Netgear Income Statement (2009-2025) | NTGR

Income Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 152.02M171.07M218.83M211.56M195.95M236.02M258.53M278.82M291.24M301.80M309.15M325.62M320.65M315.21M310.44M293.40M357.72M361.89M356.62M349.39M337.60M353.34M353.18M309.16M288.78M341.89M360.86M310.26M311.65M338.46M367.93M261.38M251.69M251.95M274.15M245.20M255.28M269.41M288.93M249.08M230.85M265.86M252.97M229.96M280.05M378.11M367.07M317.93M308.81M290.15M251.19M210.56M223.22M249.59M249.10M180.91M173.41M197.84M188.67M164.59M143.90M182.85M182.42M162.06M170.53M184.56M
Cost of Revenue 109.09M115.33M152.37M138.73M126.39M160.31M177.38M191.04M200.86M205.49M214.18M225.77M226.02M217.52M219.06M205.66M254.29M260.24M255.83M251.47M240.42M251.00M252.71M220.88M211.13M245.57M255.45M209.69M213.87M235.34M110.65M226.72M238.79M252.39M13.55M168.88M175.00M174.97M198.27M167.07M165.41M188.67M183.39M163.72M198.75M264.62M255.96M206.98M215.46M203.31M176.49M151.66M161.80M181.06M187.41M120.53M119.11M128.91M123.04M116.35M112.08M126.37M123.03M105.73M106.55M112.31M
Gross Profit 42.93M55.74M66.46M72.82M69.56M75.71M81.15M87.79M90.38M96.31M94.97M99.85M94.64M97.69M91.38M87.74M103.43M101.66M100.79M97.92M97.19M102.33M100.47M88.28M77.66M96.33M105.42M100.56M97.79M103.12M110.71M80.11M75.38M76.10M76.13M76.32M80.28M94.44M90.65M82.01M65.44M77.19M69.58M66.24M81.30M113.49M111.12M110.94M93.36M86.84M74.70M58.90M61.42M68.53M61.70M60.38M54.30M68.93M65.64M48.24M31.82M56.48M59.38M56.33M63.98M72.25M
Operating items
Amortization - Intangibles 1.45M0.18M0.14M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.18M
Research & Development 7.35M7.35M7.85M9.30M9.95M10.56M10.16M11.01M11.35M12.74M13.60M14.12M14.76M17.40M14.79M15.34M23.98M23.32M22.53M22.18M22.48M23.34M22.91M20.45M21.10M21.57M23.37M22.14M21.80M21.93M5.03M22.68M23.36M23.13M2.73M21.19M21.95M20.14M19.14M18.83M18.81M19.54M20.80M19.74M21.14M24.53M23.38M23.83M22.59M23.47M23.08M23.82M22.20M22.17M20.25M22.13M20.83M20.74M19.59M20.23M19.85M20.91M20.10M18.31M20.84M23.33M
Selling, General & Administrative 8.24M8.50M8.13M8.94M8.40M9.36M9.52M9.64M10.55M10.85M8.38M10.41M11.22M11.89M11.51M12.33M12.32M11.93M12.34M11.38M11.89M11.73M11.56M11.02M10.37M11.80M12.12M12.85M13.04M14.11M14.00M13.19M12.95M14.23M13.97M15.76M18.46M16.18M14.45M13.12M10.46M11.89M13.96M13.13M15.48M16.47M16.07M15.40M15.62M14.06M14.57M13.60M14.15M13.95M14.62M16.24M16.54M16.36M17.11M18.07M19.19M8.36M17.86M18.07M20.68M20.62M
Restructuring Costs 0.68M0.10M0.01M0.01M-0.08M-0.01M-0.01M1.19M-0.03M1.59M0.40M3.38M0.84M-0.01M1.36M0.02M4.39M0.97M1.02M0.01M2.68M1.31M-0.13M-0.02M0.04M0.02M0.02M0.02M-0.01M1.38M0.00M0.83M-0.07M1.29M2.27M0.89M0.22M-0.04M-0.02M0.57M0.36M3.67M0.11M2.23M0.37M1.26M1.03M1.69M1.07M0.69M4.74M0.86M1.51M
