NetApp, Inc. Income Statement

Income Statement Apr2009 Apr2010 Apr2011 Apr2012 Apr2013 Apr2014 Apr2015 Apr2016 Apr2017 Apr2018 Apr2019 Apr2020 Apr2021 Apr2022 Apr2023 Apr2024 Apr2025
Revenue & cost
Revenue 3,406.40M3,931.40M5,122.60M6,233.20M6,332.40M6,325.00M6,123.00M5,546.00M5,491.00M5,919.00M6,146.00M5,412.00M5,744.00M6,318.00M6,362.00M6,268.00M6,572.00M
Cost of Revenue 1,416.50M1,412.20M1,793.90M2,519.80M2,571.30M2,406.00M2,290.00M2,173.00M2,127.00M2,210.00M2,201.00M1,789.00M1,929.00M2,098.00M2,153.00M1,835.00M1,959.00M
Gross Profit 1,989.90M2,519.20M3,328.70M3,713.40M3,761.10M3,919.00M3,833.00M3,373.00M3,364.00M3,709.00M3,945.00M3,623.00M3,815.00M4,220.00M4,209.00M4,433.00M4,613.00M
Operating items
Research & Development 498.50M535.70M648.60M828.20M904.20M918.00M920.00M861.00M779.00M783.00M827.00M847.00M881.00M881.00M956.00M1,029.00M1,012.00M
Selling, General & Administrative 203.70M238.80M251.30M264.90M272.60M281.00M284.00M307.00M271.00M280.00M278.00M263.00M257.00M279.00M265.00M308.00M311.00M
Restructuring Costs 54.40M2.50M5.70M9.80M1.70M88.00M108.00M52.00M35.00M21.00M42.00M33.00M120.00M44.00M83.00M
Other Operating Expenses 1,186.10M1,253.80M605.50M611.90M1,974.80M1,898.00M377.00M219.00M1,641.00M1,488.00M1,584.00M1,547.00M1,604.00M1,870.00M1,850.00M1,838.00M1,870.00M
Operating Expenses 1,942.70M2,030.80M2,504.40M2,966.90M3,153.30M3,185.00M3,117.00M3,025.00M2,743.00M2,551.00M2,724.00M2,678.00M2,784.00M3,063.00M3,191.00M3,219.00M3,276.00M
Operating Income 47.20M488.40M824.30M746.50M607.80M734.00M716.00M348.00M621.00M1,158.00M1,221.00M945.00M1,031.00M1,157.00M1,018.00M1,214.00M1,337.00M
EBIT 47.20M488.40M824.30M746.50M607.80M734.00M716.00M348.00M621.00M1,158.00M1,221.00M945.00M1,031.00M1,157.00M1,018.00M1,214.00M1,337.00M
Non-operating items
Interest & Investment Income 57.60M31.20M39.90M38.20M42.20M35.00M37.00M46.00M44.00M79.00M88.00M48.00M9.00M7.00M69.00M112.00M112.00M
Other Non Operating Income -33.10M1.50M5.80M2.40M8.30M8.00M2.00M8.00M24.00M17.00M6.00M-4.00M4.00M46.00M1.00M-2.00M
Non Operating Income -51.00M-105.20M-146.90M-162.20M-144.40M-163.00M-141.00M-81.00M-100.00M-108.00M-84.00M-40.00M-69.00M-62.00M48.00M49.00M46.00M
Net income details
EBT 259.20M447.00M794.10M712.40M630.40M741.00M713.00M345.00M621.00M1,199.00M1,268.00M944.00M962.00M1,095.00M1,066.00M1,263.00M1,383.00M
Tax Provisions 68.20M57.90M147.30M167.90M137.90M179.00M156.00M229.00M140.00M1,083.00M102.00M142.00M238.00M302.00M398.00M277.00M297.00M
Profit After Tax 86.55M389.10M673.10M605.40M505.30M638.00M560.00M229.00M481.00M116.00M1,169.00M819.00M730.00M937.00M1,274.00M986.00M1,186.00M
Income from Continuing Operations 191.00M389.10M646.80M544.50M492.50M562.00M557.00M116.00M481.00M116.00M1,166.00M802.00M724.00M793.00M668.00M986.00M1,086.00M
Consolidated Net Income 191.00M389.10M646.80M544.50M492.50M562.00M557.00M116.00M481.00M116.00M1,166.00M802.00M724.00M793.00M668.00M986.00M1,086.00M
Income towards Parent Company 191.00M389.10M646.80M544.50M492.50M562.00M557.00M116.00M481.00M116.00M1,166.00M802.00M724.00M793.00M668.00M986.00M1,086.00M
Net Income towards Common Stockholders 191.00M389.10M646.80M544.50M492.50M562.00M557.00M116.00M481.00M116.00M1,166.00M802.00M724.00M793.00M668.00M986.00M1,086.00M
Additional items
EPS (Basic) 0.201.181.871.661.401.871.770.781.750.434.603.563.294.205.874.745.81
EPS (Weighted Average and Diluted) 0.191.131.711.581.371.831.750.771.710.424.513.523.234.095.794.635.67
Shares Outstanding (Weighted Average) 330.74M344.64M367.87M362.99M360.41M331.28M311.76M289.08M270.95M267.92M246.97M221.82M222.60M222.54M213.90M206.38M203.41M
Shares Outstanding (Diluted Average) 353.20M393.70M
EBITDA 47.20M488.40M824.30M746.50M607.80M734.00M716.00M348.00M621.00M1,158.00M1,221.00M945.00M1,031.00M1,157.00M1,018.00M1,214.00M1,337.00M
Interest Expenses 63.40M74.10M75.90M74.70M91.70M36.00M42.00M49.00M52.00M62.00M58.00M55.00M74.00M73.00M67.00M64.00M64.00M
Tax Rate 26.31%12.95%18.55%23.57%21.88%24.16%21.88%66.38%22.54%90.33%8.04%15.04%24.74%27.58%37.34%21.93%21.48%