|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.98M | -0.00M | 0.60M | 0.70M | -0.70M | -0.79M | 1.61M | 0.67M | 1.53M | 0.53M | 1.72M | -0.41M | 0.48M | 1.32M | 0.27M | -0.38M | 0.21M | 0.56M | -0.18M | 1.45M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 125.20M | 124.97M | 126.20M | 127.29M | 133.17M | 140.35M | 148.50M | 146.98M | 145.06M | 141.66M | 144.90M | 142.82M | 142.66M | 142.72M | 151.70M | 148.16M | 146.28M | 153.30M | 159.10M | 154.48M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 55.49M | 3,647.70M | 54.60M | 54.06M | 56.54M | 65.27M | 73.52M | 77.49M | 79.78M | 80.37M | 79.72M | 76.99M | 76.59M | 76.44M | 74.09M | 69.44M | 71.05M | 70.27M | 66.61M | 63.40M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.20M | 12.08M | -16.30M | 11.87M | 9.64M | 8.52M | 46.83M | 8.91M | 8.76M | 1,926.00M | -5.70M | 9.57M | 10.80M | 12.69M | -11.97M | 17.76M | 18.33M | 19.84M | 14.79M | 22.35M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.36M | 0.28M | 1.04M | 4.22M | 9.97M | 17.98M | 27.14M | 25.20M | 28.82M | 30.98M | 36.83M | 41.37M | 41.99M | 36.89M | 34.51M | 33.63M | 31.91M | 31.12M | 30.11M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 80.70M | 82.00M | 80.95M | 82.52M | 89.74M | 104.65M | 121.47M | 134.46M | 133.92M | 137.69M | 139.56M | 142.71M | 147.58M | 149.97M | 145.45M | 140.01M | 140.91M | 139.40M | 136.78M | 132.68M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 171.70M | 171.70M | 2.40M | 171.98M | 172.10M | 172.10M | 2.40M | 172.39M | 98.40M | 98.40M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 2.31M | | | |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 0.00M | 0.01M | | 0.07M | 0.05M | 0.04M | 81.90M | 1.05M | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.00M | 6.32M | 6.44M | 6.66M | 7.77M | 13.49M | 26.88M | 37.10M | 41.44M | 47.50M | 52.62M | 55.63M | 60.15M | 61.92M | 56.81M | 50.69M | 51.51M | 46.68M | 44.15M | 39.40M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 74.70M | 75.68M | 74.50M | 75.87M | 81.97M | 91.15M | 94.60M | 97.36M | 92.47M | 90.20M | 86.90M | 87.08M | 87.44M | 88.05M | 88.60M | 89.33M | 89.41M | 92.70M | 92.60M | 93.28M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 75.68M | 75.68M | 75.12M | 76.57M | 81.28M | 90.36M | 92.98M | 96.68M | 90.95M | 89.66M | 85.22M | 87.49M | 86.95M | 86.74M | 88.36M | 89.71M | 89.20M | 92.16M | 92.81M | 91.84M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 14.86M | 22.29M | | 7.47M | 14.88M | 22.29M | | 7.94M | 16.17M | 24.16M | | 8.84M | 17.73M | 27.18M | | 9.55M | 18.93M | 28.84M | | 10.44M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 25.80M | 38.70M | | 12.74M | 26.00M | 38.57M | | 12.84M | 27.09M | 41.77M | | 15.04M | 30.48M | 46.25M | | 15.63M | 32.00M | 48.23M | | 16.66M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.54M | 12.60M | -36.79M | 12.68M | 12.92M | 14.05M | -39.67M | 13.60M | 12.55M | 14.07M | -0.03M | 14.26M | 13.80M | 14.42M | -42.48M | 15.08M | 14.72M | 17.83M | 19.73M | 16.29M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.80M | 3.74M | 3.86M | 3.59M | 3.34M | 3.34M | 3.35M | 3.34M | 3.33M | 3.32M | 3.34M | 3.31M | 3.37M | 3.48M | 3.65M | 3.51M | 3.15M | 3.14M | 4.04M | 3.70M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.08M | -0.05M | | 0.03M | | -0.06M | | 0.00M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.54M | 0.82M | 1.01M | 2.83M | 0.71M | 1.42M | 1.76M | 0.50M | 0.58M | 0.99M | 0.44M | 1.57M | 0.68M | 0.92M | 0.99M | 1.44M | 0.84M | 0.83M | 0.99M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 48.84M | 49.02M | 52.70M | 49.92M | 51.81M | 49.92M | 54.90M | 50.19M | 50.15M | 51.99M | 60.00M | 55.09M | 55.65M | 56.04M | 63.20M | 58.43M | 57.02M | 61.20M | 66.30M | 62.64M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.51M | 1.50M | 1.49M | 1.48M | 1.41M | 1.40M | 1.39M | 1.42M | 1.44M | 1.44M | 1.44M | 1.93M | 1.89M | 1.94M | 2.24M | 1.90M | 1.98M | 1.97M | 2.16M | 1.98M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.70M | 16.34M | 15.75M | 14.10M | 14.01M | 14.29M | 14.33M | 13.93M | 14.89M | 15.96M | 17.20M | 16.13M | 16.86M | 16.47M | 16.60M | 16.01M | 16.29M | 16.04M | 16.66M | 15.42M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 42.16M | 41.01M | -99.82M | 40.08M | 41.34M | 41.01M | -102.78M | 42.33M | 41.19M | 49.93M | -112.40M | 42.77M | 43.85M | 43.70M | -107.64M | 45.53M | 45.44M | 46.60M | 45.06M | 45.03M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.65M | 7.82M | 7.99M | 7.92M | 7.58M | 7.92M | 8.03M | 7.44M | 7.50M | 7.74M | 8.69M | 8.72M | 8.23M | 8.55M | 8.57M | 8.72M | 8.79M | 8.20M | 8.43M | 7.67M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.97M | 0.97M | 0.93M | 0.94M | 0.96M | 0.95M | 1.40M | 1.40M | 1.40M | 1.40M | 0.98M | 0.98M | 0.98M | 0.98M | 1.34M | 1.29M | 1.29M | 1.63M | 1.05M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 61.41M | 60.26M | -107.53M | 59.95M | 61.40M | 59.77M | -107.06M | 62.74M | 61.15M | 68.83M | -118.09M | 63.68M | 66.05M | 63.75M | -115.78M | 68.49M | 66.67M | -115.04M | -118.18M | 67.42M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 84.76M | 84.41M | -83.80M | 81.96M | 82.98M | 81.99M | -84.70M | 84.11M | 83.55M | 92.53M | -92.20M | 88.53M | 91.14M | 88.77M | -90.60M | 93.22M | 91.75M | -90.80M | -93.10M | 90.51M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.43M | 39.64M | 208.76M | 43.84M | 48.57M | 56.90M | 231.39M | 61.37M | 59.82M | 47.58M | 235.39M | 52.98M | 49.94M | 52.67M | 239.94M | 53.17M | 52.84M | 242.71M | 250.25M | 62.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.43M | 39.64M | 208.76M | 43.84M | 48.57M | 56.90M | 231.39M | 61.37M | 59.82M | 47.58M | 235.39M | 52.98M | 49.94M | 52.67M | 239.94M | 53.17M | 52.84M | 242.71M | 250.25M | 62.22M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.71M | 147.58M | 440.27M | | 140.01M | | 420.33M | | 132.68M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.53M | 10.81M | -1.60M | 12.43M | 12.04M | 11.83M | 0.60M | 10.71M | 11.28M | 11.36M | -0.30M | 13.19M | 12.58M | 12.23M | 0.10M | 13.68M | 