Netgear Growth Metrics (2009-2025) | NTGR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 22.34%23.25%20.41%27.67%26.84%24.48%21.61%20.39%17.86%6.51%11.14%14.23%12.03%5.74%4.28%-4.50%-5.25%-4.14%-9.20%-14.03%-9.86%0.18%3.58%12.30%12.52%12.74%11.40%7.19%5.87%2.04%6.22%12.64%32.05%-13.67%-20.01%-21.02%-38.50%-8.39%-9.38%-6.40%9.04%15.72%29.34%19.72%6.89%-2.49%-10.85%-12.29%-8.54%-5.45%-2.56%-5.03%-16.19%-16.93%-18.91%-18.61%2.39%0.36%1.61%6.56%-6.01%
Assets Growth (3y) 22.29%17.79%17.62%20.64%18.76%11.92%12.12%9.51%7.75%2.59%1.72%-2.11%-1.46%0.51%-0.64%-2.67%-1.32%2.69%1.57%1.15%2.40%4.84%7.02%10.68%16.30%-0.23%-1.82%-1.57%-4.91%-6.90%-8.35%-5.92%-3.97%-2.91%-2.13%-3.99%-10.50%1.11%1.48%-0.57%2.15%2.18%3.96%-0.09%-6.43%-8.51%-11.02%-12.15%-7.76%-7.62%-7.06%-6.26%-6.91%
Assets Growth (5y) 14.19%10.62%9.03%7.59%7.42%6.13%5.80%4.86%4.88%4.05%3.96%2.46%2.65%3.16%3.02%2.17%6.09%-0.94%-2.30%-1.64%-2.70%-1.84%-2.34%0.05%1.07%1.03%2.10%1.34%0.04%-1.86%-2.35%-2.65%-2.84%-3.34%-4.02%-5.91%-11.29%-4.08%-3.76%-5.35%-1.77%-2.31%-1.53%-2.86%-4.64%
Assets (QoQ) 13.67%1.46%0.08%5.99%14.52%-0.88%6.12%5.30%12.39%-3.17%5.06%3.09%1.56%1.04%7.98%1.10%-4.14%-0.35%-1.11%0.31%-3.02%-5.61%-6.37%5.18%7.78%-2.41%1.51%5.38%8.00%-3.57%-2.32%4.08%4.08%0.38%3.58%22.02%-31.95%-7.00%2.28%-4.98%1.35%-8.00%5.64%10.69%7.56%2.84%-2.22%-1.18%-1.87%-5.98%-3.80%3.04%1.45%-3.11%-6.23%-9.07%0.56%-5.41%-5.89%14.39%-1.44%-4.24%-1.31%0.90%
Capital Expenditures Growth (1y) -28.99%-10.33%-23.29%168.22%144.09%36.53%88.85%-7.48%-14.65%93.91%11.73%26.71%1.34%-6.69%82.59%-59.47%-26.51%-51.70%-63.50%17.02%-34.60%13.61%67.02%-9.19%89.35%-89.68%-19.22%12.21%-14.49%885.37%114.78%13.20%-23.79%-26.30%-78.60%-32.01%4.51%71.97%31.14%22.41%-4.80%-29.59%-42.76%-62.55%-11.26%-44.87%-9.09%-32.50%-4.48%35.34%188.51%216.46%-15.83%13.38%-44.38%53.06%475.91%
Capital Expenditures Growth (3y) 13.95%33.40%17.41%46.50%28.29%35.19%56.77%-21.96%-14.02%-4.39%-9.36%-15.61%-21.32%-20.00%3.64%-24.48%-3.09%-61.60%-21.03%6.04%1.92%4.92%42.57%4.87%7.26%-9.17%-28.13%-4.77%-12.02%132.01%-15.53%-1.97%-8.81%-3.72%-45.64%-32.20%-4.07%-12.61%-11.96%-32.36%-6.90%-19.31%14.50%-7.17%-10.65%-5.43%13.41%48.42%66.67%
Capital Expenditures Growth (5y) 1.96%1.36%1.53%8.32%0.29%6.28%18.62%-12.77%-4.67%-36.60%0.09%-9.34%-4.64%-12.24%14.07%-11.36%-9.92%-16.28%-25.71%-1.70%-3.35%7.92%-4.05%-0.81%4.19%-1.93%-22.55%-16.92%-10.47%37.12%-20.70%-24.95%-8.46%-7.81%-15.88%-7.81%-6.63%0.48%1.83%8.43%31.36%
Capital Expenditures (QoQ) 0.04%-28.64%5.67%-5.86%26.32%-38.96%269.49%-14.33%-29.34%-15.57%81.02%-20.97%60.53%-51.35%105.28%-36.79%47.81%-4.80%-54.43%14.61%-2.86%-28.06%46.11%-35.95%68.76%5.76%-20.56%33.54%-90.80%728.06%10.35%1.76%5.97%80.49%-41.84%-31.49%2.49%-47.60%84.78%5.31%68.64%-60.04%72.49%-18.10%24.72%-67.52%12.85%94.07%-22.52%-46.43%-16.21%174.62%9.79%14.19%-8.09%-26.96%47.89%-43.98%152.94%174.82%
Cash & Equivalents Growth (1y) -50.58%-38.27%-26.73%20.27%16.66%76.85%65.56%-5.25%21.43%-22.77%-28.66%86.99%-6.50%19.23%-4.04%-53.54%0.03%-11.63%-1.24%12.91%-6.96%42.74%28.83%54.96%65.27%35.22%32.17%3.88%-15.63%-9.92%-15.69%9.81%19.26%59.64%-0.83%-28.25%-5.62%-57.32%-5.39%10.02%17.72%78.86%82.15%77.94%30.21%-5.73%-23.87%-43.10%-54.69%-53.07%-44.46%-30.77%-25.80%-1.11%20.63%20.58%60.14%108.25%62.09%56.27%36.09%-21.38%
Cash & Equivalents Growth (3y) -11.21%-5.53%-4.70%28.68%9.82%17.65%4.26%-6.29%4.33%-6.64%-12.23%-0.64%-4.53%14.57%6.88%-6.67%15.43%19.48%18.91%22.04%9.06%20.25%12.80%20.91%18.47%24.82%3.38%-6.46%-1.71%-15.02%-7.52%-4.65%9.83%6.81%19.56%11.99%13.10%-10.39%9.47%3.66%-11.44%-7.51%-8.34%-11.17%-24.07%-24.09%-20.10%-21.98%-18.65%-1.13%2.79%9.27%17.37%17.43%
Cash & Equivalents Growth (5y) -8.12%-2.34%-3.89%2.25%4.27%15.48%7.60%7.57%11.80%9.45%2.85%9.57%3.94%12.87%6.35%-1.50%9.13%19.66%7.05%7.45%7.86%3.45%6.13%6.89%13.06%8.22%13.75%9.89%7.79%0.69%1.87%-2.58%-4.81%-11.62%-6.29%-11.16%-13.43%-19.70%-2.55%-1.44%-3.77%10.26%8.53%5.72%-0.94%-6.46%
Cash & Equivalents (QoQ) -28.89%7.86%-23.94%-15.30%-11.17%28.03%24.86%-17.85%34.66%19.86%-28.55%5.29%-14.35%10.72%87.27%-47.35%9.22%-10.89%-9.34%13.36%-3.51%-0.41%3.66%-6.59%48.02%-10.12%24.68%-0.37%21.11%-12.15%-2.00%-19.09%29.32%-17.78%27.66%-12.13%73.11%-48.93%-7.64%15.58%-21.72%13.22%7.40%23.66%18.94%15.30%4.92%-9.51%-13.89%-6.88%-21.59%-27.94%-10.82%10.21%-2.26%-22.77%18.87%34.43%-2.30%2.58%54.58%4.63%-5.81%-10.67%-10.69%
Cash from Investing Activities Growth (1y) 99.01%65.49%-485.00%106.27%-17,811.89%-441.88%204.22%-3,589.26%87.61%675.37%-110.50%105.29%-41.43%-170.61%210.10%193.64%232.18%-80.85%-228.23%-203.01%-138.15%75.98%53.62%134.91%-260.71%34.17%38.43%-230.52%-68.58%71.50%1,140.68%290.29%90.35%-121.28%-104.20%-141.86%5.05%-17.48%-17.53%62.89%-1.19%42.29%-2,778.64%-1,365.76%40.51%828.10%71.35%99.42%-6.20%-159.00%22.32%-495.44%-581.94%79.33%88.89%-898.72%12.07%
Cash from Investing Activities Growth (3y) 39.73%133.68%-34.28%28.38%-215.41%-180.26%28.47%75.69%30.68%-94.40%-29.03%45.70%10.66%-32.13%13.16%1.83%-22.07%34.11%-33.25%-35.16%-62.86%64.41%70.67%42.06%16.29%25.40%35.43%-44.86%46.35%9.52%19.90%33.38%54.75%-14.48%-50.69%-62.33%17.01%90.71%-113.21%68.47%13.85%-35.34%-85.72%20.47%-62.72%3.88%70.87%30.02%-85.35%
Cash from Investing Activities Growth (5y) 19.23%-68.89%-21.01%18.93%-73.72%-57.08%40.97%14.29%20.45%-3.05%-15.35%40.76%-34.10%-15.52%44.02%21.27%21.62%29.00%-16.65%-18.88%-17.21%34.87%31.87%33.03%10.84%22.40%-55.56%-50.25%37.82%38.59%-33.49%52.19%43.31%-45.16%-18.29%-15.75%-32.86%9.65%3.50%-13.27%-30.83%
Cash from Investing Activities (QoQ) 90.52%838.26%-425.29%99.57%-231.47%-8,136.18%105.30%-1,338.59%89.97%1,684.02%-277.36%95.60%565.83%-128.90%189.42%-217.48%-132.55%145.07%138.48%-47.12%-418.18%68.04%-91.58%80.42%-100.38%38.30%244.21%-302.33%63.43%42.30%-205.72%-161.33%93.82%2,207.05%-44.10%-113.25%-41.82%59.99%-456.97%69.96%-75.48%59.97%-75.88%18.09%-0.08%-1,896.55%10.45%96.68%1,324.85%-178.56%98.20%-512.55%-580.45%-3.44%86.19%-601.53%79.37%44.40%-1,141.27%38.24%
Cash from Operations Growth (1y) 202.66%92.73%180.40%-88.03%-46.92%-46.79%252.38%501.19%-27.45%-19.30%-87.68%235.22%49.35%193.52%-106.57%4.60%210.60%-110.87%17,092.88%-27.77%-43.98%133.31%-85.07%-120.94%126.89%-172.33%515.44%-187.91%-65.54%-16,219.54%-165.26%261.06%-177.29%127.99%177.99%131.66%264.23%-7.02%-52.64%-108.28%-139.65%-91.50%-90.58%198.57%10.37%-225.87%604.95%-771.39%270.88%1,240.71%88.45%153.32%313.36%-61.82%-150.90%-109.60%-106.86%
