93%-14.07%-19.54%-42.39%-58.85%-18.22%-55.96%-53.00%-44.41%-43.13%-2,853.49%-48.46%367.59%167.99%59.15%15.90%44.28%-50.99%-10.62%-24.60%-3.46%-84.77%-2.79%-13.49%-14.57%-3.88%-6.52%-2.62%-22.18%-22.50%-46.84%-41.63%-19.41%-13.28%-14.75%-24.14%