InspireMD Growth Metrics (2010-2025) | NSPR

Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 140.30%-32.96%41.18%12.80%10.82%14.89%29.54%29.91%106.66%99.09%-77.73%65.29%194.93%-42.90%-35.10%-30.70%6.33%95.88%101.21%38.05%-1.97%-16.59%-19.60%-26.57%91.08%34.31%79.93%558.56%161.41%172.96%123.39%-27.68%-29.35%-34.14%-37.92%-43.36%63.70%78.25%93.25%110.97%3.77%0.92%-1.75%-7.99%-40.10%55.45%
Assets Growth (3y) 76.55%15.32%-5.39%-21.11%-47.39%-11.03%-26.77%-18.62%-11.28%29.23%45.40%-2.29%1.64%-11.10%25.82%29.95%42.78%88.30%69.81%45.15%47.85%51.79%52.25%34.16%35.63%39.20%44.60%47.43%38.90%-4.75%6.27%5.82%5.63%3.21%0.58%40.89%
Assets Growth (5y) 5.50%-23.25%0.63%-2.10%4.27%-11.07%-12.18%-12.04%-5.75%-14.51%-4.66%-12.51%-12.41%5.52%25.58%72.69%27.88%33.37%27.32%29.76%31.59%32.19%22.29%41.45%29.13%31.13%33.11%43.07%34.14%36.49%39.25%13.45%38.12%
Assets (QoQ) 192.08%-10.83%6.41%-13.30%-18.52%87.80%-14.98%-14.82%-15.52%111.75%-14.74%35.50%-18.61%312.48%-24.46%11.71%-15.27%-20.14%-14.14%19.29%30.01%47.11%-11.81%-18.16%-7.69%25.18%-14.99%-25.25%140.22%-12.01%13.89%173.58%-4.65%-8.13%-6.79%-11.43%-6.84%-14.36%-12.14%-19.19%169.25%-6.75%-4.75%-11.79%32.43%-9.30%-7.28%-17.38%-13.78%135.35%
Capital Expenditures Growth (1y) 180.00%-83.13%250.00%470.59%182.14%-37.50%-46.39%-60.76%128.57%-58.06%-92.31%800.00%3,550.00%-41.67%-99.35%145.45%-97.26%76.19%6,500.00%266.67%3,200.00%43.24%16.98%72.58%42.31%112.96%43.95%-11.21%-32.43%-60.87%-57.52%126.32%680.00%955.56%338.54%44.65%84.10%21.26%-21.85%
Capital Expenditures Growth (3y) 42.37%11.48%71.00%-22.57%-76.69%-57.47%-70.76%127.47%0.00%109.92%220.75%13.76%43.46%196.25%25.99%328.18%42.47%-17.54%5.12%50.73%21.47%51.36%95.74%106.43%38.93%42.71%113.29%71.10%13.33%
Capital Expenditures Growth (5y) 15.20%-25.13%-48.65%-17.98%14.13%15.84%-16.59%-49.68%-25.16%-52.18%38.39%73.01%139.32%24.34%-24.72%59.90%25.36%35.24%90.37%10.76%116.89%42.18%24.19%36.84%44.86%42.46%
Capital Expenditures (QoQ) 337.14%-80.72%6.25%64.71%-50.00%300.00%73.21%-18.56%48.57%-40.38%270.97%-30.43%1,700.00%325.00%-92.81%563.64%-71.23%-95.24%2,600.00%-92.59%1,750.00%78.38%50.00%-33.33%-19.70%-58.06%107.69%190.74%-31.85%-65.42%210.81%96.52%-57.96%-73.68%80.00%113.33%123.96%-9.30%143.59%-11.37%-26.13%15.43%60.45%-42.88%
Cash & Equivalents Growth (1y) 69.15%2,081.08%774.42%700.94%426.89%27.43%10.85%6.65%-24.98%44.11%37.88%222.75%445.19%-90.94%60.82%130.76%328.81%677.29%-54.48%-50.64%-45.91%-6.35%136.03%152.94%25.23%-25.13%-36.39%-41.24%-45.91%187.39%52.11%129.33%1,301.91%198.82%20.01%-5.07%-82.29%-84.57%-69.88%-61.41%-45.78%80.59%251.78%108.12%122.07%145.86%14.30%96.22%31.89%-59.45%300.83%
Cash & Equivalents Growth (3y) 88.39%242.15%137.31%202.10%178.28%-1.70%-7.77%-15.68%-7.36%-60.91%-2.92%-24.60%-14.48%-12.96%20.00%42.30%42.69%75.98%-11.92%-9.81%-28.44%26.31%31.69%50.49%111.76%85.95%5.11%8.55%10.33%9.85%-18.07%-5.64%10.41%-5.91%8.34%-8.65%-40.26%-11.83%6.60%16.37%16.67%21.65%152.60%
Cash & Equivalents Growth (5y) 92.45%50.04%38.63%25.74%-35.73%6.94%8.09%20.67%-7.73%-10.50%-7.35%13.02%-15.35%-0.34%-11.75%-15.78%7.25%10.83%31.17%85.61%115.80%4.52%9.82%-1.87%-1.45%-3.76%4.54%-1.83%12.38%4.24%0.54%10.09%42.55%17.20%27.96%31.57%-3.65%42.26%
Cash & Equivalents (QoQ) -1.60%131.35%-25.70%0.00%1,168.87%-7.25%-31.94%-34.22%206.89%-19.32%-34.52%-53.73%489.50%-22.81%53.28%-21.84%-33.36%-49.96%-38.62%-55.73%1,082.82%-28.20%14.05%-19.75%-30.73%-22.14%24.99%38.93%74.59%-16.56%-38.12%-16.95%48.33%-22.92%-43.04%341.29%-21.49%16.20%248.23%-5.94%-68.47%-8.08%-35.04%-18.02%-38.46%17.74%-8.72%173.06%19.87%-30.34%-2.60%202.32%-44.27%19.59%-34.54%-7.06%450.90%
Cash from Investing Activities Growth (1y) -429.03%-500.00%442.86%2,142.86%52.94%-121.59%-186.62%-54.17%-92.98%54.05%67.65%918.18%122.22%65.63%-273.33%-295.00%-200.00%-227.27%92.31%25.64%-775.00%-310.34%97.14%73.95%47.87%-50.72%-700.00%-190.32%-49,255.10%1,870.19%-170.83%2,173.33%111.39%111.08%6,944.62%-1,541.10%131.88%-100.93%8.27%120.48%-192.77%22,994.44%-64.67%-3.34%227.46%
Cash from Investing Activities Growth (3y) -63.70%-196.79%-12.62%30.66%38.80%38.26%47.61%28.25%35.88%-66.17%-2.94%-73.49%-46.85%-99.58%-47.99%-84.42%73.21%7.37%17.42%-42.42%-25.99%-45.86%14.77%160.52%215.14%287.80%1,040.89%-853.71%409.58%29.79%487.43%298.28%37.43%64.81%204.32%41.81%39.96%
Cash from Investing Activities Growth (5y) -18.68%26.86%-45.72%23.58%19.88%-16.10%-15.66%-26.58%-8.83%23.34%30.50%30.82%-25.30%22.88%-40.34%-26.58%-17.78%-45.41%-283.91%179.10%16.06%118.54%102.03%156.00%226.80%-292.14%116.78%117.14%-129.03%161.14%255.69%180.51%174.59%
Cash from Investing Activities (QoQ) -122.58%-1,000.00%109.09%-1,557.14%58.82%728.57%-40.53%-130.57%-138.60%45.59%-147.30%39.89%181.82%381.25%-77.78%-245.00%62.07%-1,318.18%75.00%-123.08%58.62%66.67%-141.67%-13.33%21.01%26.60%95.65%-933.33%-58.06%-112.24%76.92%-275.00%-26,771.11%107.61%-103.53%2,970.77%47.59%41.10%14.49%-704.43%123.75%-100.56%13,480.56%14.30%-207.59%239.13%-79.35%212.69%41.88%
Cash from Operations Growth (1y) -2,023.53%-18.06%-122.04%-658.45%-337.40%-14.09%18.35%-78.40%-38.88%-31.66%-24.62%59.65%67.23%15.16%-47.88%-100.25%32.05%5.64%35.46%-37.99%8.91%-1.58%-95.79%-32.04%-1.69%13.03%32.45%48.81%-63.66%-40.31%-54.67%-70.47%-36.01%-31.86%-13.54%-22.98%-23.29%-10.13%-16.86%-6.95%20.79%-30.74%-4.82%-30.95%-40.98%-61.60%-73.62%-91.39%-51.46%