Cash from Operations Growth (3y) 5.24%-6.11%6.78%34.12%-16.84%8.02%-26.59%176.24%49.86%-31.18%11.22%36.31%37.48%-52.63%18.58%-29.23%58.04%-26.54%440.79%-34.54%-24.06%-240.05%-37.50%-0.97%-37.58%220.90%46.31%133.57%-24.09%254.31%-37.77%32.41%-35.78%26.46%26.72%-42.62%16.43%-28.05%-32.00%-36.58%-15.31%6.88%7.76%76.82%102.72%76.32%-106.15%-32.83%21.47%
Cash from Operations Growth (5y) 40.15%-17.76%68.53%12.76%0.01%-46.06%-6.26%-39.00%33.73%-15.57%4.80%-28.67%15.23%-70.84%-54.12%-6.01%-25.00%3.66%141.10%10.20%-11.08%65.01%-26.03%-16.93%-19.07%21.18%-32.54%23.53%-16.60%-35.37%-30.68%-15.36%-5.07%18.31%19.75%-7.52%43.68%-15.40%-18.14%-15.19%-16.78%
Cash from Operations (QoQ) 19.47%-73.24%237.62%180.41%-23.92%-61.07%-85.58%1,143.17%-23.73%157.83%-75.41%50.02%-15.17%-60.63%569.10%-33.16%66.72%-100.88%10,749.86%98.46%-105.84%1,477.39%-54.73%53.91%-96.53%517.40%-163.49%1,767.53%-101.11%5,353.09%-129.70%299.59%-624.04%78.99%173.31%-195.79%289.80%-41.49%117.77%-32.10%7.45%-70.19%-138.05%-225.39%123.04%-66.98%298.15%-395.90%67.64%284.92%-479.19%175.31%116.01%-69.45%7.30%483.79%-80.05%-140.73%79.76%-316.83%
EBITDA Margin Growth (1y) 330.0061.00167.0099.00402.00543.00560.00364.0020.00-127.00-175.00-305.00-363.00-299.00-254.00-134.00125.0082.00-1979.00-107.00-340.009.002,168.00260.00431.00121.00-183.0046.00-60.00126.00-1568.00-811.00-761.00-271.001,505.00501.0016.00-283.00-611.00-533.00302.00397.00930.00956.00380.00-406.00-888.00-3766.00-1147.00-531.00-523.002,119.00-575.0053.00337.00-653.00-2231.005,272.00-675.00526.002,697.00-5623.00
EBITDA Margin Growth (3y) 751.00476.00552.00157.0058.00117.00130.00-75.00-219.00-344.00-2409.00-546.00-578.00-208.00-66.0019.00215.00212.006.00199.0031.00256.00417.00-505.00-390.00-24.00-246.00-263.00-805.00-428.00-675.00-843.00-442.00-157.001,824.00924.00699.00-292.00-569.00-3343.00-464.00-540.00-481.00-691.00-1342.00-883.00-1074.00-2301.00-3953.004,794.00-861.001,991.00-109.00-297.00
EBITDA Margin Growth (5y) 513.00259.00-1682.00-83.00-157.00208.00319.0078.00-128.00-214.00-423.00-240.00-208.0039.00-1817.00-745.00-606.0067.00-58.00-110.00-714.00-298.001,311.00-537.00-71.0090.0073.00160.00-122.00-437.00-632.00-3652.00-1209.00-1094.00413.00-723.00-1023.00-770.00-755.00-1878.00-3270.004,786.00-819.00-819.00-876.00-1234.00
EBITDA Margin (QoQ) 277.00-129.00286.00-104.008.00-23.00218.00199.00149.00-6.0022.00-145.002.00-54.00-108.00-203.0066.00-9.0012.0056.0024.00-2071.001,885.00-178.00373.0088.00-24.00-7.0063.00-216.00206.00-113.00249.00-1910.00963.00-63.00739.00-134.00-40.00-548.00440.00-462.0037.00288.00534.0071.0063.00-289.00-251.00-411.00-2814.002,330.00364.00-403.00-173.00-363.00992.00-120.00-1163.00-1941.008,496.00-6067.0037.00230.00176.00
EBIT Growth (1y) 1,440.14%49.24%40.71%28.79%16.31%52.26%34.04%18.54%12.37%-7.69%-15.68%-34.62%-30.35%-20.61%-17.08%-0.70%13.90%9.57%-297.79%-25.53%-54.43%-2.05%165.78%46.37%127.78%14.77%-20.01%-11.03%-25.17%-14.95%-200.86%-93.41%-100.30%-21.82%170.44%832.62%671.93%-39.23%-101.21%-95.22%2,619.94%166.61%16,138.86%4,582.66%142.52%-59.85%-97.49%-286.88%-146.74%-116.66%-1,531.02%79.55%-76.90%69.87%76.40%-80.78%-163.58%14,885.19%-424.88%40.88%79.64%-107.38%
EBIT Growth (3y) 169.23%28.01%16.72%-0.06%-3.08%3.72%-2.14%-8.36%-3.76%-7.06%-50.12%-21.51%-28.76%-5.20%2.56%2.67%5.74%7.19%1.34%-1.02%-8.08%-1.48%19.04%-55.89%-26.10%-8.61%-17.17%-18.22%-76.62%-26.07%-26.17%-69.15%-22.56%8.20%49.91%175.26%623.85%-13.35%-63.44%-83.51%-220.20%-29.63%-286.45%-170.99%-58.81%-26.41%-27.75%-39.09%-61.07%95.03%-170.20%39.76%1.72%-48.68%
EBIT Growth (5y) 73.88%12.78%-35.74%-5.89%-13.93%3.67%4.05%-3.45%-1.54%-2.03%-6.16%-8.84%-9.23%-3.62%-23.48%-42.39%-14.90%-3.91%-5.86%-9.83%-57.88%-14.60%66.02%-47.94%-4.57%4.34%2.01%4.11%-3.36%-15.43%-48.94%-35.51%-20.36%-15.83%13.20%-58.40%-215.36%-15.24%-16.71%-28.81%-170.84%51.35%-134.88%-84.07%-25.20%-17.29%
EBIT Margin Growth (1y) 1,326.0070.00156.00-26.00-263.00176.00118.0017.0020.00-127.00-175.00-305.00-363.00-299.00-254.00-134.00125.0082.00-1979.00-107.00-340.009.002,168.00260.00431.00121.00-183.0046.00-60.00126.00-1568.00-811.00-761.00-271.001,505.00501.0016.00-283.00-611.00-533.00302.00397.00930.00956.00380.00-406.00-888.00-3766.00-1147.00-531.00-523.002,119.00-575.0053.00337.00-653.00-2231.005,272.00-675.00526.002,697.00-5623.00
EBIT Margin Growth (3y) 1,083.00118.0099.00-314.00-607.00-251.00-312.00-422.00-219.00-344.00-2409.00-546.00-578.00-208.00-66.0019.00215.00212.006.00199.0031.00256.00417.00-505.00-390.00-24.00-246.00-263.00-805.00-428.00-675.00-843.00-442.00-157.001,824.00924.00699.00-292.00-569.00-3343.00-464.00-540.00-481.00-691.00-1342.00-883.00-1074.00-2301.00-3953.004,794.00-861.001,991.00-109.00-297.00
EBIT Margin Growth (5y) 844.00-99.00-2135.00-555.00-822.00-160.00-123.00-269.00-128.00-214.00-423.00-240.00-208.0039.00-1817.00-745.00-606.0067.00-58.00-110.00-714.00-298.001,311.00-537.00-71.0090.0073.00160.00-122.00-437.00-632.00-3652.00-1209.00-1094.00413.00-723.00-1023.00-770.00-755.00-1878.00-3270.004,786.00-819.00-819.00-876.00-1234.00
EBIT Margin (QoQ) 967.00-35.00304.0089.00-289.0052.00123.00-148.00149.00-6.0022.00-145.002.00-54.00-108.00-203.0066.00-9.0012.0056.0024.00-2071.001,885.00-178.00373.0088.00-24.00-7.0063.00-216.00206.00-113.00249.00-1910.00963.00-63.00739.00-134.00-40.00-548.00440.00-462.0037.00288.00534.0071.0063.00-289.00-251.00-411.00-2814.002,330.00364.00-403.00-173.00-363.00992.00-120.00-1163.00-1941.008,496.00-6067.0037.00230.00176.00
EBIT (QoQ) 922.84%22.70%32.74%0.00%-8.36%15.68%21.49%-9.69%19.96%1.84%7.45%-14.39%-1.46%-6.97%-16.68%-8.80%12.31%-2.83%-0.23%4.60%8.04%-275.41%137.56%-35.99%132.24%17.80%-16.41%-0.39%17.02%-17.90%-7.03%-16.22%33.00%-197.36%106.08%-103.79%34,929.82%-12.28%-19.57%-97.67%3,600.92%-101.75%417.06%1,225.41%262.76%5.21%-7.43%-31.36%-39.94%-93.41%-6,979.55%82.83%78.60%-466.16%1.67%-48.46%96.36%-343.52%-653.24%-116.46%304.46%-115.75%15.15%25.46%25.90%
