NutriBand Cash Flow Statement (2018-2026) | NTRB

Cash Flow Statement Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Operating Activities
Net Income (Quarter)
-0.32M-0.52M-1.57M-3.77M-0.69M-1.04M-1.08M-1.68M-1.02M-0.83M-1.76M-1.88M-1.90M-1.71M-1.36M-5.52M-1.39M-2.00M-3.87M-0.97M
Depreciation and Depletion (Quarter)
0.04M0.05M0.05M0.04M0.05M0.05M0.05M0.05M0.05M0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.03M0.02M
Share-based Compensation (Quarter)
0.13M0.10M0.53M-1.89M0.64M0.08M0.17M0.26M0.42M0.13M0.86M0.06M0.04M1.15M1.38M
Gains from Investment Securities (Quarter)
0.01M0.14M1.52M0.11M0.47M0.03M0.03M0.18M0.87M0.39M5.55M4.40M1.37M1.37M1.35M1.45M1.43M
Asset Writedowns and Impairment (Quarter)
0.11M
Non-cash Items (Quarter)
0.85M0.14M1.35M0.19M0.47M0.50M0.50M1.28M0.87M1.26M3.90M5.60M1.37M1.37M4.82M3.43M1.43M
Cash from Operations (Quarter)
-0.28M-0.09M-1.21M-1.23M-0.74M-0.91M-0.52M-0.81M-0.75M-1.00M-1.06M-0.72M-0.83M-1.54M-1.01M-1.24M-1.34M-1.31M-1.75M-0.73M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.04M0.04M0.02M-0.09M0.01M0.01M0.01M-0.00M0.01M0.01M
Depreciation & Amortization (CF) (Quarter)
0.08M0.08M0.08M0.07M0.08M0.08M0.10M0.07M0.08M0.08M0.07M0.07M0.07M0.07M0.07M0.07M0.06M0.06M0.04M0.04M
Change in Working Capital
Change in Receivables (Quarter)
0.04M-0.14M0.13M-0.04M0.03M0.05M-0.07M0.03M0.05M0.07M-0.05M0.09M-0.06M-0.02M0.04M-0.04M0.02M0.07M-0.01M-0.03M
Change in Inventory (Quarter)
0.04M-0.02M0.05M0.01M-0.00M0.03M0.02M0.05M-0.05M-0.02M0.02M-0.01M0.00M0.05M-0.06M0.04M0.00M-0.08M-0.00M-0.02M
Change in Accured Expenses (Quarter)
-0.06M0.10M-0.19M-0.00M-0.10M0.09M-0.09M-0.00M0.01M-0.05M-0.11M0.35M0.31M-0.21M0.11M-0.19M0.02M0.67M-0.47M-0.10M
Other Working Capital Changes (Quarter)
-0.02M-0.01M0.14M-0.09M0.03M0.01M0.02M-0.06M-0.05M-0.05M0.20M-0.18M-0.08M0.07M0.08M-0.08M-0.04M-0.10M-0.01M0.11M
Investing Activities
Capital Expenditures (Quarter)
0.04M0.01M0.00M0.03M0.04M0.02M0.00M0.01M0.00M0.05M0.01M0.04M0.05M0.01M
Cash from Investing Activities (Quarter)
-0.04M-0.01M-0.00M-0.03M-0.04M-0.02M-0.00M-0.01M-0.00M-0.05M-0.01M-0.04M-0.05M-0.01M
Financing Activities
Cash from Financing Activities (Quarter)
0.58M-0.01M6.39M0.67M-0.09M0.27M-0.01M-0.01M0.05M2.05M-0.00M-0.01M8.69M-0.01M-0.01M-0.15M-0.01M5.34M0.07M-0.01M
Additional items
Exchange Rate Effect (Quarter)
Change in Cash (Quarter)
0.26M-0.11M5.18M-0.59M-0.88M-0.67M-0.53M-0.83M-0.71M1.06M-1.07M-0.77M7.85M-1.59M-1.06M-1.39M-1.35M4.03M-1.68M-0.74M
Beginning Cash Balance (Quarter)
Free Cash Flow (Quarter)
-0.32M-0.10M-1.21M-1.26M-0.79M-0.93M-0.52M-0.82M-0.75M-1.00M-1.06M-0.77M-0.84M-1.58M-1.06M-1.24M-1.34M-1.31M-1.75M-0.73M
Net Cash Flow (Quarter)
0.26M-0.11M5.18M-0.59M-0.88M-0.67M-0.53M-0.83M-0.71M1.06M-1.07M-0.77M7.85M-1.59M-1.06M-1.39M-1.35M4.03M-1.68M-0.74M