NetApp Growth Metrics (2009-2025) | NTAP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 30.86%27.08%17.50%13.63%12.16%11.37%12.34%23.17%17.94%-4.13%-3.73%-17.17%-18.04%5.04%-0.22%2.60%2.03%-8.19%-5.91%-4.87%6.77%1.03%1.47%3.07%-5.42%9.24%17.64%8.08%5.25%-7.23%-17.05%-13.99%-12.51%-12.29%-12.62%-11.11%-13.95%7.75%12.69%16.08%24.43%8.79%9.52%9.37%7.12%4.24%6.05%2.21%-2.07%-2.87%-7.23%-3.51%0.70%0.44%-0.76%-4.06%9.47%3.95%6.95%
Assets Growth (3y) 20.07%10.71%8.31%5.05%2.73%3.90%2.57%1.54%-0.46%-2.58%-3.31%-6.84%-3.71%-0.86%-1.60%0.20%1.00%0.44%3.95%1.96%2.05%0.79%-0.33%-1.41%-4.50%-3.85%-5.17%-6.16%-7.46%-4.29%-6.52%-3.90%-2.15%0.93%2.55%4.11%4.68%6.91%9.39%9.07%9.29%3.27%2.52%2.56%1.84%0.56%-0.79%-1.83%2.58%0.47%-0.51%
Assets Growth (5y) 7.68%5.53%3.59%2.50%3.38%0.80%0.60%0.52%-0.08%0.41%1.53%-2.07%-2.33%-0.25%-1.45%-1.33%-1.05%-3.78%-4.03%-4.12%-4.36%-0.65%-0.50%-0.23%-1.39%0.83%1.03%0.96%1.10%-0.11%-1.05%-0.16%-0.35%0.81%1.19%2.16%2.49%3.58%3.80%3.74%7.55%2.84%2.72%
Assets (QoQ) 2.33%8.91%7.26%9.47%-0.62%0.69%3.73%8.06%-1.32%1.57%13.73%3.46%-19.79%1.99%-2.14%2.37%2.81%-3.11%0.62%1.80%-7.49%-0.71%1.74%14.25%-12.45%-0.28%3.34%4.84%1.12%7.39%-5.05%2.08%-10.87%-3.98%-1.56%3.84%-10.64%-4.34%0.15%0.52%11.89%0.05%3.16%7.76%-2.18%0.72%3.01%5.54%-4.81%2.47%-0.72%1.11%-5.58%-2.13%3.26%5.53%-5.83%-3.30%-0.17%20.40%-10.57%-0.51%
Capital Expenditures Growth (1y) 62.75%89.91%33.40%89.84%144.53%115.47%37.71%70.37%-37.03%-28.08%21.25%-48.79%5.49%-37.11%-47.70%-12.58%-11.18%20.85%-49.91%-33.45%-34.48%-9.80%41.38%-5.41%-5.26%21.74%9.76%8.57%0.00%-48.21%-28.89%26.32%77.78%48.28%-3.13%-27.08%-50.00%-16.28%3.23%-31.43%62.50%11.11%0.00%58.33%-1.92%15.00%90.63%78.95%27.45%67.39%-4.92%-42.65%-46.15%-50.65%-37.93%17.95%17.14%18.42%30.56%-23.91%29.27%8.89%
Capital Expenditures Growth (3y) 35.83%43.31%30.60%18.32%17.55%-0.85%-4.42%-8.63%-16.13%-18.24%-31.77%-33.21%-15.01%-11.83%-28.19%-18.05%-18.00%9.89%-8.06%-11.91%-14.70%-17.15%3.34%9.06%18.98%-2.22%-8.90%0.00%-3.85%-13.69%-10.74%-14.20%13.04%11.32%0.00%-7.49%-7.29%2.27%25.31%24.78%26.64%28.84%21.92%17.57%-12.36%-1.70%4.00%6.58%-7.02%-0.73%-8.32%-19.86%-6.58%-13.99%
Capital Expenditures Growth (5y) 18.62%17.47%-10.21%-0.74%-1.12%1.22%-9.16%-13.65%-18.20%-9.71%-13.19%-21.09%-10.27%-15.45%-21.98%-5.47%-0.40%0.38%-11.75%-8.84%-11.21%-6.73%1.99%-8.29%6.47%-2.76%-4.84%1.66%7.21%-3.86%6.27%12.34%12.54%21.57%12.63%-4.07%-11.37%-2.44%3.04%5.62%5.08%4.56%7.99%7.84%0.38%4.14%
Capital Expenditures (QoQ) -7.69%117.98%-22.74%4.69%7.71%53.12%9.95%34.84%-5.09%-2.14%36.04%-50.16%8.40%64.98%-42.55%2.67%-35.38%37.20%-3.97%4.32%-12.07%-43.14%27.59%2.70%21.05%-10.87%-14.63%2.86%55.56%-19.64%-15.56%-5.26%-19.44%10.34%50.00%33.33%-32.81%-27.91%12.90%-8.57%12.50%-11.11%-25.00%116.67%-23.08%-20.00%18.75%34.21%-9.80%32.61%11.48%-4.41%18.46%-24.68%-32.76%-10.26%8.57%-5.26%27.78%-10.87%9.76%4.44%-25.53%51.43%-7.55%
Cash & Equivalents Growth (1y) 15.67%14.11%-9.66%2.44%-2.86%61.72%57.77%28.11%26.13%-43.79%-39.86%-19.93%27.30%111.45%17.48%24.42%-30.15%-30.09%68.74%28.51%17.99%-16.11%-23.35%-24.34%-1.77%49.22%-1.29%-3.87%-11.30%71.58%131.95%182.30%153.91%9.55%-9.58%-27.93%-27.94%-27.68%-26.58%-30.52%-25.71%-26.08%6.82%22.06%29.45%59.47%20.51%24.74%7.88%-33.20%-24.37%-33.31%-25.23%0.00%-41.26%-13.62%-7.13%5.93%49.36%-15.19%-22.49%18.27%10.18%35.64%
Cash & Equivalents Growth (3y) 12.33%1.23%-5.01%1.67%15.97%24.33%3.68%8.47%3.90%-5.99%6.04%8.59%1.61%7.44%14.97%6.55%-6.80%-4.35%8.48%-2.22%0.93%29.03%20.62%27.10%30.30%41.03%27.45%25.06%17.51%10.78%15.47%12.23%10.77%-16.33%-10.83%-15.13%-11.51%-5.18%-1.86%1.89%1.24%-7.66%-0.89%0.51%1.45%2.13%-18.80%-10.43%-9.18%-10.89%-12.78%-21.24%-18.66%7.80%-1.13%-0.21%
Cash & Equivalents Growth (5y) 4.73%8.92%11.19%10.94%5.15%2.42%7.59%4.41%5.39%0.79%-2.04%-1.41%-1.78%26.00%28.32%26.84%12.76%10.47%21.77%13.72%13.47%11.22%3.10%0.56%3.44%8.44%10.18%10.65%9.31%9.89%14.66%16.57%13.68%-9.01%-8.36%-12.65%-10.98%-10.65%-15.93%-9.43%-6.35%-3.56%-3.10%-5.75%-5.55%5.94%-2.50%-3.74%
Cash & Equivalents (QoQ) -12.53%19.42%-3.11%14.29%-13.71%-5.45%9.87%8.37%43.65%-7.76%-10.78%6.69%-35.98%-1.32%18.79%69.62%6.34%-45.17%25.81%-4.77%6.42%32.34%-4.19%-12.56%-24.33%20.92%-5.42%13.51%14.95%-20.01%-7.89%4.73%122.37%8.13%12.10%-5.80%-4.06%-10.76%-10.64%-5.82%-3.70%-9.41%-15.43%0.70%-4.19%30.92%-3.37%6.80%18.03%-1.07%0.02%-7.63%-26.92%12.02%-11.81%3.56%-2.26%-34.20%29.70%11.34%11.48%-7.23%-26.35%1.76%70.10%-13.57%-9.33%
Cash from Investing Activities Growth (1y) -296.12%2.96%-701.57%135.13%19.10%13.33%49.41%-640.86%61.70%131.47%42.41%93.02%357.22%157.83%135.76%250.19%-59.19%-51.26%-1,447.96%-552.22%457.89%-132.20%111.40%7.73%-62.80%-371.05%-569.39%86.53%-80.80%18.99%78.70%233.33%250.94%234.48%385.71%52.50%404.30%-8.72%-20.71%-77.05%-133.16%-105.62%-99.10%711.90%82.64%-210.00%-39,700.00%-123.46%-1,062.96%-829.03%52.27%-256.25%63.69%178.82%-131.22%-4.21%77.63%148.46%87.87%-5.39%-254.90%-55.85%
Cash from Investing Activities Growth (3y) -37.64%31.32%-32.67%48.99%40.90%39.30%28.14%-17.22%33.92%33.80%-40.54%22.01%98.80%-33.97%36.61%-84.36%-5.39%-39.92%-109.61%-36.84%-26.41%-47.80%51.52%29.38%-36.95%92.48%41.90%31.50%50.35%44.14%35.41%35.11%-98.89%58.99%26.42%41.64%-31.82%-29.25%-69.02%-34.57%-38.72%-53.52%-54.71%-106.34%9.83%191.23%-660.01%-42.13%1.89%172.31%48.85%-57.57%33.94%42.02%
Cash from Investing Activities Growth (5y) -8.60%18.46%-62.29%2.05%30.70%35.65%16.65%-34.29%23.17%9.72%-8.23%43.23%19.32%-28.80%11.29%25.60%-10.61%-4.23%34.42%2.71%47.80%8.57%17.69%15.53%-19.33%23.43%-54.08%20.21%-17.03%29.58%-11.48%2.33%-69.15%-14.71%-30.99%-34.34%-26.39%3.09%-38.64%-29.36%-15.49%25.94%-19.90%-56.71%10.26%93.17%
Cash from Investing Activities (QoQ) -270.17%89.23%-2,002.62%49.09%15.80%11.07%192.16%-217.22%9.79%48.09%-885.35%91.70%174.11%-194.99%-19.51%405.72%-25.71%-86.82%401.88%-16.93%-11.28%-464.41%-68.37%202.49%-105.12%228.95%-1,463.27%141.32%-164.86%-28.49%60.87%158.89%-373.58%66.21%344.90%55.00%4.84%-28.21%30.71%412.57%-81.02%-37.64%-62.16%-840.48%96.78%110.00%34,000.00%-115.84%42.59%-1,177.42%79.80%-685.00%54.14%34.38%-50.79%20.00%199.56%-292.51%32.04%82.83%1,205.88%-109.40%-490.57%42.17%237.57%
Cash from Operations Growth (1y) 364.14%33.11%81.84%-3.33%35.70%4.05%-24.04%26.98%-4.74%-9.13%35.62%-21.80%24.69%7.76%-9.12%-18.81%-24.42%5.10%-17.12%7.06%-40.28%-61.94%29.09%-12.88%76.74%8.97%-33.80%5.80%9.65%98.73%78.72%35.34%30.40%-47.45%7.38%-19.23%-4.91%-132.12%-6.87%-4.01%-22.58%403.77%-11.19%45.95%0.83%85.09%-30.29%-26.48%16.12%-28.19%45.00%-42.82%61.21%-36.92%28.38%160.85%-24.72%-22.22%-20.45%10.11%97.36%20.95%
Cash from Operations Growth (3y) 81.71%7.97%23.27%-1.35%17.25%0.62%-2.17%-6.93%-3.53%0.96%0.71%-12.08%-17.44%-24.46%-0.93%-8.85%-7.25%-24.18%-10.86%-0.44%4.99%-6.24%15.16%7.65%36.21%4.40%8.31%4.97%10.78%-32.68%21.36%1.62%-1.35%-19.96%-3.88%4.21%-9.45%21.78%-16.77%0.99%-3.22%82.09%-3.54%-15.03%23.58%-5.70%9.07%3.12%12.11%-29.37%13.98%17.98%33.79%-15.96%