EBT Growth (1y) 5,131.58%49.97%5.15%28.61%29.99%52.93%34.04%17.74%15.06%2.39%-15.50%-33.11%-32.83%-26.37%-18.52%-1.84%15.50%16.32%-298.59%-23.12%-55.23%-10.37%166.87%41.36%133.05%16.94%-17.72%-7.66%-21.61%-12.23%-194.21%-96.04%-90.96%-17.95%178.39%1,520.17%-11.59%-43.56%-96.65%-124.21%478.68%158.10%5,256.64%942.00%140.55%-59.74%-100.77%-293.43%-148.96%-111.84%-11,066.93%82.25%10.04%207.87%46.94%-77.86%-351.44%5,984.13%24.74%75.38%87.40%-104.07%
EBT Growth (3y) 325.89%32.92%6.00%0.43%0.15%4.86%-2.64%-8.22%-3.72%-4.28%-49.89%-20.38%-29.71%-8.44%2.66%2.18%6.41%6.83%3.00%0.12%-6.48%-2.74%19.67%-62.75%-45.14%-5.57%-15.30%-16.01%-60.28%-25.92%-70.87%-29.17%-22.67%6.13%50.45%220.82%130.88%-16.29%-26.28%-81.13%-106.57%-28.52%-263.22%-42.47%-45.17%-62.82%-34.90%-37.70%-58.59%98.04%-254.62%57.32%20.01%-38.74%
EBT Growth (5y) 127.08%15.00%-31.47%-5.23%-12.28%3.75%4.15%-3.42%-1.41%-1.67%-5.53%-8.01%-8.70%-4.66%-23.20%-47.73%-38.87%-2.57%-4.20%-8.43%-42.05%-15.69%15.03%-17.11%-3.32%4.17%1.73%3.85%-2.70%-15.83%-14.99%-35.28%-20.54%-15.52%-3.79%-67.89%-49.31%-40.45%-23.00%-26.54%-97.01%51.84%-82.67%-4.83%-21.08%-16.30%
EBT Margin Growth (1y) 1,101.0073.00-120.00-27.00-135.00179.00117.009.0042.00-21.00-172.00-283.00-390.00-384.00-266.00-143.00132.00131.00-1950.00-88.00-345.00-60.002,153.00238.00439.00137.00-164.0079.00-24.00160.00-1556.00-862.00-722.00-245.001,515.00568.00-2.00-346.00-622.00-765.00260.00377.00887.001,127.00389.00-399.00-922.00-3795.00-1206.00-501.00-1142.002,243.00-77.00143.00345.00-558.00-2504.005,348.00179.00857.002,742.00-5649.00
EBT Margin Growth (3y) 1,008.00230.00-175.00-301.00-483.00-226.00-321.00-417.00-216.00-274.00-2389.00-514.00-603.00-313.00-63.007.00226.00208.0038.00229.0070.00237.00432.00-545.00-308.0052.00-205.00-215.00-748.00-431.00-663.00-1059.00-463.00-215.001,781.00930.00648.00-368.00-657.00-3433.00-556.00-523.00-1177.00-425.00-893.00-757.00-1719.00-2110.00-3787.004,990.00-618.002,542.00161.00-158.00
EBT Margin Growth (5y) 750.00-22.00-2391.00-532.00-695.00-155.00-118.00-267.00-122.00-197.00-400.00-197.00-188.00-15.00-1784.00-776.00-520.00123.00-3.00-65.00-654.00-354.001,326.00-742.00-49.0083.0060.00147.00-98.00-454.00-698.00-3727.00-1280.00-1115.00-283.00-622.00-635.00-726.00-1453.00-1748.00-3137.004,967.00-653.00-127.00-656.00-1059.00
EBT Margin (QoQ) 867.00251.0025.00-41.00-161.0058.00118.00-149.00152.00-4.009.00-116.0089.00-155.00-101.00-224.0095.00-37.0022.0052.0094.00-2118.001,884.00-205.00379.0095.00-30.00-4.0077.00-207.00213.00-107.00261.00-1923.00907.0033.00738.00-163.00-40.00-537.00394.00-438.00-184.00489.00510.0072.0056.00-249.00-278.00-451.00-2817.002,340.00426.00-1091.00568.0020.00646.00-890.00-335.00-1926.008,498.00-6058.00343.00-41.00107.00
EBT (QoQ) 3,534.45%66.14%-1.12%-10.82%2.37%16.48%20.94%-9.86%20.43%2.10%6.24%-11.92%7.17%-15.74%-15.90%-11.55%17.47%-6.76%1.31%4.07%18.31%-259.19%139.22%-39.39%136.88%18.76%-17.09%-0.08%18.86%-16.44%-6.96%-15.18%33.08%-189.70%103.91%93.56%1,108.04%-14.31%-19.14%-89.44%671.22%-94.92%-684.80%352.53%243.98%5.45%-8.08%-27.85%-42.43%-102.01%-23,062.26%81.74%86.08%-1,796.83%63.17%7.47%116.69%-1,033.09%-23.44%-134.84%324.92%-111.54%59.62%-20.22%27.37%
Enterprise Value Growth (1y) 94.26%76.31%85.81%45.14%139.70%30.70%-3.10%10.26%-27.44%-1.74%24.80%-19.44%-6.50%-17.70%-9.15%12.91%16.02%-0.25%-5.36%-10.81%-17.04%-24.20%7.07%12.41%41.14%132.98%37.37%29.65%-9.42%-28.32%6.10%10.88%47.85%31.99%-9.88%-41.03%-64.23%-44.75%-60.32%-50.65%-21.22%-29.89%61.46%127.10%84.72%20.74%-33.49%-50.16%-65.54%-50.96%-49.27%-36.22%-29.51%-58.53%-49.97%-39.74%-26.38%22.33%165.55%80.39%201.56%193.60%
Enterprise Value Growth (3y) 50.06%31.31%30.98%8.83%17.60%1.86%3.18%0.10%-7.67%-6.91%2.38%-6.74%-3.46%-14.62%-2.72%4.22%10.75%20.77%11.66%9.13%1.98%8.18%15.99%17.35%23.64%30.14%9.52%-5.35%-21.76%-19.44%-27.61%-31.41%-25.31%-20.03%-16.73%-12.89%-19.56%-22.37%-24.75%-17.65%-20.55%-25.40%-18.33%-10.30%-23.44%-37.38%-44.73%-42.36%-43.66%-37.10%-12.33%-11.50%16.10%14.20%
Enterprise Value Growth (5y) 29.66%13.20%14.08%5.36%9.37%-4.38%2.17%0.11%-1.62%7.34%9.56%3.41%2.84%0.77%6.06%10.23%12.72%10.76%5.89%-3.20%-10.92%-1.59%-11.01%-14.01%-11.84%-3.11%-3.39%-1.02%-6.96%-15.04%-16.44%-18.24%-23.32%-21.25%-27.90%-26.81%-33.87%-37.53%-35.91%-26.49%-23.60%-26.77%-6.26%-4.73%-0.08%-2.48%
Enterprise Value (QoQ) 71.00%4.78%33.28%-18.65%55.20%10.43%4.10%34.35%-15.38%-18.13%18.46%-11.58%14.59%3.98%-23.53%2.62%0.87%14.78%-4.97%5.44%-13.27%8.90%-10.44%-1.92%-20.75%53.81%-5.98%23.15%30.81%-9.30%-11.27%-13.95%3.51%34.25%-7.27%14.73%-7.59%-8.34%-39.31%-30.42%42.75%-34.18%-24.52%11.09%27.05%51.57%6.16%-9.64%-16.96%-16.51%-20.44%-37.53%18.19%-13.63%0.01%-30.95%-30.46%4.18%20.46%-15.64%15.54%126.16%-18.16%41.02%12.49%
EPS (Basic) Growth (1y) 373.58%49.46%50.78%48.72%86.67%91.89%60.53%15.52%1.79%-12.68%-31.15%-40.30%-36.84%-40.32%-28.57%-2.50%13.89%51.35%-486.67%-41.03%-73.17%-16.07%158.62%121.74%345.45%36.17%-1.47%-3.92%-8.16%3.13%-298.51%-63.27%-137.78%-22.73%53.38%127.78%117.65%-19.61%98.39%-134.15%566.67%107.32%10,300.00%635.71%190.00%-62.35%-101.96%-360.00%-151.72%-68.75%-950.00%83.08%3.33%-2,970.00%76.19%-90.91%-437.93%203.14%-500.00%66.67%85.90%-105.74%
EPS (Basic) Growth (3y) 93.08%35.80%18.56%0.85%6.27%0.00%-7.58%-12.39%-9.87%-7.61%-57.43%-29.98%-42.21%-8.82%17.42%8.44%10.82%20.04%30.71%7.91%3.15%5.63%-4.66%-7.85%-52.48%2.76%-42.80%-7.02%-60.59%-13.79%-26.30%-31.73%-23.69%8.80%40.39%60.91%75.57%-14.39%68.17%-89.05%-128.94%-37.52%-175.89%-33.08%-51.10%-75.19%-27.01%-41.61%-67.38%109.92%-146.62%52.42%9.82%-54.67%
EPS (Basic) Growth (5y) 41.83%17.73%-45.86%-10.02%-18.18%4.90%12.34%-2.54%-2.64%-2.05%1.89%-6.07%-4.62%1.26%-38.88%-14.76%-19.84%6.63%-32.39%1.01%-40.73%-6.05%61.35%-21.14%12.70%12.58%8.45%8.02%3.43%-12.94%-15.21%-43.00%-21.67%-31.44%30.87%-30.83%-11.27%-50.13%39.56%-28.74%-122.06%48.49%-97.44%-8.45%-25.39%-17.08%
EPS (Basic) (QoQ) 325.76%1.80%54.75%-23.08%23.33%2.70%52.63%-3.45%26.79%-14.08%9.84%-14.93%8.77%-32.26%-4.76%-10.00%2.78%-18.92%30.00%5.13%36.59%-307.14%119.83%-52.17%327.27%44.68%-25.00%-3.92%30.61%4.69%-26.87%-8.16%46.67%-301.52%113.53%-194.44%400.00%-221.57%166.13%-92.68%1,266.67%-102.44%-1,300.00%242.86%325.00%20.00%-26.47%-22.67%-44.83%-106.25%-9,650.00%84.62%133.33%-310.00%-57.14%12.12%-889.66%98.26%-1,160.00%-147.62%289.74%-110.14%30.00%-4.76%22.73%
