|
Revenue
|
| | 838.00M | 910.00M | 1,011.70M | 1,171.70M | 1,153.70M | 1,251.00M | 1,289.60M | 1,428.30M | 1,458.20M | 1,507.00M | 1,565.50M | 1,702.50M | 1,444.60M | 1,541.20M | 1,630.10M | 1,716.50M | 1,516.20M | 1,549.90M | 1,610.00M | 1,649.00M | 1,489.00M | 1,543.00M | 1,551.00M | 1,540.00M | 1,335.00M | 1,445.00M | 1,386.00M | 1,380.00M | 1,294.00M | 1,340.00M | 1,404.00M | 1,453.00M | 1,321.00M | 1,415.00M | 1,539.00M | 1,644.00M | 1,474.00M | 1,517.00M | 1,563.00M | 1,592.00M | 1,236.00M | 1,371.00M | 1,404.00M | 1,401.00M | 1,303.00M | 1,416.00M | 1,470.00M | 1,555.00M | 1,458.00M | 1,566.00M | 1,614.00M | 1,680.00M | 1,592.00M | 1,663.00M | 1,526.00M | 1,581.00M | 1,432.00M | 1,562.00M | 1,606.00M | 1,668.00M | 1,541.00M | 1,658.00M | 1,641.00M | 1,732.00M | 1,559.00M | 1,705.00M |
|
Cost of Revenue
|
| | 315.40M | 303.30M | 370.20M | 423.30M | 415.90M | 434.50M | 443.40M | 500.10M | 561.30M | 594.00M | 657.00M | 707.50M | 594.50M | 627.30M | 665.20M | 684.30M | 606.60M | 584.70M | 607.70M | 607.00M | 551.00M | 560.00M | 574.00M | 605.00M | 519.00M | 561.00M | 531.00M | 562.00M | 497.00M | 511.00M | 553.00M | 566.00M | 497.00M | 515.00M | 583.00M | 615.00M | 511.00M | 543.00M | 581.00M | 566.00M | 420.00M | 446.00M | 463.00M | 460.00M | 431.00M | 483.00M | 495.00M | 520.00M | 459.00M | 507.00M | 541.00M | 591.00M | 546.00M | 576.00M | 525.00M | 506.00M | 468.00M | 461.00M | 455.00M | 467.00M | 471.00M | 485.00M | 496.00M | 539.00M | 461.00M | 478.00M |
|
Gross Profit
|
| | 522.50M | 606.70M | 641.50M | 748.50M | 737.80M | 816.50M | 846.20M | 928.20M | 896.90M | 913.00M | 908.50M | 995.00M | 850.10M | 913.90M | 964.90M | 1,032.20M | 909.60M | 965.20M | 1,002.30M | 1,042.00M | 938.00M | 983.00M | 977.00M | 935.00M | 816.00M | 884.00M | 855.00M | 818.00M | 797.00M | 829.00M | 851.00M | 887.00M | 824.00M | 900.00M | 956.00M | 1,029.00M | 963.00M | 974.00M | 982.00M | 1,026.00M | 816.00M | 925.00M | 941.00M | 941.00M | 872.00M | 933.00M | 975.00M | 1,035.00M | 999.00M | 1,059.00M | 1,073.00M | 1,089.00M | 1,046.00M | 1,087.00M | 1,001.00M | 1,075.00M | 996.00M | 1,110.00M | 1,151.00M | 1,176.00M | 1,098.00M | 1,177.00M | 1,145.00M | 1,193.00M | 1,098.00M | 1,227.00M |
|
Research & Development
|
| | 130.30M | 132.40M | 129.30M | 143.70M | 149.50M | 156.60M | 166.00M | 176.50M | 198.60M | 199.70M | 208.30M | 221.60M | 221.40M | 223.80M | 215.60M | 243.40M | 228.10M | 228.20M | 230.30M | 231.40M | 228.00M | 229.00M | 230.00M | 233.00M | 244.00M | 216.00M | 200.00M | 201.00M | 207.00M | 200.00M | 181.00M | 191.00M | 193.00M | 194.00M | 193.00M | 203.00M | 208.00M | 211.00M | 203.00M | 205.00M | 215.00M | 209.00M | 211.00M | 212.00M | 233.00M | 212.00M | 215.00M | 221.00M | 210.00M | 216.00M | 220.00M | 235.00M | 240.00M | 243.00M | 230.00M | 243.00M | 247.00M | 262.00M | 249.00M | 271.00M | 252.00M | 257.00M | 247.00M | 256.00M | 242.00M | 251.00M |
