|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | 0.69M | 0.79M | 1.61M | 0.67M | 1.53M | 0.53M | 1.72M | -0.41M | 0.48M | 1.32M | 0.27M | -0.38M | 0.21M | 0.56M | -0.18M | 1.45M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 125.20M | 124.97M | 126.20M | 127.29M | 133.17M | 140.35M | 148.50M | 146.98M | 145.06M | 141.66M | 144.90M | 142.82M | 142.66M | 142.72M | 151.70M | 148.16M | 146.28M | 153.30M | 159.10M | 154.48M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 55.49M | 55.84M | 54.60M | 54.06M | 56.54M | 65.27M | 73.52M | 77.49M | 79.78M | 80.37M | 79.72M | 76.99M | 76.59M | 3,267.30M | 74.09M | 69.44M | 71.05M | 70.27M | 62.32M | 63.40M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.36M | 4.78M | 5.21M | 4.98M | 5.21M | 4.92M | 61.74M | 5.31M | 5.38M | 4.83M | 5.25M | 4.88M | 5.47M | 5.55M | 5.20M | 6.01M | 5.27M | 4.81M | 5.42M | 5.12M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.36M | 0.28M | 1.04M | 4.22M | 9.97M | 17.98M | | | | | | | | | | | | | |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 80.70M | 82.00M | 80.95M | 82.52M | 89.74M | 104.65M | 121.47M | 134.46M | 133.92M | 137.69M | 139.56M | 142.71M | 147.58M | 149.97M | 145.45M | 140.01M | 140.91M | 139.40M | 136.78M | 132.68M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.92M | 4.04M | 4.26M | 5.37M | 11.10M | 24.46M | 34.70M | 38.49M | 46.13M | 51.19M | 54.21M | 58.74M | 59.66M | 54.39M | 49.14M | 49.17M | 46.68M | 44.14M | 39.33M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.00M | 6.32M | -18.65M | 6.66M | 7.77M | 13.49M | -27.90M | 37.10M | 41.44M | 47.50M | -125.97M | 0.05M | 0.04M | 0.89M | 1.05M | 0.18M | 0.03M | 0.00M | 0.01M | 0.07M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.63M | 60.15M | 61.92M | 56.81M | 50.69M | | 46.68M | 44.15M | 39.40M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 74.70M | 75.68M | 74.50M | 75.87M | 81.97M | 91.15M | 94.60M | 97.36M | 92.47M | 90.19M | 86.90M | 87.08M | 87.44M | 88.05M | 88.60M | 89.33M | 89.41M | 92.70M | 92.60M | 93.28M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 75.68M | 75.68M | 75.12M | 76.57M | 81.28M | 90.36M | 92.98M | 96.68M | 90.95M | 89.66M | 85.22M | 87.49M | 86.95M | 86.74M | 88.36M | 89.71M | 89.20M | 92.16M | 92.81M | 91.84M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.54M | 12.60M | | 12.68M | 12.92M | 14.05M | | 13.60M | 12.55M | 14.07M | | 14.26M | 13.80M | 14.42M | | 15.08M | 14.72M | 17.83M | | 16.29M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.16M | -0.24M | -0.32M | -0.06M | 0.04M | 0.04M | -0.05M | 0.01M | -0.01M | -0.00M | -0.06M | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.42M | 7.43M | | 7.47M | 7.41M | 7.41M | | 7.94M | 8.23M | 8.00M | | 8.84M | 8.88M | 9.45M | | 9.55M | 9.38M | 9.91M | | 10.44M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.53M | 10.81M | | 12.43M | 12.04M | 11.83M | | 10.71M | 11.28M | 11.36M | | 13.19M | 12.58M | 12.23M | | 13.68M | 11.95M | 13.22M | | 14.57M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.54M | 0.82M | 1.01M | 2.83M | 0.71M | 1.42M | 1.76M | 0.50M | 0.58M | 0.99M | 0.44M | 1.57M | 0.68M | 0.92M | 0.99M | 1.44M | 0.84M | 0.83M | 0.99M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 48.84M | 49.02M | 52.70M | 49.92M | 51.81M | 49.92M | 54.90M | 50.19M | 50.15M | 51.99M | 60.00M | 55.09M | 55.65M | 56.04M | 63.20M | 58.43M | 57.02M | 61.20M | 66.30M | 62.64M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.51M | 1.50M | 1.49M | 1.48M | 1.41M | 1.40M | 1.39M | 1.42M | 1.44M | 1.44M | 1.44M | 1.93M | 1.89M | 1.94M | 2.24M | 1.90M | 1.98M | 1.97M | 2.16M | 1.98M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.70M | 16.34M | 15.75M | 14.10M | 14.01M | 14.29M | 14.33M | 13.93M | 14.89M | 15.96M | 17.20M | 16.13M | 16.86M | 16.47M | 16.60M | 16.01M | 16.29M | 16.04M | 16.66M | 15.42M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.92M | 5.70M | 5.58M | 5.06M | 5.43M | 4.84M | 4.32M | 5.03M | 4.76M | 4.29M | 6.97M | 5.51M | 6.69M | 4.81M | 5.68M | 5.44M | 5.15M | 4.95M | 167.09M | 5.53M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 69.06M | 68.08M | -99.55M | 67.86M | 68.97M | 67.70M | -99.03M | 70.18M | 68.65M | 76.57M | -109.40M | 72.41M | 74.28M | 72.30M | -107.20M | 77.21M | 75.46M | -106.84M | -109.76M | 75.