|
Revenue
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Depreciation & Amortization - Total
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Operating Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B |
|
EBIT
|
0.00B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B |
|
Non Operating Investment Income
|
| 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| | | | | | | 0.00B | | 0.00B | | 0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
EBT
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Provisions
|
| | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Non-Controlling Interests
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B |
|
Income from Continuing Operations
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Consolidated Net Income
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Preferred Dividend Payments
|
| 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Basic)
|
-0.10 | -0.03 | -0.11 | 0.24 | 0.02 | -0.07 | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 | 0.06 | 0.03 | -0.01 | 0.06 | 0.03 | 0.01 | -0.03 | -0.07 | -0.07 | 0.02 | 0.04 | 0.01 | 0.01 |
|
EPS (Weighted Average and Diluted)
|
-0.10 | -0.03 | -0.11 | 0.20 | 0.02 | -0.07 | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 | 0.06 | 0.03 | -0.01 | 0.06 | 0.03 | 0.01 | -0.03 | -0.07 | -0.07 | 0.02 | 0.04 | 0.01 | 0.01 |
|
Shares Outstanding (Weighted Average)
|
0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Shares Outstanding (Diluted Average)
|
0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B |
|
EBITDA
|
-0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | -0.00B | 0.01B | 0.01B | -0.02B | 0.01B | -0.00B | -0.03B | 0.01B | -0.01B | -0.00B | -0.00B | 0.00B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Shares Outstanding
|
11.80B | 11.80B | 25.73B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B |
|
Tax Rate
|
| | | | 6.32 | | | 0.43 | 4.42 | 4.42 | 10.75 | 1.40 | -2.99 | 3.88 | 0.35 | 0.56 | 1.59 | -0.52 | -0.04 | -0.33 | 0.93 | 0.39 | 1.90 | 0.97 |