Bank of N.T. Butterfield & Son Income Statement (2015-2025) | NTB

Income Statement Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 96.36M85.60M96.96M96.76M101.58M107.30M107.00M111.63M114.91M121.10M79.89M171.59M133.01M134.56M87.98M238.15M133.09M135.90M129.40M117.09M122.35M125.30M123.28M125.20M124.97M126.20M127.29M133.17M140.35M148.50M146.98M145.06M141.66M144.90M142.82M142.66M142.72M151.70M148.16M146.28M153.30M159.10M
Operating items
Amortization - Intangibles 1.03M1.08M1.05M1.05M1.07M1.32M1.36M1.34M1.34M1.17M1.49M1.45M1.44M1.43M1.47M1.48M1.51M1.51M1.50M1.49M1.48M1.41M1.40M1.39M1.42M1.44M1.44M1.44M1.93M1.89M1.94M2.24M1.90M1.98M1.97M
Research & Development 14.74M14.58M14.46M14.13M14.37M14.48M12.95M13.39M13.24M14.42M14.74M15.05M15.57M14.91M14.61M15.19M16.32M16.51M16.41M16.26M16.34M16.14M16.06M15.70M16.34M15.75M14.10M14.01M14.29M14.33M13.93M14.89M15.96M17.20M16.13M16.86M16.47M16.60M16.01M16.29M16.04M
Restructuring Costs 4.46M0.70M0.56M1.10M0.44M0.63M0.39M1.00M1.60M-1.20M0.10M3.60M0.10M
Other Operating Expenses 52.67M-101.78M51.02M51.92M62.39M-87.48M-84.39M61.30M60.00M-95.82M61.06M63.18M67.85M68.48M66.31M76.51M70.49M-110.51M71.70M65.74M74.92M-99.33M64.86M69.06M68.08M-99.55M67.86M68.97M67.70M-99.03M70.18M68.65M76.57M-109.40M72.41M74.28M72.30M-107.20M77.21M75.46M-106.84M-93.10M
Operating Expenses 67.41M-87.20M69.93M66.75M77.32M-71.90M-71.00M75.32M73.63M-80.40M77.40M78.23M82.22M83.49M80.92M91.70M90.41M-93.90M88.11M82.00M91.26M-83.20M80.92M84.76M84.41M-83.80M81.96M82.98M81.99M-84.70M84.11M83.55M92.53M-92.20M88.53M91.14M88.77M-90.60M93.22M91.75M-90.80M-93.10M
EBIT 34.36M3.64M31.67M34.21M4.08M39.17M4.13M40.21M45.02M44.96M11.38M15.24M57.53M59.35M27.44M24.18M24.91M59.28M56.09M41.30M38.13M48.46M48.69M46.44M46.88M48.84M51.98M57.95M71.86M90.68M99.97M102.96M96.63M105.33M109.92M111.67M115.88M117.91M105.63M106.04M109.18M66.00M
Non-operating items
Interest & Investment Income 146.49M151.92M153.24M141.29M140.16M
Other Non Operating Income -0.14M-10.30M0.89M0.10M0.67M0.80M0.20M0.01M-0.68M-2.70M-0.09M1.73M0.03M34.69M0.20M-0.02M-0.00M0.30M0.00M0.09M0.20M-0.40M-0.68M0.59M0.48M-1.60M0.89M-0.03M0.05M0.60M0.01M4.01M0.01M-0.30M0.25M-0.02M-0.05M0.10M0.03M0.07M-0.10M
Net income details
EBT 28.95M-1.60M27.02M30.01M0.24M35.40M0.14M36.31M41.28M40.70M7.09M9.95M50.80M51.07M16.27M11.96M6.20M42.00M41.29M35.09M31.09M42.10M42.35M40.45M40.56M42.40M45.33M50.18M58.36M63.80M62.87M61.52M49.13M52.70M54.28M51.52M53.96M61.10M54.94M54.53M62.50M66.00M
Tax Provisions -0.16M-0.70M0.26M0.24M0.21M0.01M-0.20M0.26M0.19M-0.50M0.35M0.34M0.43M0.17M0.13M-0.17M-0.24M1.90M-1.01M-0.76M-0.54M-0.10M-0.74M-0.83M-0.77M-0.80M-0.97M-1.05M-0.93M-0.70M-0.67M-0.52M-0.38M0.80M-0.85M-0.93M-1.24M-1.50M-1.18M-1.21M-1.40M-2.20M
Profit After Tax 28.79M-2.30M26.76M29.77M24.05M35.40M35.90M36.05M41.09M40.30M6.74M9.61M50.37M50.91M16.14M82.48M42.44M43.90M40.28M34.33M30.54M42.10M41.62M39.62M39.78M41.70M44.35M49.13M57.43M63.10M62.20M61.00M48.75M53.50M53.43M50.59M52.72M59.60M53.76M53.33M61.10M63.80M