11.95M | -0.10M | 13.69M | 14.57M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 40.45M | 40.56M | 42.40M | 45.33M | 50.18M | 58.36M | 63.80M | 62.87M | 61.52M | 49.13M | 52.70M | 54.28M | 51.52M | 53.96M | 61.10M | 54.94M | 54.53M | 62.50M | 66.00M | 63.98M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.83M | -0.77M | -0.80M | -0.97M | -1.05M | -0.93M | -0.70M | -0.67M | -0.52M | -0.38M | 0.80M | -0.85M | -0.93M | -1.24M | -1.50M | -1.18M | -1.21M | -1.40M | -2.20M | -1.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.62M | 39.78M | 41.70M | 44.35M | 49.13M | 57.43M | 63.10M | 62.20M | 61.00M | 48.75M | 53.50M | 53.43M | 50.59M | 52.72M | 59.60M | 53.76M | 53.33M | 61.10M | 63.80M | 62.62M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | -0.06M | 0.04M | 0.04M | -0.01M | 0.05M | -0.01M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 41.28M | 41.33M | 43.20M | 46.30M | 51.24M | 59.29M | 64.50M | 63.54M | 62.03M | 49.51M | 51.90M | 55.14M | 52.45M | 55.20M | 62.60M | 56.12M | 55.74M | 63.90M | 68.20M | 65.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 41.28M | 41.33M | 43.20M | 46.30M | 51.24M | 59.29M | 64.50M | 63.54M | 62.03M | 49.51M | 51.90M | 55.14M | 52.45M | 55.20M | 62.60M | 56.12M | 55.74M | 63.90M | 68.20M | 65.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 41.28M | 41.33M | 43.20M | 46.30M | 51.24M | 59.29M | 64.50M | 63.54M | 62.03M | 49.51M | 51.90M | 55.14M | 52.45M | 55.20M | 62.60M | 56.12M | 55.74M | 63.90M | 68.20M | 65.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 41.28M | 41.33M | 43.20M | 46.30M | 51.24M | 59.29M | 64.50M | 63.54M | 62.03M | 49.51M | 51.90M | 55.14M | 52.45M | 55.20M | 62.60M | 56.12M | 55.74M | 63.90M | 68.20M | 65.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.04 | 51.66M | 0.86 | 51.45M | 0.05 | 51.11M | 1.30 | 50.83M | 50.43M | 49.51M | 1.05 | 47.95M | 23.21M | 16.05M | 1.37 | 44.54M | 0.06 | 42.60M | 0.08 | 41.61M |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 52.25M | 51.66M | 13.25M | 52.02M | 51.76M | 51.56M | 15.03M | 51.24M | 50.85M | 50.01M | 11.33M | 48.80M | 23.52M | 16.33M | 13.29M | 45.63M | 22.48M | 43.77M | 12.47M | 42.70M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1,016.80M | 0.80 | 50.15M | 0.90 | 1,023.60M | 1.16 | 49.59M | 1.25 | 1.23 | 1.00 | 49.42M | 1.15 | 2.26 | 3.44 | 45.70M | 1.26 | 881.60M | 1.50 | 851.60M | 1.57 |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.79 | 0.80 | 3.26 | 0.89 | 0.99 | 1.15 | 4.29 | 1.24 | 1.22 | 0.99 | 4.58 | 1.13 | 2.23 | 3.38 | 4.71 | 1.23 | 2.48 | 1.46 | 5.47 | 1.53 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.43M | 39.64M | 208.76M | 43.84M | 48.57M | 56.90M | 231.39M | 61.37M | 59.82M | 47.58M | 235.39M | 52.98M | 49.94M | 52.67M | 239.94M | 53.17M | 52.84M | 242.71M | 250.25M | 62.22M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.06% | -1.91% | -1.89% | -2.15% | -2.10% | -1.59% | -1.10% | -1.06% | -0.84% | -0.78% | 1.52% | -1.57% | -1.81% | -2.30% | -2.45% | -2.15% | -2.22% | -2.24% | -3.33% | -2.11% |