|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | 39.62M | 44.22M | 47.92M | 50.34M | 54.88M | 58.03M | 60.86M | 66.99M | 68.70M | 73.21M | 73.33M | 77.38M | 81.58M | 81.60M | 81.70M | 83.47M | 83.48M | 93.07M | 97.25M | 101.53M |
|
Revenue (Quarter)
|
| | | | | | | | 15.60M | 17.81M | 21.33M | 22.63M | 25.01M | 27.30M | 29.45M | 31.63M | 33.96M | 36.86M | 37.67M | 39.57M | 41.44M | 44.10M | 45.91M | 48.29M | 48.31M | 52.50M | 57.06M | 61.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 3.78M | 3.91M | 4.19M | 4.87M | 4.55M | 5.45M | 4.91M | 5.26M | 5.13M | 4.88M | 5.71M | 5.27M | 4.29M | 4.46M | 5.17M | 5.47M | 5.13M | 5.95M | 5.75M | 5.84M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 9.94M | 11.77M | 14.08M | 16.04M | 16.00M | 17.61M | 18.99M | 22.23M | 21.37M | 25.04M | 25.43M | 26.41M | 34.80M | 37.98M | 29.39M | 30.48M | 31.20M | 32.00M | 31.87M | 35.73M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 13.72M | 15.67M | 18.27M | 20.90M | 20.55M | 23.06M | 23.90M | 27.49M | 26.50M | 29.92M | 31.14M | 31.68M | 39.08M | 42.44M | 34.56M | 35.96M | 36.33M | 37.95M | 37.62M | 41.57M |
|
EBIT (Quarter)
|
| | | | | | | | 13.19M | 2.40M | 13.49M | 14.74M | 15.19M | 6.32M | 14.86M | 13.12M | 19.65M | 7.62M | 15.43M | 12.25M | 10.42M | 3.14M | 15.94M | 17.71M | 16.04M | 13.47M | 21.55M | 24.44M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | 1.96M | 0.55M | 0.16M | 1.86M | 0.14M | 1.99M | -0.32M | 0.61M | 0.37M | 0.51M | 1.00M | 0.01M | -0.13M | 1.00M | 2.08M | 3.53M | 1.12M | 0.96M | 0.12M | 1.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 0.01M | 0.43M | 6.21M | 0.04M | | 0.10M | -5.98M | -0.13M | 0.37M | -15.41M | 9.13M | -2.59M | -20.16M | 0.51M | -9.86M | -5.64M | -1.40M | | 6.98M | 10.31M |
|
Non Operating Income (Quarter)
|
| | | | | | | | 1.06M | -0.03M | -1.01M | 0.37M | -2.87M | -1.39M | -4.11M | -4.97M | -3.21M | -4.97M | -5.46M | -10.18M | -7.68M | -7.07M | -9.64M | -9.02M | -11.34M | -13.21M | -13.71M | -13.32M |
|
EBT (Quarter)
|
| | | | | | | | 2.94M | 2.10M | 2.06M | 2.10M | 1.59M | 2.85M | 1.44M | -0.82M | 4.25M | 1.97M | 1.07M | -2.29M | -5.32M | -5.41M | 1.72M | 3.30M | 0.63M | 1.34M | 5.72M | 6.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | 0.01M | 0.09M | 0.09M | 0.17M | 0.04M | -0.04M | -0.03M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | 2.94M | 5.92M | 1.97M | 2.01M | 1.42M | 22.57M | 1.48M | -0.79M | 4.21M | -12.82M | 1.05M | -2.31M | -25.35M | 5.94M | 1.70M | 3.29M | 0.62M | 18.24M | 5.71M | 16.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | 0.10M | 0.23M | 0.10M | 0.04M | 0.02M | 0.23M | 0.01M | 0.05M | 0.08M | -0.03M | 0.06M | -0.01M | -0.03M | 0.04M | -0.04M | 0.02M | -0.00M | 0.01M | 0.02M | 0.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | 2.94M | 2.10M | 1.97M | 2.01M | 1.42M | 2.81M | 1.48M | -0.79M | 4.24M | 1.96M | 1.05M | -2.31M | -5.32M | -5.42M | 1.70M | 3.29M | 0.62M | 1.33M | 5.71M | 6.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | 2.94M | 2.10M | 1.97M | 2.01M | 1.42M | 2.81M | 1.48M | -0.79M | 4.24M | 1.96M | 1.05M | -2.31M | -5.32M | -5.42M | 1.70M | 3.29M | 0.62M | 1.33M | 5.71M | 6.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | 2.94M | 2.10M | 1.97M | 2.01M | 1.42M | 2.81M | 1.48M | -0.79M | 4.24M | 1.96M | 1.05M | -2.31M | -5.32M | -5.42M | 1.70M | 3.29M | 0.62M | 1.33M | 5.71M | 6.31M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | 2.85M | 2.03M | 1.97M | 2.01M | 1.42M | 2.81M | 1.48M | -0.79M | 4.24M | 1.96M | 1.05M | -2.31M | -5.32M | -5.42M | 1.70M | 3.29M | 0.62M | 1.33M | 5.71M | 6.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 | 0.06 | 0.03 | -0.01 | 0.06 | 0.03 | 0.01 | -0.03 | -0.07 | -0.07 | 0.02 | 0.04 | 0.01 | 0.02 | 0.06 | 0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 | 0.06 | 0.03 | -0.01 | 0.06 | 0.03 | 0.01 | -0.03 | -0.07 | -0.07 | 0.02 | 0.04 | 0.01 | 0.02 | 0.06 | 0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 39.56M | 37.00M | 44.42M | 48.14M | 50.45M | 49.52M | 58.16M | 61.04M | 67.11M | 63.92M | 73.25M | 73.59M | 77.61M | 76.52M | 81.64M | 81.90M | 83.47M | 82.70M | 95.54M | 97.35M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 41.33M | 38.67M | 45.60M | 48.95M | 51.38M | 50.43M | 58.88M | 61.04M | 68.05M | 64.67M | 74.57M | 73.59M | 77.61M | 76.52M | 82.13M | 82.49M | 85.64M | 84.20M | 99.11M | 102.79M |
|
EBITDA (Quarter)
|
| | | | | | | | 13.19M | 2.40M | 13.49M | 14.74M | 15.19M | 6.32M | 14.86M | 13.12M | 19.65M | 7.62M | 15.43M | 12.25M | 10.42M | 3.14M | 15.94M | 17.71M | 16.04M | 13.47M | 21.55M | 24.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 10.25M | 0.30M | 11.43M | 12.64M | 13.60M | 3.47M | 13.42M | 13.94M | 15.40M | 5.65M | 14.36M | 14.55M | 15.74M | 8.55M | 14.22M | 14.41M | 15.41M | 12.13M | 15.82M | 18.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | 0.43 | 4.42 | 4.42 | 10.75 | 1.40 | -2.99 | 3.88 | 0.35 | 0.56 | 1.59 | -0.52 | -0.04 | -0.33 | 0.93 | 0.39 | 1.90 | 0.97 | 0.24 | 1.22 |