Cash from Operations Growth (5y) 41.41%7.35%7.13%-3.56%-6.16%-16.43%0.03%-5.54%-1.07%-15.66%-2.68%-8.93%1.75%-1.37%2.84%1.63%2.67%-14.57%6.33%1.53%7.49%-16.43%8.84%-0.67%13.22%2.12%0.99%10.13%1.20%13.53%2.04%2.40%2.37%-7.38%-2.14%-13.81%6.80%-3.93%1.42%8.97%1.92%31.83%-1.73%12.00%22.90%-4.63%
Cash from Operations (QoQ) 599.74%-27.09%143.51%-62.64%100.68%-0.39%29.46%-47.56%53.87%-27.28%116.42%-60.66%46.77%8.53%24.79%-37.27%26.84%-8.47%11.48%-41.61%76.39%-27.82%44.00%-67.42%12.40%144.83%-2.82%-33.91%-30.70%48.73%55.32%-31.51%25.60%33.76%17.62%-34.01%-49.39%173.33%-11.53%-22.31%-117.10%892.45%-8.81%-37.34%-32.92%131.68%49.87%-56.71%23.14%-12.75%58.08%-31.63%-23.84%76.17%-37.67%92.77%-70.20%258.52%26.65%-44.37%-69.21%266.67%75.32%-0.30%-81.13%
Dividends Paid - Common Growth (1y) 3.11%1.36%3.17%4.29%1.89%1.92%0.00%0.00%-1.85%-1.89%0.00%0.00%1.89%3.85%1.92%3.92%94.44%88.89%86.79%83.02%9.52%8.82%9.09%8.25%-6.96%-3.60%-0.93%0.95%4.67%4.67%3.74%4.72%-1.79%-3.57%-2.70%-4.50%-3.64%-4.63%-4.63%-1.89%0.94%2.91%2.91%0.96%-2.80%-2.83%
Dividends Paid - Common Growth (3y) 1.03%0.45%1.05%1.41%0.63%1.27%0.64%1.29%24.81%24.39%23.94%23.90%29.46%28.76%27.59%27.22%25.60%25.60%26.39%25.99%2.17%3.17%3.89%4.60%-1.47%-0.91%0.00%0.32%-0.31%-1.26%-1.26%-0.63%-1.51%-1.82%-1.52%-1.84%-1.85%-1.57%
Dividends Paid - Common Growth (5y) 15.36%14.74%14.46%14.68%16.76%16.38%15.74%15.54%14.66%15.09%15.53%15.76%16.14%16.59%16.38%16.83%15.29%14.87%15.30%14.87%0.19%0.20%0.80%1.40%-1.43%-0.92%-0.37%0.00%-0.57%-0.76%
Dividends Paid - Common (QoQ) -0.19%-1.75%-2.98%8.38%-1.89%0.00%-1.92%5.88%-1.85%-1.89%-1.92%3.92%-1.89%0.00%-1.92%5.88%0.00%-1.85%0.00%98.11%-2.86%-2.94%-2.02%18.56%-3.48%-2.70%-2.78%1.90%0.00%0.00%-0.93%5.66%0.00%-0.89%0.00%-0.90%-1.82%0.00%-1.85%0.00%-2.83%0.00%0.97%2.88%-0.93%0.00%-0.94%-0.95%-0.96%
EBITDA Margin Growth (1y) 695.00433.00436.0015.00-331.00-424.00-714.00-190.00-653.00-399.00153.00-110.0084.00328.00255.00165.00435.0045.00-106.00-310.00-0.00M-247.00-112.00-582.00913.0056.00113.00933.00341.00467.000.00M501.00663.00359.00-0.00M426.00-882.00274.00-81.00-347.00202.00-874.00-154.00949.00664.00592.00234.00-0.00M-106.00-182.00-862.00210.00-359.00250.000.00M240.00587.00135.00-73.00-185.00152.00259.00
EBITDA Margin Growth (3y) -290.00-390.00-125.00-285.00-900.00-495.00-306.00-135.00-134.00-26.00303.00-255.00-750.00126.0038.00-727.0080.00-146.00-105.0042.00-15.00276.000.00M852.000.00M882.00799.000.00M123.000.00M605.00580.00-16.00-241.00-0.00M0.00M-15.00-8.00-1.00-580.00760.00-463.00-782.00-23.00199.00661.00524.00-732.00122.00203.00217.00265.00380.00644.00
EBITDA Margin Growth (5y) 230.00-17.0024.00-430.00-0.00M-698.00-523.00-0.00M-490.00-217.00304.0097.00505.00649.000.00M707.000.00M679.00582.00969.00-233.00908.00606.00932.000.00M282.00565.000.00M989.00818.00685.00347.00542.00169.00-0.00M57.00-480.0061.00289.00-130.00989.00-78.00297.0032.00938.000.00M
EBITDA Margin (QoQ) 423.0010.00198.0064.00162.0013.00-223.00-282.0068.00-277.00301.00-745.00323.00275.0038.00-552.00567.00202.00-53.00-281.00176.0052.00-257.00-0.00M0.00M187.00-727.00255.00341.00244.0094.00-337.00467.000.00M-0.00M-175.00162.00104.00334.00-0.00M0.00M-250.0068.00-933.00242.00470.000.00M-0.00M170.00111.00-245.00-142.0094.00-569.00827.00-711.00703.00333.00-85.00-364.00251.00125.00-197.00-27.00358.00
EBIT Growth (1y) 157,277.77%282,860.20%150.85%84.40%70.92%23.13%-0.79%-9.59%-29.19%3.99%-54.48%-29.68%20.06%-7.68%20.82%38.14%20.65%9.34%65.12%3.26%-10.90%-27.96%-116.25%-24.87%-18.32%-60.25%457.69%-2.07%10.91%217.19%50.54%52.11%167.76%53.69%81.43%32.41%-36.53%18.59%-59.06%3.50%-13.83%-25.14%30.77%-38.51%-3.73%64.26%83.09%61.54%24.42%-35.60%2.41%-4.08%-46.42%5.46%-30.20%7.80%112.79%18.45%58.43%13.49%-1.09%-4.92%9.57%15.65%
EBIT Growth (3y) 1,139.61%1,435.92%4.24%5.45%13.27%5.74%-18.29%-4.23%0.85%1.63%-3.16%0.10%8.88%-10.07%-32.46%2.33%-4.24%-32.10%-1.36%-8.75%-6.89%-3.16%-4.35%3.82%34.36%24.67%127.47%25.41%23.53%79.48%3.80%27.74%13.56%10.92%-0.96%-5.55%-19.25%13.40%-0.66%0.92%1.06%-7.48%34.85%-1.60%-13.74%3.71%9.39%18.65%12.36%-7.00%4.24%5.48%4.09%5.90%6.61%12.26%
EBIT Growth (5y) 387.71%415.99%17.71%10.83%9.33%-1.42%-16.50%-7.39%-5.68%-21.37%-12.00%-5.89%3.18%-1.72%11.79%9.81%21.13%8.83%21.26%8.88%6.53%10.61%-8.25%8.93%5.82%11.46%48.54%4.65%9.35%48.04%21.77%15.67%11.90%7.62%12.74%5.48%-18.89%-0.19%-6.86%1.23%3.31%-0.22%22.08%3.11%6.20%4.67%17.84%17.00%
EBIT Margin Growth (1y) 695.00433.00436.0015.00-331.00-424.00-714.00-190.00-653.00-399.00153.00-110.0084.00328.00255.00165.00435.0045.00-106.00-310.00-0.00M-247.00-112.00-582.00913.0056.00113.00933.00341.00467.000.00M501.00663.00359.00-0.00M426.00-882.00274.00-81.00-347.00202.00-874.00-154.00949.00664.00592.00234.00-0.00M-106.00-182.00-862.00210.00-359.00250.000.00M240.00587.00135.00-73.00-185.00152.00259.00
EBIT Margin Growth (3y) -290.00-390.00-125.00-285.00-900.00-495.00-306.00-135.00-134.00-26.00303.00-255.00-750.00126.0038.00-727.0080.00-146.00-105.0042.00-15.00276.000.00M852.000.00M882.00799.000.00M123.000.00M605.00580.00-16.00-241.00-0.00M0.00M-15.00-8.00-1.00-580.00760.00-463.00-782.00-23.00199.00661.00524.00-732.00122.00203.00217.00265.00380.00644.00
EBIT Margin Growth (5y) 230.00-17.0024.00-430.00-0.00M-698.00-523.00-0.00M-490.00-217.00304.0097.00505.00649.000.00M707.000.00M679.00582.00969.00-233.00908.00606.00932.000.00M282.00565.000.00M989.00818.00685.00347.00542.00169.00-0.00M57.00-480.0061.00289.00-130.00989.00-78.00297.0032.00938.000.00M
EBIT Margin (QoQ) 423.0010.00198.0064.00162.0013.00-223.00-282.0068.00-277.00301.00-745.00323.00275.0038.00-552.00567.00202.00-53.00-281.00176.0052.00-257.00-0.00M0.00M187.00-727.00255.00341.00244.0094.00-337.00467.000.00M-0.00M-175.00162.00104.00334.00-0.00M0.00M-250.0068.00-933.00242.00470.000.00M-0.00M170.00111.00-245.00-142.0094.00-569.00827.00-711.00703.00333.00-85.00-364.00251.00125.00-197.00-27.00358.00
EBIT (QoQ) -25.63%115,768.03%62.99%12.05%33.72%2.72%19.82%3.85%-3.67%-17.24%9.19%-18.66%41.47%-63.78%68.70%38.88%8.78%-52.59%92.88%21.29%-1.41%-28.41%20.63%4.66%-20.30%-116.15%657.69%13.79%-61.21%45.31%52.69%28.87%10.93%-31.03%54.29%126.85%-36.33%-18.59%12.60%8.74%18.97%-71.89%184.62%-9.46%3.36%-50.90%33.82%41.76%76.36%-45.27%18.07%9.18%-8.72%-12.97%10.59%-39.01%79.65%-42.39%70.79%20.39%0.00%-22.95%22.34%4.93%-3.87%-11.21%29.13%
EBT Growth (1y) -12.31%268,131.21%188.85%90.85%295,119.85%26.97%-2.28%-9.10%-30.94%3.08%-55.60%-30.56%19.67%-11.93%24.39%50.51%30.60%19.96%73.35%-1.66%-12.89%-27.63%-113.75%-23.81%-18.50%-63.41%518.18%-1.39%12.27%240.00%57.61%56.34%175.41%60.78%87.59%31.98%-36.71%17.07%-56.25%2.05%-13.48%-34.90%-12.61%-41.47%-10.51%74.40%127.88%60.00%23.89%-37.61%13.92%8.93%-42.16%15.44%-31.11%3.28%115.82%21.02%60.75%14.29%-3.14%-6.84%1.67%9.17%
