|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.60M | -0.70M | -0.69M | -0.79M | -1.60M | -0.67M | -1.53M | -0.53M | -1.70M | 0.41M | -0.48M | -1.32M | -0.30M | 0.38M | -0.21M | -0.60M | 0.20M | 1.45M | -1.62M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 124.97M | 126.20M | 127.29M | 133.17M | 140.35M | 148.50M | 146.98M | 145.06M | 141.66M | 144.90M | 142.82M | 142.66M | 142.72M | 151.70M | 148.16M | 146.28M | 153.30M | 159.10M | 154.48M | 158.33M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 55.84M | 54.60M | 54.06M | 56.54M | 65.27M | 73.52M | 77.49M | 79.78M | 80.37M | 79.72M | 76.99M | 76.59M | 76.44M | 68.95M | 69.44M | 71.05M | 70.27M | 66.61M | 63.40M | 64.95M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 13.86M | 15.56M | 19.34M | 20.89M | 21.06M | 20.92M | 20.17M | 19.70M | 19.74M | 19.32M | 18.82M | 18.85M | 18.64M | 18.31M | 17.91M | 17.39M | 17.12M | 16.82M | 16.40M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.08M | 12.21M | 11.87M | 9.64M | 8.52M | 19.77M | 8.91M | 8.76M | 8.80M | 23.76M | 9.57M | 10.80M | 12.69M | 23.22M | 17.76M | 18.33M | 19.84M | 21.92M | 22.35M | 23.28M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2,959.00M | 0.28M | 1.04M | 4.22M | 3,074.60M | 17.98M | 27.14M | 25.20M | 2,739.30M | 30.98M | 36.83M | 41.37M | 2,561.90M | 36.89M | 34.51M | 33.63M | 2,616.70M | 31.12M | 30.11M | 31.95M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 82.00M | 80.95M | 82.52M | 89.74M | 104.65M | 121.47M | 134.46M | 133.92M | 137.69M | 139.56M | 142.71M | 147.58M | 149.97M | 145.45M | 140.01M | 140.91M | 139.40M | 136.78M | 132.68M | 136.57M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 4.04M | 4.26M | 5.37M | 11.10M | 24.46M | 34.70M | 38.49M | 46.13M | 51.19M | 54.21M | 58.74M | 59.66M | 54.39M | 49.14M | 49.17M | 46.68M | 44.14M | 39.33M | 40.72M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 2.40M | 2.40M | 2.40M | 2.40M | 2.40M | 2.40M | 2.95M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 2.31M | | | | |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 0.00M | 0.01M | | 0.07M | 0.05M | 0.04M | 81.90M | 1.05M | 0.18M | 0.03M | 0.00M | 0.01M | 0.07M | 0.24M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.32M | 5.81M | 6.66M | 7.77M | 13.49M | 26.88M | 37.10M | 41.44M | 47.50M | 36.35M | 55.63M | 60.15M | 61.92M | 56.81M | 50.69M | 51.51M | 46.68M | 54.28M | 39.40M | 40.97M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 75.70M | 74.50M | 75.87M | 81.97M | 91.20M | 94.60M | 97.36M | 92.47M | 90.20M | 86.90M | 87.08M | 87.44M | 88.10M | 88.60M | 89.33M | 89.41M | 92.70M | 92.60M | 93.28M | 95.61M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 75.68M | 75.12M | 76.57M | 81.28M | 90.36M | 92.98M | 96.68M | 90.95M | 89.66M | 85.22M | 87.49M | 86.95M | 86.74M | 88.36M | 89.71M | 89.20M | 92.16M | 92.81M | 91.84M | 93.99M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.43M | 7.56M | 7.47M | 7.41M | 7.41M | 7.43M | 7.94M | 8.23M | 8.00M | 8.30M | 8.84M | 8.88M | 9.45M | 9.15M | 9.55M | 9.38M | 9.91M | 10.39M | 10.44M | 10.34M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.60M | 51.68M | 12.68M | 12.92M | 14.05M | -39.67M | 13.60M | 12.55M | 14.07M | -0.03M | 14.26M | 13.80M | 14.42M | -42.48M | 15.08M | 14.72M | 17.83M | -47.63M | 16.29M | 15.88M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.89M | 14.18M | 12.74M | 13.27M | 12.57M | 13.74M | 12.84M | 14.26M | 14.67M | 16.00M | 15.04M | 15.44M | 15.77M | 15.07M | 15.63M | 16.37M | 16.24M | 17.58M | 16.66M | 19.18M |