|
Selling, General & Administrative
|
| | 59.60M | 56.90M | 58.10M | 64.20M | 56.20M | 64.20M | 61.90M | 69.00M | 65.10M | 65.10M | 63.20M | 71.50M | 65.60M | 66.60M | 66.20M | 74.20M | 68.40M | 69.50M | 69.40M | 73.70M | 70.00M | 73.00M | 70.00M | 71.00M | 79.00M | 74.00M | 70.00M | 84.00M | 68.00M | 69.00M | 64.00M | 70.00M | 68.00M | 69.00M | 72.00M | 71.00M | 73.00M | 69.00M | 67.00M | 69.00M | 71.00M | 69.00M | 60.00M | 63.00M | 61.00M | 67.00M | 63.00M | 66.00M | 66.00M | 76.00M | 65.00M | 72.00M | 72.00M | 67.00M | 59.00M | 67.00M | 74.00M | 75.00M | 81.00M | 78.00M | 75.00M | 77.00M | 74.00M | 85.00M | 84.00M | 89.00M |
|
Restructuring Costs
|
| | 1.50M | 1.20M | | -0.20M | 0.30M | 0.10M | -0.70M | 4.80M | 2.20M | 1.70M | 3.50M | 2.40M | | | 1.70M | | 48.40M | 1.10M | | 38.50M | | | | | 27.00M | 1.00M | 2.00M | 80.00M | | | 52.00M | | | | | | 19.00M | | | 16.00M | 21.00M | | | | 5.00M | 37.00M | 3.00M | | 22.00M | 7.00M | 6.00M | 4.00M | 11.00M | 11.00M | 87.00M | 11.00M | 26.00M | 5.00M | 13.00M | | 17.00M | 12.00M | 9.00M | 45.00M | 2.00M | 23.00M |
|
Other Operating Expenses
|
| | 260.30M | 300.80M | 324.80M | 367.90M | 354.20M | 382.80M | 398.00M | 465.00M | 454.80M | 454.10M | 477.00M | 478.10M | 482.90M | 488.20M | 493.50M | 510.20M | 467.80M | 479.50M | 475.90M | 474.80M | 480.00M | 488.00M | 153.00M | 36.00M | 492.00M | 448.00M | 128.00M | 60.00M | 429.00M | 418.00M | 371.00M | 423.00M | 423.00M | 421.00M | 201.00M | 443.00M | 409.00M | 408.00M | 401.00M | 366.00M | 405.00M | 351.00M | 402.00M | 389.00M | 437.00M | 435.00M | 436.00M | 293.00M | 452.00M | 466.00M | 461.00M | 485.00M | 468.00M | 484.00M | 453.00M | 445.00M | 471.00M | 464.00M | 442.00M | 461.00M | 472.00M | 486.00M | 453.00M | 459.00M | 461.00M | 465.00M |
|
Operating Expenses
|
| | 451.70M | 491.30M | 512.20M | 575.60M | 560.20M | 603.70M | 625.20M | 715.30M | 720.70M | 720.60M | 752.00M | 773.60M | 769.90M | 778.60M | 777.00M | 827.80M | 812.70M | 778.30M | 775.60M | 818.40M | 778.00M | 790.00M | 775.00M | 774.00M | 842.00M | 739.00M | 690.00M | 754.00M | 704.00M | 687.00M | 668.00M | 684.00M | 684.00M | 684.00M | 466.00M | 717.00M | 709.00M | 688.00M | 671.00M | 656.00M | 712.00M | 629.00M | 673.00M | 664.00M | 736.00M | 751.00M | 717.00M | 580.00M | 750.00M | 765.00M | 752.00M | 796.00M | 791.00M | 805.00M | 829.00M | 766.00M | 818.00M | 806.00M | 785.00M | 810.00M | 816.00M | 832.00M | 783.00M | 845.00M | 789.00M | 828.00M |
|
Operating Income
|