EBT Growth (3y) 1,113.73%1,419.80%7.82%6.40%1,246.27%4.85%-18.58%-1.69%2.58%2.88%-1.44%0.92%10.83%-8.56%-31.93%4.09%-2.49%-31.77%-0.11%-9.60%-7.28%-3.44%-3.23%5.51%36.08%25.99%143.08%26.72%25.08%85.66%8.96%28.17%14.68%7.01%-10.49%-7.62%-21.16%9.95%-4.49%-1.50%-1.38%-10.86%31.40%0.66%-13.76%7.89%21.38%21.64%15.64%-4.48%8.05%8.74%6.54%9.18%4.03%8.82%
EBT Growth (5y) 388.95%417.41%22.00%12.26%388.29%0.01%-16.31%-6.57%-5.18%-22.02%-11.25%-5.04%4.49%-1.00%14.34%11.69%23.45%11.67%24.13%8.80%6.80%11.13%-5.75%9.61%6.65%8.80%46.41%3.98%8.67%48.68%20.83%14.54%10.83%5.92%13.24%6.56%-18.88%-0.87%-7.32%1.46%3.67%-0.21%20.23%3.78%6.04%7.20%23.93%17.56%
EBT Margin Growth (1y) 776.00452.000.00M58.00-336.00-397.00-711.00-197.00-632.00-392.00140.00-159.0095.00412.00348.00274.00466.00-15.00-137.00-309.00-0.00M-228.00-113.00-630.00876.0063.00127.00969.00387.00509.000.00M591.00748.00363.00-0.00M417.00-883.00249.00-75.00-628.00-165.00-945.00-286.000.00M827.00552.00216.00-0.00M70.0046.00-736.00367.00-397.00183.000.00M292.00641.00155.00-124.00-234.0010.00134.00
EBT Margin Growth (3y) -193.00-336.000.00M-298.00-873.00-377.00-223.00-83.00-71.005.00351.00-195.00-678.00168.0098.00-666.00102.00-180.00-123.0030.0023.00344.000.00M930.000.00M935.00865.000.00M252.000.00M662.00380.00-299.00-333.00-0.00M809.00-220.00-143.00-145.00-793.00733.00-347.00-806.00202.00501.00781.00698.00-526.00315.00383.00359.00425.00254.00471.00
EBT Margin Growth (5y) 368.0060.000.00M-334.00-0.00M-621.00-473.00-0.00M-435.00-161.00365.00144.00584.00740.000.00M895.000.00M691.00615.000.00M-112.00956.00676.00720.00963.00239.00504.000.00M915.00728.00592.00215.00598.00265.00-0.00M-9.00-546.0085.00338.00-134.00978.00-10.00289.00259.000.00M0.00M
EBT Margin (QoQ) 458.00-0.00M0.00M83.00135.0032.00-192.00-311.0074.00-282.00322.00-746.00315.00250.0022.00-492.00631.00186.00-52.00-300.00150.0065.00-225.00-0.00M0.00M180.00-741.00276.00349.00244.00101.00-306.00471.000.00M-0.00M-150.0086.00110.00371.00-0.00M0.00M-215.00-181.00-986.00438.00444.000.00M-0.00M162.00108.00-277.0077.00138.00-674.00826.00-687.00718.00362.00-100.00-338.00231.0083.00-211.00-94.00355.00
EBT (QoQ) -25.63%96,784.00%79.05%-99.93%227,387.23%4.33%18.30%5.14%-2.16%-19.70%10.05%-20.12%46.02%-65.41%72.10%37.67%7.45%-51.14%108.23%19.46%-1.31%-29.39%18.12%5.82%-18.00%-113.41%754.55%13.19%-63.19%53.33%54.35%28.87%11.48%-28.92%53.10%127.03%-34.92%-17.07%7.72%8.87%20.38%-69.01%151.26%-7.69%-9.42%-58.40%68.27%41.14%76.52%-45.64%18.14%9.29%-11.11%-0.74%12.96%-41.97%77.40%-40.76%69.35%21.27%-0.52%-21.32%20.40%2.78%-4.32%-14.12%29.28%
Enterprise Value Growth (1y) -15.67%-149.23%-119.73%-153.44%-140.69%-38.96%-20.23%-5.94%-2.32%-4.32%-15.42%-20.02%-38.18%-28.79%6.56%5.35%24.61%28.04%-9.45%0.07%-3.62%-6.45%11.04%8.64%4.37%0.43%10.69%9.49%7.64%-39.51%-73.97%-92.68%-78.14%-5.99%9.05%25.68%29.49%30.20%41.43%45.04%43.18%43.25%4.49%-9.74%-20.21%-50.13%-17.61%-21.90%-6.33%33.69%21.99%25.94%13.94%-23.67%17.13%2.68%-10.21%-20.32%-47.29%10.28%24.99%-7.59%-4.13%-33.38%
Enterprise Value Growth (3y) -41.76%-53.45%-45.01%-47.70%-50.41%-23.13%-9.05%-6.37%-2.15%1.12%-5.68%-4.32%-2.58%0.45%3.10%4.75%9.26%8.63%4.55%6.16%2.91%-13.93%-11.39%-16.80%-16.31%-13.76%-12.22%-9.03%-5.07%-1.06%2.51%7.67%10.63%25.12%20.17%23.47%21.62%15.91%13.03%9.75%10.11%17.33%4.31%0.31%-3.23%-7.18%8.73%4.22%-0.28%0.45%1.62%13.53%10.73%-16.98%-8.32%-5.21%
Enterprise Value Growth (5y) -24.30%-27.34%-25.54%-24.97%-21.60%-7.42%-4.77%-1.90%-1.10%-0.49%1.28%1.26%0.95%-6.50%-7.17%-8.55%-4.21%-2.43%-6.59%-3.42%-2.83%-1.81%5.94%8.23%8.82%10.22%4.59%4.81%4.55%2.54%-0.81%-1.03%1.82%16.01%14.13%16.55%15.12%13.38%15.72%11.93%7.18%3.41%-1.35%2.86%1.88%-9.77%-3.12%-1.01%
Enterprise Value (QoQ) 12.53%-19.42%3.11%-14.29%-88.48%-5.29%-11.75%-8.54%-8.81%8.90%1.54%-4.84%-10.94%-0.79%-2.39%-20.69%-3.40%26.88%-3.71%3.86%1.30%-11.22%5.31%0.31%-1.39%7.06%2.75%-4.34%-5.57%16.63%1.45%-6.47%-59.47%-3.96%-9.15%1.56%5.12%10.79%10.81%6.60%6.08%25.14%16.30%3.44%6.19%-25.98%3.83%-5.77%-17.16%1.31%0.33%7.74%26.94%-16.11%5.38%-7.21%-5.00%22.20%-11.13%-21.42%-14.62%4.76%32.31%-1.52%-64.40%7.82%13.30%
EPS (Basic) Growth (1y) -100.00%186.67%75.00%59.38%-5.55%-11.63%-6.12%-35.29%34.36%-55.26%-34.78%33.33%-4.00%35.29%63.33%29.55%25.00%17.39%2.04%0.00%-28.33%-137.04%-22.00%-8.77%-104.65%330.00%0.00%1.92%3,100.00%113.04%66.67%-437.74%80.00%120.41%43.08%155.87%47.22%-60.19%10.75%23.00%-44.03%-18.60%-39.81%-33.33%69.66%160.00%61.29%37.80%-23.18%6.59%246.00%-73.45%-0.86%-27.84%-67.63%406.67%22.61%71.43%31.25%-3.29%19.15%-3.33%4.08%
EPS (Basic) Growth (3y) -98.71%4.26%2.33%11.20%6.80%-18.83%0.00%3.78%17.26%-10.77%2.82%19.98%-4.90%-37.30%9.14%5.73%-26.86%0.00%-7.33%-2.40%0.00%21.98%9.14%-72.58%35.93%133.92%33.60%24.36%333.56%23.19%38.23%32.40%14.05%-10.61%-1.56%34.96%11.82%-5.55%2.45%4.16%-9.98%31.15%49.77%-37.52%8.92%25.99%21.79%22.84%-2.26%9.66%13.70%9.16%13.14%6.14%-23.81%
EPS (Basic) Growth (5y) -92.39%12.47%12.30%12.24%1.76%-17.42%-4.46%0.39%-15.48%-9.55%-3.25%9.94%3.71%23.58%16.72%-43.42%17.61%36.25%13.67%11.90%21.52%9.75%15.55%16.63%15.66%40.63%9.71%9.54%138.70%31.66%20.72%16.35%14.09%14.63%39.71%16.73%1.26%-8.31%3.79%8.73%-2.37%22.78%7.37%3.63%13.55%27.08%19.80%
EPS (Basic) (QoQ) -100.00%86.67%14.29%23.12%9.14%13.95%4.08%-27.03%2.12%21.05%-28.26%51.52%-66.00%76.47%46.67%9.09%-52.08%113.04%16.33%5.26%-55.00%85.19%14.00%-24.56%-123.26%490.00%33.33%-103.85%1,250.00%69.57%35.90%13.21%-18.33%32.65%-375.38%160.34%0.00%-13.89%7.53%59.00%-72.96%139.53%19.42%-27.64%-60.67%77.14%32.26%84.15%-39.74%9.89%13.00%2.65%-16.38%256.70%-91.33%283.33%-39.13%60.00%35.71%-7.24%-14.89%22.50%0.00%14.29%-30.95%31.90%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%166.67%66.67%53.33%-9.95%-15.00%-2.22%-30.43%37.78%-50.00%-31.82%34.38%0.00%35.29%60.00%27.91%25.53%17.39%2.08%1.82%-25.42%-137.04%-20.41%-7.14%-104.55%330.00%-2.56%0.00%3,000.00%104.35%65.79%-444.23%84.48%123.40%44.44%154.75%46.73%-60.00%13.19%23.47%-43.95%-16.67%-40.78%-33.88%67.05%151.43%60.66%37.50%-23.13%9.09%247.96%-72.73%0.00%-28.13%-67.74%393.33%21.24%69.57%29.09%-2.70%19.71%-1.71%6.34%
EPS (Weighted Average and Diluted) Growth (3y) -99.04%4.26%3.57%12.75%7.45%-16.84%2.17%6.14%20.04%-7.40%3.65%20.51%-2.17%-37.30%9.14%6.54%-26.88%0.00%-7.49%-1.85%-0.57%20.29%8.74%-73.21%34.48%132.08%32.64%23.52%331.78%22.23%39.43%32.51%14.91%-9.36%-1.07%34.75%11.17%-5.72%2.50%3.93%-10.38%31.73%49.04%-37.18%8.69%25.39%21.72%22.76%-2.32%9.96%13.16%9.39%13.22%6.20%-23.78%
EPS (Weighted Average and Diluted) Growth (5y) -93.12%12.47%12.66%13.30%3.04%-17.61%-2.82%2.48%-15.54%-7.52%-2.89%10.20%4.30%22.55%16.00%-43.87%17.88%35.49%13.65%12.25%21.62%9.24%16.02%16.66%14.87%40.63%9.36%9.00%137.46%30.78%20.86%16.17%14.27%15.35%40.18%16.73%1.10%-8.05%3.87%8.59%-2.69%22.74%6.63%3.54%13.26%26.86%19.88%
