|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.63M | 328.94M | 150.42M | 263.77M | 116.51M | 149.05M | 132.93M | 146.50M | 143.19M | 106.35M | 122.57M | 176.72M | 172.66M | 177.10M | 273.77M | 234.34M | 235.22M | 241.02M | 215.25M | 209.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | 6.38M | 8.93M | 7.74M | 56.96M | 101.09M | 100.27M | 80.92M | 96.02M | 96.48M | 96.59M | 106.93M | 116.77M | 117.23M | 121.97M | 122.25M | 122.12M | 122.45M | 122.90M | 113.13M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.78M | 335.32M | 159.35M | 271.52M | 173.47M | 250.14M | 233.20M | 227.43M | 239.21M | 202.84M | 219.16M | 283.65M | 289.42M | 294.34M | 395.73M | 356.59M | 357.34M | 363.47M | 338.15M | 323.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.92M | 290.60M | 266.53M | 261.16M | 219.91M | 217.87M | 259.91M | 277.49M | 192.54M | 179.50M | 200.90M | 185.06M | 172.77M | 147.07M | 177.33M | 156.21M | 142.71M | 144.87M | 159.88M | 142.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.92M | 290.60M | 266.53M | 261.16M | 219.91M | 217.87M | 259.91M | 277.49M | 192.54M | 179.50M | 200.90M | 185.06M | 172.77M | 147.07M | 177.33M | 156.21M | 142.71M | 144.87M | 159.88M | 142.04M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | 10.81M | 12.12M | 12.27M | 12.88M | 9.16M | 7.81M | 4.55M | 4.73M | 10.92M | 10.47M | 19.95M | 21.71M | 21.75M | 16.84M | 13.44M | 17.44M | 11.54M | 10.71M | 8.83M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.85M | 240.96M | 293.01M | 303.40M | 314.43M | 291.64M | 290.28M | 295.06M | 332.45M | 313.57M | 270.45M | 228.90M | 189.56M | 167.19M | 145.14M | 149.10M | 140.46M | 145.76M | 155.85M | 167.63M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.71M | 251.76M | 305.13M | 315.67M | 327.31M | 300.80M | 298.09M | 299.61M | 337.19M | 324.48M | 280.92M | 248.85M | 211.27M | 188.94M | 161.98M | 162.54M | 157.90M | 157.31M | 166.56M | 176.46M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.59M | 34.11M | 36.15M | 34.75M | 27.13M | 30.70M | 38.85M | 29.77M | 30.49M | 26.83M | 30.71M | 30.42M | 30.18M | 27.23M | 34.30M | 30.59M | 31.22M | 33.02M | 29.12M | 31.75M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 930.88M | 911.79M | 900.00M | 883.09M | 838.14M | 799.50M | 830.05M | 834.29M | 799.42M | 733.64M | 740.58M | 747.98M | 703.64M | 657.57M | 769.34M | 758.03M | 723.75M | 698.67M | 681.94M | 673.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.90M | 14.22M | 14.73M | 13.34M | 11.98M | 11.59M | 10.23M | 9.22M | 8.27M | 8.04M | 8.27M | 8.27M | 9.35M | 11.04M | 10.64M | 11.29M | 11.30M | 13.68M | 23.14M | 26.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 8.10M | 6.77M | 0.20M | 6.05M | 6.05M | 6.05M | 6.05M | 6.05M | 6.05M | 6.05M | 2.30M | 2.20M | 2.30M | 2.40M | 8.38M | 8.48M | 8.70M | 8.72M | 8.73M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.72M | 80.72M | 80.72M | 80.72M | | 36.28M | 36.28M | 36.28M | 36.28M | 36.28M | 36.28M | 36.28M | 36.28M | 36.28M | 36.28M | 36.28M | 36.28M | 45.79M | 45.80M | 45.02M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 2.18M | 1.99M | 1.86M | 1.72M | 1.59M | 1.46M | 1.33M | 1.20M | 1.07M | | | | | | | | 4.36M | 4.08M | 38.48M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.13M | 82.91M | 82.71M | 82.58M | 1.72M | 37.87M | 37.74M | 37.61M | 37.48M | 37.35M | 36.28M | 36.28M | 36.28M | 36.28M | 36.28M | 36.28M | 36.28M | 50.15M | 49.88M | 83.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.51M | 61.22M | 63.48M | 63.80M | 71.42M | 74.67M | 77.69M | 85.70M | 90.28M | 93.47M | 3.45M | 3.34M | 3.25M | 2.80M | 3.12M | 2.33M | 2.50M | 2.46M | 2.55M | 2.39M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.77M | 6.22M | 5.09M | 4.98M | 4.92M | 86.87M | 89.83M | 4.21M | 103.03M | 107.10M | 17.56M | 17.33M | 17.29M | 4.66M | 15.62M | 2.11M | 17.05M | 2.10M | 2.10M | 3.55M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.64M | 40.02M | 39.89M | 36.51M | 54.00M | 51.30M | 47.60M | 50.09M | 48.17M | 48.41M | 48.05M | 45.56M | 44.07M | 44.44M | 41.40M | 39.34M | 37.12M | 36.84M | 61.83M | 62.