|
Net Income (Quarter)
|
-0.02M | | | -0.27M | -0.08M | -0.03M | -0.03M | -0.39M | -0.14M | -0.19M | -0.23M | | -0.11M | -0.39M | -0.30M | 0.82M | -0.06M | -0.17M | -0.69M | 0.94M | -0.07M | -0.11M | -0.13M | -0.14M | -0.14M | -0.16M | -0.52M | -0.33M | -0.42M | -0.24M | -0.15M | -0.21M | -0.16M | -0.91M | -0.46M | -0.50M | -0.36M | -0.25M | -0.12M | -0.11M |
|
Depreciation and Depletion (Quarter)
|
9.00 | 400.00 | | -0.00M | 699.00 | 699.00 | 744.00 | 0.01M | 0.00M | 0.01M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
| | | 0.05M | | 0.05M | 0.10M | 0.12M | 0.00M | 0.01M | 0.00M | | 409.00 | | | 0.64M | | 1.00M | -1.00M | | | | | | | | | 0.05M | | | | -0.16M | | | | 0.96M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | 0.20M | 0.49M | 0.07M | 0.22M | 0.25M | -0.53M | | | 1.00M | -1.00M | | | | | | | | | | | 0.01M | | | | 0.01M | | | | | 0.04M |
|
Cash from Operations (Quarter)
|
-0.03M | -0.02M | -0.03M | -0.10M | -0.04M | -0.17M | -0.21M | -0.24M | -0.04M | -0.33M | -0.04M | | -0.04M | -0.05M | -0.04M | -0.05M | -0.05M | -0.05M | -0.04M | -0.04M | -0.07M | -0.09M | -0.13M | -0.14M | -0.08M | -0.10M | -0.14M | -0.14M | -0.25M | -0.12M | -0.08M | -0.12M | -0.10M | -0.15M | -0.10M | -0.07M | -0.08M | -0.07M | -0.04M | -0.02M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M | | | | 0.02M | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | 0.05M | 0.03M | 0.03M | 0.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
9.00 | 400.00 | 725.00 | -0.00M | 699.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | -0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Change in Account Payables (Quarter)
|
| 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 116.00 | 0.00M | 250.00 | 613.00 | | 0.01M | -0.00M | -0.00M | | 22.00 | 59.00 | 0.00M | 0.00M | -0.01M | | | -1.00 | 0.01M | 0.01M | -0.01M | -0.00M | 0.02M | -0.02M | 0.01M | 0.02M | -0.00M | 0.02M | -0.03M | -0.00M | -0.01M | -0.01M | 0.01M | 0.04M |
|
Change in Accured Expenses (Quarter)
|
| 0.00M | -0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.02M | 0.00M | 0.03M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | | | | | -0.00M | -0.01M | 987.00 | -0.00M | -0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Other Working Capital Changes (Quarter)
|
-0.01M | | 0.05M | 0.03M | 0.04M | 0.12M | 0.13M | 0.10M | | 0.10M | | | | 0.12M | 0.02M | -0.03M | 0.02M | 0.13M | -0.13M | -0.00M | -0.01M | 0.01M | | -0.01M | 0.00M | 0.00M | -0.01M | 0.00M | 0.13M | 0.09M | -0.20M | -0.00M | 0.00M | -0.01M | -0.00M | -0.00M | 0.05M | -0.06M | 0.16M | -0.16M |
|
Capital Expenditures (Quarter)
|
| 0.02M | 1.00 | -36.00 | | 0.02M | 0.02M | 0.05M | | 0.05M | | | | | | | | | | | | | | | | | | 1.00 | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.02M | -1.00 | -0.02M | | -0.02M | -0.02M | -0.05M | | -0.05M | | | | | | | | | | | | | | | | -0.01M | | 1.00 | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.05M | 0.05M | 0.64M | 0.12M | 0.05M | 0.05M | 0.05M | | 0.05M | 0.61M | 0.09M | 0.03M | 0.05M | | | |
|
Cash from Financing Activities (Quarter)
|
0.09M | -0.00M | 0.01M | 0.03M | 0.04M | 0.20M | 0.24M | 0.31M | 0.04M | 0.42M | 0.09M | | | 0.05M | 0.03M | 0.08M | 0.11M | | 0.00M | 0.05M | 0.38M | 0.04M | 0.27M | 0.08M | 0.01M | 0.12M | 0.02M | 0.14M | 0.10M | 0.11M | 0.10M | 0.09M | 0.11M | 0.14M | 0.13M | 0.23M | 0.03M | | | |
|
Change in Cash (Quarter)
|
0.06M | -0.04M | -0.02M | 731.00 | 0.00M | 0.01M | 0.01M | 0.01M | -0.01M | 0.04M | 0.05M | | -0.04M | -0.00M | -0.01M | 0.03M | 0.06M | -0.05M | -0.04M | 0.01M | 0.31M | -0.05M | 0.15M | -0.06M | -0.08M | 0.01M | -0.12M | -749.00 | -0.14M | -0.01M | 0.03M | -0.03M | 0.01M | -0.01M | 0.03M | 0.16M | -0.05M | -0.07M | -0.04M | -0.02M |
|
Free Cash Flow (Quarter)
|
-0.03M | -0.04M | -0.03M | -0.10M | -0.04M | -0.19M | -0.23M | -0.29M | -0.04M | -0.38M | -0.04M | | -0.04M | -0.05M | -0.04M | -0.05M | -0.05M | -0.05M | -0.04M | -0.04M | -0.07M | -0.09M | -0.13M | -0.14M | -0.08M | -0.10M | -0.14M | -0.14M | -0.25M | -0.12M | -0.08M | -0.12M | -0.10M | -0.15M | -0.10M | -0.07M | -0.08M | -0.07M | -0.04M | -0.02M |
|
Net Cash Flow (Quarter)
|
0.06M | -0.04M | -0.02M | -0.09M | 0.00M | 0.01M | 0.01M | 0.01M | -0.01M | 0.04M | 0.05M | | -0.04M | -0.00M | -0.01M | 0.03M | 0.06M | -0.05M | -0.04M | 0.01M | 0.31M | -0.05M | 0.15M | -0.06M | -0.08M | 0.01M | -0.12M | -749.00 | -0.14M | -0.01M | 0.03M | -0.03M | 0.01M | -0.01M | 0.03M | 0.16M | -0.05M | -0.07M | -0.04M | -0.02M |