EPS (Weighted Average and Diluted) (QoQ) 80.00%11.11%26.27%5.59%12.50%2.22%-25.84%-0.33%29.41%-27.27%46.87%-63.83%76.47%43.33%9.30%-51.06%108.70%14.58%7.27%-54.24%81.48%14.29%-21.43%-122.73%490.00%33.33%-103.85%1,250.00%65.22%36.84%11.54%-18.97%34.04%-384.13%159.78%-1.87%-13.33%7.69%60.20%-73.25%145.24%17.48%-27.27%-60.23%74.29%31.15%83.75%-40.14%11.36%12.24%2.73%-15.04%255.21%-91.20%276.67%-38.94%59.42%34.55%-7.43%-14.60%21.37%1.41%13.89%-29.88%31.30%
FCF Margin Growth (1y) 0.00M-189.00799.00-0.00M-212.00-661.00-0.00M-9.00182.00-90.00424.00-409.00296.00319.00141.00-378.00-393.0072.00-115.00425.00-379.00-0.00M679.00-85.00802.0076.00-912.004.00136.000.00M0.00M462.00157.00-0.00M166.00-426.00472.00-0.00M76.00276.00-806.000.00M-444.00788.00-133.00755.00-0.00M-0.00M47.00-785.00857.00-802.000.00M-203.00699.000.00M-972.00-259.00-730.00296.000.00M96.00
FCF Margin Growth (3y) 997.00-939.00125.00-0.00M266.00-431.00-533.00-796.0085.00301.00450.00-361.00-476.00-0.00M705.00-37.0029.00-0.00M-348.00345.00559.00-125.00935.00382.000.00M119.00422.0040.00765.00-0.00M0.00M312.00-177.00-0.00M-201.00638.00-467.00805.00-0.00M-245.00-892.000.00M-673.00-0.00M0.00M-234.00470.0049.00637.00-0.00M827.000.00M0.00M-366.00
FCF Margin Growth (5y) 900.00-548.00151.00-0.00M-507.00-0.00M31.00-455.00508.00-0.00M217.00-442.00462.00267.00960.00429.00323.00-0.00M986.00380.000.00M-0.00M0.00M231.00761.00169.0054.000.00M-174.00848.00-120.00-209.00-263.00-0.00M-431.00-0.00M0.00M-183.00102.000.00M-302.000.00M-704.000.00M0.00M-397.00
FCF Margin (QoQ) 0.00M-0.00M0.00M-0.00M0.00M-264.00468.00-0.00M862.00-701.000.00M-0.00M589.00-187.00723.00-829.00612.00-365.00205.00-845.000.00M-553.00745.00-0.00M3.000.00M-19.00-763.00-723.00592.00897.00-631.00394.00507.00192.00-935.00-973.000.00M-401.00-37.00-0.00M0.00M-201.00-0.00M-588.000.00M0.00M-0.00M299.00-376.00809.00-685.00-533.000.00M-851.000.00M-0.00M0.00M610.00-0.00M-0.00M0.00M0.00M282.00-0.00M
FCF Payout Ratio Growth (1y) 43.90%-1.61%14.88%-8.69%76.90%239.74%-21.66%15.81%-53.48%-4.77%65.26%-5.20%-8.59%-62.83%-50.09%-23.81%58.82%341.26%72.56%124.25%3.22%-249.17%18.09%9.76%37.59%170.90%12.73%-30.44%3.03%-49.74%77.76%59.06%-13.15%77.37%-39.30%67.12%-50.20%34.70%-32.09%-66.08%40.65%66.38%36.40%-10.55%-52.97%-25.25%
FCF Payout Ratio Growth (3y) 5.80%47.10%14.15%0.08%-9.05%6.34%-13.54%-5.78%-12.26%16.02%12.49%17.44%14.44%-64.44%0.57%23.32%31.14%67.12%31.95%19.63%13.53%-18.99%33.26%6.69%7.18%38.07%6.74%22.74%-23.62%6.29%-9.85%-3.40%-15.27%58.41%-17.46%-20.26%-30.94%18.76%
FCF Payout Ratio Growth (5y) 11.45%39.17%5.08%11.36%4.28%-58.22%5.66%15.54%-0.83%10.56%13.63%4.34%16.26%-2.71%15.30%15.72%15.08%32.99%19.91%35.40%-8.75%4.90%-0.50%-7.20%-2.92%27.85%2.41%-10.92%-21.68%8.35%
FCF Payout Ratio (QoQ) -31.29%14.89%-15.45%115.60%-53.02%34.15%-32.79%317.71%-9.78%-69.07%-0.66%67.79%84.68%-46.32%-43.01%61.79%-24.91%-27.91%-13.00%237.25%108.62%-71.81%13.05%55.23%-401.49%122.32%5.08%94.59%55.37%-64.52%-35.16%188.21%-24.21%25.50%-41.98%57.37%54.80%-57.05%59.74%-53.11%318.73%-78.35%-20.22%94.45%395.33%-82.25%-47.69%2.24%687.23%
Free Cash Flow Growth (1y) 915.56%27.81%98.42%-11.53%3.79%-11.39%-38.25%18.79%17.57%-2.74%43.00%-14.49%31.80%18.94%7.67%-19.82%-28.34%3.03%-10.19%14.22%-42.41%-70.00%27.64%-13.65%110.99%3.03%-39.49%5.48%11.46%179.41%104.21%36.39%22.43%-57.19%8.25%-18.39%6.11%-172.95%-7.62%-1.37%-32.37%235.96%-12.11%45.13%1.60%108.26%-41.64%-34.17%13.09%-45.63%60.30%-42.86%93.52%-29.20%40.44%189.29%-28.23%-38.14%-24.55%12.87%106.67%30.00%
Free Cash Flow Growth (3y) 131.41%3.27%20.55%-3.50%17.16%0.83%-1.67%-6.61%3.55%6.02%11.41%-7.82%-18.37%-28.36%7.27%-7.52%-4.51%-31.71%-11.48%1.33%10.64%-4.77%16.40%7.50%42.26%7.21%10.18%5.50%13.13%-42.15%26.87%3.16%-4.23%-24.84%-4.21%5.32%-10.00%27.35%-22.04%-1.96%-8.07%52.40%-6.32%-18.27%30.52%-7.10%9.52%2.86%16.24%-38.02%19.31%23.11%42.12%-17.12%
Free Cash Flow Growth (5y) 63.56%6.18%11.12%-3.82%-7.87%-20.54%1.74%-4.29%6.17%-18.11%1.32%-6.53%5.05%1.14%8.81%2.61%3.51%-17.56%8.93%2.98%11.96%-17.81%9.54%0.00%15.62%4.10%1.66%10.94%-0.10%19.83%0.93%0.96%0.19%-13.63%-3.84%-15.16%9.79%-4.48%1.30%9.27%1.53%21.74%-2.72%12.26%26.95%-8.41%
Free Cash Flow (QoQ) 1,711.11%-40.61%200.41%-68.57%127.94%-7.81%33.95%-63.13%94.59%-35.75%157.67%-63.50%60.97%-5.53%54.09%-43.75%45.26%-14.49%14.75%-49.73%108.86%-25.45%45.93%-74.65%8.79%217.17%-1.27%-38.06%-46.88%86.27%72.11%-34.56%33.18%36.14%14.95%-41.26%-53.44%244.26%-13.33%-23.63%-132.01%535.96%-7.47%-47.63%-35.64%181.82%52.79%-63.34%31.94%-21.03%72.36%-37.03%-36.57%132.85%-38.56%113.27%-76.79%361.86%26.56%-47.09%-80.00%463.33%89.35%-3.13%-87.42%
Gross Margin Growth (1y) 160.00-140.00221.00110.00-244.00-468.00-758.00-654.00-266.00-129.00116.00169.00115.00298.00306.00306.00300.00143.0074.00-248.00-187.00-253.00-130.00-144.0047.0069.00-108.00177.0079.00174.00151.00155.00296.0060.0071.00186.0069.00326.00419.00272.0090.00-158.00-70.00-61.00160.00173.0015.00-174.00-282.00-226.00-88.00317.00385.00570.00607.00251.00170.00-7.00-189.00-162.00-82.0098.00
Gross Margin Growth (3y) -350.00-737.00-422.00-375.00-396.00-299.00-336.00-180.00149.00312.00496.00227.00228.00188.00250.00-86.00160.00-41.00-164.00-214.00-62.00-10.00-87.00188.00421.00303.00114.00517.00443.00560.00641.00612.00455.00229.00421.00397.00319.00342.00365.0037.00-32.00-211.00-143.0083.00263.00517.00534.00394.00273.00336.00329.00406.00473.00660.00
Gross Margin Growth (5y) 64.00-296.00-42.00-317.00-283.00-409.00-393.00-571.008.00128.00258.00260.00353.00431.00293.00246.00534.00193.0057.00126.00302.00376.00403.00645.00580.00471.00464.00728.00693.00576.00587.00378.00333.00176.00348.00540.00422.00686.00884.00606.00523.00352.00275.00171.00351.00607.00
Gross Margin (QoQ) 432.00-326.0047.007.00132.0035.00-63.00-348.00-92.00-255.0041.0040.0045.00-11.0094.00-14.00228.00-2.0094.00-19.0071.00-72.00-228.0041.005.0051.00-241.00232.0027.00-125.0043.00133.00123.00-149.0047.00274.00-113.00-138.00162.00157.00145.00-45.0014.00-24.00-103.0044.0023.00196.00-89.00-114.00-166.0088.00-34.0023.00240.00156.00151.0061.00-117.0075.00-26.00-121.00-89.00155.00154.00
Gross Profit Growth (1y) 41.21%34.58%31.91%24.01%21.56%11.82%7.36%7.20%-5.22%0.10%6.21%3.74%7.00%5.61%3.88%0.95%3.12%1.84%-2.52%-10.27%-13.01%-10.07%-12.49%-12.51%-2.33%-6.22%-0.47%8.44%3.39%8.56%12.34%16.01%16.87%8.22%2.72%-0.29%-15.26%-5.03%-4.18%-8.28%6.86%0.86%3.61%9.99%14.56%13.50%10.05%5.22%4.70%2.64%-6.71%-1.29%-4.78%2.12%14.99%9.40%10.24%6.04%-0.52%1.45%0.00%4.25%
Gross Profit Growth (3y) 17.61%14.63%14.58%11.31%7.23%5.74%5.81%3.93%1.50%2.49%2.45%-2.05%-1.36%-1.10%-3.95%-7.46%-4.31%-4.94%-5.31%-5.23%-4.23%-2.90%-0.72%3.24%5.68%3.28%4.72%7.84%0.79%3.72%3.41%1.99%1.91%1.21%0.66%0.19%1.23%2.83%3.00%2.01%8.63%5.53%2.08%4.54%4.53%5.96%5.69%4.35%3.20%3.58%2.19%3.09%1.63%4.12%
Gross Profit Growth (5y) 12.41%10.13%8.78%4.55%2.04%1.60%0.21%-2.50%-2.33%-1.91%-1.30%-2.27%-0.62%-0.31%-0.19%-0.06%1.15%0.18%-0.41%-0.31%-2.75%-1.21%-0.75%0.13%1.34%1.08%2.66%4.82%4.62%5.02%4.75%4.19%4.89%3.85%0.92%0.88%0.68%2.65%3.23%2.77%6.12%4.94%4.00%4.86%4.72%5.63%
