|
EBT Margin
|
91.35% | 36.89% | 229.96% | -487.04% | 6.63% | -19.06% | 18.87% | 11.82% | 9.64% | 9.29% | 6.36% | 10.44% | 4.88% | -2.61% | 12.53% | 5.35% | 2.84% | -5.80% | -12.84% | -12.26% | 3.74% | 6.84% | 1.31% | 2.55% |
|
EBIT Margin
|
-8.65% | -63.11% | 129.96% | -587.04% | 14.21% | -12.58% | 24.60% | 17.47% | 15.12% | 16.02% | 18.42% | 23.16% | 18.27% | 14.85% | 24.15% | 20.67% | 19.24% | 13.42% | 6.38% | 7.19% | 28.70% | 33.01% | 27.47% | 30.30% |
|
EBITDA Margin
|
91.35% | 36.89% | 242.53% | -582.18% | 25.68% | -20.98% | 18.90% | 22.96% | 38.33% | 14.79% | 61.19% | 4.15% | -15.27% | 17.69% | 31.52% | -53.54% | 27.02% | -6.89% | -61.50% | 16.56% | -17.78% | -4.88% | -1.62% | 6.45% |
|
Net Margin
|
91.35% | 27.32% | 207.66% | -456.70% | 6.21% | -18.38% | 18.25% | 11.42% | 9.22% | 8.88% | 5.67% | 10.29% | 5.03% | -2.50% | 12.48% | 5.32% | 2.79% | -5.83% | -12.84% | -12.30% | 3.70% | 6.81% | 1.29% | 2.53% |
|
FCF Margin
|
4,312.83% | 13,627.41% | 9,698.92% | 8,012.53% | -703.61% | -779.00% | -521.68% | -769.42% | -379.80% | -459.62% | 47.00% | -307.22% | -179.65% | -242.26% | 22.13% | -154.80% | -221.65% | -177.53% | -208.53% | -337.20% | -120.62% | -136.46% | -337.94% | -388.63% |
|
Assets Average
|
| | | 725.54M | 731.53M | 825.13M | 920.26M | 997.97M | 1,134.09M | 1,284.66M | 1,421.61M | 1,539.67M | 1,616.54M | 1,687.57M | 1,805.30M | 1,904.54M | 1,985.89M | 2,061.77M | 2,141.62M | 2,222.30M | 2,272.31M | 2,298.50M | 2,389.82M | 2,541.07M |
|
Equity Average
|
| 305.34M | 416.92M | 528.39M | 526.78M | 617.48M | 707.20M | 747.37M | 827.43M | 887.45M | 959.67M | 1,033.95M | 1,077.02M | 1,150.11M | 1,217.24M | 1,251.66M | 1,271.29M | 1,293.51M | 1,332.59M | 1,342.73M | 1,325.83M | 1,318.54M | 1,314.74M | 1,379.25M |
|
Invested Capital
|
305.54M | 305.13M | 528.71M | 528.07M | 525.48M | 709.48M | 704.92M | 789.82M | 865.05M | 909.85M | 1,009.49M | 1,058.42M | 1,095.62M | 1,204.60M | 1,229.89M | 1,273.43M | 1,269.16M | 1,317.86M | 1,347.32M | 1,338.13M | 1,313.53M | 1,323.55M | 1,305.93M | 1,452.57M |
|
Asset Utilization Ratio
|
| | | -0.01 | 0.01 | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
|
Interest Coverage Ratio
|
0.09 | 0.63 | -1.30 | 5.87 | 1.87 | -1.94 | 4.29 | 3.09 | 2.76 | 2.38 | 1.53 | 1.82 | 1.36 | 0.85 | 2.08 | 1.35 | 1.17 | 0.70 | 0.33 | 0.37 | 1.15 | 1.26 | 1.05 | 1.09 |
|
Debt to Equity
|
| | 0.33 | 0.33 | 0.33 | 0.25 | 0.25 | 0.22 | 0.20 | 0.26 | 0.37 | 0.35 | 0.34 | 0.31 | 0.42 | 0.41 | 0.49 | 0.47 | 0.46 | 0.47 | 0.61 | 0.60 | 0.84 | 0.75 |
|
Debt Ratio
|
| | 0.24 | 0.24 | 0.24 | 0.19 | 0.19 | 0.16 | 0.15 | 0.17 | 0.25 | 0.23 | 0.23 | 0.21 | 0.28 | 0.27 | 0.31 | 0.30 | 0.28 | 0.28 | 0.35 | 0.34 | 0.44 | 0.42 |
|
Equity Ratio
|
| | 0.73 | 0.73 | 0.71 | 0.78 | 0.76 | 0.74 | 0.72 | 0.66 | 0.69 | 0.66 | 0.67 | 0.69 | 0.66 | 0.65 | 0.63 | 0.63 | 0.62 | 0.59 | 0.57 | 0.57 | 0.53 | 0.56 |
|
Times Interest Earned
|
0.09 | 0.63 | -1.30 | 5.87 | 1.87 | -1.94 | 4.29 | 3.09 | 2.76 | 2.38 | 1.53 | 1.82 | 1.36 | 0.85 | 2.08 | 1.35 | 1.17 | 0.70 | 0.33 | 0.37 | 1.15 | 1.26 | 1.05 | 1.09 |
|
FCF Payout Ratio
|
| 0.00 | -0.02 | -0.08 | -0.07 | -0.07 | -0.10 | -0.06 | -0.11 | -0.09 | 0.86 | -0.13 | -0.22 | -0.16 | 1.83 | -0.25 | -0.18 | -0.21 | -0.19 | -0.12 | -0.31 | -0.26 | -0.11 | -0.09 |
|
Enterprise Value
|
-149.88M | -7.99M | -55.38M | -58.67M | 15.19M | -62.37M | -3.29M | 3.04M | 5.46M | -10.18M | -6.48M | -60.95M | 2.75M | -3.85M | 0.97M | -21.40M | -13.97M | -6.08M | -21.54M | -7.16M | -7.17M | -12.81M | -46.58M | -7.91M |
|
Return on Sales
|
0.91% | 0.37% | 2.30% | -4.87% | 0.06% | -0.19% | 0.19% | 0.12% | 0.09% | 0.09% | 0.06% | 0.10% | 0.05% | -0.03% | 0.12% | 0.05% | 0.03% | -0.06% | -0.13% | -0.12% | 0.04% | 0.07% | 0.01% | 0.03% |
|
Return on Invested Capital
|
| | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% |
|
Return on Assets
|
| | | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% |