Other Operating Expenses 2.53M-0.48M-4.14M0.07M-0.14M34.07M36.35M0.05M0.23M-0.04M-0.03M-0.15M37.68M-0.27M0.03M-0.05M-3.56M-0.30M-1.45M-0.12M-0.07M-0.07M1.26M2.69M34.01M35.92M-0.01M-0.01M-0.04M-0.01M-0.01M38.23M-0.05M-0.01M-0.08M37.87M38.56M38.27M-3.14M-0.20M-1.30M-0.21M-0.77M0.33M-1.43M-0.54M2.81M-2.56M2.10M-0.22M0.04M-0.02M-0.57M-0.36M0.91M-0.11M32.48M-0.18M30.55M-0.03M-8.20M100.86M-3.61M0.04M-0.07M-0.10M
Operating Expenses 44.70M41.19M48.60M49.12M48.76M53.98M56.02M57.25M62.80M63.23M61.29M63.66M63.65M67.16M62.98M64.07M81.85M77.42M77.24M74.43M72.61M75.78M147.06M70.78M66.45M70.31M74.77M74.95M72.27M73.27M47.91M74.14M72.84M77.70M40.48M74.82M80.34M74.59M73.24M68.00M65.12M65.13M69.79M65.57M72.43M81.33M77.27M79.61M71.85M73.93M73.85M117.45M71.47M70.68M73.87M72.36M72.08M69.58M68.51M69.89M78.68M-39.33M74.47M69.12M73.52M79.32M
Operating Income -1.77M14.56M17.86M23.71M23.71M21.72M25.13M30.53M27.57M33.08M33.69M36.19M30.98M30.53M28.40M23.66M21.58M24.24M23.55M23.50M24.58M26.56M-46.59M17.50M11.20M26.01M30.64M25.61M25.51M29.86M24.51M22.79M19.09M25.39M-24.72M1.50M-0.06M19.85M17.42M14.01M0.33M12.06M-0.21M0.67M8.87M32.17M33.84M31.33M21.50M12.91M0.85M-58.55M-10.05M-2.15M-12.18M-11.97M-17.78M-0.65M-2.87M-21.65M-46.86M95.81M-15.09M-12.80M-9.54M-7.07M
EBIT -1.77M14.56M17.86M23.71M23.71M21.72M25.13M30.53M27.57M33.08M33.69M36.19M30.98M30.53M28.40M23.66M21.58M24.24M23.55M23.50M24.58M26.56M-46.59M17.50M11.20M26.01M30.64M25.61M25.51M29.86M24.51M22.79M19.09M25.39M-24.72M1.50M-0.06M19.85M17.42M14.01M0.33M12.06M-0.21M0.67M8.87M32.17M33.84M31.33M21.50M12.91M0.85M-58.55M-10.05M-2.15M-12.18M-11.97M-17.78M-0.65M-2.87M-21.65M-46.86M95.81M-15.09M-12.80M-9.54M-7.07M
Non-operating items
Interest & Investment Income 0.07M0.13M0.12M0.13M0.11M0.12M0.13M0.12M0.12M0.11M0.15M0.15M0.10M0.07M0.09M0.06M0.05M0.07M0.08M0.05M0.07M0.07M0.11M0.23M0.28M0.29M0.36M0.41M0.48M0.50M0.73M0.75M1.07M0.98M1.17M0.70M0.78M0.64M0.42M0.26M0.05M0.10M0.03M0.01M0.00M
Other Non Operating Income -0.19M-0.33M-0.18M-0.33M-0.34M-0.27M-0.20M-0.60M0.35M3.07M-0.15M0.07M-0.55M0.51M-0.49M-0.11M-0.23M2.25M0.54M0.47M-0.34M-0.20M-0.02M-0.37M-0.33M0.12M0.42M0.34M0.38M0.67M3.91M-1.32M0.79M0.95M-3.10M0.34M0.49M-0.40M2.96M-4.59M0.31M-0.42M-0.36M-0.55M0.70M-0.13M-4.86M-0.98M-0.82M0.64M-1.17M1.41M8.00M2.28M2.45M2.85M2.71M3.48M3.62M8.17M3.98M3.03M
Non Operating Income -0.44M-0.27M-0.47M-0.19M0.13M-0.33M-0.18M-0.33M-0.34M-0.27M-0.20M-0.60M0.35M3.07M-0.15M0.07M-0.55M0.51M-0.49M-0.11M-0.23M2.25M0.54M0.47M-0.34M-0.20M-0.02M-0.37M-0.33M0.12M0.42M0.34M0.38M0.67M0.17M-1.32M0.79M0.95M0.09M0.34M0.49M-0.40M2.96M-4.59M0.31M-0.42M-0.36M-0.55M0.70M-0.13M-1.11M-0.98M-0.82M0.64M0.15M1.41M8.00M2.28M2.45M2.85M2.71M3.48M3.62M8.17M3.98M3.03M