Cash from Operations Growth (3y) -449.26%-55.07%-52.09%-117.40%-43.05%13.65%12.84%43.92%3.34%9.40%27.24%3.26%6.66%-23.17%-53.95%14.30%5.89%5.14%2.30%-14.88%-7.42%-26.94%-4.84%-31.30%-17.18%-5.86%-2.38%-40.00%-26.78%-27.08%-30.88%-9.92%-23.83%-11.62%-19.87%-11.25%-32.51%-28.60%-38.91%-19.15%
Cash from Operations Growth (5y) -206.81%-14.96%-31.87%-38.88%11.04%-7.43%14.91%-11.80%3.15%12.41%8.77%13.39%10.98%1.24%12.62%9.35%0.15%-14.32%-26.06%-6.98%-9.05%-8.43%-14.35%-20.51%-12.47%-22.10%-8.67%-17.19%-18.30%-7.76%-8.49%-25.10%-33.90%-30.15%-41.23%-23.18%
Cash from Operations (QoQ) -7,000.00%22.95%40.22%35.07%-294.74%-44.91%-104.21%62.56%-46.14%18.18%-59.78%27.31%47.58%15.88%57.43%-272.17%36.35%-46.62%42.35%-26.29%11.60%-0.28%-23.26%16.64%1.42%-93.29%16.87%35.80%15.70%-50.13%37.00%-105.26%27.73%-65.50%30.57%-63.77%29.93%-42.50%24.79%-64.17%37.40%-51.21%31.17%-21.59%-3.31%-21.24%14.02%-30.91%-18.42%-30.25%5.22%-3.60%
EBITDA Margin Growth (1y) -3868.00-13297.00-4963.00-47540.00-20530.00-53634.0031,413.006,261.0039,428.00-16139.0019,457.0016,488.00-14430.00-6193.00-3140.008,445.0047,657.0022,855.0021,158.003,304.00-9463.00-56027.00-1437.004,467.002,099.0055,876.00-62024.00-1131.00-210578.00-13397.0045,006.00-15240.00206,831.00-4978.002,566.005,422.00-19624.002,561.00-1657.00-4025.0015,128.00-13708.00-15267.00-10511.00-15079.00-25884.00-25724.00-4977.00
EBITDA Margin Growth (3y) -18138.00-20512.00-19170.00-30409.0010,488.00-18260.00-14848.00-4604.00-12452.00-4901.0037,475.0028,237.0023,764.00-39365.0016,581.0016,217.0040,293.0022,704.00-42303.006,641.00-217942.00-13548.00-18455.00-11903.00-1649.0037,501.00-14452.00-10948.00-23371.00-15814.0045,915.00-13842.00202,335.00-16124.00-14358.00-9114.00-19575.00-37030.00-42648.00-19513.00
EBITDA Margin Growth (5y) -44572.00-48109.00-34387.00-29117.00-11819.00-26658.00-1277.00-14780.0035,421.0014,967.001,814.0013,414.00-703.00-38074.00-25986.0031,574.00-184716.003,114.00-437.00-154.0036,546.004,329.005,269.00-3176.00-30735.00-15965.00-17546.00-10506.00-6144.0026,355.00-31376.00-25484.00-23322.00-55405.004,924.00-29330.00
EBITDA Margin (QoQ) -4517.001,725.00-10351.009,274.00-13945.0010,059.00-52928.0036,285.0032,119.0011,132.00-6891.003,068.00-1811.003,371.0014,544.003,353.00-4780.00-27547.0022,781.006,406.006,805.0011,665.00-2020.004,708.00-11049.00-1102.00-48585.0059,299.00-5145.00-3471.005,193.00-58602.0055,749.00-212918.00202,374.00-198.00-4497.009,152.00-9435.007,346.00-1640.00-15894.0012,750.003,128.00-4009.003,259.00-16086.001,568.00747.00-1309.00-26890.001,728.0021,495.00
EBIT Growth (1y) -81.68%-215.24%-199.86%-604.62%-167.18%-52.60%47.00%-2.72%-18.41%-72.38%50.57%48.46%19.80%-18.42%-29.90%-18.60%30.80%18.76%35.79%5.08%-52.24%-60.27%-48.20%-0.91%-13.60%35.43%-12.05%-9.91%-48.36%-63.98%-40.64%-83.64%-5.73%-35.37%-36.08%-14.36%-25.57%2.34%-13.54%-22.32%-17.67%-69.23%-55.41%-50.06%-61.28%-54.57%-57.62%-54.23%
EBIT Growth (3y) -70.84%-82.89%-75.64%-67.87%-1.30%15.75%14.17%25.17%23.23%24.27%25.57%16.60%5.46%-15.53%-7.32%-4.34%-6.17%5.62%-2.16%-1.73%-36.90%-19.28%-32.67%-26.76%-21.24%-12.75%-28.95%-32.16%-25.35%-29.42%-29.52%-36.96%-16.03%-30.79%-33.91%-28.04%-33.57%-36.70%-40.63%-41.46%
EBIT Growth (5y) -38.98%-36.61%-17.44%-11.65%4.05%3.95%23.96%5.12%8.67%19.80%9.47%18.96%12.62%10.78%7.30%8.44%-7.32%-10.30%-14.27%-18.05%-13.42%-13.29%-15.33%-17.20%-27.78%-17.54%-29.26%-23.30%-21.36%-18.82%-30.49%-33.48%-30.17%-41.49%-39.71%-42.84%
EBIT Margin Growth (1y) -3868.00-13297.00-4963.00-47540.00-20530.00-53634.0031,413.006,261.0039,428.00-16139.0019,457.0016,488.00-14430.00-6193.00-3140.008,445.0047,657.0022,855.0021,158.003,304.00-9463.00-56027.00-1437.004,467.002,099.0055,876.00-62024.00-1131.00-210578.00-13397.0045,006.00-15240.00206,831.00-4978.002,566.005,422.00-19624.002,561.00-1657.00-4025.0015,128.00-13708.00-15267.00-10511.00-15079.00-25884.00-25724.00-4977.00
EBIT Margin Growth (3y) -18138.00-20512.00-19170.00-30409.0010,488.00-18260.00-14848.00-4604.00-12452.00-4901.0037,475.0028,237.0023,764.00-39365.0016,581.0016,217.0040,293.0022,704.00-42303.006,641.00-217942.00-13548.00-18455.00-11903.00-1649.0037,501.00-14452.00-10948.00-23371.00-15814.0045,915.00-13842.00202,335.00-16124.00-14358.00-9114.00-19575.00-37030.00-42648.00-19513.00
EBIT Margin Growth (5y) -44572.00-48109.00-34387.00-29117.00-11819.00-26658.00-1277.00-14780.0035,421.0014,967.001,814.0013,414.00-703.00-38074.00-25986.0031,574.00-184716.003,114.00-437.00-154.0036,546.004,329.005,269.00-3176.00-30735.00-15965.00-17546.00-10506.00-6144.0026,355.00-31376.00-25484.00-23322.00-55405.004,924.00-29330.00
EBIT Margin (QoQ) -4517.001,725.00-10351.009,274.00-13945.0010,059.00-52928.0036,285.0032,119.0011,132.00-6891.003,068.00-1811.003,371.0014,544.003,353.00-4780.00-27547.0022,781.006,406.006,805.0011,665.00-2020.004,708.00-11049.00-1102.00-48585.0059,299.00-5145.00-3471.005,193.00-58602.0055,749.00-212918.00202,374.00-198.00-4497.009,152.00-9435.007,346.00-1640.00-15894.0012,750.003,128.00-4009.003,259.00-16086.001,568.00747.00-1309.00-26890.001,728.0021,495.00
