|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53B | 4.49B | 4.51B | 4.20B | 3.07B | 3.29B | 2.67B | 2.64B | 3.07B | 2.02B | 2.62B | 2.92B | 1.90B | 3.02B | 2.22B | 1.51B | 3.85B | 3.32B | 2.07B | 3.01B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.04B | 0.03B | 0.02B | 0.15B | 0.36B | 0.50B | 0.75B | 0.95B | 0.69B | 1.10B | 1.35B | 1.36B | 0.74B | 0.75B | 1.10B | 1.24B | 0.94B | 1.38B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60B | 4.55B | 4.55B | 4.23B | 3.09B | 3.44B | 3.03B | 3.14B | 3.82B | 2.98B | 3.31B | 4.01B | 3.25B | 4.38B | 2.97B | 2.26B | 4.95B | 4.56B | 3.01B | 4.39B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.66B | 0.65B | 0.80B | 1.23B | 0.86B | 0.91B | 0.82B | 0.99B | 0.65B | 0.79B | 0.79B | 1.01B | 0.68B | 0.87B | 0.90B | 1.25B | 0.79B | 0.99B | 1.31B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.66B | 0.65B | 0.80B | 1.23B | 0.86B | 0.91B | 0.82B | 0.99B | 0.65B | 0.79B | 0.79B | 1.01B | 0.68B | 0.87B | 0.90B | 1.25B | 0.79B | 0.99B | 1.31B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.05B | 0.10B | 0.13B | 0.14B | 0.14B | 0.08B | 0.07B | 0.07B | 0.05B | 0.08B | 0.12B | 0.17B | 0.23B | 0.21B | 0.08B | 0.07B | 0.04B | 0.03B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.07B | 0.11B | 0.07B | 0.07B | 0.09B | 0.10B | 0.09B | 0.10B | 0.06B | 0.07B | 0.05B | 0.07B | 0.05B | 0.09B | 0.06B | 0.10B | 0.07B | 0.08B | 0.08B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.15B | 0.17B | 0.20B | 0.23B | 0.24B | 0.17B | 0.17B | 0.13B | 0.12B | 0.13B | 0.19B | 0.21B | 0.32B | 0.27B | 0.19B | 0.13B | 0.13B | 0.11B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.32B | 0.32B | 0.35B | 0.38B | 0.39B | 0.42B | 0.40B | 0.46B | 0.40B | 0.46B | 0.49B | 0.45B | 0.41B | 0.53B | 0.48B | 0.57B | 0.44B | 0.53B | 0.56B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00B | 5.63B | 5.67B | 5.51B | 5.95B | 4.92B | 4.60B | 4.54B | 4.68B | 4.16B | 3.99B | 4.33B | 4.90B | 4.32B | 3.94B | 3.91B | 5.85B | 4.69B | 4.65B | 5.00B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.53B | 0.55B | 0.57B | 0.60B | 0.62B | 0.66B | 0.67B | 0.65B | 0.64B | 0.62B | 0.61B | 0.60B | 0.59B | 0.59B | 0.57B | 0.56B | 0.57B | 0.57B | 0.58B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.04B | | | | 0.04B | | | | 0.04B | | | | 0.04B | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 2.05B | 2.05B | 2.33B | 2.35B | 2.77B | 2.77B | 2.77B | 2.76B | 2.76B | 2.76B | 2.76B | 2.76B | 2.76B | 2.76B | 2.72B | 2.72B | 2.73B | 2.73B | 2.76B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.15B | 0.15B | 0.14B | 0.23B | 0.21B | 0.20B | 0.34B | 0.30B | 0.15B | 0.30B | 0.12B | 0.27B | 0.10B | 0.05B | 0.11B | 0.04B | 0.11B | 0.03B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.15B | 2.20B | 2.48B | 2.49B | 3.00B | 2.98B | 2.96B | 3.10B | 3.06B | 2.91B | 3.06B | 2.88B | 3.03B | 2.85B | 2.77B | 2.83B | 2.77B | 2.84B | 2.78B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.23B | 0.25B | 0.27B | 0.36B | 0.38B | 0.93B | 0.94B | 0.95B | 0.95B | 0.96B | 0.95B | 0.90B | 0.91B | 0.97B | 1.00B | 0.99B | 0.98B | 0.97B | 0.95B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.84B | 0.35B | 0.35B | 0.34B | 0.31B | 1.53B | 0.31B | 1.55B | 1.54B | 0.33B | 0.10B | 0.36B | 1.53B | 0.41B | 1.74B | 1.64B | 1.65B | 1.65B | 1.62B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36B | 3.52B | 3.55B | 3.99B | 4.08B | 4.62B | 5.18B | 5.17B | 5.14B | 5.11B | 5.08B | 5.04B | 4.99B | 4.99B | 5.07B | 5.08B | 4.97B | 4.99B | 4.98B | 4.97B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36B | 9.16B | 9.22B | 9.50B | 10.03B | 9.54B | 9.78B | 9.71B | 9.82B | 9.27B | 9.07B | 9.37B | 9.89B | 9.31B | 9.00B | 8.99B | 10.82B | 9.68B | 9.63B | 9.97B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.37B | 0.43B | 0.43B | 0.61B | 0.52B | 0.58B | 0.43B | 0.39B | 0.34B | 0.41B | 0.40B | 0.52B | 0.44B | 0.55B | 0.43B | 0.51B | 0.40B | 0.44B | 0.41B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.37B | 0.43B | 0.43B | 0.61B | 0.52B | 0.58B | 0.43B | 0.39B | 0.34B | 0.41B | 0.40B | 0.52B | 0.44B | 0.55B | 0.43B | 0.51B | 0.40B | 0.44B | 0.41B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.02B | 0.80B | 0.81B | 0.93B | 0.02B | 0.34B | 0.83B | 0.86B | 0.31B | 0.02B | 0.41B | 0.54B | 0.35B | 0.42B | 0.02B | 0.02B | 0.90B | 0.89B | 0.38B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.39B | 0.33B | 0.39B | 0.40B | 0.37B | 0.42B | 0.43B | 0.43B | 0.40B | 0.45B | 0.41B | 0.42B | 0.39B | 0.49B | 0.51B | 0.55B | 0.51B | 0.41B | 0.47B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.25B | | | | | 0.40B | 0.40B | 0.40B | 1.15B | 0.75B | 0.75B | 0.75B | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06B | 1.99B | 1.97B | 2.06B | 2.17B | 2.09B | 1.99B | 2.13B | 2.22B | 2.13B | 2.00B | 2.09B | 2.18B | 2.13B | 2.04B | 2.07B | 2.28B | 2.27B | 2.14B | 2.27B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45B | 3.10B | 3.19B | 3.55B | 3.95B | 3.58B | 3.40B | 3.39B | 3.47B | 3.25B | 3.73B | 3.77B | 4.11B | 4.51B | 4.32B | 4.20B | 4.66B | 3.57B | 3.47B | 3.59B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63B | 2.63B | 2.63B | 2.38B | 2.39B | 2.39B | 2.39B | 2.39B | 2.39B | 2.39B | 1.99B | 1.99B | 1.99B | 1.24B | 1.24B | 1.24B | 2.48B | 2.48B | 2.49B | 2.49B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 1.92B | 1.90B | 1.91B | 2.06B | 2.08B | 2.06B | 2.09B | 2.10B | 2.06B | 2.00B | 2.03B | 2.06B | 2.04B | 2.06B | 2.05B | 2.26B | 2.26B | 2.30B | 2.36B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.78B | 0.30B | 0.78B | 0.79B | 0.84B | 0.01B | 0.14B | 0.71B | 0.01B | 0.58B | 0.58B | 0.10B | 0.10B | 0.01B | | 0.04B | 0.05B | 0.01B | 0.05B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03B | 7.65B | 8.16B | 7.84B | 8.40B | 8.04B | 8.57B | 8.47B | 7.95B | 8.39B | 7.72B | 7.79B | 8.64B | 8.28B | 8.10B | 7.99B | 9.74B | 8.66B | 8.63B | 8.77B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68B | 8.44B | 8.46B | 8.62B | 9.19B | 8.89B | 8.58B | 8.61B | 8.66B | 8.40B | 8.30B | 8.38B | 8.74B | 8.38B | 8.11B | 7.99B | 9.78B | 8.70B | 8.64B | 8.81B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63B | 2.63B | 2.63B | 2.63B | 2.64B | 2.64B | 2.39B | 2.39B | 2.39B | 2.39B | 2.39B | 2.39B | 2.39B | 2.39B | 1.99B | 1.99B | 3.23B | 2.48B | 2.49B | 2.49B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.72B | 0.76B | 0.88B | 0.84B | 0.66B | 1.20B | 1.10B | 1.16B | 0.87B | 0.77B | 0.99B | 1.15B | 0.93B | 0.89B | 0.99B | 1.04B | 0.97B | 0.99B | 1.16B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.72B | 0.76B | 0.88B | 0.84B | 0.66B | 1.20B | 1.10B | 1.16B | 0.87B | 0.77B | 0.99B | 1.15B | 0.93B | 0.89B | 0.99B | 1.04B | 0.97B | 0.99B | 1.16B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36B | 9.16B | 9.22B | 9.50B | 10.03B | 9.54B | 9.78B | 9.71B | 9.82B | 9.27B | 9.07B | 9.37B | 9.89B | 9.31B | 9.00B | 8.99B | 10.82B | 9.68B | 9.63B | 9.97B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | -0.03B | -0.04B | -0.04B | 0.12B | -0.05B | -0.06B | -0.06B | -0.05B | | | -0.06B | -0.06B | | | -0.07B | | -0.04B | | 0.04B |