| | 70.80M | 115.40M | 129.30M | 172.90M | 177.60M | 212.80M | 221.00M | 212.90M | 176.20M | 192.40M | 156.50M | 221.40M | 80.20M | 135.30M | 187.90M | 204.40M | 96.90M | 186.90M | 226.70M | 223.50M | 160.00M | 193.00M | 202.00M | 161.00M | -26.00M | 145.00M | 165.00M | 64.00M | 93.00M | 142.00M | 183.00M | 203.00M | 140.00M | 216.00M | 490.00M | 312.00M | 254.00M | 286.00M | 311.00M | 370.00M | 104.00M | 296.00M | 268.00M | 277.00M | 136.00M | 182.00M | 258.00M | 455.00M | 249.00M | 294.00M | 321.00M | 293.00M | 255.00M | 282.00M | 172.00M | 309.00M | 178.00M | 304.00M | 366.00M | 366.00M | 282.00M | 345.00M | 362.00M | 348.00M | 309.00M | 399.00M |
|
EBIT
|
0.08M | 0.06M | 70.80M | 115.40M | 129.30M | 172.90M | 177.60M | 212.80M | 221.00M | 212.90M | 176.20M | 192.40M | 156.50M | 221.40M | 80.20M | 135.30M | 187.90M | 204.40M | 96.90M | 186.90M | 226.70M | 223.50M | 160.00M | 193.00M | 202.00M | 161.00M | -26.00M | 145.00M | 165.00M | 64.00M | 93.00M | 142.00M | 183.00M | 203.00M | 140.00M | 216.00M | 490.00M | 312.00M | 254.00M | 286.00M | 311.00M | 370.00M | 104.00M | 296.00M | 268.00M | 277.00M | 136.00M | 182.00M | 258.00M | 455.00M | 249.00M | 294.00M | 321.00M | 293.00M | 255.00M | 282.00M | 172.00M | 309.00M | 178.00M | 304.00M | 366.00M | 366.00M | 282.00M | 345.00M | 362.00M | 348.00M | 309.00M | 399.00M |
|
Interest & Investment Income
|
| | 8.60M | 7.00M | 7.50M | 8.20M | 9.80M | 9.50M | 10.30M | 10.30M | 10.60M | 8.30M | 8.70M | 10.60M | 10.80M | 11.00M | 10.30M | 10.10M | 10.00M | 8.50M | 7.90M | 8.60M | 8.00M | 8.00M | 9.00M | 12.00M | 13.00M | 11.00M | 11.00M | 11.00M | 11.00M | 10.00M | 10.00M | 13.00M | 16.00M | 19.00M | 20.00M | 24.00M | 25.00M | 21.00M | 22.00M | 20.00M | 19.00M | 12.00M | 10.00M | 7.00M | 3.00M | 2.00M | 2.00M | 2.00M | 2.00M | 1.00M | 2.00M | 2.00M | 7.00M | 14.00M | 21.00M | 27.00M | 28.00M | 25.00M | 27.00M | 32.00M | 36.00M | 27.00M | 20.00M | 29.00M | 36.00M | 27.00M |
|
Other Non Operating Income
|
| | -1.00M | 1.50M | -0.70M | 1.70M | 2.20M | -1.40M | 0.40M | 4.60M | -0.30M | -0.40M | 0.60M | 2.50M | 3.10M | 1.20M | 1.60M | 2.40M | 1.90M | 3.30M | 1.70M | 1.10M | 1.00M | -1.00M | | 2.00M | 2.00M | | -2.00M | | 3.00M | 2.00M | 2.00M | 1.00M | 2.00M | 4.00M | 11.00M | 7.00M | 7.00M | | 2.00M | 8.00M | 11.00M | 3.00M | 12.00M | -20.00M | -17.00M | 9.00M | 6.00M | -2.00M | 4.00M | 3.00M | 2.00M | -5.00M | 26.00M | 26.00M | | -6.00M | -4.00M | -1.00M | 6.00M | -2.00M | -3.00M | 3.00M | | -2.00M | -12.00M | -7.00M |
|
Non Operating Income
|
| | -11.60M | -9.40M | -11.40M | -72.70M | -6.60M | -10.50M | -8.30M | -121.50M | -9.10M | -8.50M | -9.60M | -135.00M | -6.00M | -7.60M | -12.10M | -118.70M | -4.60M | 5.30M | 2.90M | -169.90M | 1.00M | -4.00M | -2.00M | -135.00M | 4.00M | -1.00M | -2.00M | -82.00M | 3.00M | 2.00M | 2.00M | -107.00M | 5.00M | 6.00M | 14.00M | -133.00M | 18.00M | 7.00M | 8.00M | -117.00M | 15.00M | 3.00M | 12.00M | -66.00M | -32.00M | 9.00M | -11.00M | -19.00M | -12.00M | -14.00M | -15.00M | -21.00M | 26.00M | 26.00M | 5.00M | -4.00M | 8.00M | 11.00M | 16.00M | 14.00M | 17.00M | 15.00M | 8.00M | 6.00M | -12.00M | -7.00M |