EBIT (QoQ) -6.99%-4.06%-63.04%-0.09%-85.64%1.01%-283.12%62.05%-33.07%26.45%-31.27%7.83%4.53%23.45%22.25%13.00%0.45%-19.11%-14.80%4.58%9.11%30.50%-34.78%24.58%-34.35%-11.47%-41.89%30.26%8.52%-25.49%19.35%-21.03%10.26%-69.38%10.87%-3.80%-17.18%2.48%-14.12%-4.35%1.52%-7.07%11.24%-21.32%-6.10%-3.00%-27.65%-11.41%-2.45%-10.69%-22.34%-13.60%-0.25%
EBT Growth (1y) -164.01%-246.30%-169.45%-605.54%-65.25%-232.11%77.31%-57.40%47.43%-21.31%50.04%45.18%20.45%-13.64%-17.88%-4.56%35.05%6.61%72.67%3.60%-50.24%-34.24%-251.83%-2.93%-14.46%36.98%-12.42%-6.04%-46.78%-60.47%-41.41%-85.47%-8.98%-38.17%-32.19%-11.25%-18.88%2.23%-14.65%-24.51%-20.57%-69.23%-55.41%-50.06%-61.28%-54.57%-57.62%-54.23%
EBT Growth (3y) -90.07%-184.81%-67.56%-46.67%21.42%-14.93%22.86%49.34%20.31%24.52%45.60%17.94%8.10%-12.52%-4.27%-1.24%-3.75%7.55%-2.63%-1.71%-36.16%-10.72%-77.51%-26.50%-22.34%-11.80%-28.09%-29.82%-23.89%-29.42%-28.93%-36.96%-16.03%-31.74%-33.05%-27.62%-32.22%-36.75%-41.08%-42.30%
EBT Growth (5y) -43.15%-34.14%-19.44%-3.61%2.81%2.45%22.81%3.86%22.58%4.74%13.39%46.98%12.59%11.62%8.63%9.62%-5.45%-7.58%-12.50%-15.33%-12.31%-11.87%-15.11%-16.77%-26.74%-12.89%-53.34%-22.90%-21.29%-18.25%-30.22%-32.53%-29.90%-41.49%-39.32%-42.84%
EBT Margin Growth (1y) -7775.00-14440.00-4518.00-47787.00-16192.00-135959.0050,145.00-5012.00121,929.00-7751.0020,824.0015,042.00-15183.00-4974.00193.0013,484.0052,773.0021,232.0029,593.002,902.00-9260.00-53553.00-10041.004,106.001,917.0057,732.00-62941.00-353.00-210312.00-12691.0045,447.00-15613.00205,954.00-5642.003,505.006,362.00-17587.002,519.00-1951.00-4591.0013,968.00-13708.00-15267.00-10511.00-15079.00-25884.00-25724.00-4977.00
EBT Margin Growth (3y) -28980.00-92663.00-18547.00-28955.0089,749.00-41341.00-7598.0063,763.00-17138.00-4821.0050,610.0031,428.0028,330.00-37295.0019,745.0020,493.0045,430.0025,411.00-43389.006,655.00-217655.00-8513.00-27535.00-11860.00-2440.0039,399.00-13988.00-9604.00-21944.00-15814.0047,002.00-13842.00202,335.00-16830.00-13712.00-8740.00-18698.00-37073.00-42942.00-20079.00
EBT Margin Growth (5y) -49725.00-50727.00-38983.00-28802.00-14460.00-31168.00-6379.00-17583.00118,275.00-3751.008,660.0093,549.00-751.00-37142.00-22372.0035,181.00-180065.007,746.002,251.004,526.0041,072.007,078.005,563.00-2596.00-29287.00-11635.00-25980.00-10090.00-6059.0028,210.00-31206.00-24707.00-23056.00-55405.006,011.00-29330.00
EBT Margin (QoQ) -3732.00285.00-9417.005,089.00-10397.0010,207.00-52686.0036,683.00133,417.00-18473.00-67416.0074,401.00-718.002,327.0015,270.003,945.00-6500.00-27897.0025,479.009,112.006,791.0011,391.00-6062.0017,473.00-19900.00-771.00-50355.0060,985.00-5752.00-2960.005,459.00-59688.0056,835.00-212918.00203,080.00-1550.00-4225.008,649.00-8516.007,597.00-1368.00-15300.0011,590.003,128.00-4009.003,259.00-16086.001,568.00747.00-1309.00-26890.001,728.0021,495.00
EBT (QoQ) 9.24%-29.32%-39.98%-60.70%-19.05%-0.62%-266.52%62.36%74.96%-161.08%-205.32%73.67%6.57%21.65%21.05%13.55%-2.52%-13.68%-12.79%10.32%9.07%29.39%-62.19%73.75%-220.73%-10.04%-44.92%31.21%6.17%-22.37%20.21%-22.71%11.49%-69.38%12.78%-8.14%-16.08%0.47%-10.59%-3.46%2.31%-6.36%9.05%-21.32%-6.10%-3.00%-27.65%-11.41%-2.45%-10.69%-22.34%-13.60%-0.25%
Enterprise Value Growth (1y) -160.11%-2,081.08%-774.42%-474.94%-242.64%-27.43%-10.85%-6.65%24.98%-44.11%-37.88%-222.75%-445.19%90.94%-60.82%-130.76%-328.81%-677.29%54.48%50.64%45.91%6.35%-136.03%-152.94%-25.23%25.13%36.39%41.24%45.91%-187.39%-52.11%-129.33%-1,301.91%-198.82%-240.66%-169.20%32.21%36.09%43.23%47.70%56.84%-52.48%-104.31%-119.19%-163.48%-16.85%6.04%11.24%23.16%58.92%-56.93%
Enterprise Value Growth (3y) -88.39%-242.15%-137.31%-170.49%-141.10%1.70%7.77%15.68%7.36%60.91%2.92%24.60%14.48%12.96%-20.00%-42.30%-42.69%-75.98%11.92%9.81%28.44%-26.31%-31.69%-50.49%-111.76%-85.95%-48.82%-53.65%-72.58%-76.39%-43.28%-47.80%-60.08%-42.80%-58.09%-45.59%8.30%-4.42%-2.91%-0.58%4.39%9.88%-44.43%
Enterprise Value Growth (5y) -92.45%-50.04%-29.74%-15.37%35.73%-6.94%-8.09%-20.67%7.73%10.50%7.35%-13.02%15.35%0.34%11.75%15.78%-7.25%-10.83%-31.17%-85.61%-115.80%-28.78%-35.27%-28.34%-30.93%-34.59%-36.84%-22.68%-44.34%-30.76%-32.98%-42.36%-57.78%-41.37%-44.42%-52.71%-6.93%-42.26%
Enterprise Value (QoQ) 1.60%-131.35%-3.50%-10.38%-725.15%7.25%31.94%34.22%-206.89%19.32%34.52%53.73%-489.50%22.81%-53.28%21.84%33.36%49.96%38.62%55.73%-1,082.82%28.20%-14.05%19.75%30.73%22.14%-24.99%-38.93%-74.59%16.56%38.12%16.95%-48.33%22.92%43.04%-341.29%21.49%-16.20%-248.23%5.94%10.50%8.18%12.31%11.32%20.50%15.41%27.62%-213.25%-6.53%9.24%13.00%-38.92%14.34%14.27%24.69%25.73%-227.26%
EPS (Basic) Growth (1y) 100.00%-252.55%-100.00%-1,958.40%-350.00%-1,000.00%78.07%-50.00%72.73%33.33%-477.78%-573.08%-794.12%92.88%-444.43%-304.43%-60.09%-671.76%91.81%-90.75%-4.93%62.35%-7.48%92.93%79.24%48.99%120.20%-68.06%-84.28%23.81%-223.23%91.74%84.30%44.79%56.56%-7.55%-28.26%-9.43%-13.21%7.02%59.32%74.14%78.33%60.38%8.33%-6.67%-71.85%-4.76%-18.18%-6.25%
EPS (Basic) Growth (3y) 98.23%-263.42%-81.71%-65.10%-79.44%-200.42%-355.38%-195.97%-111.79%-92.05%-439.79%-273.07%-146.73%40.84%21.75%18.28%29.62%-14.02%26.36%39.02%26.24%47.30%35.56%78.59%60.84%40.13%52.36%46.96%28.14%22.79%-37.61%56.46%56.57%46.14%52.59%26.55%21.80%32.92%25.02%27.19%23.90%33.57%
EPS (Basic) Growth (5y) 88.36%-119.54%-259.02%-235.70%-180.94%-164.45%-84.28%-157.30%-175.00%-71.67%-111.28%-188.54%-74.02%-83.11%-84.23%-43.91%-41.86%39.59%34.64%40.32%36.79%9.01%60.58%54.21%39.53%38.44%33.34%60.34%49.97%42.89%51.61%44.02%32.67%33.82%-17.35%49.07%38.39%29.26%