EPS (Weighted Average and Diluted) Growth (1y) 50.00%86.21%94.44%62.16%14.04%3.70%-12.86%-31.67%-40.00%-35.71%-39.34%-26.83%0.00%11.11%48.65%-486.67%-41.03%-72.50%-14.55%156.90%117.39%336.36%31.91%-1.52%-6.00%-8.33%3.23%-304.62%-63.83%-136.36%-23.44%53.38%129.41%118.75%-20.41%98.39%-135.90%566.67%112.82%10,000.00%614.29%185.00%-62.65%-102.02%-370.83%-152.63%-67.74%-950.00%83.08%3.33%-2,970.00%76.19%-90.91%-437.93%201.05%-500.00%66.67%85.90%-105.86%
EPS (Weighted Average and Diluted) Growth (3y) 0.87%7.47%0.92%-6.75%-11.88%-9.52%-7.72%-57.85%-29.27%-41.87%-8.32%17.20%8.63%10.06%18.78%29.40%6.42%3.23%5.18%-4.66%-9.59%-51.17%1.40%-43.25%-7.95%-60.31%-14.32%-26.31%-31.96%-23.11%9.05%40.01%61.79%77.18%-14.15%68.17%-91.29%-128.94%-36.47%-175.89%-33.08%-51.10%-76.07%-27.04%-42.19%-67.94%110.71%-146.62%52.42%9.82%-54.67%
EPS (Weighted Average and Diluted) Growth (5y) -9.55%-17.62%5.48%12.27%-2.59%-2.33%-2.40%1.61%-6.28%-4.71%0.96%-39.29%-15.30%-19.57%5.78%-32.39%0.00%-40.43%-6.64%61.35%-21.14%12.70%12.05%8.45%7.57%3.50%-12.94%-15.22%-43.80%-21.81%-31.01%30.87%-31.56%-12.63%-51.03%39.56%-29.31%-122.06%49.37%-97.44%-8.45%-25.39%-17.13%
EPS (Weighted Average and Diluted) (QoQ) -23.68%24.14%2.78%54.05%-5.26%29.63%-14.29%8.33%-13.85%8.93%-32.79%-4.88%-7.69%2.78%-18.92%30.00%2.56%37.50%-310.91%119.83%-52.17%327.27%40.43%-24.24%-4.00%29.17%4.84%-27.69%-6.38%45.45%-307.81%112.78%-194.12%406.25%-226.53%162.90%-92.31%1,200.00%-102.56%-1,300.00%242.86%315.00%19.28%-27.27%-20.83%-45.61%-106.45%-9,650.00%84.62%133.33%-310.00%-57.14%12.12%-889.66%98.26%-1,160.00%-147.62%285.90%-110.34%30.00%-4.76%22.73%
FCF Margin Growth (1y) 877.00429.00253.00-571.00-788.00-527.001,094.00281.00-230.00-240.00-1372.00743.00239.00787.00-265.00344.001,581.00-1209.002,127.00-453.00-950.00157.00-1710.00-1147.002,527.00-4.001,988.00-441.00-2609.00-6191.00-3944.001,814.00-2210.008,106.002,938.001,140.002,140.00-722.00-826.00-2434.00-1736.00-1103.00-363.00445.00-27.00-302.00440.00-2219.001,910.003,129.00436.003,158.004,581.00-1825.00-1518.00-1432.00-6722.00
FCF Margin Growth (3y) -141.00-338.00-25.00453.00-779.0020.00-542.001,368.001,590.00-662.00491.00634.00870.00-265.00152.00-1255.003,157.00-1057.002,405.00-2040.00-1032.00-6039.00-3665.00226.00-2292.001,911.00983.002,513.00-2678.001,193.00-1832.00520.00-1806.006,281.001,748.00-849.00377.00-2127.00-750.00-4208.00147.001,724.00512.001,384.006,464.001,002.00-642.00-493.00-231.00
FCF Margin Growth (5y) 1,679.00-760.001,838.00345.00-148.00-1033.00-125.00-231.003,167.00-510.00769.00-953.00788.00-6460.00-1803.00118.00-1661.00858.001,400.00914.00-1102.001,346.00-1553.00-1067.00-1888.0086.00-207.00524.00-4442.00-211.00-1755.00-1254.0077.009,109.002,624.0090.006,868.00-822.00-1832.00-2482.00-1995.00
FCF Margin (QoQ) 65.00-461.00364.00909.00-383.00-637.00-459.00691.00-123.00984.00-1272.00180.00-133.00-147.00843.00-324.00415.00-1199.001,451.00913.00-2374.002,137.00-1128.00415.00-1267.00270.00-565.004,089.00-3799.002,263.00-2994.001,922.00-7381.004,510.002,763.00-2103.002,935.00-657.00966.00-1103.0073.00-762.00-642.00-405.00706.00-23.00166.00-877.00432.00719.00-2493.003,252.001,650.00-1974.00230.004,675.00-4756.00-1667.00315.00-615.00
Free Cash Flow Growth (1y) 255.97%111.88%326.58%-126.58%-55.69%-53.34%273.49%271.11%-30.69%-45.35%-94.17%406.39%64.30%356.97%-342.93%17.76%256.15%-120.74%1,099.80%-30.94%-44.35%76.27%-90.28%-134.33%128.64%18.72%830.53%-132.23%-67.51%-12,601.97%-179.58%219.06%-192.88%126.13%164.26%155.49%241.84%-11.10%-56.49%-113.34%-147.93%-97.68%-97.21%150.20%10.47%-773.90%2,348.66%-967.36%238.68%924.66%77.90%145.69%340.76%-64.88%-169.11%-132.85%-116.12%
Free Cash Flow Growth (3y) 3.01%-18.56%-2.40%32.05%-20.39%5.23%-36.25%130.23%59.47%-36.04%12.32%60.29%48.22%-30.55%33.14%-31.60%65.48%-26.83%122.67%-36.63%-25.51%-190.45%-39.58%-1.72%-39.08%207.16%68.20%108.50%-24.64%215.85%-39.40%25.97%-38.06%26.11%26.16%-44.49%15.25%-28.85%-33.24%-37.17%-15.89%8.87%6.76%58.60%95.50%169.24%-217.82%-48.91%0.49%
Free Cash Flow Growth (5y) 44.94%-20.23%86.53%13.37%0.00%-15.52%-12.45%-19.33%38.85%-16.00%5.08%-39.50%19.32%-90.70%-81.09%-5.04%-27.49%5.84%45.95%10.87%-11.44%50.39%-27.44%-18.37%-19.81%20.65%-43.45%19.85%-16.91%-35.79%-31.38%-12.06%-4.75%18.12%18.54%-7.48%41.74%-16.63%-18.79%-15.85%-19.36%
Free Cash Flow (QoQ) 23.94%-81.53%404.07%208.43%-26.23%-62.81%-131.40%614.22%-22.32%197.73%-85.61%108.30%-38.75%-68.21%1,148.64%-32.42%70.35%-116.90%705.29%104.39%-109.92%914.67%-58.19%64.68%-104.23%433.54%-247.73%1,196.75%-101.50%3,918.45%-136.87%253.45%-688.02%76.08%155.16%-219.71%265.44%-41.17%119.29%-33.54%3.69%-71.21%-167.23%-138.81%105.02%-65.36%1,108.31%-525.86%62.19%225.85%-528.01%168.09%124.85%-72.85%9.93%556.80%-82.08%-153.42%47.74%-222.26%
Gross Margin Growth (1y) 726.00-51.00102.00-294.00-447.00-17.00-67.00-82.00-152.00-92.00-128.00-76.00-60.00-290.00-117.00-188.00-13.0087.0019.0053.00-190.00-79.0076.00386.00449.00229.0088.00-176.00-143.00-27.00-232.0048.00150.00485.00361.00180.00-310.00-602.00-387.00-412.0068.0098.00276.00609.00120.00-9.00-53.00-692.00-272.00-247.00-497.00540.00380.00739.001,002.00-407.00-920.00-395.00-223.00545.001,540.00826.00
Gross Margin Growth (3y) 127.00-159.00-94.00-452.00-659.00-399.00-313.00-346.00-224.00-295.00-227.00-211.00-262.00-282.00-22.00251.00246.00238.00183.00262.00116.00124.00-68.00257.00456.00688.00216.0051.00-303.00-143.00-258.00-184.00-92.00-19.00250.00377.00-122.00-513.00-164.00-495.00-83.00-158.00-274.00457.00228.00483.00452.00-559.00-812.0096.00282.00678.001,000.001,169.00
Gross Margin Growth (5y) 55.00-362.00-192.00-587.00-861.00-390.00-218.0093.0035.00-144.00-63.00-2.0044.00-79.00-167.00122.00253.00697.00311.00490.00-44.007.00-94.0025.00214.00184.00106.00248.00-115.00-54.00-35.00-267.00-243.00-275.00-300.00225.00-14.00-21.00341.00-362.00-623.00185.00505.00595.00849.00913.00
Gross Margin (QoQ) 435.00-221.00405.00108.00-342.00-69.009.00-45.0088.00-119.00-6.00-115.00148.00-156.0047.00-99.00-82.0017.00-23.0076.0017.00-51.0011.00-166.00128.00104.00320.00-104.00-91.00-38.0056.00-70.0025.00-243.00336.0032.00361.00-368.00155.00-457.0069.00-153.00130.0023.0099.0026.00462.00-466.00-30.00-19.00-176.00-46.00-6.00-269.00861.00-206.00353.00-5.00-548.00-719.00878.00166.00220.00276.00163.00