Gross Profit (QoQ) 16.11%5.74%16.68%-1.43%10.67%3.64%9.69%-3.37%1.80%-0.49%9.52%-14.56%7.50%5.58%6.97%-11.88%6.11%3.84%3.96%-9.98%4.80%-0.61%-4.30%-12.73%8.33%-3.28%-4.33%-2.57%4.02%2.65%4.23%-7.10%9.22%6.22%7.64%-6.41%1.14%0.82%4.48%-20.47%13.36%1.73%0.00%-7.33%7.00%4.50%6.15%-3.48%6.01%1.32%1.49%-3.95%3.92%-7.91%7.39%-7.35%11.45%3.69%2.17%-6.63%7.19%-2.72%4.19%-7.96%11.75%
Interest Coverage Ratio Growth (1y) 158.94%77.46%63.72%17.51%-4.88%2.54%-28.81%2.43%-55.63%-41.75%-5.45%-34.06%45.72%320.79%332.18%385.98%202.72%-38.98%-45.73%-58.74%-113.30%-31.13%-18.32%-70.85%362.31%-2.07%1.67%265.99%73.70%7.37%89.01%33.20%68.47%60.78%-32.56%27.06%-61.78%20.75%-1.52%-25.14%8.97%-59.01%-29.07%21.03%83.09%61.54%24.42%-32.03%2.41%1.56%-36.37%18.64%-178.53%-222.17%-300.27%-83.08%258.43%213.49%-40.12%-0.47%-39.55%-33.28%
Interest Coverage Ratio Growth (3y) 3.01%1.96%3.29%-7.41%-14.96%35.96%42.75%48.62%25.09%14.36%30.41%9.76%-37.27%20.93%24.20%-16.39%1.82%-25.62%-23.33%-23.93%-15.39%-10.20%16.22%12.43%113.09%19.13%9.02%83.65%3.80%27.74%7.87%8.21%-11.14%-7.33%-22.19%4.81%-8.64%-7.19%-4.57%-14.92%26.89%-12.39%-17.50%-0.80%-51.43%-58.80%-53.06%-48.52%8.41%12.09%-55.85%-41.54%-9.06%-2.56%
Interest Coverage Ratio Growth (5y) 36.97%22.17%20.92%9.74%-17.58%1.10%5.22%-16.96%-7.35%0.17%12.99%7.12%21.72%13.21%29.78%23.30%25.31%-6.61%-10.49%-5.72%-17.17%7.05%0.83%6.21%39.04%-3.50%-1.97%41.20%17.41%6.66%2.07%0.83%5.64%5.48%-17.90%-1.47%-21.18%-24.51%-25.45%-34.17%20.51%-1.39%-29.03%-30.31%7.12%8.70%
Interest Coverage Ratio (QoQ) 74.83%10.20%29.45%3.82%19.82%1.67%-7.09%-15.96%29.17%-29.42%33.69%-63.59%69.56%14.57%-6.76%-19.55%389.62%17.67%4.85%-49.89%-1.31%4.66%-20.30%-116.15%611.22%24.14%-71.56%45.31%90.86%28.87%2.40%-31.03%17.98%126.85%-27.84%-12.77%12.60%-4.85%35.97%-73.77%255.77%-22.39%3.36%-61.81%33.82%34.30%76.36%-42.23%18.07%3.44%-3.65%-12.97%17.09%-35.20%79.65%-157.61%-82.17%-6.23%115.18%439.34%30.50%-231.16%110.78%227.62%44.03%
Net Cash Flow Growth (1y) -132.75%348.40%-41.40%406.38%-130.32%-282.62%8.57%-206.85%95.45%205.02%683.65%123.25%-15,243.75%59.08%-108.22%-34.27%150.31%-123.59%-219.19%-560.62%-45.07%-16.04%193.05%158.31%-239.31%-42.28%-66.88%-37.43%185.36%436.57%-668.63%-109.82%-161.98%-143.63%83.28%409.09%315.00%-63.42%263.92%-122.06%44.50%74.76%58.49%4,900.00%-103.22%122.64%-229.37%-104.86%-2,586.67%-2,575.00%76.38%-811.43%63.28%90.07%-70.13%128.84%12.84%-193.22%132.82%1,218.48%-157.75%95.95%
Net Cash Flow Growth (3y) -26.71%89.12%70.84%40.29%-152.32%45.04%-39.24%-45.34%76.61%26.69%-59.49%11.04%254.09%-34.54%-37.49%20.86%27.26%-33.69%43.96%18.89%-13.24%96.23%-20.56%67.03%-39.88%-27.84%-32.29%-42.52%46.40%-33.89%15.95%-27.38%24.41%-29.66%34.52%226.25%53.58%27.92%-49.79%-35.99%-48.12%-12.25%-35.44%-177.06%-32.34%17.74%-36.08%-49.63%-104.88%-109.60%28.70%232.19%6.21%77.24%
Net Cash Flow Growth (5y) 21.49%-12.32%-27.04%-18.18%45.13%-23.17%15.76%-15.20%-21.84%8.24%-8.71%17.68%120.75%15.83%-19.73%-16.09%27.26%-20.80%1.33%-12.60%-2.74%-31.70%19.92%52.40%18.02%2.93%-3.93%15.00%44.45%16.40%-39.04%-16.61%-29.66%-24.64%33.23%-70.72%0.27%25.50%-6.19%6.23%-19.14%16.25%-23.01%141.92%-22.10%41.93%
Net Cash Flow (QoQ) -121.18%526.48%-205.34%65.58%260.63%0.61%450.74%-125.88%-27.37%159.81%-642.01%98.90%3,042.71%346.34%-83.92%-826.33%130.51%-123.08%228.54%455.89%-114.30%-212.26%-85.50%166.29%-130.22%350.41%16.23%-258.38%69.14%158.29%119.61%116.07%21.69%-198.47%96.21%-1,263.64%14.33%62.26%170.10%848.53%-165.12%137.86%-109.43%6,313.33%-111.37%337.74%185.71%-104.17%180.00%-1,458.33%89.26%-2,202.86%26.30%87.04%-314.29%7.21%80.07%-122.03%170.23%-380.43%32.95%124.86%2,720.93%-154.82%98.95%
Net Income Growth (1y) -12,183.83%218,870.93%191.49%83.28%1,977.53%0.37%-7.43%-5.59%-35.84%34.55%-54.27%-33.82%32.19%-3.82%27.90%52.19%21.51%13.35%7.84%-4.08%-7.86%-32.99%-134.09%-28.75%-13.56%-191.67%313.33%-4.39%-4.58%233.88%104.69%59.63%-428.08%79.01%116.03%38.51%151.98%35.52%-63.60%0.83%11.24%-54.45%-25.24%-43.62%-34.30%83.24%162.34%63.50%38.46%-64.94%5.94%234.82%-74.21%-413.91%-30.37%-68.93%381.54%180.61%66.44%28.33%-4.47%-17.53%-6.05%2.01%
Net Income Growth (3y) 1,033.34%1,335.37%7.26%4.62%161.71%9.11%-18.49%-1.66%1.01%13.62%-14.24%-1.14%13.96%-9.94%-35.18%1.32%-1.09%-39.18%-7.78%-13.22%-8.74%-6.31%14.18%2.84%-67.58%30.00%125.28%28.34%17.63%73.78%17.19%30.64%23.80%3.38%-16.23%-7.66%33.51%4.19%-10.63%-2.41%0.40%-33.61%27.60%45.60%-38.32%-58.96%24.61%19.37%19.81%-3.91%7.08%10.11%5.87%27.79%2.88%-25.91%
Net Income Growth (5y) 371.82%403.13%11.22%10.83%81.74%-0.27%-17.07%-8.26%-3.87%-23.74%-14.43%-8.02%4.07%-2.16%15.48%9.69%-38.14%10.78%28.24%7.64%5.33%14.81%3.20%8.72%9.37%6.28%35.49%3.74%3.53%36.34%25.84%15.50%11.53%-6.62%10.31%33.94%16.39%-26.54%-12.04%-0.67%4.68%-5.83%19.21%4.23%1.54%6.04%24.79%17.36%
Net Income (QoQ) -25.63%84,509.85%85.11%-110.37%1,447.71%12.63%16.39%6.27%-27.95%3.87%18.71%-27.78%51.09%-64.69%71.79%44.25%9.93%-53.05%104.41%15.17%2.55%-55.33%81.82%10.62%-25.42%-122.73%480.00%34.21%-179.08%152.89%70.31%33.94%10.96%-19.14%32.82%-375.29%160.54%-2.41%-14.84%3.32%57.83%-73.79%135.92%13.99%-35.38%-56.98%77.92%32.85%80.22%-38.41%10.89%12.50%-54.37%86.09%250.47%-91.33%-655.38%141.27%56.38%34.33%-7.03%-14.78%20.56%0.00%-19.73%-2.92%30.90%
Net Income towards Common Stockholders Growth (1y) -12,183.83%218,870.93%191.49%83.28%1,977.53%0.37%-7.43%-5.59%-35.84%34.55%-54.27%-33.82%32.19%-3.82%27.90%52.19%21.51%13.35%7.84%-4.08%-7.86%-32.99%-134.09%-28.75%-13.56%-191.67%313.33%-4.39%-4.58%233.88%104.69%59.63%-428.08%79.01%116.03%38.51%151.98%35.52%-63.60%0.83%11.24%-54.45%-25.24%-43.62%-34.30%83.24%162.34%63.50%38.46%-64.94%5.94%234.82%-74.21%-413.91%-30.37%-68.93%381.54%180.61%66.44%28.33%-4.47%-17.53%-6.05%2.01%
Net Income towards Common Stockholders Growth (3y) 1,033.34%1,335.37%7.26%4.62%161.71%9.11%-18.49%-1.66%1.01%13.62%-14.24%-1.14%13.96%-9.94%-35.18%1.32%-1.09%-39.18%-7.78%-13.22%-8.74%-6.31%14.18%2.84%-67.58%30.00%125.28%28.34%17.63%73.78%17.19%30.64%23.80%3.38%-16.23%-7.66%33.51%4.19%-10.63%-2.41%0.40%-33.61%27.60%45.60%-38.32%-58.96%24.61%19.37%19.81%-3.91%7.08%10.11%5.87%27.79%2.88%-25.91%
Net Income towards Common Stockholders Growth (5y) 371.82%403.13%11.22%10.83%81.74%-0.27%-17.07%-8.26%-3.87%-23.74%-14.43%-8.02%4.07%-2.16%15.48%9.69%-38.14%10.78%28.24%7.64%5.33%14.81%3.20%8.72%9.37%6.28%35.49%3.74%3.53%36.34%25.84%15.50%11.53%-6.62%10.31%33.94%16.39%-26.54%-12.04%-0.67%4.68%-5.83%19.21%4.23%1.54%6.04%24.79%17.36%
Net Income towards Common Stockholders (QoQ) -25.63%84,509.85%85.11%-110.37%1,447.71%12.63%16.39%6.27%-27.95%3.87%18.71%-27.78%51.09%-64.69%71.79%44.25%9.93%-53.05%104.41%15.17%2.55%-55.33%81.82%10.62%-25.42%-122.73%480.00%34.21%-179.08%152.89%70.31%33.94%10.96%-19.14%32.82%-375.29%160.54%-2.41%-14.84%3.32%57.83%-73.79%135.92%13.99%-35.38%-56.98%77.92%32.85%80.22%-38.41%10.89%12.50%-54.37%86.09%250.47%-91.33%-655.38%141.27%56.38%34.33%-7.03%-14.78%20.56%0.00%-19.73%-2.92%30.90%
