|
Cash & Equivalents (Quarter)
|
0.06M | 0.02M | 185.00 | 731.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.06M | 0.06M | 0.01M | 0.01M | 211.00 | 0.03M | 0.09M | 0.04M | 0.00M | 0.01M | 0.32M | 0.26M | 0.41M | 0.35M | 0.28M | 0.29M | 0.17M | 0.17M | 0.02M | 0.02M | 0.04M | 0.01M | 0.02M | 0.01M | 0.03M | 0.19M | 0.14M | 0.07M | 0.03M |
|
Cash & Current Investments (Quarter)
|
0.06M | 0.02M | 185.00 | 731.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.06M | 0.06M | 0.01M | 0.01M | 211.00 | 0.03M | 0.09M | 0.04M | 0.00M | 0.01M | 0.32M | 0.26M | 0.41M | 0.35M | 0.28M | 0.29M | 0.17M | 0.17M | 0.02M | 0.02M | 0.04M | 0.01M | 0.02M | 0.01M | 0.03M | 0.19M | 0.14M | 0.07M | 0.03M |
|
Prepaid Assets (Quarter)
|
| | | 0.06M | 0.02M | 0.02M | 0.02M | 0.02M | 0.32M | 0.45M | 0.12M | 0.12M | 0.05M | 0.05M | 0.03M | 0.01M | 0.01M | 0.88M | 0.23M | | 0.01M | | | 0.01M | 0.01M | 0.00M | 0.33M | | 0.08M | | | 0.01M | 0.00M | 0.83M | 0.36M | 0.35M | 0.13M | 0.01M | 0.00M |
|
Current Assets (Quarter)
|
| | | 0.06M | 0.02M | 0.02M | 0.03M | 0.03M | 0.32M | 0.49M | 0.17M | 0.17M | 0.07M | 0.06M | 0.03M | 0.05M | 0.10M | 0.92M | 0.23M | 0.01M | 0.33M | 0.26M | 0.41M | 0.36M | 0.28M | 0.29M | 0.51M | 0.39M | 0.12M | 0.02M | 0.05M | 0.01M | 0.02M | 0.83M | 0.62M | 0.54M | 0.27M | 0.08M | 0.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.02M | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.14M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | 0.05M | 0.05M | 0.04M | 0.04M | 0.06M | 0.18M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.03M | 0.03M | 0.02M | 0.03M | 0.02M | 0.01M | 0.01M | 0.02M |
|
Assets (Quarter)
|
| | | 0.11M | 0.07M | 0.07M | 0.07M | 0.10M | 0.50M | 0.54M | 0.21M | 0.21M | 0.10M | 0.09M | 0.06M | 0.08M | 0.13M | 0.95M | 0.25M | 0.04M | 0.35M | 0.32M | 0.46M | 0.41M | 0.33M | 0.34M | 0.55M | 0.42M | 0.15M | 0.05M | 0.08M | 0.05M | 0.05M | 0.85M | 0.65M | 0.56M | 0.29M | 0.09M | 0.05M |
|
Accounts Payables (Quarter)
|
| | | 0.01M | 0.01M | 0.01M | 0.01M | 116.00 | 0.00M | 250.00 | | | 0.01M | 0.00M | | | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.00M | | 0.00M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.02M | 0.01M | 0.03M | 0.06M | 0.02M | 0.03M | 0.03M | 0.01M | 0.02M |
|
Notes Payables (Quarter)
|
| | | 0.10M | 0.10M | 0.10M | 0.17M | 0.20M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.21M | 0.24M | 0.25M | 0.26M | 0.32M | 0.31M | 0.31M | 0.31M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | | | | |
|
Payables (Quarter)
|
| | | 0.11M | 0.11M | 0.11M | 0.17M | 0.20M | 0.23M | 0.23M | 0.23M | 0.23M | 0.24M | 0.23M | 0.23M | 0.21M | 0.25M | 0.25M | 0.26M | 0.32M | 0.31M | 0.31M | 0.31M | 0.23M | 0.23M | 0.24M | 0.24M | 0.24M | 0.26M | 0.24M | 0.25M | 0.24M | 0.26M | 0.29M | 0.25M | 0.03M | 0.03M | 0.01M | 0.02M |
|
Accumulated Expenses (Quarter)
|
| | | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.10M | 0.02M | 0.10M | 0.11M | 0.11M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.04M | 0.06M | 0.07M |