Net income details
EBT -0.42M14.36M23.85M23.58M21.03M21.53M25.08M30.33M27.34M32.92M33.62M35.71M31.45M33.71M28.40M23.89M21.13M24.82M23.14M23.45M24.40M28.87M-45.96M18.03M10.93M25.88M30.73M25.48M25.46M30.26M25.29M23.53M19.96M26.56M-23.82M0.93M1.80M21.79M18.68M15.10M1.59M12.30M0.62M-3.65M9.23M31.75M33.48M30.77M22.20M12.78M-0.26M-59.53M-10.87M-1.51M-28.70M-10.57M-9.78M1.63M-15.23M-18.80M-44.15M99.29M-11.46M-4.63M-5.56M-4.04M
Tax Provisions 3.35M5.83M15.12M9.86M10.57M8.44M11.46M9.14M6.74M6.18M10.78M10.56M9.93M9.92M12.32M8.54M7.14M10.36M11.71M9.04M9.70M8.85M-5.61M10.02M7.26M10.78M8.93M8.89M9.43M9.14M11.75M4.85M3.06M0.95M48.50M-0.09M1.27M5.48M19.21M2.21M0.76M-0.23M1.04M0.52M3.25M6.21M2.53M7.82M4.40M3.20M0.72M-2.32M-2.34M-4.31M-4.04M-0.90M-1.20M86.43M1.23M-0.15M1.03M14.22M-2.58M1.41M0.90M0.74M
Profit After Tax -3.28M8.53M7.85M13.73M10.46M13.10M13.62M21.19M20.60M26.75M22.84M25.15M21.52M23.79M16.08M15.34M13.98M14.46M11.43M14.41M14.71M20.02M-40.35M8.01M3.67M15.10M21.81M16.59M16.03M21.12M22.11M15.99M14.58M20.79M-41.78M5.59M-5.23M16.31M-27.84M12.84M0.84M12.53M-0.42M-4.17M5.98M25.54M30.95M22.96M17.83M9.58M-0.99M-57.21M-8.53M2.80M-6.04M-9.71M-8.59M-84.80M-1.67M-18.65M-45.17M85.07M-8.89M-6.03M-6.43M-4.78M
Net Income - Minority -24.30M
Income from Non-Controlling Interests -0.80M9.97M
Income from Continuing Operations -3.77M8.53M8.73M13.73M10.46M13.10M13.62M21.19M20.60M26.75M22.84M25.15M21.52M23.79M16.08M15.34M13.98M14.46M11.43M14.41M14.71M20.02M-40.35M8.01M3.67M15.10M21.81M16.59M16.03M21.12M13.54M18.68M16.90M25.61M-72.32M1.02M0.53M16.31M-0.54M12.89M0.84M12.53M-0.42M-4.17M5.98M25.54M30.95M22.96M17.80M9.58M-0.97M-57.21M-8.53M2.80M-24.66M-9.67M-8.58M-84.80M-16.46M-18.65M-45.17M85.07M-8.89M-6.03M-6.46M-4.78M
Consolidated Net Income -3.77M8.53M8.73M13.73M10.46M13.10M13.62M21.19M20.60M26.75M22.84M25.15M21.52M23.79M16.08M15.34M13.98M14.46M11.43M14.41M14.71M20.02M-40.35M8.01M3.67M15.10M21.81M16.59M16.03M21.12M13.54M18.68M16.90M25.61M-72.32M4.57M-5.76M-7.16M-27.30M12.89M0.84M12.53M-0.42M-4.17M5.98M25.54M30.95M22.96M17.80M9.58M-0.97M-57.21M-8.53M2.80M-24.66M-9.67M-8.58M-84.80M-16.46M-18.65M-45.17M85.07M-8.89M-6.03M-6.46M-4.78M
Income towards Parent Company -3.77M8.53M8.73M13.73M10.46M13.10M13.62M21.19M20.60M26.75M22.84M25.15M21.52M23.79M16.08M15.34M13.98M14.46M11.43M14.41M14.71M20.02M-40.35M8.01M3.67M15.10M21.81M16.59M16.03M21.12M13.54M18.68M16.90M25.61M-72.32M4.57M-5.76M-31.46M-27.30M12.89M0.84M12.53M-0.42M-4.17M5.98M25.54M30.95M22.96M17.80M9.58M-0.97M-57.21M-8.53M2.80M-24.66M-9.67M-8.58M-84.80M-16.46M-18.65M-45.17M85.07M-8.89M-6.03M-6.46M-4.78M