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,137.41M | 1,112.21M | 1,099.09M | 1,078.53M | 1,014.04M | 975.53M | 1,005.22M | 1,019.78M | 988.11M | 926.51M | 842.47M | 847.14M | 801.28M | 754.09M | 862.64M | 850.23M | 814.20M | 803.55M | 810.81M | 836.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.35M | 70.38M | 75.11M | 73.73M | 64.80M | 69.81M | 87.43M | 85.55M | 79.64M | 35.90M | 47.13M | 46.85M | 38.45M | 40.13M | 52.03M | 58.48M | 54.65M | 58.90M | 58.20M | 43.75M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.35M | 70.38M | 75.11M | 73.73M | 64.80M | 69.81M | 87.43M | 85.55M | 79.64M | 35.90M | 47.13M | 46.85M | 38.45M | 40.13M | 52.03M | 58.48M | 54.65M | 58.90M | 58.20M | 43.75M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.65M | 7.18M | 107.11M | 6.86M | 6.78M | 194.10M | 6.14M | 24.13M | 21.71M | 78.56M | 7.04M | 75.53M | 22.19M | 159.59M | 67.06M | 59.13M | 5.31M | 5.57M | 124.63M | 5.93M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.61M | 35.77M | 40.95M | 38.96M | 43.54M | 39.59M | 42.43M | 45.27M | 42.03M | 38.88M | 35.25M | 37.28M | 33.32M | 47.58M | 35.56M | 36.23M | 31.16M | 31.62M | 32.83M | 29.71M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98M | 8.89M | 8.89M | 9.22M | 9.03M | 9.34M | 9.86M | 11.01M | 12.46M | 12.50M | 11.38M | 11.87M | 11.31M | 11.93M | 11.53M | 10.84M | 10.29M | 9.43M | 3.59M | 9.93M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.88M | 1.72M | 1.78M | 1.53M | 1.64M | 1.09M | 1.09M | 1.69M | 3.70M | 5.20M | 0.77M | 1.04M | 0.71M | 0.67M | 14.57M | 9.97M | 10.08M | 0.76M | 0.84M | 0.81M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.13M | 15.62M | 15.73M | 16.50M | 17.86M | 18.40M | 19.29M | 21.13M | 22.44M | 23.21M | 25.09M | 27.09M | 28.39M | 28.68M | 29.60M | 30.26M | 30.24M | 28.88M | 27.94M | 26.90M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.33M | 343.35M | 345.17M | 341.05M | 317.53M | 305.16M | 330.40M | 345.97M | 317.76M | 264.43M | 259.88M | 264.35M | 244.32M | 253.03M | 271.36M | 270.08M | 241.96M | 243.14M | 239.16M | 250.22M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.05M | 21.89M | 20.63M | 18.57M | 36.89M | 34.23M | 31.58M | 34.09M | 32.37M | 32.41M | 32.33M | 29.70M | 26.74M | 24.75M | 22.02M | 19.80M | 18.04M | 16.30M | 42.99M | 41.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 20.37M | 0.12M | 18.99M | 3.45M | 16.71M | 0.46M | 4.08M | 15.21M | 4.49M | 12.76M | 1.69M | 11.88M | 8.84M | 10.42M | 11.70M | 1.55M | 1.69M | 8.54M | 40.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 409.79M | 368.84M | 390.11M | 362.73M | 373.57M | 342.59M | 381.83M | 394.85M | 354.33M | 309.29M | 296.92M | 309.96M | 278.03M | 285.85M | 301.88M | 297.46M | 278.40M | 278.70M | 295.42M | 298.41M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 412.99M | 389.21M | 390.23M | 381.72M | 377.02M | 359.30M | 382.29M | 398.93M | 369.55M | 313.77M | 309.68M | 311.65M | 289.92M | 294.69M | 312.31M | 309.16M | 279.95M | 280.39M | 303.96M | 338.45M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 724.42M | 723.00M | 708.86M | 696.82M | 637.02M | 616.23M | 622.93M | 620.86M | 618.56M | 612.74M | 532.79M | 535.50M | 511.36M | 459.40M | 550.33M | 541.07M | 534.24M | 523.16M | 506.85M | 497.82M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 724.42M | 723.00M | 708.86M | 696.82M | 637.02M | 616.23M | 622.93M | 620.86M | 618.56M | 612.74M | 532.79M | 535.50M | 511.36M | 459.40M | 550.33M | 541.07M | 534.24M | 523.16M | 506.85M | 497.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,137.41M | 1,112.21M | 1,099.09M | 1,078.53M | 1,014.04M | 975.53M | 1,005.22M | 1,019.78M | 988.11M | 926.51M | 842.47M | 847.14M | 801.28M | 754.09M | 862.64M | 850.23M | 814.20M | 803.55M | 810.81M | 836.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.08M | -207.86M | -226.59M | -294.44M | 0.07M | -318.64M | -0.54M | -334.59M | -345.17M | 0.01M | -432.32M | 0.02M | -0.10M | 0.15M | 0.24M | -475.79M | -0.03M | -521.14M | -538.95M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 1.47M | 1.58M | 0.29M | 1.42M | 1.79M | 0.43M | 0.43M | 1.53M | 0.29M | 1.58M | 0.42M | 0.58M | 2.25M | 2.14M | 0.66M | 0.50M | 2.21M | 2.42M | 2.29M |