Gross Profit Growth (1y) 62.03%35.81%22.10%20.55%29.92%27.21%17.03%13.74%4.71%1.43%-3.79%-12.13%9.29%4.06%10.30%11.61%-6.04%0.66%-0.31%-9.85%-20.10%-5.87%4.92%13.92%25.92%7.05%5.02%-20.34%-22.91%-26.21%-31.24%-4.73%6.50%24.11%19.08%7.45%-18.48%-18.27%-23.24%-19.23%24.23%47.03%59.69%67.48%14.83%-23.48%-32.77%-46.91%-34.21%-21.09%-17.41%2.51%-11.59%0.59%6.39%-20.11%-41.39%-18.06%-9.53%16.77%101.04%27.92%
Gross Profit Growth (3y) 30.15%20.56%11.19%6.41%14.14%10.32%7.49%3.71%2.45%2.04%1.89%-4.02%-6.38%-0.47%4.88%4.65%-1.85%0.48%3.18%-6.47%-8.12%-9.40%-8.83%-4.74%1.11%-0.66%-4.90%-6.57%-12.53%-9.20%-14.34%-6.14%2.55%14.25%13.43%13.28%5.16%-2.76%-6.25%-10.44%-2.09%-3.89%-3.93%-3.04%-12.59%-15.31%-16.09%-24.24%-30.14%-13.36%-7.36%-1.48%1.37%1.78%
Gross Profit Growth (5y) 17.75%12.92%8.62%3.92%2.23%4.94%5.37%2.76%1.59%1.38%3.11%-4.31%-4.45%-4.87%-3.59%-2.75%-4.94%-1.46%-2.10%-3.49%-7.60%-5.48%-7.08%-5.58%0.92%3.33%1.06%1.98%-0.92%-3.38%-7.57%-5.97%-4.01%-2.07%-4.12%-4.58%-7.52%-6.10%-6.25%-10.07%-13.43%-6.06%-3.12%-3.19%-4.68%-8.64%
Gross Profit (QoQ) 29.85%19.23%9.57%-4.48%8.83%7.19%8.17%2.95%6.56%-1.39%5.13%-5.22%3.22%-6.46%-3.98%17.89%-1.71%-0.86%-2.84%-0.75%5.30%-1.82%-12.14%-12.03%24.04%9.44%-4.60%-2.76%5.45%7.36%-27.64%-5.91%0.95%0.04%0.25%5.19%17.64%-4.01%-9.54%-20.20%17.95%-9.86%-4.80%22.74%39.60%-2.10%-0.16%-15.85%-6.98%-13.98%-21.15%4.27%11.57%-9.97%-2.13%-10.07%26.95%-4.78%-26.51%-34.03%77.49%5.14%-5.15%13.59%12.93%
Net Cash Flow Growth (1y) 461.97%25.32%-290.16%128.09%-150.28%-58.32%318.09%-1,773.60%160.08%-221.09%-110.27%113.11%-138.10%96.65%138.70%-155.67%1,372.26%-3,395.56%769.23%91.22%-27.35%18.88%-110.69%-5,211.92%17.16%-85.84%1,265.10%30.21%197.41%-523.68%-127.48%192.14%-128.04%111.53%191.65%67.09%202.68%107.01%21.09%-171.52%-195.43%-142.41%-433.92%-67.12%64.70%169.62%94.19%36.24%255.73%233.47%-22.73%112.07%285.02%-71.99%-309.58%-747.28%-138.84%
Net Cash Flow Growth (3y) 45.71%-38.08%-34.36%37.79%-28.36%-26.35%27.79%-47.69%69.99%-50.66%-29.84%81.43%52.13%1.67%28.90%-66.27%134.10%-274.91%121.20%-48.20%36.29%-111.06%-32.80%230.67%-43.85%49.43%70.24%45.41%-5.04%51.66%-32.69%-3.26%-31.52%53.40%-54.75%-58.70%29.80%-15.14%-30.74%-40.31%-19.35%-0.52%-30.81%28.64%60.26%38.39%33.65%20.72%-32.55%
Net Cash Flow Growth (5y) 48.82%-22.35%7.45%50.36%1.24%-19.92%39.59%-50.41%34.97%-32.86%-15.53%24.98%65.11%-61.60%-2.85%10.80%-55.29%109.02%22.21%47.63%-6.13%33.52%-17.61%-109.98%-24.22%-3.25%-64.00%-5.13%-18.01%19.53%-15.54%-3.25%-31.48%17.45%23.37%-31.24%32.43%-10.61%-26.04%-21.02%-22.73%
Net Cash Flow (QoQ) 322.93%13.53%-189.64%259.55%-22.82%-272.27%113.24%-385.60%163.98%801.30%-201.61%110.25%-228.97%23.59%229.75%-129.79%88.65%981.74%-286.68%780.84%-131.19%319.26%-101.89%5,732.70%-134.83%71.11%-837.33%224.24%-155.24%281.10%-156.14%629.47%-215.85%92.02%288.27%-261.10%147.64%-36.58%243.23%-1.00%-3.95%-62.90%-302.73%-32.11%57.32%-192.11%-1.46%72.10%184.19%-124.38%-1,013.27%168.15%80.27%-108.97%209.53%2,073.18%-86.89%-231.21%-73.10%-30.39%
Net Income Growth (1y) 377.59%53.52%56.11%54.36%96.82%104.25%67.63%18.68%4.49%-11.05%-29.59%-38.99%-35.02%-39.23%-28.90%-6.07%5.15%38.51%-452.98%-44.41%-75.06%-24.60%154.04%107.08%337.25%39.87%-37.93%12.60%5.38%21.27%-634.32%-75.52%-134.11%-127.96%62.25%182.00%114.56%274.99%98.46%-132.37%613.11%103.81%7,468.57%650.20%197.56%-62.47%-103.15%-349.17%-147.94%-70.77%-2,432.24%83.10%-0.53%-3,127.45%33.27%-92.88%-426.58%200.32%46.01%67.65%85.69%-105.62%
Net Income Growth (3y) 97.54%40.76%22.60%3.78%10.15%3.35%-5.67%-12.06%-10.62%-9.20%-55.60%-31.70%-44.56%-14.06%10.69%2.64%4.66%13.47%5.79%9.03%4.74%8.55%-21.47%-17.05%-52.86%-35.25%-48.16%-8.06%-62.60%-15.97%-26.64%-30.52%-29.25%-0.10%34.40%71.25%72.01%49.46%67.08%-86.02%-130.03%-39.31%-288.69%-32.33%-50.87%-74.58%-36.29%-41.15%-65.55%107.06%-108.95%52.75%8.84%-54.74%
Net Income Growth (5y) 42.62%18.61%-45.96%-10.21%-18.92%2.89%9.87%-4.78%-4.89%-4.62%-9.93%-5.77%-4.72%1.49%-45.40%-21.51%-19.26%-20.07%-34.42%-2.20%-43.60%-8.95%59.87%-20.31%10.29%11.08%7.25%6.72%2.12%-14.62%-15.68%-38.32%-20.16%-35.76%19.36%-32.70%-8.28%-63.94%9.63%-28.08%-123.56%46.68%-84.12%-7.65%-25.23%-16.94%
Net Income (QoQ) 326.26%2.30%57.31%-23.76%25.13%4.02%55.55%-2.79%29.86%-14.63%10.12%-14.42%10.54%-32.42%-4.58%-8.85%3.38%-20.92%26.06%2.04%36.18%-301.51%119.85%-54.23%311.75%44.43%-23.93%-3.35%31.71%-35.91%38.01%-9.54%51.57%-382.38%106.32%-226.05%-24.24%-281.34%147.22%-93.49%1,393.33%-103.35%-893.57%243.37%326.79%21.20%-25.81%-22.46%-46.17%-110.16%-5,773.72%85.08%132.82%-980.54%60.80%11.27%-888.45%80.59%-13.31%-142.23%288.32%-110.45%32.10%-7.13%26.10%
Net Income towards Common Stockholders Growth (1y) 377.59%53.52%56.11%54.36%96.82%104.25%67.63%18.68%4.49%-11.05%-29.59%-38.99%-35.02%-39.23%-28.90%-6.07%5.15%38.51%-452.98%-44.41%-75.06%-24.60%154.04%107.08%337.25%39.87%-37.93%12.60%5.38%21.27%-634.32%-75.52%-134.11%-222.84%62.25%182.00%114.56%139.82%98.46%-132.37%613.11%103.81%7,468.57%650.20%197.56%-62.47%-103.15%-349.17%-147.94%-70.77%-2,432.24%83.10%-0.53%-3,127.45%33.27%-92.88%-426.58%200.32%46.01%67.65%85.69%-105.62%
Net Income towards Common Stockholders Growth (3y) 97.54%40.76%22.60%3.78%10.15%3.35%-5.67%-12.06%-10.62%-9.20%-55.60%-31.70%-44.56%-14.06%10.69%2.64%4.66%13.47%5.79%9.03%4.74%8.55%-21.47%-17.05%-52.86%-59.84%-48.16%-8.06%-62.60%-15.97%-26.64%-30.52%-29.25%-0.10%34.40%71.25%72.01%32.09%67.08%-86.02%-130.03%-39.31%-288.69%-32.33%-50.87%-74.58%-36.29%-41.15%-65.55%107.06%-108.95%52.75%8.84%-54.74%
Net Income towards Common Stockholders Growth (5y) 42.62%18.61%-45.96%-10.21%-18.92%2.89%9.87%-4.78%-4.89%-4.62%-9.93%-5.77%-4.72%1.49%-45.40%-21.51%-19.26%-33.09%-34.42%-2.20%-43.60%-8.95%59.87%-20.31%10.29%11.08%7.25%6.72%2.12%-14.62%-15.68%-38.32%-20.16%-35.76%19.36%-32.70%-8.28%-21.93%9.63%-28.08%-123.56%46.68%-84.12%-7.65%-25.23%-16.94%
Net Income towards Common Stockholders (QoQ) 326.26%2.30%57.31%-23.76%25.13%4.02%55.55%-2.79%29.86%-14.63%10.12%-14.42%10.54%-32.42%-4.58%-8.85%3.38%-20.92%26.06%2.04%36.18%-301.51%119.85%-54.23%311.75%44.43%-23.93%-3.35%31.71%-35.91%38.01%-9.54%51.57%-382.38%106.32%-226.05%-445.91%13.21%147.22%-93.49%1,393.33%-103.35%-893.57%243.37%326.79%21.20%-25.81%-22.46%-46.17%-110.16%-5,773.72%85.08%132.82%-980.54%60.80%11.27%-888.45%80.59%-13.31%-142.23%288.32%-110.45%32.10%-7.13%26.10%
