NETSTREIT Corp. (NYSE: NTST)

Sector: Real Estate Industry: REIT - Retail CIK: 0001798100
Market Cap 1.77 Bn
P/B 1.22
P/E 256.25
P/S 9.07
ROIC (Qtr) 2.01
Div Yield % 4.15
Rev 1y % (Qtr) 19.05
Total Debt (Qtr) 1.10 Bn
Debt/Equity (Qtr) 0.76
Add ratio to table...

About

NETSTREIT Corp., also known as NTST, is a real estate investment trust (REIT) operating in the United States. The company's primary business activities involve acquiring, owning, and managing a portfolio of single-tenant, retail commercial real estate properties, focusing on necessity goods and essential services in the retail sector. These services include home improvement, auto parts, drug stores and pharmacies, grocers, convenient stores, discount stores, and quick-service restaurants. The company generates revenue through the ownership and...

Read more

Investment thesis

Bull case

  • Operating cash flow of 109.51M provides exceptional 2959.73x coverage of minority interest expenses 37000, showing strong core operations.
  • Operating cash flow of 109.51M provides strong 18.57x coverage of stock compensation 5.90M, indicating sustainable incentive practices.
  • Strong operating cash flow of 109.51M provides 5.04x coverage of SG&A expenses 21.72M, showing efficient operational cost management.
  • Free cash flow of (498.04M) provides excellent 7.09x coverage of dividends (70.23M), indicating sustainable shareholder returns.
  • Cash position of 14.47M provides exceptional 391x coverage of minority interest expenses 37000, indicating strong liquidity.

Bear case

  • Operating cash flow of 109.51M barely covers its investment activities of (448.84M), with a coverage ratio of -0.24, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 109.51M provides thin coverage of dividend payments of (70.23M) with a -1.56 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of (498.04M) provides weak coverage of capital expenditures of 607.55M, with a -0.82 ratio suggesting additional external financing needs for growth initiatives.
  • Free cash flow of (498.04M) represents just -2.23x of debt issuance 223.79M, suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating earnings of 58.26M show weak coverage of depreciation charges of 86.38M, with a 0.67 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the REIT - Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SPG Simon Property Group Inc. 62.65 Bn 27.30 11.19 26.32 Bn
2 O Realty Income Corp 15.99 Bn 61.56 15.32 28.37 Bn
3 KIM Kimco Realty Corp 14.22 Bn 20.86 8.63 8.35 Bn
4 REG Regency Centers Corp 14.06 Bn 27.37 9.05 4.98 Bn
5 PECO Phillips Edison & Company, Inc. 11.82 Bn 3,838.00 46.61 2.38 Bn
6 FRT Federal Realty Investment Trust 8.00 Bn 23.50 8.55 5.03 Bn
7 EPRT Essential Properties Realty Trust, Inc. 6.41 Bn 25.34 11.42 2.51 Bn
8 ADC Agree Realty Corp 5.53 Bn 44.48 15.36 3.29 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.08 1.13
EV to Cash from Ops. EV/CFO 25.71 22.52
EV to Debt EV to Debt 2.56 2.49
EV to EBIT EV/EBIT 48.33 42.49
EV to EBITDA EV/EBITDA 20.61 19.89
EV to Free Cash Flow [EV/FCF] EV/FCF -5.65 27.13
EV to Market Cap EV to Market Cap 1.59 461,431.31
EV to Revenue EV/Rev 14.44 13.31
Price to Book Value [P/B] P/B 1.22 3.17
Price to Earnings [P/E] P/E 256.25 177.24
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.10 0.69
Dividend Payout Ratio % Div Payout % (Qtr) 1,062.50 169.12
Dividend per Basic Share Div per Share (Qtr) 0.85 2.32
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -14.11 -68.66
Interest Coverage Int. cover (Qtr) 1.14 2.52
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -16.98 -12.09
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 1.03 68.41
Dividend Growth (1y) % Div 1y % (Qtr) 1.19 13.80
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 212.26 224.52
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 43.30 0.11
EBIT Growth (1y) % EBIT 1y % (Qtr) 216.00 222.92
EBT Growth (1y) % EBT 1y % (Qtr) 158.50 290.94
EPS Growth (1y) % EPS 1y % (Qtr) 150.00 273.30
FCF Growth (1y) % FCF 1y % (Qtr) -16.03 -81.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 20.94 6.10
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.07 0.12
Cash Payout Ratio Cash Payout (Qtr) 0.10 0.14
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 0.76 -2.59
Interest Cover Ratio Int Coverage (Qtr) 1.14 2.52
Times Interest Earned Times Interest Earned (Qtr) 1.14 2.52
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 74.20 78.58
EBIT Margin % EBIT Margin % (Qtr) 29.87 45.34
EBT Margin % EBT Margin % (Qtr) 3.57 25.50
Gross Margin % Gross Margin % (Qtr) 90.10 73.99
Net Profit Margin % Net Margin % (Qtr) 3.50 23.85