|
Principal Transactions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | 0.20M | 0.02M | 0.02M | | -0.40M | 0.41M | 0.20M | | 0.58M | -0.11M | -0.09M | | -0.08M | -0.06M | -0.05M | | -0.01M | -0.02M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.74M | 3.86M | 3.59M | 3.34M | 3.34M | 3.35M | 3.34M | 3.33M | 3.32M | 3.34M | 3.31M | 3.37M | 3.48M | 3.65M | 3.51M | 3.15M | 3.14M | 4.04M | 3.70M | 3.75M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 0.82M | 1.01M | 2.83M | 0.71M | 1.42M | 1.76M | 0.50M | 0.58M | 0.99M | 0.44M | 1.57M | 0.68M | 0.92M | 0.99M | 1.44M | 0.84M | 0.83M | 0.99M | 0.91M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 52.70M | 4.98M | 5.21M | 4.92M | 54.90M | 5.31M | 5.38M | 4.83M | 60.00M | 4.88M | 5.47M | 5.55M | 63.20M | 6.01M | 5.27M | 61.20M | 66.30M | 5.12M | 5.82M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.50M | -1.50M | 1.48M | 1.41M | 1.40M | -1.40M | 1.42M | 1.44M | 1.44M | -1.40M | 1.93M | 1.89M | 1.94M | -2.20M | 1.90M | 1.98M | -2.00M | -2.20M | 1.98M | 2.37M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58M | 5.37M | 5.18M | | 5.33M | 5.44M | 5.29M | | 5.22M | 5.25M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.34M | 15.75M | 14.10M | 14.01M | 14.29M | 14.33M | 13.93M | 14.89M | 15.96M | 17.20M | 16.13M | 16.86M | 16.47M | 16.60M | 16.01M | 16.29M | 16.04M | 16.66M | 15.42M | 16.22M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 5.58M | 5.06M | 5.43M | 4.84M | 150.87M | 5.03M | 4.76M | 4.29M | 163.85M | 5.51M | 6.69M | 4.81M | 157.01M | 5.44M | 5.15M | 4.95M | 6.36M | 5.53M | 21.76M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.82M | 7.99M | 7.92M | 7.58M | 7.92M | 8.03M | 7.44M | 7.50M | 7.74M | 8.69M | 8.72M | 8.23M | 8.55M | 8.57M | 8.72M | 8.79M | 8.20M | 8.43M | 7.67M | 8.01M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.97M | 0.93M | 0.94M | 0.96M | 0.95M | 1.40M | 1.40M | 1.40M | 1.40M | 0.98M | 0.98M | 0.98M | 0.98M | 1.34M | 1.29M | 1.29M | 1.63M | 1.05M | 1.05M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | 0.10M | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -1.60M | 0.03M | 0.07M | -0.03M | 0.60M | 0.06M | -0.03M | 0.01M | -0.30M | -0.01M | 0.08M | -0.05M | 0.10M | 0.03M | 0.07M | -0.10M | -0.03M | 0.00M | 0.99M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 84.41M | -83.80M | 81.96M | 82.98M | 81.99M | -84.70M | 84.11M | 83.55M | 92.53M | -92.20M | 88.53M | 91.14M | 88.77M | -90.60M | 93.22M | 91.75M | -90.80M | -93.10M | 90.51M | 109.84M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 39.64M | 208.76M | 43.84M | 48.57M | 56.90M | 231.39M | 61.37M | 59.82M | 47.58M | 235.39M | 52.98M | 49.94M | 52.67M | 239.94M | 53.17M | 52.84M | 242.71M | 250.25M | 62.22M | 46.51M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 39.64M | 208.76M | 43.84M | 48.57M | 56.90M | 231.39M | 61.37M | 59.82M | 47.58M | 235.39M | 52.98M | 49.94M | 52.67M | 239.94M | 53.17M | 52.84M | 242.71M | 250.25M | 62.22M | 46.