|
EBT
|
0.08M | 0.06M | 59.20M | 106.00M | 0.07M | 163.90M | 171.00M | 202.30M | 212.70M | 208.10M | 167.10M | 183.90M | 146.90M | 214.50M | 74.20M | 127.70M | 175.80M | 188.90M | 92.30M | 192.20M | 229.60M | 226.60M | 160.00M | 189.00M | 200.00M | 164.00M | -22.00M | 144.00M | 163.00M | 60.00M | 92.00M | 142.00M | 183.00M | 204.00M | 145.00M | 222.00M | 504.00M | 328.00M | 272.00M | 293.00M | 319.00M | 384.00M | 119.00M | 299.00M | 276.00M | 250.00M | 104.00M | 175.00M | 247.00M | 436.00M | 237.00M | 280.00M | 306.00M | 272.00M | 270.00M | 305.00M | 177.00M | 314.00M | 186.00M | 315.00M | 382.00M | 380.00M | 299.00M | 360.00M | 370.00M | 354.00M | 304.00M | 393.00M |
|
Tax Provisions
|
| | 7.50M | 10.30M | 10.00M | 30.10M | 20.30M | 26.90M | 26.30M | 73.80M | 27.60M | 18.30M | 27.30M | 33.80M | 10.40M | 18.10M | 17.70M | 15.10M | 10.70M | 25.40M | 37.50M | 29.60M | 72.00M | 29.00M | 23.00M | 32.00M | 8.00M | 30.00M | 10.00M | 181.00M | 28.00M | 33.00M | 37.00M | 42.00M | 14.00M | 48.00M | 983.00M | 38.00M | -11.00M | 52.00M | 70.00M | -9.00M | 16.00M | 56.00M | -1.00M | 71.00M | 27.00M | 38.00M | 65.00M | 108.00M | 35.00M | 56.00M | 54.00M | 157.00M | 56.00M | -445.00M | 112.00M | 675.00M | 37.00M | 82.00M | 69.00M | 89.00M | 51.00M | 61.00M | 71.00M | 114.00M | 71.00M | 88.00M |
|
Profit After Tax
|
81.62M | -3.76M | 51.70M | 95.68M | 107.88M | 133.80M | 141.80M | 175.40M | 186.40M | 134.30M | 139.50M | 165.60M | 119.60M | 180.70M | 63.80M | 109.60M | 158.10M | 173.80M | 81.60M | 166.80M | 192.10M | 197.00M | 88.00M | 160.00M | 177.00M | 135.00M | -30.00M | 114.00M | 153.00M | -8.00M | 64.00M | 109.00M | 146.00M | 162.00M | 131.00M | 174.00M | -479.00M | 290.00M | 283.00M | 241.00M | 249.00M | 396.00M | 103.00M | 243.00M | 277.00M | 196.00M | 77.00M | 137.00M | 182.00M | 334.00M | 202.00M | 224.00M | 252.00M | 259.00M | 214.00M | 750.00M | 65.00M | 245.00M | 149.00M | 233.00M | 313.00M | 291.00M | 248.00M | 299.00M | 299.00M | 340.00M | 233.00M | 305.00M |
|
Income from Continuing Operations
|
0.08M | 0.06M | 51.70M | 95.70M | -9.93M | 133.80M | 150.70M | 175.40M | 186.40M | 134.30M | 139.50M | 165.60M | 119.60M | 180.70M | 63.80M | 109.60M | 158.10M | 173.80M | 81.60M | 166.80M | 192.10M | 197.00M | 88.00M | 160.00M | 177.00M | 132.00M | -30.00M | 114.00M | 153.00M | -121.00M | 64.00M | 109.00M | 146.00M | 162.00M | 131.00M | 174.00M | -479.00M | 290.00M | 283.00M | 241.00M | 249.00M | 393.00M | 103.00M | 243.00M | 277.00M | 179.00M | 77.00M | 137.00M | 182.00M | 328.00M | 202.00M | 224.00M | 252.00M | 115.00M | 214.00M | 750.00M | 65.00M | -361.00M | 149.00M | 233.00M | 313.00M | 291.00M | 248.00M | 299.00M | 299.00M | 240.00M | 233.00M | 305.00M |