Net Margin Growth (1y) 782.0056.00128.00111.00173.00331.00212.0012.00-36.00-131.00-221.00-249.00-280.00-355.00-197.00-110.0045.00167.00-1463.00-153.00-309.00-125.001,747.00276.00387.00182.00-236.00180.00157.00393.00-3006.00-528.00-897.00-2184.001,693.00331.00262.001,639.00928.00-699.00177.00204.00860.00904.00363.00-345.00-882.00-3439.00-959.00-218.00-951.002,183.00-112.00-4398.00118.00-599.00-2645.008,939.00385.00761.002,760.00-4911.00
Net Margin Growth (3y) 919.00256.00119.00-126.00-143.00-155.00-206.00-347.00-272.00-320.00-1881.00-513.00-544.00-313.0086.0012.00124.00224.0047.00302.00236.00450.00-1495.00-73.00-353.00-1609.00-1549.00-17.00-478.00-153.00-384.00-896.00-458.00-341.003,481.00536.00802.001,498.00906.00-3235.00-419.00-359.00-974.00-353.00-708.00-4961.00-1715.00-1855.00-3716.004,322.00-448.002,345.003.00-371.00
Net Margin Growth (5y) 684.0068.00-1541.00-390.00-407.00-113.0077.00-225.00-193.00-262.00-371.00-58.000.00262.00-3156.00-336.00-617.00-1567.00-1266.00105.00-399.00-95.001,126.00-441.0087.00234.00239.00187.0062.00-294.00-407.00-3432.00-1054.00-904.001,648.00-721.00-269.00-3118.0073.00-1651.00-3176.004,181.00-471.00-191.00-593.00-934.00
Net Margin (QoQ) 747.00-100.00250.00-115.0021.00-28.00233.00-53.00179.00-148.0034.00-101.0084.00-237.005.00-132.009.00-79.0092.0023.00131.00-1709.001,402.00-132.00315.00163.00-70.00-20.00109.00-256.00347.00-43.00345.00-3654.002,824.00-412.00-942.00223.001,463.00-481.00435.00-488.00-165.00395.00462.00168.00-121.00-146.00-246.00-369.00-2678.002,335.00495.00-1102.00456.0040.00-3791.003,414.00-261.00-2006.007,792.00-5140.00115.00-7.00120.00
Operating Income Growth (1y) 1,440.14%49.24%40.71%28.79%16.31%52.26%34.04%18.54%12.37%-7.69%-15.68%-34.62%-30.35%-20.61%-17.08%-0.70%13.90%9.57%-297.79%-25.53%-54.43%-2.05%165.78%46.37%127.78%14.77%-20.01%-11.03%-25.17%-14.95%-200.86%-93.41%-100.30%-21.82%170.44%832.62%671.93%-39.23%-101.21%-95.22%2,619.94%166.61%16,138.86%4,582.66%142.52%-59.85%-97.49%-286.88%-146.74%-116.66%-1,531.02%79.55%-76.90%69.87%76.40%-80.78%-163.58%14,885.19%-424.88%40.88%79.64%-107.38%
Operating Income Growth (3y) 169.23%28.01%16.72%-0.06%-3.08%3.72%-2.14%-8.36%-3.76%-7.06%-50.12%-21.51%-28.76%-5.20%2.56%2.67%5.74%7.19%1.34%-1.02%-8.08%-1.48%19.04%-55.89%-26.10%-8.61%-17.17%-18.22%-76.62%-26.07%-26.17%-69.15%-22.56%8.20%49.91%175.26%623.85%-13.35%-63.44%-83.51%-220.20%-29.63%-286.45%-170.99%-58.81%-26.41%-27.75%-39.09%-61.07%95.03%-170.20%39.76%1.72%-48.68%
Operating Income Growth (5y) 73.88%12.78%-35.74%-5.89%-13.93%3.67%4.05%-3.45%-1.54%-2.03%-6.16%-8.84%-9.23%-3.62%-23.48%-42.39%-14.90%-3.91%-5.86%-9.83%-57.88%-14.60%66.02%-47.94%-4.57%4.34%2.01%4.11%-3.36%-15.43%-48.94%-35.51%-20.36%-15.83%13.20%-58.40%-215.36%-15.24%-16.71%-28.81%-170.84%51.35%-134.88%-84.07%-25.20%-17.29%
Operating Income (QoQ) 922.84%22.70%32.74%0.00%-8.36%15.68%21.49%-9.69%19.96%1.84%7.45%-14.39%-1.46%-6.97%-16.68%-8.80%12.31%-2.83%-0.23%4.60%8.04%-275.41%137.56%-35.99%132.24%17.80%-16.41%-0.39%17.02%-17.90%-7.03%-16.22%33.00%-197.36%106.08%-103.79%34,929.82%-12.28%-19.57%-97.67%3,600.92%-101.75%417.06%1,225.41%262.76%5.21%-7.43%-31.36%-39.94%-93.41%-6,979.55%82.83%78.60%-466.16%1.67%-48.46%96.36%-343.52%-653.24%-116.46%304.46%-115.75%15.15%25.46%25.90%
Operating Margin Growth (1y) 1,326.0070.00156.00-26.00-263.00176.00118.0017.0020.00-127.00-175.00-305.00-363.00-299.00-254.00-134.00125.0082.00-1979.00-107.00-340.009.002,168.00260.00431.00121.00-183.0046.00-60.00126.00-1568.00-811.00-761.00-271.001,505.00501.0016.00-283.00-611.00-533.00302.00397.00930.00956.00380.00-406.00-888.00-3766.00-1147.00-531.00-523.002,119.00-575.0053.00337.00-653.00-2231.005,272.00-675.00526.002,697.00-5623.00
Operating Margin Growth (3y) 1,083.00118.0099.00-314.00-607.00-251.00-312.00-422.00-219.00-344.00-2409.00-546.00-578.00-208.00-66.0019.00215.00212.006.00199.0031.00256.00417.00-505.00-390.00-24.00-246.00-263.00-805.00-428.00-675.00-843.00-442.00-157.001,824.00924.00699.00-292.00-569.00-3343.00-464.00-540.00-481.00-691.00-1342.00-883.00-1074.00-2301.00-3953.004,794.00-861.001,991.00-109.00-297.00
Operating Margin Growth (5y) 844.00-99.00-2135.00-555.00-822.00-160.00-123.00-269.00-128.00-214.00-423.00-240.00-208.0039.00-1817.00-745.00-606.0067.00-58.00-110.00-714.00-298.001,311.00-537.00-71.0090.0073.00160.00-122.00-437.00-632.00-3652.00-1209.00-1094.00413.00-723.00-1023.00-770.00-755.00-1878.00-3270.004,786.00-819.00-819.00-876.00-1234.00
Operating Margin (QoQ) 967.00-35.00304.0089.00-289.0052.00123.00-148.00149.00-6.0022.00-145.002.00-54.00-108.00-203.0066.00-9.0012.0056.0024.00-2071.001,885.00-178.00373.0088.00-24.00-7.0063.00-216.00206.00-113.00249.00-1910.00963.00-63.00739.00-134.00-40.00-548.00440.00-462.0037.00288.00534.0071.0063.00-289.00-251.00-411.00-2814.002,330.00364.00-403.00-173.00-363.00992.00-120.00-1163.00-1941.008,496.00-6067.0037.00230.00176.00
Profit After Tax Growth (1y) 419.05%53.52%73.46%54.36%96.82%104.25%67.63%18.68%4.49%-11.05%-29.59%-38.99%-35.02%-39.23%-28.90%-6.07%5.15%38.51%-452.98%-44.41%-75.06%-24.60%154.04%107.08%337.25%39.87%1.38%-3.59%-9.06%-1.54%-288.96%-65.05%-135.87%-21.56%33.36%129.75%116.04%-23.18%98.49%-132.49%613.11%103.81%7,468.57%650.20%198.08%-62.47%-103.20%-349.17%-147.85%-70.77%-509.89%83.02%-0.62%-3,127.45%72.39%-92.03%-426.09%200.32%-432.41%67.65%85.77%-105.62%
Profit After Tax Growth (3y) 104.57%40.76%26.98%3.78%10.15%3.35%-5.67%-12.06%-10.62%-9.20%-55.60%-31.70%-44.56%-14.06%10.69%2.64%4.66%13.47%24.59%3.54%-0.28%1.26%-1.16%-11.30%-50.76%2.61%-48.53%-8.18%-62.60%-15.97%-26.39%-31.25%-25.69%7.09%39.95%60.15%75.55%-16.24%67.10%-86.19%-130.03%-39.31%-143.23%-32.52%-50.89%-74.58%-27.11%-41.15%-65.50%107.05%-107.75%52.75%9.01%-54.74%
Profit After Tax Growth (5y) 45.33%18.61%-48.16%-10.21%-18.92%2.89%9.87%-4.78%-4.89%-4.62%-0.64%-8.65%-7.49%-2.66%-35.68%-18.29%-18.88%2.44%-34.70%-2.28%-43.60%-8.95%59.87%-20.31%10.29%11.08%7.25%6.72%2.15%-14.62%-15.38%-41.02%-20.92%-33.03%32.07%-30.17%-10.43%-48.41%43.04%-28.12%-123.56%46.68%-84.12%-7.65%-25.18%-16.94%