EPS (Basic) (QoQ) 100.00%-100.00%-19.94%-66.76%11.86%-13.46%-1,134.38%63.54%75.39%-149.30%-77.78%75.00%50.96%-2,239.22%14.27%31.56%34.86%81.36%-6,450.71%49.16%74.21%10.14%30.49%-1,084.21%85.81%67.75%-98.42%22.06%58.38%20.75%178.57%-748.48%54.36%67.24%-27.08%56.56%13.21%-15.22%0.00%-7.55%-3.51%1.69%-3.45%11.67%54.72%37.50%13.33%-61.54%-4.76%27.27%-39.63%1.52%-18.18%34.62%
EPS (Weighted Average and Diluted) Growth (1y) 59.32%74.14%78.33%60.38%8.33%-6.67%-71.85%-4.76%-18.18%-6.25%
EPS (Weighted Average and Diluted) Growth (3y) 23.90%33.57%
EPS (Weighted Average and Diluted) (QoQ) 1.69%-3.45%11.67%54.72%37.50%13.33%-61.54%-4.76%27.27%-39.63%1.52%-18.18%34.62%
FCF Margin Growth (1y) -2393.00371.00-2945.00-25443.00-12262.00-36295.007,501.00-4242.0025,377.00-6304.00178,703.00-186714.0020,669.00-16492.00-18034.00-10312.0034,066.0037,999.0033,474.002,872.005,173.00-850.00-67880.0017.003,299.006,382.0062,800.00-25253.00-10550.00-127163.00-13685.0022,505.00-9060.00121,367.001,193.003,817.002,875.00-10269.00-3935.00622.0010,646.007,126.004,388.00-7332.00-7217.00-11288.00-25045.00-22338.00-1704.00
FCF Margin Growth (3y) -18897.00-16566.00-13863.00-22807.00168,157.00-17154.00-14315.0016,070.00-41451.00-26045.00-171274.0013,229.0020,658.00-52440.00-7423.0042,538.0043,532.0028,394.00-22365.00-2078.00-121630.00-18765.00-2731.00-16311.00587.0050,308.001,069.00-16735.00-16064.00-16427.0026,944.004,461.00118,224.001,647.00-2894.006,304.00-14432.00-24592.00-29049.001,725.00
FCF Margin Growth (5y) 153,502.00-21165.00-35095.00-30819.00-867.00-52369.00-26144.00-36591.0017,991.004,354.001,125.008,630.00-2212.00-60452.00-176354.00-12008.00-100122.00-3325.00-10171.0022,928.0037,737.0015,902.003,957.00-8263.00-10532.00-21507.001,707.00-2790.00-2556.0050,762.00-5642.00-13306.00-20227.00-37084.00-2727.00-4460.00
FCF Margin (QoQ) -14293.006,472.00-212.005,640.00-11529.003,157.00-22710.0018,821.0021,086.007,078.00-11962.009,175.00-188960.009,917.0018,422.00-48345.003,515.008,374.0026,144.00-3968.007,449.003,849.00-4457.00-1667.001,426.00-63182.0063,439.001,616.004,509.00-6764.00-24614.0016,319.00-112103.00106,713.0011,577.00-15247.0018,324.00-13461.0014,200.00-16189.005,180.00-7127.0018,756.00-6164.001,660.00-9864.007,036.00-6049.00-2411.00-23621.009,743.0014,586.00
Free Cash Flow Growth (1y) -2,261.11%-11.55%-124.21%-652.88%-326.22%-12.73%18.98%-71.77%-40.19%-30.69%-24.21%59.66%67.23%13.69%-56.09%-101.64%29.62%6.31%38.82%-38.73%12.01%-2.45%-99.38%-34.89%-5.19%11.90%33.71%50.50%-58.05%-39.54%-55.78%-74.11%-41.16%-32.98%-13.74%-24.86%-24.04%-9.38%-16.42%-4.53%22.35%-33.50%-8.30%-43.29%-47.89%-60.77%-74.01%-84.49%-46.41%
Free Cash Flow Growth (3y) -443.13%-52.95%-52.45%-112.30%-40.75%14.03%13.16%44.39%4.09%7.87%27.24%2.86%6.08%-23.94%-55.68%13.32%5.44%6.83%2.52%-13.52%-7.99%-27.22%-5.15%-32.89%-17.80%-5.51%-2.47%-40.40%-26.61%-27.30%-31.47%-10.79%-24.75%-12.77%-23.21%-12.52%-32.90%-29.94%-40.33%-18.91%
Free Cash Flow Growth (5y) -203.81%-13.44%-31.12%-36.82%11.21%-6.87%14.97%-11.92%2.74%12.47%8.96%13.61%11.39%0.94%12.63%9.35%-0.37%-14.48%-26.60%-7.76%-9.43%-7.46%-15.03%-20.70%-12.87%-22.21%-8.70%-17.72%-19.01%-8.17%-10.02%-26.02%-34.22%-31.20%-43.13%-24.11%
Free Cash Flow (QoQ) -7,266.67%26.67%39.43%32.11%-269.92%-47.39%-103.39%61.57%-46.17%18.51%-62.08%27.38%47.59%16.03%57.43%-272.42%35.17%-51.85%45.00%-29.98%13.70%0.84%-24.71%17.56%-0.49%-92.99%15.63%35.71%15.84%-45.22%37.00%-105.26%25.69%-62.11%29.59%-66.42%30.00%-38.66%22.70%-65.32%38.27%-47.60%30.60%-22.82%-6.11%-19.74%8.18%-26.76%-15.36%-29.60%2.64%-0.59%
Gross Margin Growth (1y) 1,044.00-879.00554.00-769.00288.00-485.001,142.00592.00-314.00235.004,243.00-769.00897.00128.001,149.001,491.004,269.001,609.00465.00444.00232.00-4669.00503.00-1212.00-205.004,612.00-7098.001,678.00-27240.00-1799.006,358.00-2182.0026,814.00-22.00291.001,699.00-201.001,979.00162.00257.00938.00-1078.00-1074.00-528.00-461.00-23.00-143.001,137.00
Gross Margin Growth (3y) 1,924.00-271.00-245.001,115.00-4073.00-8584.00-4376.00-3305.00-4528.00-4482.005,857.001,167.005,397.00-2931.002,116.00723.004,296.001,552.00-6131.00910.00-27214.00-1856.00-238.00-1716.00-631.002,790.00-449.001,194.00-627.00157.006,811.00-226.0027,551.00879.00-621.001,428.00276.00878.00-1055.00867.00
Gross Margin Growth (5y) -7820.00-4005.00-8211.00-3496.00-2698.00-5327.00-6546.00-3656.00-3350.00-3418.00-2639.00-1692.00-2593.00-7542.00-739.001,633.00-22048.00-119.001,376.00219.003,870.00-269.00518.00427.00-600.00101.00216.00240.00106.003,692.00-1361.00924.00-150.00-943.005,594.00384.00
Gross Margin (QoQ) 1,100.00688.00163.00-908.00-822.002,121.00-1160.00150.00467.00-400.00-1095.00714.004,503.00-4044.003,808.00-24.00-508.00-2379.003,040.00996.00-166.00399.00380.00-148.00-187.00187.00-4521.005,023.00-1901.001,194.00296.00-6687.006,875.00-27724.0025,737.001,470.00-1665.001,271.00-1099.001,784.00-258.00-628.001,081.00-33.00-163.0053.00-935.00-29.00384.00119.00-497.00-149.001,664.00
Gross Profit Growth (1y) 3.55%-6.76%79.00%54.48%-28.34%-76.46%29.31%48.94%187.46%2.02%129.25%-66.29%58.82%12.12%137.10%410.00%476.79%295.95%88.44%29.41%7.58%-124.91%59.57%-35.35%14.10%504.11%-127.15%132.81%-250.58%-64.07%318.33%-69.13%175.38%15.09%64.50%297.83%-32.65%205.74%13.92%19.67%155.05%-21.72%-32.59%-5.48%-7.13%0.00%-5.44%108.70%