Net Margin Growth (1y) 689.00350.000.00M-202.00-350.00-303.00-681.00121.00-515.00-388.00206.00-49.0097.00365.00223.00182.0053.00-39.00-52.00-338.00-816.00-248.00-37.00-0.00M719.0025.00-64.000.00M497.00416.00-0.00M649.00928.00359.000.00M705.00-0.00M184.00380.00-0.00M-242.00-805.00-735.00832.00795.00463.00323.00-0.00M-41.000.00M-0.00M-0.00M-304.00-0.00M0.00M0.00M569.00312.00-127.00-359.00-115.00-15.00
Net Margin Growth (3y) -175.00-341.000.00M-129.00-768.00-326.00-252.00254.00-366.00-62.00377.00-204.00-666.0078.00134.00-0.00M-44.00-263.00-153.00-80.00401.00193.00-0.00M907.000.00M800.00489.000.00M339.00959.00933.00163.00-401.00-262.000.00M345.00-534.00-158.00-32.00-0.00M511.000.00M-0.00M-0.00M450.00524.00711.00-365.00224.00373.00261.00701.00150.00-0.00M
Net Margin Growth (5y) -26.00-15.000.00M-285.00-0.00M-613.00-342.00-0.00M-462.00-285.00276.0054.00550.00519.00-0.00M751.000.00M512.00400.000.00M242.00735.00832.00421.00816.00179.00134.000.00M891.00617.00521.00-430.00353.000.00M0.00M-0.00M-879.00-97.00356.00-724.00776.0031.00-151.00108.00904.00821.00
Net Margin (QoQ) 435.00-0.00M0.00M164.0096.0043.00-505.0016.00142.00-335.00297.00-620.00269.00259.0043.00-474.00538.00117.001.00-604.00446.00104.00-284.00-0.00M0.00M315.00-0.00M0.00M319.00226.0075.00-123.00238.00-0.00M0.00M156.00-331.004.00876.00-0.00M939.00201.00-695.00-687.00377.00271.00871.00-724.0045.00131.00-877.00660.000.00M-0.00M-0.00M0.00M451.00457.00-204.00-135.00194.0019.00-436.00109.00294.00
Operating Income Growth (1y) 150.85%84.40%70.92%23.13%-0.79%-9.59%-29.19%3.99%-54.48%-29.68%20.06%-7.68%20.82%38.14%20.65%9.34%65.12%3.26%-10.90%-27.96%-116.25%-24.87%-18.32%-60.25%457.69%-2.07%10.91%217.19%50.54%52.11%167.76%53.69%81.43%32.41%-36.53%18.59%-59.06%3.50%-13.83%-25.14%30.77%-38.51%-3.73%64.26%83.09%61.54%24.42%-35.60%2.41%-4.08%-46.42%5.46%-30.20%7.80%112.79%18.45%58.43%13.49%-1.09%-4.92%9.57%15.65%
Operating Income Growth (3y) 4.24%5.45%13.27%5.74%-18.29%-4.23%0.85%1.63%-3.16%0.10%8.88%-10.07%-32.46%2.33%-4.24%-32.10%-1.36%-8.75%-6.89%-3.16%-4.35%3.82%34.36%24.67%127.47%25.41%23.53%79.48%3.80%27.74%13.56%10.92%-0.96%-5.55%-19.25%13.40%-0.66%0.92%1.06%-7.48%34.85%-1.60%-13.74%3.71%9.39%18.65%12.36%-7.00%4.24%5.48%4.09%5.90%6.61%12.26%
Operating Income Growth (5y) 17.71%10.83%9.33%-1.42%-16.50%-7.39%-5.68%-21.37%-12.00%-5.89%3.18%-1.72%11.79%9.81%21.13%8.83%21.26%8.88%6.53%10.61%-8.25%8.93%5.82%11.46%48.54%4.65%9.35%48.04%21.77%15.67%11.90%7.62%12.74%5.48%-18.89%-0.19%-6.86%1.23%3.31%-0.22%22.08%3.11%6.20%4.67%17.84%17.00%
Operating Income (QoQ) 62.99%12.05%33.72%2.72%19.82%3.85%-3.67%-17.24%9.19%-18.66%41.47%-63.78%68.70%38.88%8.78%-52.59%92.88%21.29%-1.41%-28.41%20.63%4.66%-20.30%-116.15%657.69%13.79%-61.21%45.31%52.69%28.87%10.93%-31.03%54.29%126.85%-36.33%-18.59%12.60%8.74%18.97%-71.89%184.62%-9.46%3.36%-50.90%33.82%41.76%76.36%-45.27%18.07%9.18%-8.72%-12.97%10.59%-39.01%79.65%-42.39%70.79%20.39%0.00%-22.95%22.34%4.93%-3.87%-11.21%29.13%
Operating Margin Growth (1y) 695.00433.00436.0015.00-331.00-424.00-714.00-190.00-653.00-399.00153.00-110.0084.00328.00255.00165.00435.0045.00-106.00-310.00-0.00M-247.00-112.00-582.00913.0056.00113.00933.00341.00467.000.00M501.00663.00359.00-0.00M426.00-882.00274.00-81.00-347.00202.00-874.00-154.00949.00664.00592.00234.00-0.00M-106.00-182.00-862.00210.00-359.00250.000.00M240.00587.00135.00-73.00-185.00152.00259.00
Operating Margin Growth (3y) -290.00-390.00-125.00-285.00-900.00-495.00-306.00-135.00-134.00-26.00303.00-255.00-750.00126.0038.00-727.0080.00-146.00-105.0042.00-15.00276.000.00M852.000.00M882.00799.000.00M123.000.00M605.00580.00-16.00-241.00-0.00M0.00M-15.00-8.00-1.00-580.00760.00-463.00-782.00-23.00199.00661.00524.00-732.00122.00203.00217.00265.00380.00644.00
Operating Margin Growth (5y) 230.00-17.0024.00-430.00-0.00M-698.00-523.00-0.00M-490.00-217.00304.0097.00505.00649.000.00M707.000.00M679.00582.00969.00-233.00908.00606.00932.000.00M282.00565.000.00M989.00818.00685.00347.00542.00169.00-0.00M57.00-480.0061.00289.00-130.00989.00-78.00297.0032.00938.000.00M
Operating Margin (QoQ) 423.0010.00198.0064.00162.0013.00-223.00-282.0068.00-277.00301.00-745.00323.00275.0038.00-552.00567.00202.00-53.00-281.00176.0052.00-257.00-0.00M0.00M187.00-727.00255.00341.00244.0094.00-337.00467.000.00M-0.00M-175.00162.00104.00334.00-0.00M0.00M-250.0068.00-933.00242.00470.000.00M-0.00M170.00111.00-245.00-142.0094.00-569.00827.00-711.00703.00333.00-85.00-364.00251.00125.00-197.00-27.00358.00
Profit After Tax Growth (1y) 32.17%3,658.08%174.27%83.33%72.78%0.37%-1.62%-5.59%-35.84%34.55%-54.27%-33.82%32.19%-3.82%27.90%52.19%21.51%13.35%7.84%-4.08%-7.86%-31.47%-134.09%-28.75%-13.56%-105.93%313.33%-4.39%-4.58%2,125.00%104.69%59.63%-428.08%79.01%116.03%38.51%151.98%36.55%-63.60%0.83%11.24%-50.51%-25.24%-43.62%-34.30%70.41%162.34%63.50%38.46%-22.46%5.94%234.82%-74.21%-5.41%-30.37%-68.93%381.54%18.78%66.44%28.33%-4.47%16.84%-6.05%2.01%
Profit After Tax Growth (3y) 13.58%268.53%7.26%4.63%13.59%9.11%-16.82%-1.66%1.01%13.62%-14.24%-1.14%13.96%-9.26%-35.18%1.32%-1.09%-26.95%-7.78%-13.22%-8.74%-6.31%14.18%2.84%-67.58%29.03%125.28%28.34%17.63%272.05%17.19%30.64%23.80%6.56%-16.23%-7.66%33.51%4.82%-10.63%-2.41%0.40%-13.20%27.60%45.60%-38.32%7.72%24.61%19.37%19.81%-4.49%7.08%10.11%5.87%9.49%2.88%-25.91%
Profit After Tax Growth (5y) 18.67%122.38%11.22%10.83%10.41%0.18%-17.20%-8.26%-3.87%-15.55%-14.43%-8.02%4.07%-2.16%15.48%9.69%-38.14%10.78%28.24%7.64%5.33%14.99%3.20%8.72%9.37%7.74%35.49%3.74%3.53%112.91%25.84%15.50%11.53%9.84%10.31%33.94%16.39%-3.32%-12.04%-0.67%4.68%-5.98%19.21%4.23%1.54%11.65%24.79%17.36%
Profit After Tax (QoQ) -104.61%1,474.83%85.06%12.75%24.03%5.98%23.70%6.27%-27.95%3.87%18.71%-27.78%51.09%-64.69%71.79%44.25%9.93%-53.05%104.41%15.17%2.55%-55.33%81.82%10.62%-23.73%-122.22%480.00%34.21%-105.23%900.00%70.31%33.94%10.96%-19.14%32.82%-375.29%160.54%-2.41%-14.84%3.32%59.04%-73.99%135.92%13.99%-29.24%-60.71%77.92%32.85%83.52%-39.52%10.89%12.50%2.78%-17.37%250.47%-91.33%276.92%-39.18%56.38%34.33%-7.03%-14.78%20.56%0.00%13.71%-31.47%30.90%
Property, Plant & Equipment (Net) Growth (1y) 13.33%20.34%23.75%25.47%24.75%14.68%8.25%9.93%2.96%2.13%0.93%-5.10%-5.30%-5.62%-5.35%-6.90%-7.11%-7.92%-7.18%-16.91%-9.03%-6.82%-5.48%2.18%-14.73%-15.18%-16.23%-16.93%-91.74%-3.88%-3.14%2.97%1,050.00%-1.82%-3.12%-3.01%-4.22%-2.25%-1.21%-1.22%-27.79%-27.68%-25.51%-21.34%14.67%16.70%20.40%16.00%7.97%3.05%-5.75%-9.00%-7.08%-7.33%-4.82%-6.59%-6.79%-4.04%-4.22%
Property, Plant & Equipment (Net) Growth (3y) 13.33%12.12%10.58%9.39%6.75%3.40%1.12%-0.97%-3.25%-3.90%-3.93%-9.79%-7.16%-6.79%-6.01%-7.54%-10.35%-10.05%-9.76%-10.99%-59.98%-8.76%-8.47%-4.39%-6.78%-7.15%-7.71%-6.04%-3.10%-2.66%-2.49%-0.45%99.62%-11.46%-10.66%-9.00%-7.43%-6.21%-3.95%-3.40%-3.66%-4.55%-5.45%-6.01%4.78%3.68%2.60%-0.47%-2.21%-2.87%-4.93%