Profit After Tax (QoQ) 360.06%-7.94%74.80%-23.76%25.13%4.02%55.55%-2.79%29.86%-14.63%10.12%-14.42%10.54%-32.42%-4.58%-8.85%3.38%-20.92%26.06%2.04%36.18%-301.51%119.85%-54.23%311.75%44.43%-23.93%-3.35%31.71%4.69%-27.66%-8.83%42.60%-300.91%113.38%-193.56%411.85%-270.69%146.13%-93.47%1,393.33%-103.35%-893.57%243.37%326.79%21.20%-25.81%-22.33%-46.26%-110.34%-5,672.96%85.08%132.82%-315.78%-60.69%11.58%-887.53%98.03%-1,017.44%-142.23%288.32%-110.45%32.10%-6.53%25.68%
Property, Plant & Equipment (Net) Growth (1y) 3.62%-9.25%3.88%17.71%19.77%24.95%52.74%34.46%42.94%41.43%6.64%8.56%9.19%7.09%-9.09%-13.31%-24.62%-25.72%-24.69%-18.68%-18.93%-6.47%-2.30%3.86%-4.40%2.23%54.75%180.04%16.30%4.38%-27.67%-65.27%-12.36%-20.65%-26.28%-22.15%-9.07%-9.06%-8.49%-3.81%-17.07%-19.55%-18.46%-30.55%-30.82%-31.02%-30.61%-19.12%-10.32%13.15%37.26%28.60%36.44%20.84%23.87%117.45%
Property, Plant & Equipment (Net) Growth (3y) 4.05%4.39%15.82%19.16%19.78%23.19%23.69%13.98%8.16%5.57%4.01%-9.95%-8.53%-12.61%-9.39%-12.55%-9.87%-16.40%-10.78%4.42%33.23%-3.40%-0.07%3.02%0.33%-0.86%-5.40%-6.21%-8.86%-2.50%-9.02%-21.27%-36.17%-12.89%-16.58%-18.06%-19.58%-19.50%-20.39%-19.70%-18.55%-19.87%-14.37%-8.08%-10.27%-5.40%-1.93%5.67%31.26%
Property, Plant & Equipment (Net) Growth (5y) 11.94%11.50%5.04%2.99%3.91%2.70%5.63%1.73%1.34%-1.83%1.47%1.99%17.35%-5.79%-4.51%-5.63%-6.57%-9.85%-10.07%-9.50%-8.56%-6.40%-6.36%-5.90%-5.43%-5.98%-9.14%-9.25%-12.75%-11.87%-16.01%-22.70%-31.94%-16.33%-14.65%-12.13%-11.57%-8.59%-7.16%-2.52%8.60%
Property, Plant & Equipment (Net) (QoQ) -4.31%-3.35%-1.21%-7.35%17.44%9.52%0.52%-3.35%43.56%-3.59%6.85%-4.37%8.25%-1.85%7.47%-6.21%-8.11%-6.41%-6.54%-7.58%-6.84%1.05%-6.82%6.62%-2.68%7.43%-14.23%14.01%47.31%94.42%-64.38%2.32%2.08%-6.66%-10.11%-7.36%-5.16%-1.44%5.01%-7.36%-4.56%3.60%-9.46%-10.13%-3.27%-11.75%-9.82%-10.40%-2.69%2.86%-0.01%13.05%18.05%-3.63%6.09%0.12%21.01%69.17%
Return on Assets Growth (1y) 6.003.002.003.003.002.001.000.00-2.00-3.00-4.00-4.00-3.00-2.00-1.000.00-4.00-5.00-6.00-7.004.005.008.008.001.000.00-1.00-1.00-7.00-8.00-10.00-12.00-2.00-1.002.006.005.004.004.003.003.007.007.005.00-1.00-11.00-14.00-14.00-13.00-1.002.00-8.00-5.00-12.00-17.0015.0016.0019.0029.00-4.00
Return on Assets Growth (3y) 7.003.000.00-2.00-2.00-3.00-4.00-4.00-9.00-10.00-11.00-11.00-4.00-2.000.002.001.001.001.001.00-2.00-2.00-3.00-4.00-8.00-8.00-9.00-7.00-3.00-5.00-5.00-4.006.0010.0013.0013.007.000.00-4.00-6.00-11.00-5.00-6.00-17.00-20.00-23.00-30.00-7.00-3.006.0014.003.00
Return on Assets Growth (5y) 0.00-4.00-7.00-8.00-2.00-2.00-2.00-3.00-4.00-4.00-4.00-3.00-9.00-9.00-10.00-11.00-8.00-8.00-7.00-6.002.001.002.004.001.002.002.000.00-1.00-9.00-12.00-13.00-8.00-2.000.00-9.00-11.00-13.00-19.001.00-1.002.006.00-6.00
Return on Assets (QoQ) 3.002.000.000.001.001.001.000.000.000.00-1.00-1.00-1.00-1.00-1.000.000.000.001.00-5.00-1.00-1.00-1.006.001.001.000.00-1.000.000.000.00-8.00-1.00-2.00-2.003.000.001.002.003.00-2.001.001.003.002.001.00-1.00-3.00-7.00-3.00-1.00-2.005.000.00-10.000.00-1.00-6.0022.001.002.005.00-11.00
Return on Capital Employed Growth (1y) 12.001.001.00-1.00-4.00-4.00-6.00-6.00-5.00-3.00-1.001.00-8.00-9.00-11.00-11.009.009.0013.0013.001.000.00-2.00-3.00-8.00-9.00-11.00-12.00-1.004.007.007.000.00-5.00-4.000.007.0012.0012.007.00-2.00-17.00-23.00-24.00-21.00-2.002.004.007.00-2.00-7.0011.008.0011.0024.00-12.00
Return on Capital Employed Growth (3y) 8.002.00-8.00-6.00-7.00-17.00-16.00-18.00-17.00-4.00-2.001.003.002.000.000.00-1.002.000.00-1.00-2.00-8.00-5.00-6.00-8.00-9.00-10.00-8.00-5.005.0011.0015.0013.005.00-10.00-16.00-17.00-16.00-7.00-10.00-13.00-16.00-21.00-29.00-9.00-7.007.0018.003.00
Return on Capital Employed Growth (5y) -4.00-9.00-8.00-4.00-5.00-7.00-6.00-7.00-6.00-11.00-12.00-13.00-12.00-7.00-5.00-4.00-6.000.00-1.002.005.00-1.002.001.00-1.00-5.00-15.00-20.00-22.00-18.00-8.00-7.00-6.00-10.00-14.00-21.00-2.00-2.002.007.00-14.00
Return on Capital Employed (QoQ) 4.001.001.00-2.001.00-1.00-1.00-2.00-1.00-2.000.000.000.000.00-9.00-1.00-2.000.0011.000.002.000.00-1.00-2.000.000.00-6.00-3.00-2.00-1.005.003.001.00-1.00-2.00-2.001.003.004.003.001.00-2.00-4.00-12.00-5.00-3.00-2.007.00-1.000.001.00-2.00-6.0018.00-2.001.007.00-18.00
Return on Equity Growth (1y) -1.00-3.00-5.00-5.00-6.00-5.00-3.00-2.000.00-6.00-7.00-8.00-10.006.008.0011.0012.001.009.00-3196.009.00-10.00-21.003,180.00-29.00-3.00-1.003.009.009.006.006.004.005.0011.0011.007.00-2.00-17.00-23.00-22.00-21.00-2.003.00-12.00-8.00-18.00-27.0023.0025.0029.0046.00-6.00
Return on Equity Growth (3y) 4.00-6.00-13.00-14.00-15.00-15.00-5.00-2.001.003.002.0010.00-3194.0012.00-3.00-4.00-5.00-7.00-12.00-12.00-13.00-10.00-4.00-16.003,189.00-15.0010.0015.0020.0021.0012.000.00-6.00-10.00-18.00-8.00-9.00-27.00-31.00-37.00-47.00-10.00-5.009.0021.005.00
Return on Equity Growth (5y) -6.00-4.00-6.003.00-3201.006.00-13.00-13.00-15.00-17.00-12.00-11.00-10.00-8.003.001.004.006.002.004.004.001.00-2.00-22.003,177.00-30.00-13.00-3.000.00-13.00-18.00-20.00-31.001.00-2.003.0010.00-9.00
Return on Equity (QoQ) 1.000.00-1.00-1.00-1.00-2.00-1.00-1.000.000.000.001.00-7.00-1.00-2.00-1.009.001.002.000.00-1.009.00-3204.003,206.00-21.00-2.00-3.00-3.005.000.001.003.004.00-3.001.002.004.003.001.00-2.00-4.00-12.00-4.00-1.00-4.008.000.00-16.000.00-2.00-9.0035.001.002.007.00-17.00
Return on Invested Capital Growth (1y) -1.00-3.00-5.00-5.00-5.00-4.00-3.00-1.000.00-6.00-7.006.008.001.009.00-3106.009.002.00-2.00-2.001.006.0010.0011.007.00-2.00-22.00-21.00-19.003.00
Return on Invested Capital Growth (3y) 4.00-6.00-14.00-14.00-4.00-2.001.003.002.0010.00-3104.0011.00-5.00-4.00-5.00-6.00-5.00-15.003,099.00-14.005.00-13.00-14.00-15.00-6.00-8.00-10.00-6.0018.00
Return on Invested Capital Growth (5y) -5.00-4.00-6.002.00-3111.006.00-5.00-3.00-3.00-4.003.001.002.004.004.001.00-1.003,088.00-29.00-3.00-3.001.006.00
Return on Invested Capital (QoQ) 1.000.00-1.00-1.00-1.00-2.00-1.00-1.000.000.000.001.00-7.00-1.001.001.000.00-1.009.00-3114.003,115.002.000.000.000.00-2.001.002.005.003.001.00-2.00-4.00-1.00-2.007.00-1.000.001.007.00
Return on Sales Growth (1y) 5.005.005.002.001.002.002.002.001.000.00-1.00-2.00-2.00-3.00-3.00-2.00-2.000.00-3.00-4.00-5.00-5.003.004.006.007.001.001.001.001.00-6.00-8.00-10.00-14.00-2.000.003.008.006.003.003.002.002.005.006.004.000.00-9.00-13.00-13.00-14.00-2.001.00-9.00-7.00-13.00-19.0017.0018.0021.0033.00-4.00
