NutriBand Balance Sheet (2018-2026) | NTRB

Balance Sheet Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.41M0.30M5.49M4.89M4.01M3.34M2.82M1.99M1.28M2.33M1.27M0.49M8.35M6.76M5.70M4.31M2.96M7.00M5.31M4.57M
Cash & Current Investments (Quarter)
0.41M0.30M5.49M4.89M4.01M3.34M2.82M1.99M1.28M2.33M1.27M0.49M8.35M6.76M5.70M4.31M2.96M7.00M5.31M4.57M
Receivables - Net (Quarter)
0.15M0.01M0.15M0.07M0.10M0.15M0.08M0.11M0.16M0.22M0.17M0.15M0.09M0.07M0.11M0.07M0.09M0.16M0.15M0.12M
Receivables - Other (Quarter)
Receivables (Quarter)
0.15M0.01M0.15M0.07M0.10M0.15M0.08M0.11M0.16M0.22M0.17M0.15M0.09M0.07M0.11M0.07M0.09M0.16M0.15M0.12M
Work In Process (Quarter)
Finished Goods (Quarter)
Inventory (Quarter)
0.09M0.07M0.12M0.13M0.13M0.16M0.18M0.23M0.18M0.16M0.17M0.17M0.17M0.22M0.17M0.21M0.22M0.14M0.14M0.12M
Prepaid Assets (Quarter)
0.01M0.22M0.19M0.37M0.40M0.46M0.43M0.37M0.37M0.56M0.39M0.21M0.25M0.20M0.22M0.20M0.16M0.23M0.22M0.18M
Current Assets (Quarter)
0.93M0.61M5.95M5.47M4.64M4.11M3.51M2.69M1.99M3.27M2.00M1.02M8.73M7.25M6.19M4.79M3.43M7.52M5.82M4.99M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.07M1.04M0.99M0.98M1.00M0.98M0.93M0.90M0.85M0.81M0.77M0.77M0.74M0.74M0.74M0.70M0.66M0.62M0.59M0.57M
Goodwill (Quarter)
5.81M7.53M5.81M5.35M5.35M5.35M5.35M5.02M5.02M5.02M5.02M5.02M5.02M5.02M5.02M1.72M1.72M1.72M1.72M1.72M
Intangibles (Quarter)
1.18M0.99M1.18M0.93M0.89M0.86M0.81M0.78M0.75M0.72M0.70M0.67M0.64M1.13M0.58M0.84M0.25M0.23M0.84M0.84M
Goodwill & Intangibles (Quarter)
6.99M8.52M6.99M6.28M6.24M6.21M6.16M5.80M5.77M5.75M5.72M5.69M5.66M6.15M5.60M2.56M1.97M1.95M2.56M2.56M
Other Non-Current Assets (Quarter)
0.25M9.46M8.70M9.79M8.52M7.52M15.15M13.63M12.54M7.47M6.15M10.18M8.42M
Non-Current Assets (Quarter)
9.63M9.56M9.48M7.27M7.34M7.27M7.16M6.76M6.68M6.60M6.52M6.50M6.42M6.39M6.35M2.68M2.72M2.66M2.60M2.56M
Assets (Quarter)
10.56M10.16M15.43M12.74M11.98M11.39M10.67M9.46M8.68M9.87M8.52M7.52M15.15M13.63M12.54M7.47M6.15M10.18M8.42M7.55M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.87M0.98M0.64M0.64M0.54M0.62M0.54M0.53M0.54M0.50M0.39M0.68M0.99M0.78M0.89M0.70M0.72M1.39M0.61M0.50M
Notes Payables (Quarter)
1.44M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.13M0.13M0.13M0.08M0.13M0.13M0.13M0.13M0.02M0.13M0.13M
Payables (Quarter)
2.31M0.99M0.66M0.65M0.56M0.64M0.56M0.55M0.56M0.62M0.51M0.81M1.08M0.91M1.02M0.83M0.85M1.41M0.73M0.63M
Accumulated Expenses (Quarter)
1.03M
Short term Debt (Quarter)
Current Leases (Quarter)
0.03M0.03M0.11M0.02M0.03M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.01M0.03M0.03M0.03M0.03M
Current Deferred Revenue (Quarter)
0.07M0.06M0.24M0.11M0.13M0.15M0.20M0.16M0.19M0.22M0.17M0.16M0.27M0.18M0.22M0.16M0.04M0.02M0.01M0.12M
Total Current Liabilities (Quarter)
2.52M2.66M1.00M0.78M0.72M0.80M0.79M0.75M0.78M0.87M0.72M1.00M1.42M1.10M1.25M0.98M0.93M1.57M0.77M0.78M
Non-Current Liabilities
Capital Leases (Quarter)
0.09M0.08M0.07M0.07M0.04M0.03M
Non-Current Debt (Quarter)
0.11M0.11M0.10M0.10M0.12M0.12M0.11M0.10M0.10M0.09M0.09M0.08M0.07M0.07M0.06M0.06M0.05M0.05M0.04M0.04M
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
0.03M0.03M0.02M0.01M0.07M0.06M0.06M0.05M
Other Non-Current Liabilities (Quarter)
2.00M0.30M
Total Non-Current Liabilities (Quarter)
0.81M1.49M
Total Liabilities (Quarter)
2.72M2.85M1.11M0.88M0.90M0.99M0.94M0.88M0.96M2.98M2.81M1.08M1.79M1.17M1.31M1.04M1.05M1.68M0.87M0.87M
Shareholder's Equity
Total Debt (Quarter)
0.11M0.11M0.10M0.10M0.12M0.12M0.11M0.10M0.10M0.09M0.09M0.08M0.07M0.07M0.06M0.06M0.05M0.05M0.04M0.04M
Common Equity (Quarter)
7.84M7.32M14.32M11.86M11.08M10.40M9.73M8.57M7.72M6.89M5.71M6.44M13.36M12.46M11.23M7.47M5.10M8.49M7.55M7.55M
Shareholder's Equity (Quarter)
7.84M7.32M14.32M11.86M11.08M10.40M9.73M8.57M7.72M6.89M5.71M6.44M13.36M12.46M11.23M7.47M5.10M8.49M7.55M7.55M
Liabilities and Shareholders Equity (Quarter)
10.56M10.16M15.43M12.74M11.98M11.39M10.67M9.46M8.68M9.87M8.52M7.52M15.15M13.63M12.54M7.47M6.15M10.18M8.42M7.55M
Treasury Shares (Quarter)
0.01M0.03M-0.03M0.04M-0.04M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.02M0.03M4.51M0.03M
Retained Earnings (Quarter)
-304.00-304.00-304.00-304.00-304.00-304.00-20.82M-304.00-23.51M-24.34M-304.00-304.00-304.00-31.58M-304.00-38.46M-304.00-304.00-45.72M-46.69M
Preferred Shares (Quarter)
0.00M0.00M0.00M