NutriBand Income Statement (2018-2025) | NTRB

Income Statement Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 0.16M0.08M0.19M0.07M0.08M-0.23M0.12M0.08M0.39M0.35M0.43M0.21M0.28M0.49M0.48M0.46M0.62M0.53M0.48M0.66M0.43M0.52M0.41M0.44M0.65M0.64M0.67M0.62M0.35M
Cost of Revenue 0.21M0.08M0.20M0.12M0.11M0.13M0.07M0.12M0.23M0.21M0.20M0.21M0.21M0.30M0.28M0.30M0.35M0.40M0.25M0.36M0.27M0.34M0.24M0.34M0.45M0.36M0.42M0.47M0.28M
Gross Profit -0.04M452.00-0.01M-0.04M-0.02M-0.36M0.04M-0.03M0.16M0.14M0.24M-716.000.08M0.19M0.20M0.15M0.27M0.13M0.22M0.30M0.16M0.18M0.16M0.10M0.19M0.29M0.25M0.16M0.07M
Operating items
Amortization - Intangibles 0.07M
Research & Development 0.16M0.25M0.12M0.28M0.29M0.30M0.40M0.45M0.55M0.56M0.97M0.77M0.88M0.49M0.68M0.56M0.46M
Selling, General & Administrative 0.45M0.39M0.45M0.52M0.57M0.41M0.31M0.51M0.19M0.19M0.20M2.32M0.55M0.48M1.45M1.54M0.77M0.91M1.05M1.19M0.84M0.68M1.33M0.92M1.08M0.74M0.74M1.76M0.98M1.60M3.49M
Other Operating Expenses -0.46M1.49M0.21M-0.40M0.20M0.12M0.11M-1.19M0.07M0.12M0.23M-2.39M-0.44M-0.26M0.21M2.48M0.28M0.30M0.35M0.73M0.25M0.36M0.27M0.34M0.24M0.34M0.45M3.95M0.42M0.47M0.28M
Operating Expenses 0.45M1.88M0.65M0.60M0.77M0.52M0.41M0.64M0.27M0.31M0.43M2.53M0.75M0.70M1.82M4.27M1.16M1.49M1.69M2.21M1.49M1.48M2.15M1.83M2.30M1.85M2.07M6.20M2.08M2.63M4.23M
Operating Income -0.45M-0.49M-0.52M-0.57M-0.45M-0.33M-0.62M-0.15M-0.23M-0.04M-2.18M-0.31M-0.48M-1.54M-3.78M-0.69M-1.03M-1.07M-1.68M-1.02M-0.82M-1.72M-1.31M-1.89M-1.41M-1.43M-5.56M-1.41M-2.00M-3.88M
EBIT -0.45M-1.88M-0.49M-0.52M-0.57M-0.45M-0.33M-0.62M-0.15M-0.23M-0.04M-2.18M-0.31M-0.48M-1.54M-3.78M-0.69M-1.03M-1.07M-1.68M-1.02M-0.82M-1.72M-1.31M-1.89M-1.41M-1.43M-5.56M-1.41M-2.00M-3.88M
Non-operating items
Interest & Investment Income 0.01M0.00M0.00M0.00M18.000.08M0.07M0.05M0.03M0.01M0.01M
Other Non Operating Income -192.00-953.00-0.42M-0.33M-0.26M-51.00-0.00M-0.07M-993.00-0.04M-0.20M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.04M-0.52M-0.01M-0.37M
Non Operating Income -192.00-953.00-0.42M-0.33M-0.26M-51.00-0.00M-0.07M-993.00-0.04M-0.03M6.69M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.04M-0.57M-0.01M-0.30M0.06M0.04M0.02M0.00M0.01M
Net income details