Property, Plant & Equipment (Net) Growth (5y) 5.07%4.14%3.50%0.25%0.55%-1.05%-1.93%-3.78%-6.82%-6.85%-6.83%-9.03%-43.74%-7.97%-7.59%-7.53%-7.30%-7.24%-7.16%-6.77%-6.73%-6.13%-6.00%-3.49%-10.94%-10.76%-10.37%-8.41%-5.50%-4.89%-3.62%-2.08%58.01%-3.55%-4.15%-4.47%-4.47%-4.66%-4.49%-5.19%-4.98%-5.01%-5.08%
Property, Plant & Equipment (Net) (QoQ) 2.61%2.41%2.00%5.73%8.96%5.32%3.41%5.12%0.17%-0.59%5.02%-1.54%-0.64%-1.76%-1.25%-1.75%-0.97%-1.48%-2.87%-1.97%-1.84%-0.69%-13.05%7.33%0.53%0.74%-6.01%-10.43%0.00%-0.50%-6.79%-91.09%1,063.64%0.26%-0.91%-0.52%-0.66%-1.06%-0.80%-1.76%1.38%0.00%-0.81%-28.18%1.52%3.00%4.74%4.70%3.32%6.27%0.91%-2.55%-1.38%-2.81%-2.57%-0.49%-1.66%-0.17%-4.38%-0.71%1.24%-0.35%
Return on Assets Growth (1y) 2.001.00-2.00-1.00-2.00-2.00-1.00-2.000.00M1.002.002.002.000.00M0.00M-1.00-2.00-2.00-3.00-5.00-3.00-2.00-2.004.004.004.00-2.00-4.00-3.00-2.0013.0012.009.009.001.00-3.00-2.00-5.00-7.00-3.00-1.002.004.000.00M-1.004.001.00-1.00-2.00-13.00-8.003.005.0012.009.001.00-1.00-1.00
Return on Assets Growth (3y) 0.00M0.00M-2.00-1.00-1.00-1.000.00M-1.00-1.000.00M-1.00-3.00-3.00-4.00-5.00-2.00-1.00-1.00-7.00-5.00-2.00-1.008.0012.0010.0011.0011.006.004.002.007.007.006.006.00-2.00-5.00-4.001.00-2.00-4.00-3.00-7.00-3.002.002.002.002.003.002.00-3.00
Return on Assets Growth (5y) -1.00-2.00-4.00-7.00-5.00-5.00-4.00-1.000.00M1.00-5.00-3.00-2.00-3.006.007.005.006.007.005.005.003.002.007.007.008.009.003.002.008.0012.006.003.00-3.00-9.00-3.00-1.000.00M-1.000.00M1.003.00
Return on Assets (QoQ) 1.002.00-1.000.00M0.00M-1.000.00M-1.00-1.000.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M-3.001.000.00M0.00M3.001.000.00M-6.001.002.001.009.001.00-2.001.001.00-3.00-1.00-2.00-1.001.001.001.001.00-3.000.00M6.00-2.00-5.00-1.00-5.003.007.001.001.000.00M-2.00-1.001.00
Return on Capital Employed Growth (1y) 3.00-1.00-3.00-4.00-5.00-3.00-2.00-5.00-3.000.00M1.003.003.002.001.00-1.00-3.00-4.00-4.00-5.00-1.000.00M2.006.006.005.007.006.007.0012.007.008.002.000.00M3.00-2.00-1.00-9.00-11.00-6.00-1.005.007.001.000.00M-3.00-7.00-4.00-4.00-1.005.006.0011.0010.007.004.00-5.00-5.00
Return on Capital Employed Growth (3y) -4.00-3.00-3.00-6.00-4.00-1.000.00M-2.00-3.00-2.00-2.00-2.00-1.00-3.00-1.001.001.001.005.007.0011.0017.0016.0020.0014.0017.0017.0012.007.003.00-1.000.00M-1.00-4.000.00M-6.00-2.00-6.00-11.00-8.00-5.002.006.003.007.007.006.006.002.005.00
Return on Capital Employed Growth (5y) -4.00-6.00-7.00-11.00-9.00-5.00-2.00-1.002.003.007.0010.0011.0015.0012.0014.0010.0013.0015.0013.0011.008.008.0012.0012.0014.0013.008.006.005.000.00M-2.00-4.00-7.00-2.00-4.005.004.002.001.001.007.00
Return on Capital Employed (QoQ) 1.001.003.00-2.00-3.00-1.002.00-2.00-1.00-1.00-1.000.00M2.001.001.000.00M0.00M0.00M-1.00-3.000.00M-1.00-1.001.001.002.003.001.000.00M3.002.001.006.00-2.003.00-5.003.002.00-2.00-5.00-4.000.00M3.000.00M2.002.00-3.00-1.000.00M-3.000.00M-1.003.003.001.004.002.000.00M-3.00-5.003.00
Return on Equity Growth (1y) 3.002.00-5.00-3.00-5.00-6.00-3.00-4.000.00M3.004.006.005.003.003.000.00M-3.00-4.00-6.00-12.00-6.00-6.00-5.0013.0012.0015.00-8.00-12.00-6.00-3.0078.0095.0088.00122.00171.00206.00194.0064.00-113.00-182.00-174.00-78.00-13.00-32.00-13.0017.00-23.00-33.00-48.00-133.00-61.0033.0045.00116.0083.0015.002.00-17.00
Return on Equity Growth (3y) -2.00-1.00-4.00-1.000.00M1.004.002.001.002.001.00-7.00-5.00-7.00-8.000.00M2.005.00-18.00-11.00-1.006.0065.0097.0094.00134.00241.00289.00276.00183.00136.00119.00108.00107.0046.00-8.007.002.00-149.00-247.00-236.00-194.00-98.00-32.00-16.000.00M-2.0015.00-1.00-33.00
Return on Equity Growth (5y) 0.00M-2.00-7.00-14.00-9.00-9.00-7.003.007.0011.00-12.00-6.001.005.0062.0084.0084.00124.00231.00290.00281.00192.00124.00121.00113.00119.00115.0075.0089.00121.00100.0054.0047.00-9.00-39.00-8.004.00-15.00-128.00-199.00-189.00-95.00
Return on Equity (QoQ) 1.004.00-1.00-1.000.00M-2.000.00M-2.00-1.001.00-1.001.002.001.001.000.00M1.000.00M-2.00-2.00-1.00-1.00-8.004.000.00M0.00M10.002.003.00-23.006.008.007.0058.0023.000.00M40.00107.0058.00-11.00-90.00-69.00-11.00-4.006.00-4.00-30.0015.0036.00-44.00-40.000.00M-49.0027.0054.0012.0022.00-6.00-14.000.00M4.00
Return on Invested Capital Growth (1y) -2.00-4.00-4.00-2.00-3.00-4.00-2.00-3.001.006.006.005.001.00-3.00-3.00-3.00-3.00-4.00-4.00-9.00-4.00-4.00-3.0011.0010.0012.00-6.00-10.00-8.00-5.0058.0068.0062.0094.00182.0024.00-31.00-82.00-219.00-72.00-11.005.0010.000.00M-2.0010.001.00-6.002.00-34.00-22.0020.0031.0055.0055.0021.0019.0050.00
Return on Invested Capital Growth (3y) -4.00-2.000.00M1.00-1.000.00M1.000.00M-1.000.00M-1.00-7.00-6.00-10.00-10.00-1.003.005.00-13.00-8.00-2.003.0049.0069.0064.00101.00234.0082.0023.007.0021.0020.0019.0017.00-27.00-48.00-44.00-67.00-208.00-78.00-12.00-20.00-11.0014.0031.0030.0034.0035.0052.0071.00
Return on Invested Capital Growth (5y) -6.00-8.00-7.00-11.00-8.00-8.00-6.002.005.008.00-10.00-5.00-4.00-3.0042.0057.0056.0094.00227.0085.0028.0015.0013.0021.0022.0024.0025.0010.009.0021.0032.0014.0019.00-8.00-47.00-34.00-11.00-47.00-175.00-37.0038.0085.00
Return on Invested Capital (QoQ) 1.00-2.00-1.00-1.000.00M-2.000.00M-2.00-1.001.000.00M2.004.001.00-1.00-2.000.00M0.00M-1.00-2.00-1.00-1.00-5.002.000.00M0.00M8.002.002.00-18.004.003.005.0045.0015.00-3.0037.00133.00-143.00-58.00-14.00-4.004.002.002.002.00-6.001.0014.00-7.00-13.008.00-22.006.0029.0019.002.005.00-5.0017.0033.00
Return on Sales Growth (1y) 7.004.0015.00-2.00-3.00-3.00-7.001.00-5.00-4.002.000.00M1.004.002.002.001.000.00M-1.00-3.00-8.00-2.000.00M-17.007.000.00M-1.0020.005.004.00-42.006.009.004.0047.007.00-11.002.004.00-12.00-2.00-8.00-7.008.008.005.003.00-14.000.00M31.00-11.00-30.00-3.00-30.0015.0040.006.003.00-1.00-4.00-1.000.00M
Return on Sales Growth (3y) -2.00-3.0011.00-1.00-8.00-3.00-3.003.00-4.00-1.004.00-2.00-7.001.001.00-19.000.00M-3.00-2.00-1.004.002.00-43.009.0021.008.005.0033.003.0010.009.002.00-4.00-3.0044.003.00-5.00-2.000.00M-18.005.0027.00-15.00-36.004.005.007.00-4.002.004.003.007.002.00-27.00
Return on Sales Growth (5y) 0.00M0.00M12.00-3.00-15.00-6.00-3.00-18.00-5.00-3.003.001.006.005.00-41.008.0014.005.004.0013.002.007.008.004.008.002.001.0030.009.006.005.00-4.004.0033.0035.00-40.00-9.00-1.004.00-7.008.000.00M-2.001.009.008.00
Return on Sales (QoQ) 4.00-11.0012.002.001.000.00M-5.000.00M1.00-3.003.00-6.003.003.000.00M-5.005.001.000.00M-6.004.001.00-3.00-11.0010.003.00-20.0014.003.002.001.00-1.002.00-43.0049.002.00-3.000.00M9.00-16.009.002.00-7.00-7.004.003.009.00-7.000.00M1.00-9.007.0032.00-41.00-27.0033.005.005.00-2.00-1.002.000.00M-4.001.003.00