Gross Profit Growth (3y) 3.39%15.91%6.60%2.88%-31.67%-29.45%-57.17%-54.72%-66.56%-55.80%48.98%30.54%54.24%-45.90%92.46%62.19%87.81%58.56%-41.22%24.88%-56.71%-28.75%-1.84%-22.55%9.00%54.27%-0.84%41.94%-8.56%8.13%82.63%13.70%48.80%40.18%8.10%65.10%16.84%33.76%-10.11%33.15%
Gross Profit Growth (5y) -20.06%-33.06%-18.52%-39.09%-31.12%-52.06%-15.89%-33.38%-11.32%-23.46%-18.99%-16.14%-24.40%-15.83%10.76%27.34%-23.45%9.94%33.41%25.12%48.62%10.52%24.00%19.06%-1.26%4.95%12.13%17.21%17.34%43.10%-5.62%26.46%12.61%-0.20%35.74%23.73%
Gross Profit (QoQ) -43.55%54.31%-39.27%95.77%-49.17%196.25%-47.59%-9.18%187.81%4.61%-20.48%20.06%141.98%-252.81%148.53%-6.06%-51.61%-286.67%232.14%98.65%4.08%37.91%38.86%-5.46%-28.52%14.65%-132.16%705.48%-71.04%102.34%13.90%-140.68%348.33%-230.87%127.18%147.17%-64.89%219.57%-58.50%253.28%-15.08%-45.90%88.38%31.64%-10.79%15.30%-42.18%13.36%25.08%13.29%-37.74%7.19%176.04%
Interest Coverage Ratio Growth (1y) 82.21%-524.86%27.70%35.64%-9.32%-78.13%
Interest Coverage Ratio Growth (3y) 35.09%-112.60%-65.18%-25.36%-8.71%
Interest Coverage Ratio Growth (5y) -47.28%
Interest Coverage Ratio (QoQ) -89.48%-6.72%12.01%7.05%17.17%5.00%-49.46%-51.46%
Net Cash Flow Growth (1y) 1,482.92%-185.58%-188.14%-1,376.88%-119.14%-402.79%-7.83%-69.15%-70.72%-31.23%281.34%-118.18%67.63%9.02%184.91%-54.86%-121.95%63.97%-13.38%206.98%325.27%-68.14%-485.96%-153.62%-50.84%8.46%34.14%1,187.22%-228.83%208.02%1,434.03%-124.41%-844.36%-160.09%-113.37%52.50%91.35%165.19%90.90%-2,330.89%195.52%-709.70%35.34%103.81%-637.30%172.51%-2,565.59%-175.87%511.82%
Net Cash Flow Growth (3y) -92.43%167.47%-112.28%-34.35%81.96%-3.00%24.38%-28.43%69.11%31.61%-48.87%36.37%18.01%-41.59%3.87%-37.60%17.85%-61.37%101.95%-12.57%54.14%223.68%-50.71%-99.84%15.93%-5.52%-8.03%-45.06%34.32%45.46%-68.90%40.61%-63.72%-26.16%34.63%23.72%69.64%-16.18%11.08%184.94%
Net Cash Flow Growth (5y) 64.91%-44.30%-77.06%-16.44%6.64%92.37%-1.40%21.25%-1.22%18.56%18.31%-27.83%27.75%1.32%-18.53%38.66%20.54%93.24%-18.71%-37.73%18.48%-42.75%6.28%-3.11%21.53%-19.26%-79.11%-13.15%-18.75%41.40%25.94%-49.23%31.09%-22.84%-15.79%80.70%
Net Cash Flow (QoQ) -196.48%181.57%-141.61%4,933.87%-117.41%74.82%-597.21%37.35%-49.52%1.72%422.57%-136.02%-149.50%61.11%11.83%964.14%-130.70%136.30%-260.80%-22.45%49.60%187.28%98.60%157.86%-137.62%-100.34%72.41%336.41%-170.06%-44.15%555.40%-128.01%158.74%1,680.22%-108.33%-983.65%96.26%-296.13%70.40%-97.35%128.17%-155.28%-7,809.95%107.75%-279.81%94.14%566.40%-1,192.80%124.27%-315.52%86.73%6,031.81%
Net Income Growth (1y) -159.95%-239.97%-169.54%-597.12%-65.70%-228.78%76.68%-55.57%47.44%-22.17%49.82%45.21%20.53%-13.63%-17.88%-4.56%33.91%6.64%72.67%3.60%-47.63%-34.24%-251.83%-2.93%-14.46%36.98%-12.42%-6.04%-46.78%-60.47%-41.41%-85.47%-8.98%-38.17%-32.19%-11.25%-18.88%2.23%-14.65%-24.51%-20.57%-69.23%-55.41%-50.06%-61.28%-54.57%-57.62%-54.23%
Net Income Growth (3y) -88.53%-182.50%-67.00%-46.58%21.43%-14.13%22.75%49.32%20.33%24.59%45.52%17.95%8.13%-12.51%-4.27%-1.24%-3.75%7.57%-2.63%-1.71%-35.36%-10.72%-77.51%-26.50%-22.34%-11.80%-28.09%-29.82%-23.89%-29.42%-28.93%-36.96%-16.03%-31.74%-33.05%-27.62%-32.22%-36.75%-41.08%-42.30%
Net Income Growth (5y) -42.37%-33.87%-19.30%-3.51%2.90%2.66%22.73%4.01%22.59%4.83%13.33%46.97%12.61%11.68%8.55%9.63%-5.43%-7.57%-12.50%-15.33%-12.31%-11.86%-15.11%-16.77%-26.30%-12.89%-53.34%-22.90%-21.29%-18.25%-30.22%-32.53%-29.90%-41.49%-39.32%-42.84%
Net Income (QoQ) 9.05%-27.75%-39.43%-60.46%-18.94%-1.29%-260.62%61.86%74.42%-154.43%-205.98%73.61%6.11%21.61%21.09%13.59%-2.52%-13.68%-12.83%10.36%9.07%28.14%-59.37%73.75%-220.73%-10.04%-44.92%31.21%6.17%-22.37%20.21%-22.71%11.49%-69.38%12.78%-8.14%-16.08%0.47%-10.59%-3.46%2.31%-6.36%9.05%-21.32%-6.10%-3.00%-27.65%-11.41%-2.45%-10.69%-22.34%-13.60%-0.25%
Net Income towards Common Stockholders Growth (1y) -159.95%-239.97%-169.54%-597.12%-65.70%-228.78%76.68%-55.57%47.44%-22.17%49.82%45.21%20.53%-13.63%-17.88%-4.56%-140.56%6.64%54.93%3.60%58.54%-34.24%-113.35%-2.93%-11.98%36.98%-12.42%-6.04%-46.78%-60.47%-41.41%-85.47%-8.98%-38.17%-32.19%-11.25%-18.88%2.23%-14.65%-24.51%-20.57%-69.23%-55.41%-50.06%-61.28%-54.57%-57.62%-54.23%
Net Income towards Common Stockholders Growth (3y) -88.53%-182.50%-67.00%-46.58%21.43%-14.13%22.75%49.32%20.33%24.59%35.64%17.95%7.46%-12.51%-4.27%-1.24%-3.75%7.57%-2.63%-1.71%12.00%-10.72%-50.25%-26.50%-21.45%-11.80%-28.09%-29.82%-23.89%-29.42%-28.93%-36.96%-16.03%-31.74%-33.05%-27.62%-32.22%-36.75%-41.08%-42.30%
Net Income towards Common Stockholders Growth (5y) -42.37%-33.87%-19.30%-3.51%2.90%2.66%22.73%4.01%22.59%-23.23%13.33%41.39%12.61%11.68%8.55%9.63%-5.43%-7.57%-12.50%-15.33%-12.31%-11.86%-15.11%-16.77%2.46%-12.89%-38.74%-22.90%-20.76%-18.25%-30.22%-32.53%-29.90%-41.49%-39.32%-42.84%
Net Income towards Common Stockholders (QoQ) 9.05%-27.75%-39.43%-60.46%-18.94%-1.29%-260.62%61.86%74.42%-154.43%-205.98%73.61%6.11%21.61%21.09%13.59%-2.52%-13.68%-12.83%10.36%9.07%-161.55%56.21%56.72%-94.49%-12.48%-41.78%31.21%6.17%-22.37%20.21%-22.71%11.49%-69.38%12.78%-8.14%-16.08%0.47%-10.59%-3.46%2.31%-6.36%9.05%-21.32%-6.10%-3.00%-27.65%-11.41%-2.45%-10.69%-22.34%-13.60%-0.25%
