Bank of N.T. Butterfield & Son Income Statement (2015-2026) | NTB

Income Statement Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
0.98M-0.00M0.60M0.70M-0.70M-0.79M1.61M0.67M1.53M0.53M1.72M-0.41M0.48M1.32M0.27M-0.38M0.21M0.56M-0.18M1.45M
Revenue (Quarter)
125.20M124.97M126.20M127.29M133.17M140.35M148.50M146.98M145.06M141.66M144.90M142.82M142.66M142.72M151.70M148.16M146.28M153.30M159.10M154.48M
Interest income
Interest income - Loans (Quarter)
55.49M3,647.70M54.60M54.06M56.54M65.27M73.52M77.49M79.78M80.37M79.72M76.99M76.59M76.44M74.09M69.44M71.05M70.27M66.61M63.40M
Interest Income - Debt Securities (Quarter)
12.20M12.08M-16.30M11.87M9.64M8.52M46.83M8.91M8.76M1,926.00M-5.70M9.57M10.80M12.69M-11.97M17.76M18.33M19.84M14.79M22.35M
Interest Income - Deposits (Quarter)
0.23M0.36M0.28M1.04M4.22M9.97M17.98M27.14M25.20M28.82M30.98M36.83M41.37M41.99M36.89M34.51M33.63M31.91M31.12M30.11M
Interest Income - Trading Account Assets (Quarter)
Interest Income - Total (Quarter)
80.70M82.00M80.95M82.52M89.74M104.65M121.47M134.46M133.92M137.69M139.56M142.71M147.58M149.97M145.45M140.01M140.91M139.40M136.78M132.68M
Interest expenses
Interest Expense - Deposits (Quarter)
Interest Expense - Debt (Quarter)
171.70M171.70M2.40M171.98M172.10M172.10M2.40M172.39M98.40M98.40M1.37M1.37M1.37M1.37M1.37M1.37M2.31M
Interest Expense - Fed Funds (Quarter)
2.20M0.00M0.01M0.07M0.05M0.04M81.90M1.05M
Interest Expenses (Quarter)
6.00M6.32M6.44M6.66M7.77M13.49M26.88M37.10M41.44M47.50M52.62M55.63M60.15M61.92M56.81M50.69M51.51M46.68M44.15M39.40M
Interest Income - Net (Quarter)
74.70M75.68M74.50M75.87M81.97M91.15M94.60M97.36M92.47M90.20M86.90M87.08M87.44M88.05M88.60M89.33M89.41M92.70M92.60M93.28M
Non-interest income
Interest Income - Total (Quarter)
75.68M75.68M75.12M76.57M81.28M90.36M92.98M96.68M90.95M89.66M85.22M87.49M86.95M86.74M88.36M89.71M89.20M92.16M92.81M91.84M
Financial Services Fees (Quarter)
14.86M22.29M7.47M14.88M22.29M7.94M16.17M24.16M8.84M17.73M27.18M9.55M18.93M28.84M10.44M
Service Charges (Quarter)
25.80M38.70M12.74M26.00M38.57M12.84M27.09M41.77M15.04M30.48M46.25M15.63M32.00M48.23M16.66M
Investment Gain (Loss) (Quarter)
12.54M12.60M-36.79M12.68M12.92M14.05M-39.67M13.60M12.55M14.07M-0.03M14.26M13.80M14.42M-42.48M15.08M14.72M17.83M19.73M16.29M
Mortgage Banking (Quarter)
3.80M3.74M3.86M3.59M3.34M3.34M3.35M3.34M3.33M3.32M3.34M3.31M3.37M3.48M3.65M3.51M3.15M3.14M4.04M3.70M
Trading Income (Quarter)
0.24M0.08M-0.05M0.03M-0.06M0.00M
Other Non-Interest Income (Quarter)
1.55M1.54M0.82M1.01M2.83M0.71M1.42M1.76M0.50M0.58M0.99M0.44M1.57M0.68M0.92M0.99M1.44M0.84M0.83M0.99M
Non-Interest Income (Quarter)
48.84M49.02M52.70M49.92M51.81M49.92M54.90M50.19M50.15M51.99M60.00M55.09M55.65M56.04M63.20M58.43M57.02M61.20M66.30M62.64M
Operating Items
Amortization - Intangibles (Quarter)
1.51M1.50M1.49M1.48M1.41M1.40M1.39M1.42M1.44M1.44M1.44M1.93M1.89M1.94M2.24M1.90M1.98M1.97M2.16M1.98M
Research & Development (Quarter)
15.70M16.34M15.75M14.10M14.01M14.29M14.33M13.93M14.89M15.96M17.20M16.13M16.86M16.47M16.60M16.01M16.29M16.04M16.66M15.42M
Wages, Salaries and Other (Quarter)
42.16M41.01M-99.82M40.08M41.34M41.01M-102.78M42.33M41.19M49.93M-112.40M42.77M43.85M43.70M-107.64M45.53M45.44M46.60M45.06M45.03M