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.08M | -0.05M | | 0.03M | 0.07M | -0.06M | | 0.00M | 0.99M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.71M | 147.58M | 149.97M | | 140.01M | 140.91M | 139.40M | | 132.68M | 136.57M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.81M | 10.89M | 12.43M | 12.04M | 11.83M | 11.52M | 10.71M | 11.28M | 11.36M | 12.78M | 13.19M | 12.58M | 12.23M | 13.25M | 13.68M | 11.95M | 13.22M | 13.69M | 14.57M | 13.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 40.56M | 42.40M | 45.33M | 50.18M | 58.36M | 63.80M | 62.87M | 61.52M | 49.13M | 52.70M | 54.28M | 51.52M | 53.96M | 61.10M | 54.94M | 54.53M | 62.50M | 66.00M | 63.98M | 48.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.77M | -0.80M | -0.97M | -1.05M | -0.93M | -0.70M | -0.67M | -0.52M | -0.38M | 0.80M | -0.85M | -0.93M | -1.24M | -1.50M | -1.18M | -1.21M | -1.40M | -2.20M | -1.35M | -1.58M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 39.78M | 41.70M | 44.35M | 49.13M | 57.43M | 63.10M | 62.20M | 61.00M | 48.75M | 53.50M | 53.43M | 50.59M | 52.72M | 59.60M | 53.76M | 53.33M | 61.10M | 63.80M | 62.62M | 46.91M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.04M | 0.04M | -0.01M | 0.05M | -0.01M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 41.33M | 43.20M | 46.30M | 51.24M | 59.29M | 64.50M | 63.54M | 62.03M | 49.51M | 51.90M | 55.14M | 52.45M | 55.20M | 62.60M | 56.12M | 55.74M | 63.90M | 68.20M | 65.33M | 50.07M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 41.33M | 43.20M | 46.30M | 51.24M | 59.29M | 64.50M | 63.54M | 62.03M | 49.51M | 51.90M | 55.14M | 52.45M | 55.20M | 62.60M | 56.12M | 55.74M | 63.90M | 68.20M | 65.33M | 50.07M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 973.90M | 977.50M | 46.30M | 51.24M | 754.90M | 864.80M | 63.54M | 62.03M | 922.90M | 1,003.60M | 55.14M | 52.45M | 1,064.20M | 1,020.80M | 56.12M | 55.74M | 1,106.00M | 1,141.90M | 65.33M | 50.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 973.90M | 977.50M | 46.30M | 51.24M | 754.90M | 864.80M | 63.54M | 62.03M | 922.90M | 1,003.60M | 55.14M | 52.45M | 1,064.20M | 1,020.80M | 56.12M | 55.74M | 1,106.00M | 1,141.90M | 65.33M | 50.07M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 19.49 | 923.56 | 0.00M | 0.02M | 17.22 | 0.00M | 0.00M | 0.02M | 20.31 | 0.00M | 0.00M | 0.02M | 22.34 | 0.00M | 0.00M | 0.03M | 27.26 | 0.00M | 0.00M |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 19.60 | 929.20 | 0.00M | 0.02M | 17.34 | 0.00M | 0.00M | 0.02M | 20.37 | 0.00M | 0.00M | 0.02M | 22.24 | 0.00M | 0.00M | 0.03M | 26.92 | 0.00M | 0.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 50.15M | 0.05M | 0.05M | 0.05M | 50.21M | 0.05M | 0.05M | 0.05M | 49.42M | 0.05M | 0.05M | 0.05M | 45.70M | 0.04M | 0.04M | 0.04M | 41.89M | 0.04M | 0.04M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 49.88M | 0.05M | 0.05M | 0.05M | 49.86M | 0.05M | 0.05M | 0.05M | 49.28M | 0.05M | 0.05M | 0.05M | 45.90M | 0.04M | 0.04M | 0.04M | 42.42M | 0.04M | 0.04M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 501.45M | 0.50M | 0.50M | 0.50M | 502.14M | 0.50M | 0.50M | 0.50M | 494.23M | 0.47M | 0.47M | 0.46M | 457.01M | 0.43M | 0.43M | 0.42M | 418.88M | 0.40M | 0.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 39.64M | 208.76M | 43.84M | 48.57M | 56.90M | 231.39M | 61.37M | 59.82M | 47.58M | 235.39M | 58.57M | 55.30M | 57.85M | 239.94M | 58.50M | 58.27M | 248.00M | 250.25M | 67.44M | 51.75M |