Net Margin Growth (1y) -7763.00-14371.00-4570.00-47343.00-16353.00-135970.0049,501.00-4673.00122,047.00-8004.0020,576.0015,073.00-15125.00-4974.00193.0013,484.005,015.0021,250.0025,535.002,902.0037,901.00-53553.00-5983.004,106.002,513.0057,732.00-62941.00-353.00-210312.00-12691.0045,447.00-15613.00205,954.00-5642.003,505.006,362.00-17587.002,519.00-1951.00-4591.0013,968.00-13708.00-15267.00-10511.00-15079.00-25884.00-25724.00-4977.00
Net Margin Growth (3y) -28789.00-92345.00-18493.00-29030.0089,855.00-41088.00-7734.0063,610.00-17118.00-4704.0046,304.0031,460.0027,792.00-37277.0019,745.0020,493.0045,430.0025,428.00-43389.006,655.00-169897.00-8513.00-23477.00-11860.00-1844.0039,399.00-13988.00-9604.00-21944.00-15814.0047,002.00-13842.00202,335.00-16830.00-13712.00-8740.00-18698.00-37073.00-42942.00-20079.00
Net Margin Growth (5y) -49311.00-50685.00-38930.00-28760.00-14364.00-31042.00-6712.00-17381.00118,413.00-51197.008,542.0089,338.00-732.00-37007.00-22620.0035,213.00-180006.007,763.002,251.004,526.0041,072.007,095.005,563.00-2596.0018,470.00-11635.00-21923.00-10090.00-5463.0028,210.00-31206.00-24707.00-23056.00-55405.006,011.00-29330.00
Net Margin (QoQ) -3825.00376.00-9454.005,140.00-10433.0010,178.00-52227.0036,131.00133,243.00-18043.00-67381.0074,228.00-998.002,301.0015,310.003,963.00-6500.00-27897.0025,461.009,130.006,791.00-36367.0041,696.0013,415.00-15842.00-1367.00-49759.0060,985.00-5752.00-2960.005,459.00-59688.0056,835.00-212918.00203,080.00-1550.00-4225.008,649.00-8516.007,597.00-1368.00-15300.0011,590.003,128.00-4009.003,259.00-16086.001,568.00747.00-1309.00-26890.001,728.0021,495.00
Operating Income Growth (1y) -81.68%-215.24%-199.86%-604.62%-167.18%-52.60%47.00%-2.72%-18.41%-72.38%50.57%48.46%19.80%-18.42%-29.90%-18.60%30.80%18.76%35.79%5.08%-52.24%-60.27%-48.20%-0.91%-13.60%35.43%-12.05%-9.91%-48.36%-63.98%-40.64%-83.64%-5.73%-35.37%-36.08%-14.36%-25.57%2.34%-13.54%-22.32%-17.67%-69.23%-55.41%-50.06%-61.28%-54.57%-57.62%-54.23%
Operating Income Growth (3y) -70.84%-82.89%-75.64%-67.87%-1.30%15.75%14.17%25.17%23.23%24.27%25.57%16.60%5.46%-15.53%-7.32%-4.34%-6.17%5.62%-2.16%-1.73%-36.90%-19.28%-32.67%-26.76%-21.24%-12.75%-28.95%-32.16%-25.35%-29.42%-29.52%-36.96%-16.03%-30.79%-33.91%-28.04%-33.57%-36.70%-40.63%-41.46%
Operating Income Growth (5y) -38.98%-36.61%-17.44%-11.65%4.05%3.95%23.96%5.12%8.67%19.80%9.47%18.96%12.62%10.78%7.30%8.44%-7.32%-10.30%-14.27%-18.05%-13.42%-13.29%-15.33%-17.20%-27.78%-17.54%-29.26%-23.30%-21.36%-18.82%-30.49%-33.48%-30.17%-41.49%-39.71%-42.84%
Operating Income (QoQ) -6.99%-4.06%-63.04%-0.09%-85.64%1.01%-283.12%62.05%-33.07%26.45%-31.27%7.83%4.53%23.45%22.25%13.00%0.45%-19.11%-14.80%4.58%9.11%30.50%-34.78%24.58%-34.35%-11.47%-41.89%30.26%8.52%-25.49%19.35%-21.03%10.26%-69.38%10.87%-3.80%-17.18%2.48%-14.12%-4.35%1.52%-7.07%11.24%-21.32%-6.10%-3.00%-27.65%-11.41%-2.45%-10.69%-22.34%-13.60%-0.25%
Operating Margin Growth (1y) -3868.00-13297.00-4963.00-47540.00-20530.00-53634.0031,413.006,261.0039,428.00-16139.0019,457.0016,488.00-14430.00-6193.00-3140.008,445.0047,657.0022,855.0021,158.003,304.00-9463.00-56027.00-1437.004,467.002,099.0055,876.00-62024.00-1131.00-210578.00-13397.0045,006.00-15240.00206,831.00-4978.002,566.005,422.00-19624.002,561.00-1657.00-4025.0015,128.00-13708.00-15267.00-10511.00-15079.00-25884.00-25724.00-4977.00
Operating Margin Growth (3y) -18138.00-20512.00-19170.00-30409.0010,488.00-18260.00-14848.00-4604.00-12452.00-4901.0037,475.0028,237.0023,764.00-39365.0016,581.0016,217.0040,293.0022,704.00-42303.006,641.00-217942.00-13548.00-18455.00-11903.00-1649.0037,501.00-14452.00-10948.00-23371.00-15814.0045,915.00-13842.00202,335.00-16124.00-14358.00-9114.00-19575.00-37030.00-42648.00-19513.00
Operating Margin Growth (5y) -44572.00-48109.00-34387.00-29117.00-11819.00-26658.00-1277.00-14780.0035,421.0014,967.001,814.0013,414.00-703.00-38074.00-25986.0031,574.00-184716.003,114.00-437.00-154.0036,546.004,329.005,269.00-3176.00-30735.00-15965.00-17546.00-10506.00-6144.0026,355.00-31376.00-25484.00-23322.00-55405.004,924.00-29330.00
Operating Margin (QoQ) -4517.001,725.00-10351.009,274.00-13945.0010,059.00-52928.0036,285.0032,119.0011,132.00-6891.003,068.00-1811.003,371.0014,544.003,353.00-4780.00-27547.0022,781.006,406.006,805.0011,665.00-2020.004,708.00-11049.00-1102.00-48585.0059,299.00-5145.00-3471.005,193.00-58602.0055,749.00-212918.00202,374.00-198.00-4497.009,152.00-9435.007,346.00-1640.00-15894.0012,750.003,128.00-4009.003,259.00-16086.001,568.00747.00-1309.00-26890.001,728.0021,495.00
Profit After Tax Growth (1y) -159.95%-239.97%-169.54%-597.12%-65.70%-228.78%76.68%-55.57%47.44%-22.17%49.82%45.21%20.53%-13.63%-17.88%-4.56%33.91%6.64%72.67%3.60%-47.63%-34.24%-251.83%-2.93%-15.54%38.32%-12.42%-7.87%-50.68%-63.95%-41.41%-82.31%-6.33%-38.17%-32.19%-11.25%-18.26%5.02%-9.51%-14.33%-11.56%-65.23%-55.78%-52.38%-69.73%-58.79%-66.28%-61.06%
Profit After Tax Growth (3y) -88.53%-182.50%-67.00%-46.58%21.43%-14.13%22.75%49.32%20.33%24.59%45.52%17.95%8.13%-12.51%-4.27%-1.24%-4.08%8.23%-2.63%-2.30%-36.98%-10.72%-77.51%-26.50%-22.79%-11.80%-28.09%-29.82%-23.74%-29.10%-26.98%-32.36%-11.94%-29.43%-31.14%-24.68%-30.83%-35.57%-41.56%-41.05%