Revenue Growth (1y) 37.67%37.47%27.47%21.90%26.39%20.46%21.39%19.20%-0.93%2.27%4.13%0.82%4.96%0.56%-1.23%-3.93%-1.79%-0.45%-3.66%-6.61%-10.34%-6.35%-10.64%-10.39%-3.07%-7.27%1.30%5.29%2.09%5.60%9.62%13.15%11.58%7.21%1.56%-3.16%-16.15%-9.62%-10.17%-12.00%5.42%3.28%4.70%10.99%11.90%10.59%9.80%8.04%9.19%6.19%-5.45%-5.89%-10.05%-6.07%5.24%5.50%7.61%6.15%2.18%3.84%1.17%2.83%
Revenue Growth (3y) 19.90%19.20%17.23%13.57%9.54%7.40%7.68%4.91%0.70%0.79%-0.31%-3.29%-2.60%-2.13%-5.26%-7.02%-5.15%-4.73%-4.46%-4.13%-3.91%-2.85%-0.26%2.20%3.36%1.63%4.09%4.88%-1.52%0.77%0.00%-1.21%-0.46%0.02%-1.52%-1.84%-0.36%1.07%1.08%1.81%8.80%6.65%2.82%4.11%3.20%3.33%2.99%2.37%1.86%1.92%0.55%1.02%-0.70%0.83%
Revenue Growth (5y) 12.18%11.14%8.92%5.62%2.96%2.93%1.45%-0.69%-2.36%-2.32%-2.15%-3.12%-1.77%-1.69%-1.14%-0.86%-0.56%-0.43%-0.59%-0.70%-3.66%-2.34%-1.97%-1.87%-0.48%-0.40%1.18%2.42%2.42%3.17%2.83%2.95%3.80%3.28%-0.17%-0.78%-0.58%0.59%0.54%0.94%4.51%3.87%3.17%4.33%3.65%3.78%
Revenue (QoQ) 8.59%11.18%15.81%-1.54%8.43%3.09%10.76%2.09%3.35%3.88%8.75%-15.15%6.69%5.77%5.30%-11.67%2.22%3.88%2.42%-9.70%3.63%0.52%-0.71%-13.31%8.24%-4.08%-0.43%-6.23%3.55%4.78%3.49%-9.08%7.12%8.76%6.82%-10.34%2.92%3.03%1.86%-22.36%10.92%2.41%-0.21%-7.00%8.67%3.81%5.78%-6.24%7.41%3.07%4.09%-5.24%4.46%-8.24%3.60%-9.42%9.08%2.82%3.86%-7.61%7.59%-1.03%5.55%-9.99%9.36%
Share-based Compensation Growth (1y) -15.13%13.55%22.62%27.85%31.15%67.11%70.44%24.07%36.32%3.17%-12.26%8.86%-16.29%4.00%6.84%3.23%-6.49%0.59%-8.21%-6.25%24.19%-13.24%-4.55%-3.17%-32.47%-13.56%-26.98%-24.59%-7.69%-23.53%-17.39%-21.74%-16.67%-2.56%13.16%2.78%5.00%5.26%-16.28%-5.41%28.57%22.50%27.78%37.14%-1.85%26.53%39.13%37.50%26.42%25.81%45.31%12.12%29.85%19.23%-4.30%18.92%-2.30%10.75%15.73%7.95%-2.35%-0.97%
Share-based Compensation Growth (3y) 14.91%25.10%22.40%19.97%14.39%21.49%16.91%11.71%2.19%2.58%-4.88%1.75%-0.93%-3.18%-2.18%-2.15%-7.78%-8.97%-13.83%-11.87%-8.18%-16.92%-16.81%-17.02%-19.61%-13.64%-11.95%-15.35%-6.87%-7.78%-7.85%-8.71%4.00%7.91%6.58%10.06%9.83%17.73%14.17%21.28%16.84%24.93%37.21%28.35%17.23%23.81%24.61%22.39%17.05%18.44%17.19%12.91%7.40%9.35%
Share-based Compensation Growth (5y) 3.50%15.42%12.45%10.82%11.69%9.37%6.96%4.82%-2.19%-4.14%-9.72%-5.11%-9.53%-9.71%-10.80%-11.17%-9.61%-10.88%-9.77%-11.25%-7.49%-10.07%-11.42%-11.09%-6.85%-3.65%-6.10%-4.68%0.38%3.98%6.83%7.49%6.90%14.87%19.60%15.50%16.81%19.60%15.66%18.92%15.14%20.82%23.40%22.10%8.98%15.79%
Share-based Compensation (QoQ) -36.40%10.54%2.72%17.51%-14.90%19.36%7.11%20.54%8.43%21.75%-22.03%32.44%-17.93%3.54%-3.27%1.84%1.96%6.36%-6.54%-7.74%9.68%-2.94%-4.55%22.22%-23.38%6.78%-3.17%-14.75%-1.92%-9.80%0.00%4.35%-18.75%-2.56%-5.26%11.11%-5.00%13.16%-13.95%13.51%-4.76%-10.00%-2.78%54.29%-9.26%-6.12%4.35%10.42%16.98%3.23%3.13%1.52%16.42%19.23%-20.43%17.57%6.90%-4.30%-1.12%-3.41%21.18%0.00%-7.77%-12.63%22.89%
Shareholder's Equity Growth (1y) 41.83%47.41%34.21%18.57%15.03%15.10%14.40%15.76%14.44%9.88%-8.17%-6.40%-15.33%-19.73%-4.51%-16.00%-10.42%-9.85%-21.81%-13.70%-11.37%-15.61%-6.93%-6.63%-13.35%2.36%-0.86%-0.43%-19.23%-22.82%-30.56%-44.90%-43.47%-52.11%-55.10%-64.97%-77.07%-77.80%-67.09%-30.97%69.50%183.06%153.52%105.14%84.52%22.34%-8.75%58.37%24.94%38.31%32.88%-35.94%-9.80%-1.12%6.41%15.84%0.10%-9.25%4.95%10.54%
Shareholder's Equity Growth (3y) 34.01%23.08%12.13%8.71%3.68%0.51%0.10%-3.09%-4.61%-7.36%-11.82%-12.13%-12.40%-15.16%-11.43%-12.20%-11.72%-8.00%-10.31%-7.08%-14.72%-12.64%-13.79%-19.99%-26.59%-27.67%-32.39%-42.29%-52.87%-56.54%-53.19%-48.92%-39.66%-32.98%-27.91%-20.84%-10.49%-8.39%-8.69%30.89%57.51%68.56%45.40%27.67%27.64%18.71%8.87%5.53%4.10%7.46%14.06%-6.39%
Shareholder's Equity Growth (5y) 16.24%6.17%1.03%-1.41%-2.42%-5.04%-6.10%-6.01%-7.79%-7.24%-8.75%-8.80%-14.00%-13.57%-13.71%-17.97%-20.67%-22.05%-25.80%-31.14%-39.60%-41.10%-37.59%-34.14%-31.24%-24.97%-23.74%-22.92%-20.01%-22.25%-25.00%-15.42%-12.72%-12.63%-14.60%-12.83%-4.17%1.01%1.48%10.72%28.68%33.86%27.98%21.66%
Shareholder's Equity (QoQ) 12.62%12.54%9.54%6.17%2.54%-0.57%6.27%6.24%1.91%0.61%5.06%2.01%-14.84%2.55%-4.96%-3.29%1.31%-9.78%1.35%-2.68%-12.13%-0.43%4.08%-7.33%-3.09%-0.11%-3.41%9.47%-6.14%0.33%-21.64%4.60%-15.55%-20.40%-19.61%-11.38%-20.83%-37.89%-47.39%-14.18%17.36%30.28%29.19%43.31%5.11%5.42%16.21%-4.99%-21.60%82.95%-8.32%5.17%-24.68%-11.80%29.09%15.29%-18.94%-3.98%11.55%4.52%-6.25%1.13%
Tax Rate Growth (1y) -80.00358.00-1.39M0.00M465.00-335.00622.00-0.00M-250.00422.00-852.00-776.00-242.00-96.00626.00507.000.00M213.00-483.00645.00-0.01M549.00-537.000.03M0.01M241.000.00M-0.03M-0.00M-162.000.02M-900.00-0.00M-387.00-0.02M-0.00M0.00M98.00-0.00M0.00M0.00M299.000.00M-363.00-0.00M-171.00-867.000.00M597.00-0.02M0.00M0.02M-85.000.02M-0.00M-0.02M-284.00-909.00113.00878.00630.00545.00
Tax Rate Growth (3y) 135.00446.00-1.39M-0.00M-28.00-8.00397.00-0.00M0.00M539.00-708.00375.00-0.01M666.00-393.000.03M0.00M0.00M389.00753.00-0.00M628.000.02M-793.000.00M-309.000.00M-0.03M-0.00M-451.00-0.00M781.000.00M9.00-0.02M0.00M0.00M225.00-430.000.01M730.00-0.02M0.01M0.02M-607.00432.00-825.00-135.00229.00-306.00154.00-0.00M261.000.02M
Tax Rate Growth (5y) 0.00M563.00-1.39M115.00-0.00M754.00-623.000.03M0.00M0.00M163.00483.00-436.00745.000.02M359.00-0.00M453.00561.00-0.00M-0.00M339.00-0.00M889.000.01M88.000.00M-0.03M-0.00M-324.00-257.000.00M0.00M-0.02M-0.01M0.02M0.00M828.00-388.000.00M361.00-178.000.00M380.00-261.0068.00
Tax Rate (QoQ) -295.001.39M-1.39M-649.00143.00-93.000.00M-0.00M-657.00863.00-283.00-174.0016.00-411.00-207.00360.00162.00312.00-327.000.00M-0.00M-384.00801.00-0.01M0.01M-0.00M0.03M-0.03M-720.00-302.0037.00-0.00M0.00M0.02M-0.02M-0.00M0.00M420.00-0.00M0.00M528.00-0.00M0.00M-244.00-425.00460.00-155.00-0.00M523.00-235.000.00M-0.00M-0.02M0.02M0.02M-0.02M614.00-797.00536.00-636.00-11.00224.000.00M-885.00-96.00
Total Debt Growth (1y) 4.51%4.53%87.34%-18.18%-19.07%-55.52%-56.04%50.19%50.19%50.19%50.19%-0.41%-0.36%-0.31%57.30%0.20%0.20%0.13%-36.17%0.20%53.49%3.22%3.22%3.21%-32.62%0.19%0.19%0.19%-25.79%-25.73%-25.78%70.23%129.78%129.67%129.67%0.11%0.11%0.11%0.15%0.15%-9.38%-9.37%-9.37%-9.37%0.17%0.13%0.13%0.13%-16.65%-16.60%35.24%3.84%24.74%
Total Debt Growth (3y) -4.02%-4.36%-4.88%8.71%7.34%6.97%6.59%-12.68%1.27%14.44%14.46%14.45%14.67%0.00%15.29%1.00%1.20%1.20%1.19%1.17%-12.93%1.19%-8.45%-8.42%-8.44%20.74%4.74%19.56%19.53%19.52%19.51%19.53%19.52%19.51%27.75%27.73%27.74%-3.14%-3.14%-3.15%-3.14%-3.14%-8.88%-8.87%7.06%-1.96%1.36%
Total Debt Growth (5y) 5.76%5.54%15.25%5.09%4.43%4.21%13.25%-7.20%-7.31%9.16%9.17%9.17%9.29%0.67%-5.19%-5.17%-5.08%12.07%12.06%12.05%2.39%12.05%12.04%12.05%12.04%12.03%0.83%9.17%9.16%9.16%9.15%9.15%9.15%9.14%11.72%11.71%23.07%-1.13%-1.13%
Total Debt (QoQ) 1.09%1.12%1.10%1.12%1.12%82.01%0.66%-55.83%0.02%0.02%-0.51%50.90%0.02%0.02%-0.52%0.07%0.07%0.07%56.98%-36.25%0.07%0.00%0.07%0.07%53.28%-32.75%0.06%0.06%0.06%0.00%0.06%0.06%-25.89%0.09%0.00%129.49%0.04%0.04%0.00%0.04%0.04%0.04%0.04%0.04%-9.48%0.04%0.04%0.04%0.04%0.00%0.04%0.04%-16.72%0.05%62.24%-23.18%0.04%