EBT -0.45M-1.88M-0.49M-0.52M-0.57M-0.45M-0.75M-0.94M-0.41M-0.23M-0.04M-2.25M-0.32M-0.52M-1.57M-3.77M-0.69M-1.04M-1.08M-1.68M-1.02M-0.83M-1.76M-1.88M-1.90M-1.71M-1.36M-5.52M-1.39M-2.00M-3.87M
Profit After Tax -0.45M-1.88M-0.49M-0.52M-0.57M-0.45M-0.75M-0.94M-0.41M-0.23M-0.04M-2.25M-0.32M-0.52M-1.57M-3.77M-0.69M-1.04M-1.08M-1.68M-1.02M-0.83M-1.76M-1.88M-1.90M-1.71M-1.36M-5.52M-1.39M-2.00M-3.87M
Income from Continuing Operations -0.45M-1.88M-0.49M-0.52M-0.57M-0.45M-0.75M-0.94M-0.41M-0.23M-0.04M-2.25M-0.32M-0.52M-1.57M-3.77M-0.69M-1.04M-1.08M-1.68M-1.02M-0.83M-1.76M-1.88M-1.90M-1.71M-1.36M-5.52M-1.39M-2.00M-3.87M
Consolidated Net Income -0.45M-1.88M-0.49M-0.52M-0.57M-0.45M-0.75M-0.94M-0.41M-0.23M-0.04M-2.25M-0.32M-0.52M-1.57M-3.77M-0.69M-1.04M-1.08M-1.68M-1.02M-0.83M-1.76M-1.88M-1.90M-1.71M-1.36M-5.52M-1.39M-2.00M-3.87M
Income towards Parent Company -0.45M-1.88M-0.49M-0.52M-0.57M-0.45M-0.75M-0.94M-0.41M-0.23M-0.04M-2.25M-0.32M-0.52M-1.57M-3.77M-0.69M-1.04M-1.08M-1.68M-1.02M-0.83M-1.76M-1.88M-1.90M-1.71M-1.36M-5.52M-1.39M-2.00M-3.87M
Preferred Dividend Payments 21.81M
Net Income towards Common Stockholders -0.45M-1.88M-0.49M-0.52M-0.57M-0.45M-0.75M-0.94M-0.41M-0.23M-0.04M-2.25M-0.32M-0.52M-1.77M-3.77M-0.69M-1.04M-1.08M-1.68M-1.02M-0.83M-1.76M-1.88M-1.90M-1.71M-1.36M-5.52M-1.39M-23.81M-3.87M
Additional items
EPS (Basic) -0.02-0.35-0.09-0.10-0.11-0.08-0.14-0.17-0.08-0.04-0.01-0.39-0.05-0.07-0.23-0.46-0.08-0.12-0.14-0.20-0.13-0.11-0.22-0.23-0.21-0.15-0.12-0.52-0.12-2.12-0.32
EPS (Weighted Average and Diluted) -0.39-0.05-0.07-0.23-0.48-0.08-0.12-0.12-0.20-0.13-0.11-0.22-0.23-0.21-0.15-0.12-0.52-0.12-2.12-0.32
Shares Outstanding (Weighted Average) 20.88M5.31M5.46M5.35M5.42M5.42M5.42M5.42M5.47M5.51M5.52M5.77M6.33M7.42M7.68M7.93M9.18M8.78M8.66M8.46M7.83M7.83M7.83M7.95M9.16M11.06M11.10M10.61M11.13M11.22M12.06M
Shares Outstanding (Diluted Average) 5.77M6.33M7.42M7.68M7.93M9.18M8.78M8.66M8.46M7.83M7.83M7.83M7.95M9.16M11.06M11.10M10.61M11.13M11.22M12.06M
EBITDA -0.45M-1.88M-0.49M-0.52M-0.57M-0.45M-0.75M-0.94M-0.41M-0.23M-0.04M-2.25M-0.32M-0.52M-1.57M-3.97M-0.69M-1.04M-1.08M-1.68M-1.02M-0.83M-1.72M-1.31M-1.89M-1.41M-1.43M-5.56M-1.41M-2.00M-3.88M
Interest Expenses 192.00953.000.35M0.42M0.21M51.000.00M0.07M0.04M0.04M0.03M0.00M0.03M0.00M0.00M-0.11M0.00M0.01M0.04M0.02M0.01M0.01M0.00M0.00M0.01M0.01M0.01M