Profit After Tax Growth (5y) -42.37%-33.87%-19.30%-3.51%2.90%2.66%22.73%4.01%22.59%4.83%13.33%46.97%12.61%11.68%8.55%9.32%-6.19%-7.57%-12.50%-15.33%-12.55%-11.86%-15.11%-16.77%-26.44%-12.24%-51.94%-20.82%-19.55%-17.00%-29.09%-30.68%-29.11%-41.36%-39.61%-41.59%
Profit After Tax (QoQ) 9.05%-27.75%-39.43%-60.46%-18.94%-1.29%-260.62%61.86%74.42%-154.43%-205.98%73.61%6.11%21.61%21.09%13.59%-2.52%-13.68%-12.83%10.36%9.07%28.14%-59.37%73.75%-220.73%-10.04%-44.92%31.21%6.17%-23.53%22.64%-25.38%9.96%-72.55%15.83%-8.14%-16.08%-0.64%-9.37%-3.46%2.31%-6.98%12.16%-19.29%-1.99%-4.38%-30.10%-12.47%0.24%-16.27%-21.71%-17.78%3.37%
Property, Plant & Equipment (Net) Growth (1y) 48.94%53.47%51.97%33.82%14.05%0.43%19.05%27.65%36.12%33.62%-24.54%-19.70%11.41%30.61%25.59%-10.48%-6.10%-19.19%-11.55%1.80%19.03%34.50%29.93%9.73%-10.53%-22.86%-18.10%-14.92%-3.49%35.66%41.07%48.82%58.01%55.60%45.09%41.24%24.71%3.54%15.59%33.71%82.70%114.55%123.68%130.69%94.42%74.87%
Property, Plant & Equipment (Net) Growth (3y) 32.23%27.23%5.73%-0.49%-9.18%-13.76%-16.54%-7.37%-7.58%-3.74%7.58%12.39%13.01%0.00%0.00%-5.71%-2.00%-1.68%0.92%12.07%14.50%11.59%10.92%17.65%18.79%21.38%23.90%29.77%33.25%41.12%53.27%51.20%55.38%63.32%64.24%57.20%
Property, Plant & Equipment (Net) Growth (5y) 10.85%6.27%1.84%-2.03%1.30%-0.13%1.35%-0.13%-1.01%-4.76%-7.51%-8.38%-6.25%-3.41%-1.04%1.46%8.24%10.77%4.83%8.81%12.09%14.01%14.84%15.16%17.79%20.28%21.28%25.47%29.32%34.09%40.71%46.53%52.32%
Property, Plant & Equipment (Net) (QoQ) 7.45%0.33%13.82%21.39%10.71%-0.65%0.22%3.46%-2.51%17.77%7.45%10.32%-4.29%-8.01%0.00%30.87%-7.46%7.84%-3.84%-6.72%-2.93%-7.19%5.25%7.36%13.50%4.87%1.67%-9.32%-7.46%-9.59%7.95%-5.80%4.98%27.09%12.26%-0.63%11.46%25.14%4.68%-3.27%-1.58%3.89%16.87%11.89%34.49%22.01%21.84%15.39%13.34%9.74%
Return on Assets Growth (1y) -114.00-60.00-62.0030.0034.00-80.00-6.00-14.0019.002.00-50.00-35.0015.0059.0072.0051.00-21.00-37.00-38.00-30.0027.0037.0031.0067.0046.0023.0026.00-8.00-24.00-26.00-34.00-39.00-1.0019.0027.0028.00-4.00-18.00-26.00-34.00-62.00-27.00
Return on Assets Growth (3y) -61.0017.0037.0026.0024.00-16.00-14.0021.0060.0065.0088.0052.0023.0019.0029.0049.0035.0023.0020.0021.0016.0019.00-19.00-29.00-24.00-33.00-45.00-67.00-26.00
Return on Assets Growth (5y) -52.0053.0080.0017.0012.00-28.0010.00113.0078.0059.0042.0084.0041.0045.0043.0057.0058.0041.0027.0017.0012.0018.0044.0036.0024.0014.00-45.00-29.00
Return on Assets (QoQ) 2.00-14.00-65.00-37.0056.00-16.0028.00-34.00-58.0058.0020.000.0040.00-11.00-6.00-21.00-13.004.0045.0023.001.00-17.00-28.007.000.00-9.0030.0017.00-7.0027.008.00-6.00-3.00-7.00-8.00-7.00-12.00-12.0031.0013.00-4.00-11.00-2.00-1.00-12.00-19.00-30.0034.00
Return on Capital Employed Growth (1y) -159.00-65.00-443.008,203.0043.00-8064.00218.00-75.00-104.002.0094.00125.00105.00-5.00-44.00-54.00-41.0027.0052.0049.00106.0067.0029.0040.00-9.00-30.00-31.00-48.00-57.00-2.0024.0039.0043.00-5.00-22.00-32.00-46.00-92.00-39.00
Return on Capital Employed Growth (3y) -19.00-283.0014.00269.00-4.00-40.0024.00103.00119.00170.0089.0038.0035.0056.0064.0050.0041.0040.0036.0022.0031.00-22.00-36.00-30.00-42.00-59.00-99.00-37.00
Return on Capital Employed Growth (5y) -304.0051.00153.00-21.00419.00-8153.0016.0030.0015.00351.0084.0057.0062.00101.00112.00104.0058.0030.0025.0042.0058.0052.0047.0038.00-61.00-39.00
Return on Capital Employed (QoQ) 35.00-18.00-93.00-82.00-472.008,564.00-8080.0031.00262.0020.00-16.00-48.00-32.00-9.0090.0045.00-1.00-28.00-20.006.00-12.00-16.0048.0031.00-15.0041.0010.00-7.00-4.00-7.00-11.00-8.00-21.00-16.0044.0017.00-6.00-11.00-4.00-1.00-16.00-24.00-51.0053.00
Return on Equity Growth (1y) -702.00-716.004,749.001,170.00-193.00639.00-4773.00-1301.001,401.00-95.00-289.00-121.00107.00186.00327.0085.00-57.00-77.00-87.0063.0069.0062.00158.0079.0038.0047.00-9.00-32.00-37.00-52.00-68.00-1.0030.0043.0054.00-3.00-23.00-35.00-52.00-108.00-43.00
Return on Equity Growth (3y) -726.00-1418.0055.00257.001,450.0014.00-50.0026.00118.00171.00397.00227.0049.0031.0061.00110.0070.0057.0080.0046.0031.0038.00-23.00-36.00-31.00-44.00-66.00-112.00-37.00
Return on Equity Growth (5y) -1495.0031.00126.00133.00622.00-4812.00-1333.00204.0090.00146.00294.001,557.00123.0098.0073.00119.00165.00319.00194.0042.0022.0047.00106.0076.0064.0083.00-65.00-36.00
Return on Equity (QoQ) -97.00-79.007.00-547.005,368.00-3658.00-1356.00284.00-43.00-186.001,429.0016.0014.00-58.00-66.00-179.00182.00170.0013.00-38.00-60.0028.00-7.00-48.0090.0034.00-13.0047.0012.00-7.00-5.00-9.00-11.00-12.00-20.00-25.0056.0018.00-6.00-14.00-1.00-2.00-19.00-30.00-58.0063.00
Return on Invested Capital Growth (1y) -836.00-641.00-464.006.00618.0013.00299.001,856.001,384.00-2514.001.00-162.00
Return on Invested Capital Growth (3y) 239.00-1304.00-1231.002,537.00-80.00140.00
Return on Invested Capital Growth (5y) -2604.00-103.0088.00158.00539.00391.00
Return on Invested Capital (QoQ) -95.00-89.0082.00381.00113.0042.00-1461.00453.003,882.00-2575.0095.00-19.00-16.00-59.00-67.00
Return on Sales Growth (1y) -78.00-144.00-46.00-473.00-164.00-93.00-1360.00495.00-47.00-687.001,220.00-379.00-80.0040.00-37.00206.00151.00-151.00-50.002.00135.00525.00212.00296.0029.00-89.00-536.00-100.0041.0019.00577.00-629.00-4.00-2103.00-127.00454.00-156.002,060.00-56.0035.0064.00-176.0025.00-20.00-46.00140.00-137.00-153.00-105.00-151.00-259.00-257.00-50.00