Net Income towards Common Stockholders -3.77M8.53M8.73M13.73M10.46M13.10M13.62M21.19M20.60M26.75M22.84M25.15M21.52M23.79M16.08M15.34M13.98M14.46M11.43M14.41M14.71M20.02M-40.35M8.01M3.67M15.10M21.81M16.59M16.03M21.12M13.54M18.68M16.90M25.61M-72.32M4.57M-5.76M-31.46M-27.30M12.89M0.84M12.53M-0.42M-4.17M5.98M25.54M30.95M22.96M17.80M9.58M-0.97M-57.21M-8.53M2.80M-24.66M-9.67M-8.58M-84.80M-16.46M-18.65M-45.17M85.07M-8.89M-6.03M-6.46M-4.78M
Additional items
EPS (Basic) -0.110.250.250.390.300.370.380.580.560.710.610.670.570.620.420.400.360.370.300.390.410.56-1.160.230.110.470.680.510.490.640.670.490.450.66-1.330.18-0.170.51-0.620.410.030.41-0.01-0.140.200.851.020.750.580.32-0.02-1.95-0.300.10-0.21-0.33-0.29-2.87-0.05-0.63-1.562.96-0.30-0.21-0.22-0.17
EPS (Weighted Average and Diluted) 0.380.290.360.370.570.540.700.600.650.560.610.410.390.360.370.300.390.400.55-1.160.230.110.470.660.500.480.620.650.470.440.64-1.330.17-0.160.49-0.620.390.030.39-0.01-0.140.200.830.990.720.570.31-0.02-1.95-0.300.10-0.21-0.33-0.29-2.87-0.05-0.63-1.562.90-0.30-0.21-0.22-0.17
Shares Outstanding (Weighted Average) 34.38M34.46M34.62M34.88M35.20M35.42M35.84M36.37M36.60M37.56M37.56M37.80M37.98M38.05M38.27M38.44M38.52M38.67M38.76M36.46M36.51M35.91M34.59M34.71M34.66M32.14M31.51M32.42M32.57M32.76M33.08M32.93M32.45M31.60M31.47M31.38M31.55M31.81M31.59M31.51M31.49M31.11M30.15M29.45M29.42M29.90M30.28M30.60M30.47M30.54M29.27M29.36M28.77M28.73M28.90M28.91M29.06M29.40M29.61M29.66M29.07M28.68M28.77M28.87M28.78M29.01M
Shares Outstanding (Diluted Average) 35.94M36.01M36.12M37.34M37.97M38.08M37.93M38.58M38.61M38.80M38.75M39.05M39.08M39.20M38.95M37.30M37.05M36.81M36.45M35.28M34.79M34.00M33.79M33.27M33.49M33.91M33.73M34.14M33.66M33.27M32.10M32.66M32.74M32.97M33.14M32.87M32.52M32.33M29.01M29.36M29.68M
EBITDA 3.27M8.42M7.94M13.73M10.68M13.05M13.70M20.86M27.57M33.08M33.69M36.19M30.98M30.53M28.40M23.66M21.58M24.24M23.55M23.50M24.58M26.56M-46.59M17.50M11.20M26.01M30.64M25.61M25.51M29.86M24.51M22.79M19.09M25.39M-24.72M1.50M-0.06M19.85M17.42M14.01M0.33M12.06M-0.21M0.67M8.87M32.17M33.84M31.33M21.50M12.91M0.85M-58.55M-10.05M-2.15M-12.18M-11.97M-17.78M-0.65M-2.87M-21.65M-46.86M95.81M-15.09M-12.80M-9.54M-7.07M
Tax Rate 40.58%63.41%41.79%50.24%39.18%45.68%30.14%24.66%18.76%32.07%29.58%31.58%29.43%43.39%35.77%33.81%41.75%50.60%38.54%39.74%30.64%12.20%55.56%66.43%41.66%29.05%34.90%37.03%30.22%46.48%20.61%15.34%3.58%70.45%25.16%14.62%47.40%35.18%19.57%7.56%25.39%19.82%25.03%3.89%21.49%14.06%8.52%12.27%0.79%14.32%22.47%