|
Consolidated Net Income
|
0.08M | 0.06M | 51.70M | 95.70M | -9.93M | 133.80M | 150.70M | 175.40M | 186.40M | 134.30M | 139.50M | 165.60M | 119.60M | 180.70M | 63.80M | 109.60M | 158.10M | 173.80M | 81.60M | 166.80M | 192.10M | 197.00M | 88.00M | 160.00M | 177.00M | 132.00M | -30.00M | 114.00M | 153.00M | -121.00M | 64.00M | 109.00M | 146.00M | 162.00M | 131.00M | 174.00M | -479.00M | 290.00M | 283.00M | 241.00M | 249.00M | 393.00M | 103.00M | 243.00M | 277.00M | 179.00M | 77.00M | 137.00M | 182.00M | 328.00M | 202.00M | 224.00M | 252.00M | 115.00M | 214.00M | 750.00M | 65.00M | -361.00M | 149.00M | 233.00M | 313.00M | 291.00M | 248.00M | 299.00M | 299.00M | 240.00M | 233.00M | 305.00M |
|
Income towards Parent Company
|
0.08M | 0.06M | 51.70M | 95.70M | -9.93M | 133.80M | 150.70M | 175.40M | 186.40M | 134.30M | 139.50M | 165.60M | 119.60M | 180.70M | 63.80M | 109.60M | 158.10M | 173.80M | 81.60M | 166.80M | 192.10M | 197.00M | 88.00M | 160.00M | 177.00M | 132.00M | -30.00M | 114.00M | 153.00M | -121.00M | 64.00M | 109.00M | 146.00M | 162.00M | 131.00M | 174.00M | -479.00M | 290.00M | 283.00M | 241.00M | 249.00M | 393.00M | 103.00M | 243.00M | 277.00M | 179.00M | 77.00M | 137.00M | 182.00M | 328.00M | 202.00M | 224.00M | 252.00M | 115.00M | 214.00M | 750.00M | 65.00M | -361.00M | 149.00M | 233.00M | 313.00M | 291.00M | 248.00M | 299.00M | 299.00M | 240.00M | 233.00M | 305.00M |
|
Net Income towards Common Stockholders
|
0.08M | 0.06M | 51.70M | 95.70M | -9.93M | 133.80M | 150.70M | 175.40M | 186.40M | 134.30M | 139.50M | 165.60M | 119.60M | 180.70M | 63.80M | 109.60M | 158.10M | 173.80M | 81.60M | 166.80M | 192.10M | 197.00M | 88.00M | 160.00M | 177.00M | 132.00M | -30.00M | 114.00M | 153.00M | -121.00M | 64.00M | 109.00M | 146.00M | 162.00M | 131.00M | 174.00M | -479.00M | 290.00M | 283.00M | 241.00M | 249.00M | 393.00M | 103.00M | 243.00M | 277.00M | 179.00M | 77.00M | 137.00M | 182.00M | 328.00M | 202.00M | 224.00M | 252.00M | 115.00M | 214.00M | 750.00M | 65.00M | -361.00M | 149.00M | 233.00M | 313.00M | 291.00M | 248.00M | 299.00M | 299.00M | 240.00M | 233.00M | 305.00M |
|
EPS (Basic)
|
| 0.24M | 0.15 | 0.28 | 0.32 | 0.39 | 0.43 | 0.49 | 0.51 | 0.37 | 0.38 | 0.46 | 0.33 | 0.50 | 0.17 | 0.30 | 0.44 | 0.48 | 0.23 | 0.49 | 0.57 | 0.60 | 0.27 | 0.50 | 0.57 | 0.43 | -0.10 | 0.39 | 0.52 | -0.02 | 0.23 | 0.39 | 0.53 | 0.60 | 0.49 | 0.65 | -1.79 | 1.08 | 1.08 | 0.93 | 1.00 | 1.59 | 0.43 | 1.03 | 1.23 | 0.89 | 0.35 | 0.62 | 0.82 | 1.51 | 0.91 | 1.00 | 1.13 | 1.16 | 0.97 | 3.46 | 0.30 | 1.15 | 0.70 | 1.12 | 1.52 | 1.41 | 1.20 | 1.47 | 1.47 | 1.68 | 1.16 | 1.53 |