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 84.76M | 84.41M | -83.80M | 81.96M | 82.98M | 81.99M | -84.70M | 84.11M | 83.55M | 92.53M | -92.20M | 88.53M | 91.14M | 88.77M | -90.60M | 93.22M | 91.75M | -90.80M | -93.10M | 90.51M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.43M | 39.64M | 208.76M | 43.84M | 48.57M | 56.90M | 231.39M | 61.37M | 59.82M | 47.58M | 235.39M | 52.98M | 49.94M | 52.67M | 239.94M | 53.17M | 52.84M | 242.71M | 250.25M | 62.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.43M | 39.64M | 208.76M | 43.84M | 48.57M | 56.90M | 231.39M | 61.37M | 59.82M | 47.58M | 235.39M | 52.98M | 49.94M | 52.67M | 239.94M | 53.17M | 52.84M | 242.71M | 250.25M | 62.22M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.08M | -0.05M | | 0.03M | | -0.06M | | 0.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.49M | 151.92M | 153.24M | | 141.29M | | 140.16M | | 133.36M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.48M | -1.60M | 0.89M | 0.08M | 0.07M | 0.60M | 0.11M | 4.01M | 0.01M | -0.30M | 0.25M | 0.06M | -0.05M | 0.10M | 0.03M | 0.07M | -0.10M | 52.51M | 0.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 40.45M | 40.56M | 42.40M | 45.33M | 50.18M | 58.36M | 63.80M | 62.87M | 61.52M | 49.13M | 52.70M | 54.28M | 51.52M | 53.96M | 61.10M | 54.94M | 54.53M | 62.50M | 66.00M | 63.98M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.83M | -0.77M | -0.80M | -0.97M | -1.05M | -0.93M | -0.70M | -0.67M | -0.52M | -0.38M | 0.80M | -0.85M | -0.93M | -1.24M | -1.50M | -1.18M | -1.21M | -1.40M | -2.20M | -1.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.62M | 39.78M | 41.70M | 44.35M | 49.13M | 57.43M | 63.10M | 62.20M | 61.00M | 48.75M | 53.50M | 53.43M | 50.59M | 52.72M | 59.60M | 53.76M | 53.33M | 61.10M | 63.80M | 62.62M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1007.00M | -1031.30M | | | -875.50M | -874.80M | | | -910.90M | -889.00M | | | -1001.90M | -1006.40M | | | -1052.00M | -1105.60M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 41.28M | 41.33M | 43.20M | 46.30M | 51.24M | 59.29M | 64.50M | 63.54M | 62.03M | 49.51M | 51.90M | 55.14M | 52.45M | 55.20M | 62.60M | 56.12M | 55.74M | 63.90M | 68.20M | 65.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 41.28M | 41.33M | 43.20M | 46.30M | 51.24M | 59.29M | 64.50M | 63.54M | 62.03M | 49.51M | 51.90M | 55.14M | 52.45M | 55.20M | 62.60M | 56.12M | 55.74M | 63.90M | 68.20M | 65.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 41.28M | -965.67M | -988.10M | 46.30M | 51.24M | -816.21M | -810.30M | 63.54M | 62.03M | -861.39M | -837.10M | 55.14M | 52.45M | -946.70M | -943.80M | 56.12M | 55.74M | -988.10M | -1037.40M | 65.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 41.28M | -965.67M | -988.10M | 46.30M | 51.24M | -816.21M | -810.30M | 63.54M | 62.03M | -861.39M | -837.10M | 55.14M | 52.45M | -946.70M | -943.80M | 56.12M | 55.74M | -988.10M | -1037.40M | 65.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 51.60 | -0.00M | -19.70 | 51.45 | 51.76 | -703.63 | -16.34 | 50.83 | 50.43 | -861.39 | -16.94 | 47.95 | 23.21 | -275.20 | -0.20M | 44.54 | 21.86 | -658.73 | -656.58 | 41.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 52.25 | -0.00M | -303.10 | 52.02 | 51.76 | -709.75 | -188.88 | 51.24 | 50.85 | -870.09 | -182.77 | 48.80 | 23.52 | -280.09 | -704.33 | 45.63 | 22.48 | -676.78 | -673.64 | 42.70 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 50.15M | 0.90M | 0.99M | 1.16M | 49.59M | 1.25M | 1.23M | 1.00M | 49.42M | 1.15M | 2.26M | 3.44M | 0.00M | 1.26M | 2.55M | 1.50M | 1.58M | 1.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.80M | 3.26M | 0.89M | 0.99M | 1.15M | 4.29M | 1.24M | 1.22M | 0.99M | 4.58M | 1.13M | 2.23M | 3.38M | 1.34M | 1.23M | 2.48M | 1.46M | 1.54M | 1.53M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.43M | 39.64M | 208.76M | 43.84M | 48.57M | 56.90M | 231.39M | 61.37M | 59.82M | 47.58M | 235.39M | 52.98M | 49.94M | 52.67M | 239.94M | 53.17M | 52.84M | 242.71M | 250.25M | 62.22M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.06% | -1.91% | -1.89% | -2.15% | -2.10% | -1.59% | -1.10% | -1.06% | -0.84% | -0.78% | 1.52% | -1.57% | -1.81% | -2.30% | -2.45% | -2.15% | -2.22% | -2.24% | -3.33% | -2.11% |