Intellia Therapeutics, Inc. (NASDAQ: NTLA)

Sector: Healthcare Industry: Biotechnology CIK: 0001652130
P/B 1.26
P/E -2.12
P/S 16.41
Market Cap 943.94 Mn
ROIC (Qtr) -57.53
Div Yield % 0.00
Rev 1y % (Qtr) 51.27
Total Debt (Qtr) 97.97 Mn
Debt/Equity (Qtr) 0.13

About

Intellia Therapeutics, Inc., a clinical-stage gene editing company, is at the forefront of developing potentially curative genome editing treatments using CRISPR/Cas9-based technologies. The company's primary business activities involve developing gene editing therapies for various diseases, including genetic liver diseases, hereditary angioedema, and alpha-1 antitrypsin deficiency. Intellia's main business activities are centered on gene editing therapies, with a particular focus on in vivo research programs. The company's lead in vivo candidates,...

Read more

Stock Price Chart

Analysis

Pros

  • Healthy cash reserves of 193.39M provide 7.06x coverage of short-term debt 27.38M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 925.27M provides 9.44x coverage of total debt 97.97M, indicating robust asset backing and low credit risk.
  • Tangible assets of 925.27M provide exceptional 37.33x coverage of deferred revenue 24.79M, showing strong service capability backing.
  • Operating cash flow of (410.65M) fully covers other non-current liabilities (12.25M) by 33.53x, showing strong long-term stability.
  • Short-term investments of 317.65M provide solid 5.98x coverage of other current liabilities 53.09M, indicating strong liquidity.

Cons

  • Operating cash flow of (410.65M) barely covers its investment activities of 352.06M, with a coverage ratio of -1.17, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 352.06M provide weak support for R&D spending of 417.09M, which is 0.84x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (410.65M) provides insufficient coverage of deferred revenue obligations of 24.79M, which is -16.57x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (410.65M) shows concerning coverage of stock compensation expenses of 103.10M, with a -3.98 ratio indicating potential earnings quality issues.
  • Free cash flow of (412.63M) provides weak coverage of capital expenditures of 1.98M, with a -207.98 ratio suggesting additional external financing needs for growth initiatives.

Peer Comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,349.40 Bn -1,464.17 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 437.43 Bn 6,381.20 87.97 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 116.09 Bn 31.59 9.90 1.83 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 78.10 Bn 17.06 5.48 2.71 Bn
5 ALNY Alnylam Pharmaceuticals, Inc. 55.87 Bn 1,282.42 17.40 3.21 Bn
6 ARGX Argenx Se 52.85 Bn 35.08 27,559.65 -
7 BNTC Benitec Biopharma Inc. 41.75 Bn -998.33 0.00 0.00 Bn
8 INSM INSMED Inc 37.80 Bn -31.93 84.56 0.74 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 0.96 12.31
EV to Cash from Ops. -2.17 23.25
EV to Debt 9.09 738.44
EV to EBIT -2.00 -9.16
EV to EBITDA -1.91 6.95
EV to Free Cash Flow [EV/FCF] -2.16 21.90
EV to Market Cap 0.94 65.67
EV to Revenue 15.48 227.32
Price to Book Value [P/B] 1.26 22.34
Price to Earnings [P/E] -2.12 -11.77

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 -11.94
Dividend Payout Ratio % 0.00 0.16
Dividend per Basic Share 0.00 0.01
FCF Dividend Payout Ratio % 0.00 -0.14
Interest Coverage 0.00 841.00

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % 68.59 -27.13
Cash and Equivalents Growth (1y) % 60.50 734.65
Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % 14.64 -46.93
EBITDA Growth (1y) % 11.61 -1.68
EBIT Growth (1y) % 14.64 -56.45
EBT Growth (1y) % 14.64 -12.70
EPS Growth (1y) % 21.69 -28.31
FCF Growth (1y) % -13.65 -31.90
Gross Profit Growth (1y) % 33.52 226.84

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.06 0.14
Cash Payout Ratio 0.00 0.00
Cash Ratio 2.06 3.85
Current Ratio 6.21 7.27
Debt to Equity Ratio 0.13 0.40
Interest Cover Ratio 0.00 841.00
Times Interest Earned 0.00 841.00

Profitability

Metric Value Industry Percentile
EBITDA Margin % -753.30 -18,234.31
EBIT Margin % -774.94 -18,580.80
EBT Margin % -774.94 -19,488.74
Gross Margin % 100.00 -7.59
Net Profit Margin % -774.90 -19,439.22