|
Short term Debt (Quarter)
|
| | | 0.04M | 0.08M | 0.12M | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.10M | | | | 0.11M | 0.12M | 0.11M | 0.12M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 0.16M | 0.20M | 0.23M | 0.21M | 0.22M | 0.26M | 0.26M | 0.27M | 0.27M | 0.28M | 0.28M | 0.28M | 15.30M | 0.38M | 0.37M | 0.39M | 4.47M | 0.39M | 0.40M | 0.40M | 0.33M | 0.34M | 0.36M | 0.35M | 0.37M | 0.38M | 0.36M | 0.39M | 0.42M | 0.41M | 0.43M | 0.42M | 0.08M | 0.08M | 0.09M | 0.12M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | | | 0.01M | 0.01M | 0.01M | 0.01M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | 0.13M | 0.13M | 0.13M | 0.13M | | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 7.11M | | | | 15.03M | 3.90M | 0.06M | 0.06M | 4.08M | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.21M | 0.28M | 0.28M | 0.28M | 0.27M | -3.52M | 0.30M | 0.33M | 0.39M | 0.39M | 0.41M | 0.41M | 0.34M | | | | | | | | | | 0.01M | 0.01M | | | | |
|
Total Liabilities (Quarter)
|
| | | 0.16M | 0.20M | 0.23M | 0.21M | 0.22M | 0.26M | 0.26M | 0.27M | 7.33M | 0.28M | 0.28M | 0.28M | 15.30M | 0.38M | 0.37M | 0.39M | 4.47M | 0.39M | 0.41M | 0.41M | 0.34M | 0.35M | 0.36M | 0.36M | 0.37M | 0.38M | 0.36M | 0.39M | 0.42M | 0.41M | 0.44M | 0.43M | 0.09M | 0.09M | 0.09M | 0.12M |
|
Total Debt (Quarter)
|
| | | 0.04M | 0.08M | 0.12M | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.11M | 0.01M | 0.01M | 0.00M | 0.11M | 0.12M | 0.12M | 0.13M | 0.01M | 0.01M | | |
|
Common Equity (Quarter)
|
| | | -0.05M | -0.13M | -0.16M | -0.15M | -0.12M | 0.24M | 0.28M | -0.05M | -7.11M | -0.18M | -0.18M | -0.22M | -15.22M | -0.25M | 0.58M | -0.14M | -4.44M | -0.04M | -0.10M | 0.04M | 0.07M | -0.02M | -0.02M | 0.19M | 0.05M | -0.22M | -0.31M | -0.30M | -0.37M | -0.37M | 0.41M | 0.22M | 0.47M | 0.19M | -0.00M | -0.07M |
|
Shareholder's Equity (Quarter)
|
| | | -0.05M | -0.13M | -0.16M | -0.15M | -0.12M | 0.24M | 0.28M | -0.05M | -7.11M | -0.18M | -0.18M | -0.22M | -15.22M | -0.25M | 0.58M | -0.14M | -4.44M | -0.04M | -0.10M | 0.04M | 0.07M | -0.02M | -0.02M | 0.19M | 0.05M | -0.22M | -0.31M | -0.30M | -0.37M | -0.37M | 0.41M | 0.22M | 0.47M | 0.19M | -0.00M | -0.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.11M | 0.07M | 0.07M | 0.07M | 0.10M | 0.50M | 0.54M | 0.21M | 0.21M | 0.10M | 0.09M | 0.06M | 0.08M | 0.13M | 0.95M | 0.25M | 0.04M | 0.35M | 0.32M | 0.46M | 0.41M | 0.33M | 0.34M | 0.55M | 0.42M | 0.15M | 0.05M | 0.08M | 0.05M | 0.05M | 0.85M | 0.65M | 0.56M | 0.29M | 0.09M | 0.05M |
|
Retained Earnings (Quarter)
|
| | | 0.27M | 0.35M | 0.39M | 0.53M | 0.60M | 0.81M | 1.01M | -1.79M | -1.79M | -1.91M | -2.31M | -2.61M | -17.73M | -2.86M | -3.03M | -3.74M | -8.08M | -4.09M | -4.21M | -4.35M | -4.50M | -4.65M | -4.83M | -5.35M | -5.69M | -6.12M | -6.37M | -6.52M | -6.73M | -6.88M | -7.79M | -8.25M | -8.74M | -9.10M | -9.34M | -9.46M |