Rent Expense (Quarter)
7.65M7.82M7.99M7.92M7.58M7.92M8.03M7.44M7.50M7.74M8.69M8.72M8.23M8.55M8.57M8.72M8.79M8.20M8.43M7.67M
Pension (IS) (Quarter)
1.03M0.97M0.97M0.93M0.94M0.96M0.95M1.40M1.40M1.40M1.40M0.98M0.98M0.98M0.98M1.34M1.29M1.29M1.63M1.05M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)
61.41M60.26M-107.53M59.95M61.40M59.77M-107.06M62.74M61.15M68.83M-118.09M63.68M66.05M63.75M-115.78M68.49M66.67M-115.04M-118.18M67.42M
Operating Expenses (Quarter)
84.76M84.41M-83.80M81.96M82.98M81.99M-84.70M84.11M83.55M92.53M-92.20M88.53M91.14M88.77M-90.60M93.22M91.75M-90.80M-93.10M90.51M
Operating Income (Quarter)
39.43M39.64M208.76M43.84M48.57M56.90M231.39M61.37M59.82M47.58M235.39M52.98M49.94M52.67M239.94M53.17M52.84M242.71M250.25M62.22M
EBIT (Quarter)
39.43M39.64M208.76M43.84M48.57M56.90M231.39M61.37M59.82M47.58M235.39M52.98M49.94M52.67M239.94M53.17M52.84M242.71M250.25M62.22M
Non-operating items
Interest & Investment Income (Quarter)
142.71M147.58M440.27M140.01M420.33M132.68M
Other Non Operating Income (Quarter)
10.53M10.81M-1.60M12.43M12.04M11.83M0.60M10.71M11.28M11.36M-0.30M13.19M12.58M12.23M0.10M13.68M11.95M-0.10M13.69M14.57M
Net income details
EBT (Quarter)
40.45M40.56M42.40M45.33M50.18M58.36M63.80M62.87M61.52M49.13M52.70M54.28M51.52M53.96M61.10M54.94M54.53M62.50M66.00M63.98M
Tax Provisions (Quarter)
-0.83M-0.77M-0.80M-0.97M-1.05M-0.93M-0.70M-0.67M-0.52M-0.38M0.80M-0.85M-0.93M-1.24M-1.50M-1.18M-1.21M-1.40M-2.20M-1.35M
Profit After Tax (Quarter)
39.62M39.78M41.70M44.35M49.13M57.43M63.10M62.20M61.00M48.75M53.50M53.43M50.59M52.72M59.60M53.76M53.33M61.10M63.80M62.62M
Equity Income (Quarter)
0.16M-0.06M0.04M0.04M-0.01M0.05M-0.01M
Income from Continuing Operations (Quarter)
41.28M41.33M43.20M46.30M51.24M59.29M64.50M63.54M62.03M49.51M51.90M55.14M52.45M55.20M62.60M56.12M55.74M63.90M68.20M65.33M
Consolidated Net Income (Quarter)
41.28M41.33M43.20M46.30M51.24M59.29M64.50M63.54M62.03M49.51M51.90M55.14M52.45M55.20M62.60M56.12M55.74M63.90M68.20M65.33M
Income towards Parent Company (Quarter)
41.28M41.33M43.20M46.30M51.24M59.29M64.50M63.54M62.03M49.51M51.90M55.14M52.45M55.20M62.60M56.12M55.74M63.90M68.20M65.33M
Net Income towards Common Stockholders (Quarter)
41.28M41.33M43.20M46.30M51.24M59.29M64.50M63.54M62.03M49.51M51.90M55.14M52.45M55.20M62.60M56.12M55.74M63.90M68.20M65.33M
Additional items
EPS (Basic) (Quarter)
0.0451.66M0.8651.45M0.0551.11M1.3050.83M50.43M49.51M1.0547.95M23.21M16.05M1.3744.54M0.0642.60M0.0841.61M
EPS (Weighted Average and Diluted) (Quarter)
52.25M51.66M13.25M52.02M51.76M51.56M15.03M51.24M50.85M50.01M11.33M48.80M23.52M16.33M13.29M45.63M22.48M43.77M12.47M42.70M
Shares Outstanding (Weighted Average) (Quarter)
1,016.80M0.8050.15M0.901,023.60M1.1649.59M1.251.231.0049.42M1.152.263.4445.70M1.26881.60M1.50851.60M1.57
Shares Outstanding (Diluted Average) (Quarter)
0.790.803.260.890.991.154.291.241.220.994.581.132.233.384.711.232.481.465.471.53
EBITDA (Quarter)
39.43M39.64M208.76M43.84M48.57M56.90M231.39M61.37M59.82M47.58M235.39M52.98M49.94M52.67M239.94M53.17M52.84M242.71M250.25M62.22M
Tax Rate (Quarter)
-2.06%-1.91%-1.89%-2.15%-2.10%-1.59%-1.10%-1.06%-0.84%-0.78%1.52%-1.57%-1.81%-2.30%-2.45%-2.15%-2.22%-2.24%-3.33%-2.11%