Net Income - Minority -829.80M-827.40M-682.50M-790.80M-782.30M-924.60M-997.60M-1187.70M-927.70M-1001.60M-1071.30M-1007.00M-1031.30M-875.50M-874.80M-910.90M-889.00M-1001.90M-1006.40M-1052.00M-1105.60M
Income from Continuing Operations 29.11M-0.90M26.76M29.77M0.03M35.39M0.34M36.05M41.09M41.20M6.74M9.61M50.37M50.91M16.14M12.13M6.44M40.10M42.30M35.84M31.63M42.20M43.09M41.28M41.33M43.20M46.30M51.24M59.29M64.50M63.54M62.03M49.51M51.90M55.14M52.45M55.20M62.60M56.12M55.74M63.90M68.20M
Consolidated Net Income 29.11M-0.90M26.76M29.77M0.03M35.39M0.34M36.05M41.09M41.20M6.74M9.61M50.37M50.91M16.14M12.13M6.44M40.10M42.30M35.84M31.63M42.20M43.09M41.28M41.33M43.20M46.30M51.24M59.29M64.50M63.54M62.03M49.51M51.90M55.14M52.45M55.20M62.60M56.12M55.74M63.90M68.20M
Income towards Parent Company 29.11M-830.70M26.76M29.77M0.03M-792.01M-682.16M36.05M41.09M-749.60M-775.57M9.61M-874.23M-946.69M16.14M12.13M-1181.26M-887.60M42.30M35.84M-969.97M-1029.10M43.09M41.28M-965.67M-988.10M46.30M51.24M-816.21M-810.30M63.54M62.03M-861.39M-837.10M55.14M52.45M-946.70M-943.80M56.12M55.74M-988.10M-1037.40M
Net Income towards Common Stockholders 24.67M-6.50M22.64M25.71M19.93M-9.90M35.90M36.10M41.10M40.30M-775.57M9.61M-874.23M-946.69M16.14M12.13M-1181.26M-887.60M42.30M35.84M-969.97M-1029.10M43.09M41.28M-965.67M-988.10M46.30M51.24M-816.21M-810.30M63.54M62.03M-861.39M-837.10M55.14M52.45M-946.70M-943.80M56.12M55.74M-988.10M-1037.40M
Additional items
EPS (Basic) 0.02M-0.01M0.05M0.05M0.05M-0.01M0.05M0.05M0.05M0.01M0.01M-0.96M-0.27M-1.48M-0.27M0.05M0.05M-1.59M-0.35M0.05M0.05M-1.21M-0.30M0.05M0.05M-0.70M-0.19M0.05M0.05M-0.86M-0.18M0.05M0.02M-0.28M-0.20M0.04M0.02M-0.66M-0.18M
EPS (Weighted Average and Diluted) 0.02M-0.01M0.05M0.05M0.05M-0.01M0.06M0.06M0.06M0.01M0.01M-0.97M-0.27M-1.50M-0.27M0.05M0.05M-1.59M-0.35M0.05M0.05M-1.21M-0.30M0.05M0.05M-0.71M-0.19M0.05M0.05M-0.87M-0.18M0.05M0.02M-0.28M-0.20M0.05M0.02M-0.68M-0.19M
Shares Outstanding (Weighted Average) 0.00M0.00M490.00550.00410.000.00M670.00660.00750.000.00M0.00M910.000.00M800.000.00M770.00680.00610.000.00M840.00800.00800.000.00M900.00990.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M
Shares Outstanding (Diluted Average) 0.00M0.00M480.00540.00410.000.00M650.00650.00740.000.00M0.00M900.000.00M790.000.00M770.00670.00610.000.00M830.00790.00800.000.00M890.00990.000.00M0.00M0.00M0.00M990.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M
EBITDA 34.36M3.64M31.67M34.21M4.08M39.17M4.13M40.21M45.02M44.96M11.38M15.24M57.53M59.35M27.44M24.18M24.91M59.28M56.09M41.30M38.13M48.46M48.69M46.44M46.88M48.84M51.98M57.95M71.86M90.68M99.97M102.96M96.63M105.33M109.92M111.67M115.88M117.91M105.63M106.04M109.18M66.00M
Interest Expenses 5.41M5.24M4.65M4.20M3.83M3.77M3.99M3.89M3.74M4.26M4.30M5.30M6.73M8.28M11.17M12.22M18.71M17.28M14.80M6.21M7.04M6.36M6.34M6.00M6.32M6.44M6.66M7.77M13.49M26.88M37.10M41.44M47.50M52.62M55.63M60.15M61.92M56.81M50.69M51.51M46.68M
Tax Rate -0.56%43.75%0.98%0.80%87.08%0.04%-140.85%0.72%0.45%-1.23%4.97%3.41%0.84%0.32%0.77%-1.42%-3.84%4.52%-2.45%-2.15%-1.74%-0.24%-1.74%-2.06%-1.91%-1.89%-2.15%-2.10%-1.59%-1.10%-1.06%-0.84%-0.78%1.52%-1.57%-1.81%-2.30%-2.45%-2.15%-2.22%-2.24%-3.33%