NovoCure Income Statement (2014-2026) | NVCR

Income Statement Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
133.52M133.61M133.21M137.55M140.87M131.00M128.43M122.18M126.05M127.32M133.78M138.50M150.36M155.09M161.27M154.99M158.81M167.20M174.35M174.06M
Cost of Revenue (Quarter)
34.14M32.58M51.87M27.73M28.50M41.40M28.89M29.61M34.02M32.09M-39.34M33.69M34.65M35.37M-34.47M38.52M57.07M58.55M-4.53M38.93M
Gross Profit (Quarter)
104.92M103.40M103.53M109.82M112.36M101.25M99.54M92.57M92.03M95.23M101.23M104.81M115.70M119.72M127.80M116.47M117.33M122.47M132.19M135.13M
Operating items
Research & Development (Quarter)
50.31M48.14M56.93M42.23M57.08M51.96M54.82M59.70M55.43M53.62M54.31M51.60M54.95M51.88M51.21M53.78M55.83M54.03M60.91M58.34M
Selling, General & Administrative (Quarter)
32.76M31.23M31.01M30.51M31.67M32.51M38.07M41.94M40.78M41.89M39.45M39.53M37.71M40.10M72.48M44.77M43.95M45.92M43.02M85.85M
Other Operating Expenses (Quarter)
34.14M32.58M38.98M37.88M44.75M41.40M49.63M51.17M58.49M57.96M59.19M55.21M56.62M59.83M67.41M55.79M57.07M58.55M68.66M58.36M
Operating Expenses (Quarter)
117.21M111.95M126.92M110.63M133.49M125.86M142.52M152.82M154.69M153.47M152.94M146.33M149.28M151.81M191.10M154.34M156.85M158.50M172.59M202.55M
Operating Income (Quarter)
-12.29M-8.55M-23.40M-0.81M-21.13M-24.61M-42.98M-60.25M-62.66M-58.24M-51.72M-41.52M-33.58M-32.09M-63.30M-37.87M-39.52M-36.02M-40.39M-67.42M
EBIT (Quarter)
-12.29M-8.55M-23.40M-0.81M-21.13M-24.61M-42.98M-60.25M-62.66M-58.24M-51.72M-41.52M-33.58M-32.09M-63.30M-37.87M-39.52M-36.02M-40.39M-67.42M
Non-operating items
Interest & Investment Income (Quarter)
-1.98M6.66M1.19M18.53M9.17M8.76M10.02M13.18M9.88M10.85M10.51M8.10M7.57M4.54M6.00M-0.56M-1.84M
Net income details
EBT (Quarter)
-13.23M-10.53M-25.57M-2.52M-23.36M-23.42M-32.56M-51.08M-53.90M-48.22M-38.53M-31.64M-22.73M-21.59M-55.21M-30.30M-34.98M-30.02M-40.95M-69.26M
Tax Provisions (Quarter)
1.41M2.59M0.89M2.13M0.65M3.16M4.75M1.98M3.51M1.26M8.54M7.12M10.65M8.98M10.72M4.02M5.16M7.25M-16.45M1.88M
Profit After Tax (Quarter)
-14.64M-13.12M-26.46M-4.65M-24.01M-26.58M-37.30M-53.06M-57.42M-49.48M-47.08M-38.76M-33.38M-30.57M-65.92M-34.32M-40.14M-37.27M-24.50M-71.14M
Income from Continuing Operations (Quarter)
-14.64M-13.12M-26.46M-4.65M-24.01M-26.58M-37.30M-53.06M-57.42M-49.48M-47.08M-38.76M-33.38M-30.57M-65.92M-34.32M-40.14M-37.27M-24.50M-71.14M
Consolidated Net Income (Quarter)
-14.64M-13.12M-26.46M-4.65M-24.01M-26.58M-37.30M-53.06M-57.42M-49.48M-47.08M-38.76M-33.38M-30.57M-65.92M-34.32M-40.14M-37.27M-24.50M-71.14M
Income towards Parent Company (Quarter)
-14.64M-13.12M-26.46M-4.65M-24.01M-26.58M-37.30M-53.06M-57.42M-49.48M-47.08M-38.76M-33.38M-30.57M-65.92M-34.32M-40.14M-37.27M-24.50M-71.14M
Net Income towards Common Stockholders (Quarter)
-14.64M-13.12M-26.46M-4.65M-24.01M-26.58M-37.30M-53.06M-57.42M-49.48M-47.08M-38.76M-33.38M-30.57M-65.92M-34.32M-40.14M-37.27M-24.50M-71.14M
Additional items
EPS (Basic) (Quarter)
-0.14-0.13-0.25-0.04-0.23-0.25-0.36-0.50-0.54-0.46-0.44-0.36-0.31-0.28-0.61-0.31-0.36-0.33-0.22-0.62
EPS (Weighted Average and Diluted) (Quarter)
-0.14-0.13-0.25-0.04-0.23-0.25-0.36-0.50-0.54-0.46-0.44-0.36-0.31-0.28-0.61-0.31-0.36-0.33-0.22-0.62
Shares Outstanding (Weighted Average) (Quarter)
103.48M103.73M103.43M104.19M104.63M104.55M104.66M105.67M105.98M106.22M106.39M107.27M107.70M107.68M107.83M110.28M111.57M111.26M111.47M114.15M
Shares Outstanding (Diluted Average) (Quarter)
103.48M103.73M103.43M104.19M104.41M104.88M104.66M105.67M105.98M106.77M106.39M107.27M107.70M107.68M107.83M110.28M110.93M111.91M111.47M114.15M
EBITDA (Quarter)
-12.29M-8.55M-23.40M-0.81M-21.13M-24.61M-42.98M-60.25M-62.66M-58.24M-51.72M-41.52M-33.58M-32.09M-63.30M-37.87M-39.52M-36.02M-40.39M-67.42M
Interest Expenses (Quarter)
0.94M1.98M2.17M1.71M2.23M
Tax Rate (Quarter)
-10.62%-24.60%-3.46%-84.77%-2.79%-13.49%-14.57%-3.88%-6.52%-2.62%-22.18%-22.50%-46.84%-41.63%-19.41%-13.28%-14.75%-24.14%40.18%-2.71%