|
EPS (Weighted Average and Diluted)
|
0.36M | | 0.15 | 0.27 | 0.30 | 0.38 | 0.40 | 0.45 | 0.46 | 0.34 | 0.34 | 0.44 | 0.32 | 0.47 | 0.17 | 0.30 | 0.43 | 0.47 | 0.23 | 0.48 | 0.55 | 0.59 | 0.27 | 0.49 | 0.56 | 0.44 | -0.10 | 0.39 | 0.52 | -0.02 | 0.23 | 0.38 | 0.52 | 0.58 | 0.47 | 0.63 | -1.79 | 1.07 | 1.05 | 0.91 | 0.98 | 1.57 | 0.42 | 1.03 | 1.21 | 0.88 | 0.35 | 0.61 | 0.80 | 1.47 | 0.88 | 0.98 | 1.10 | 1.13 | 0.96 | 3.41 | 0.30 | 1.13 | 0.69 | 1.10 | 1.48 | 1.37 | 1.17 | 1.42 | 1.44 | 1.64 | 1.15 | 1.51 |
|
Shares Outstanding (Weighted Average)
|
| 0.26 | 334.50M | 0.44 | 341.40M | 339.60M | 352.40M | 359.10M | 364.80M | 360.90M | 370.30M | 365.90M | 364.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
0.23 | | 338.90M | 349.80M | 360.30M | 353.20M | 374.30M | 391.70M | 406.20M | 393.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.08M | 0.06M | 70.80M | 115.40M | 129.30M | 172.90M | 177.60M | 212.80M | 221.00M | 212.90M | 176.20M | 192.40M | 156.50M | 221.40M | 80.20M | 135.30M | 187.90M | 204.40M | 96.90M | 186.90M | 226.70M | 223.50M | 160.00M | 193.00M | 202.00M | 161.00M | -26.00M | 145.00M | 165.00M | 64.00M | 93.00M | 142.00M | 183.00M | 203.00M | 140.00M | 216.00M | 490.00M | 312.00M | 254.00M | 286.00M | 311.00M | 370.00M | 104.00M | 296.00M | 268.00M | 277.00M | 136.00M | 182.00M | 258.00M | 455.00M | 249.00M | 294.00M | 321.00M | 293.00M | 255.00M | 282.00M | 172.00M | 309.00M | 178.00M | 304.00M | 366.00M | 366.00M | 282.00M | 345.00M | 362.00M | 348.00M | 309.00M | 399.00M |
|
Interest Expenses
|
| | 19.20M | 17.90M | 18.20M | 18.80M | 18.60M | 18.60M | 19.00M | 19.70M | 19.40M | 16.40M | 18.90M | 20.00M | 19.90M | 19.80M | 24.00M | 28.00M | 16.50M | 6.50M | 6.70M | 6.30M | 9.00M | 11.00M | 11.00M | 11.00M | 11.00M | 12.00M | 11.00M | 15.00M | 15.00M | 12.00M | 12.00M | 13.00M | 13.00M | 17.00M | 17.00M | 15.00M | 14.00M | 14.00M | 16.00M | 14.00M | 15.00M | 12.00M | 14.00M | 14.00M | 18.00M | 18.00M | 19.00M | 19.00M | 18.00M | 18.00M | 19.00M | 18.00M | 18.00M | 17.00M | 16.00M | 16.00M | -16.00M | -15.00M | -17.00M | 112.00M | 16.00M | 15.00M | -12.00M | 107.00M | 29.00M | 26.00M |
|
Tax Rate
|
| | 12.67% | 9.72% | 13,879.64% | 18.36% | 11.87% | 13.30% | 12.36% | 35.46% | 16.52% | 9.95% | 18.58% | 15.76% | 14.02% | 14.17% | 10.07% | 7.99% | 11.59% | 13.22% | 16.33% | 13.06% | 45.00% | 15.34% | 11.50% | 19.51% | -36.36% | 20.83% | 6.13% | 301.67% | 30.43% | 23.24% | 20.22% | 20.59% | 9.66% | 21.62% | 195.04% | 11.59% | -4.04% | 17.75% | 21.94% | -2.34% | 13.45% | 18.73% | -0.36% | 28.40% | 25.96% | 21.71% | 26.32% | 24.77% | 14.77% | 20.00% | 17.65% | 57.72% | 20.74% | -145.90% | 63.28% | 214.97% | 19.89% | 26.03% | 18.06% | 23.42% | 17.06% | 16.94% | 19.19% | 32.20% | 23.36% | 22.39% |