Return on Sales Growth (3y) 7.007.006.003.000.00-1.00-2.00-2.00-3.00-3.00-7.00-8.00-8.00-8.00-3.00-2.000.001.001.002.002.002.00-2.00-3.00-4.00-7.00-7.00-7.00-7.00-6.00-2.00-5.00-4.00-4.006.009.0012.0014.008.000.00-4.00-7.00-12.00-5.00-6.00-18.00-21.00-24.00-31.00-6.00-2.007.0015.003.00
Return on Sales Growth (5y) 3.004.000.00-3.00-6.00-6.00-2.00-2.00-1.00-2.00-3.00-2.00-2.00-1.00-8.00-9.00-10.00-12.00-7.00-6.00-6.00-4.002.001.002.003.001.002.002.001.00-1.00-8.00-12.00-13.00-8.00-2.000.00-8.00-13.00-15.00-22.001.00-1.003.008.00-6.00
Return on Sales (QoQ) 0.001.003.002.000.000.000.000.001.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.00-4.000.00-1.000.005.001.001.000.00-1.000.000.001.00-8.00-1.00-2.00-3.004.001.001.002.003.00-2.000.001.002.002.001.00-1.00-2.00-7.00-3.00-1.00-3.005.000.00-11.000.00-2.00-6.0024.001.002.005.00-13.00
Revenue Growth (1y) 28.90%37.96%18.14%31.80%48.63%27.87%19.58%16.78%10.10%4.44%0.41%-9.90%11.56%14.81%14.88%19.08%-5.62%-2.36%-0.96%-11.52%-14.46%-3.24%2.17%0.36%7.92%-1.00%1.96%-15.75%-19.24%-25.56%-25.49%-6.19%1.43%6.93%5.39%1.58%-9.57%-1.32%-12.44%-7.68%21.31%42.22%45.10%38.25%10.27%-23.26%-31.57%-33.77%-27.72%-13.98%-0.83%-14.08%-22.31%-20.73%-24.26%-9.02%-17.02%-7.58%-3.32%-1.53%18.51%0.93%
Revenue Growth (3y) 28.25%22.60%12.36%11.52%22.22%15.31%11.32%7.81%5.05%5.40%4.54%-1.71%-3.43%2.75%5.15%1.88%-4.49%-2.21%1.05%-9.22%-9.33%-10.66%-8.10%-7.43%-4.03%-7.63%-7.14%-7.06%-9.52%-7.73%-11.74%-4.18%3.62%14.49%10.22%9.04%6.55%2.50%-4.56%-5.45%-1.11%-2.08%-0.51%-7.69%-14.77%-19.42%-19.90%-19.70%-22.47%-14.26%-10.11%-8.36%-8.58%-9.57%
Revenue Growth (5y) 17.30%15.61%10.05%7.88%8.07%7.69%6.90%2.16%1.36%2.32%3.54%-4.30%-4.73%-4.38%-2.46%-3.53%-6.53%-5.73%-4.12%-6.54%-7.32%-5.53%-6.46%-5.75%-0.61%2.03%0.34%0.49%-0.18%-3.03%-7.35%-4.23%-2.37%-0.19%-1.90%-5.90%-7.44%-5.99%-8.17%-7.95%-9.02%-7.21%-6.33%-6.76%-9.44%-13.36%
Revenue (QoQ) 12.53%27.92%-3.33%-7.38%20.45%9.54%7.85%4.45%3.63%2.44%5.33%-1.52%-1.70%-1.51%-5.49%21.92%1.17%-1.46%-2.03%-3.37%4.66%-0.04%-12.47%-6.59%18.39%5.55%-14.02%0.45%8.60%8.71%-28.96%-3.71%0.11%8.81%-10.56%4.11%5.54%7.24%-13.79%-7.32%15.16%-4.85%-9.10%21.78%35.02%-2.92%-13.39%-2.87%-6.04%-13.43%-16.17%6.02%11.81%-0.19%-27.38%-4.14%14.09%-4.64%-12.77%-12.57%27.07%-0.24%-11.16%5.23%8.23%
Share-based Compensation Growth (1y) 17.20%14.65%0.59%-3.22%16.36%4.03%5.84%29.34%12.24%39.37%42.90%12.37%14.43%-3.66%-15.24%-17.75%-20.36%-10.03%1.45%23.68%18.46%-34.05%16.25%13.59%14.64%-10.00%33.85%27.10%9.58%143.76%-5.91%-7.00%14.19%43.65%-1.89%36.10%3.32%-13.12%9.85%-24.75%-13.97%-23.86%-32.51%-25.69%-44.61%-24.57%-0.68%-8.62%24.56%-3.74%-2.59%25.62%31.16%54.06%20.95%13.37%56.73%
Share-based Compensation Growth (3y) 15.25%18.46%15.01%12.04%14.33%11.78%8.63%6.13%0.76%6.50%7.11%4.56%2.59%-17.01%-0.01%4.93%2.65%-18.87%16.44%21.32%14.17%13.10%13.55%10.32%12.78%46.62%7.31%17.18%8.94%44.90%0.46%-1.61%0.50%-1.69%-10.07%-8.70%-21.03%-20.68%-9.70%-20.05%-15.96%-17.92%-13.25%-5.16%-3.27%3.81%5.38%9.18%36.81%
Share-based Compensation Growth (5y) 6.88%7.58%5.52%7.43%7.11%-3.69%8.62%10.92%6.79%-6.44%13.84%10.54%6.28%4.63%4.71%6.43%6.24%13.34%7.82%17.71%11.92%12.55%9.55%6.58%4.98%15.83%-1.74%-2.09%-9.23%11.81%-7.43%-8.34%-6.87%-7.15%-6.79%-2.66%-4.26%-5.84%-2.80%-6.16%4.06%
Share-based Compensation (QoQ) 1.46%12.78%4.03%-1.54%-0.75%-1.05%0.09%18.38%-11.27%0.67%22.31%2.73%10.18%3.22%-3.82%4.62%-7.25%-9.19%-6.67%1.31%4.79%2.39%13.78%-2.97%-41.66%80.50%11.17%-2.07%-54.20%168.44%5.57%-15.57%1.88%3.61%4.35%3.67%28.17%-29.24%44.76%-21.30%7.77%-10.53%-0.83%-10.03%-4.62%-20.70%9.20%-32.93%29.88%4.41%0.47%-8.58%0.37%5.65%29.58%-4.55%17.90%-17.05%21.45%31.96%
Shareholder's Equity Growth (1y) 20.83%27.64%21.11%20.16%18.14%15.52%13.87%11.71%2.54%0.65%-2.78%-5.13%-6.75%-6.72%-14.79%-14.82%-1.78%-0.75%12.26%17.50%12.43%-99.94%-100.65%-0.09%-8.32%187,889.80%15,811.77%20.34%-14.09%-16.25%-17.69%-33.42%-3.01%-5.55%-2.56%3.88%13.26%21.18%19.28%9.68%1.08%-12.07%-14.77%-12.12%-10.90%-2.90%-0.57%-14.47%-13.75%-17.33%-25.02%3.29%1.04%4.47%13.88%-7.90%
Shareholder's Equity Growth (3y) 22.14%21.29%15.64%10.27%8.39%4.15%2.74%-1.93%-3.36%-2.07%-2.33%-2.39%-1.71%0.98%-91.99%-26.12%0.00%0.41%1.17%4.62%12.21%-3.97%-4.40%-5.66%-7.15%-8.59%1,041.41%403.99%-5.94%-1.91%-1.40%-1.47%-8.80%3.55%0.22%-0.31%0.04%0.66%1.15%0.36%-6.23%-8.08%-10.96%-14.03%-8.09%-8.09%-5.70%-5.31%-6.64%
Shareholder's Equity Growth (5y) 11.74%10.87%7.21%5.10%4.97%4.52%-77.34%-14.95%1.17%-0.65%-0.56%-1.05%2.68%-4.10%-4.15%-4.29%-4.34%-3.34%-3.91%-1.68%-0.46%-0.55%0.00%-0.49%-1.82%-2.65%336.50%164.77%-4.31%-3.20%-3.93%-4.11%-10.63%-3.12%-4.18%-5.88%-2.42%-2.33%-2.22%-2.90%-4.74%
Shareholder's Equity (QoQ) 5.20%5.58%4.74%5.35%3.96%4.75%2.98%3.02%2.47%2.76%-5.47%1.12%-1.02%0.27%-7.08%1.14%-9.58%0.24%7.14%2.21%2.27%4.91%2.52%-99.95%-1,296.52%16,243.76%-5.93%3.45%0.00%23.65%-32.84%0.85%-1.71%0.01%-2.16%-1.79%1.40%6.62%6.67%5.08%-0.20%-1.96%-1.70%-8.58%-3.26%1.09%-0.33%-0.37%-0.94%-13.05%0.51%-4.51%-10.16%19.79%-1.68%-1.26%-2.07%-3.12%
Tax Rate Growth (1y) -140.00-1773.00-1165.00-2558.00-2041.00-1361.00-56.00692.001,066.001,132.00619.00223.001,233.00721.00277.00593.00-1111.00-3840.001,702.002,669.001,101.001,684.00-2066.00-2941.00-1144.001,743.00-1429.00-2169.00-2664.005,512.002,158.00-2306.00-1222.00-1536.00546.00-2150.00167.00462.00-922.00-773.00
Tax Rate Growth (3y) -1116.00-2002.00-602.00-1643.00258.00492.00840.001,508.001,188.00-1987.002,597.003,486.001,223.00-1435.00-87.00321.00-1154.00-413.00-1793.00-2440.00-2707.00402.00-1650.00-2028.001,037.001,984.001,600.00-5064.00-13.00-1072.00-2591.00-2291.00-2461.00-1071.00
Tax Rate Growth (5y) -994.00-5121.001,377.001,619.00248.00-1664.00476.001,236.001,145.001,441.00-897.00-1624.00-2585.003,664.00-1660.00-2392.00766.00-3126.00-2208.00-2149.00-951.00-1721.00-518.00-1672.00615.00-5818.00-1383.00
Tax Rate (QoQ) 2,283.00-2162.00845.00-1106.00651.00-1554.00-548.00-590.001,331.00-249.00199.00-215.001,397.00-762.00-196.00794.00885.00-1206.00120.00-910.00-1844.004,336.001,088.00-2478.00-1261.00585.00213.00-681.001,626.00-2587.00-528.00-1176.00-4530.003,278.00-1561.00-1201.001,783.00-558.00522.001,760.00-554.00376.00815.00