Return on Sales Growth (3y) -288.00-923.00-185.00-357.00-290.00-87.00-257.00899.00-411.00-77.00636.00-171.00-184.00-47.00125.00504.00315.00284.00-373.00197.00205.00454.00254.00-434.0067.00-2173.00-85.00-275.00-119.00-24.00394.00-140.00-96.00-219.00-158.00470.00-138.002,023.00-168.00-137.00-87.00-187.00-371.00-429.00-201.00
Return on Sales Growth (5y) -328.00-493.00-507.00-389.00-288.00-144.00-310.00-67.00-174.00-49.001,184.00-38.0085.00934.00-7.00252.00-370.00167.00-226.00352.00-1800.0078.0023.0045.00411.0071.0056.00-26.00-290.00-116.00-260.00-101.00-61.00282.00-312.00-247.00-231.00-554.0060.00-293.00
Return on Sales (QoQ) -38.004.00-95.0051.00-104.00102.00-522.00361.00-33.00-1165.001,332.00-180.00-674.00742.00-267.00118.00-203.00-10.0023.00153.0040.00-65.00-279.00255.0091.0068.00111.00-58.00175.00-199.00-8.00-504.00610.00-58.00-30.0055.00-597.00568.00-2129.002,031.00-15.00-42.0086.00-85.0076.00-14.00-153.00116.0031.00-40.0033.00-161.0016.007.00-13.00-269.0017.00215.00
Revenue Growth (1y) -19.60%14.54%62.39%79.20%-32.50%-74.37%4.49%33.04%204.91%-2.11%-120.31%287.04%-21.17%-25.79%-37.60%1.07%18.52%53.09%159.01%76.98%56.72%7.10%-1.44%-58.79%35.00%22.11%23.24%149.16%-76.88%4.37%-84.40%-2.71%231.63%9.29%773.42%17.59%47.50%33.61%-25.65%4.73%7.71%8.74%71.64%21.95%5.46%16.32%10.68%1.19%2.24%39.39%
Revenue Growth (3y) -10.29%18.21%8.27%-4.21%-31.32%7.48%-27.43%-28.09%-28.86%-32.89%-27.32%74.85%13.55%6.76%16.79%-9.67%35.85%26.04%46.53%22.03%-21.21%10.93%-42.57%-0.03%1.15%11.67%18.85%41.79%4.18%15.08%0.43%6.21%74.00%16.66%123.37%14.52%18.77%19.11%12.20%8.93%5.11%20.81%
Revenue Growth (5y) -16.47%-5.48%-12.37%-6.47%-19.70%-12.29%-25.07%-24.26%-12.94%7.12%-9.18%-7.83%-7.73%-13.10%-22.48%40.30%-14.50%9.17%-21.08%12.31%13.96%17.96%33.78%15.76%19.06%14.79%4.23%4.23%10.45%15.14%16.46%29.49%5.13%14.03%13.98%8.14%41.54%20.82%
Revenue (QoQ) -56.70%34.69%-41.05%133.84%-38.32%90.96%-34.94%-11.92%165.23%12.15%-0.92%3.47%327.57%-7.74%-18.35%9.11%-4.09%-13.15%-31.34%76.71%12.48%12.19%16.16%20.74%-0.40%-23.33%6.89%-49.51%226.27%-30.65%7.88%2.07%-69.73%213.10%-83.88%536.71%3.18%3.18%28.85%-14.28%29.42%-6.53%-28.30%20.76%33.09%-5.64%13.17%-14.20%15.09%4.08%7.68%-21.55%16.29%41.90%
Share-based Compensation Growth (1y) 2.39%89.17%177.64%3,113.06%208.57%-49.35%-94.19%9.34%-8.59%-21.56%0.98%-62.68%-74.33%-71.99%-31.51%-11.24%-36.95%-57.75%-85.55%-87.33%-101.56%-90.00%78.95%292.86%5,450.00%566.67%1.47%-53.64%31.78%762.50%368.12%650.98%115.60%64.06%102.17%75.98%116.12%-34.98%-55.74%37.98%146.88%348.10%805.88%193.66%50.62%42.27%4.24%17.58%45.07%
Share-based Compensation Growth (3y) 51.17%97.20%8.73%38.33%-4.68%0.46%-33.38%-53.06%-37.98%-36.33%-66.70%-69.32%-77.21%-43.84%-23.84%-19.22%-34.45%-35.98%-38.66%3.28%79.15%104.08%139.16%436.01%355.22%112.55%82.99%83.12%109.54%61.19%163.21%125.74%68.45%100.87%92.47%100.30%60.63%61.08%68.26%75.38%
Share-based Compensation Growth (5y) 22.31%25.31%13.60%-0.05%-15.96%-35.64%-56.00%-26.03%-32.76%-34.56%-50.66%-58.97%-14.90%-41.81%-41.75%-44.52%-7.41%-3.40%8.99%8.41%31.86%19.95%24.98%38.70%43.73%50.05%101.50%281.96%207.48%107.54%90.10%86.94%125.76%108.66%128.99%90.57%
Share-based Compensation (QoQ) -16.49%110.83%-59.52%43.66%54.29%209.43%368.50%-86.20%-46.29%159.80%85.37%-64.66%-5.73%-24.26%-35.16%-18.47%-30.05%85.21%-15.97%-42.08%-53.13%-36.67%-26.32%-107.14%400.00%1,033.33%61.76%-2.73%-62.62%72.50%-26.09%176.47%144.68%-6.38%18.58%-20.63%86.18%15.37%3.22%-2.52%-43.99%-21.47%221.80%74.41%1.66%58.76%4.32%-10.55%-3.97%16.33%17.66%10.37%
Shareholder's Equity Growth (1y) 1,206.65%1,979.86%838.95%-24.78%-109.20%-96.98%-170.87%198.96%1,820.63%4,134.80%206.17%-314.35%237.30%212.74%-39.31%-32.58%-86.47%-28.63%189.74%221.34%440.23%36.02%-27.90%-38.57%-38.35%137.06%42.86%125.95%1,164.14%208.99%228.57%175.69%-32.42%-36.95%-40.99%-48.13%-54.80%81.85%97.79%127.11%161.34%-0.11%-4.41%-8.65%-19.22%-56.71%55.05%
Shareholder's Equity Growth (3y) 199.58%216.71%125.40%-23.88%-154.28%-32.31%-21.77%-22.35%28.77%19.92%70.71%45.72%8.23%9.99%-23.33%32.03%43.97%64.61%247.88%115.18%50.14%56.41%73.99%66.53%40.44%47.84%56.88%52.44%56.52%48.09%-7.24%4.63%3.72%2.48%-1.55%-7.70%43.12%
Shareholder's Equity Growth (5y) 41.50%-26.37%-22.08%-5.39%-9.74%9.94%1.29%47.58%67.96%18.20%-23.94%-3.38%0.29%9.32%40.94%43.71%58.54%42.86%52.65%30.95%34.99%42.06%44.86%66.67%62.76%31.62%35.14%44.14%53.02%39.26%46.31%52.14%8.91%41.56%
Shareholder's Equity (QoQ) 32.46%-109.15%14.73%-17.78%-28.90%12.16%-114.04%126.98%-1,768.14%573.17%-19.22%-33.59%-58.18%222.29%-35.05%90.70%-25.56%-34.17%-27.86%-61.72%292.53%167.25%-19.99%-35.64%-1.17%41.66%-31.83%-35.41%280.04%-14.64%7.83%261.37%-7.11%-9.23%-9.53%-11.42%-13.34%-15.04%-20.47%-22.81%248.67%-7.60%-8.68%-11.17%33.28%-11.57%-12.73%-21.45%-28.58%216.72%
Tax Rate Growth (1y) 157.00187.00-3.00120.00-27.00101.00-276.00117.002.00-70.001.00
Tax Rate Growth (3y) 247.00247.00100.0019.004.00213.00-41.0030.00
Tax Rate Growth (5y) 275.00102.0058.0049.0076.0047.00
Tax Rate (QoQ) -21.00124.0039.0015.008.00-66.00163.00-132.00-214.00260.00-21.00-23.00-49.00-5.006.00
Total Debt Growth (1y) -78.14%6,773.40%51.28%4.92%-45.37%-48.93%
Total Debt Growth (3y) 183.27%180.52%-6.70%-35.03%
Total Debt Growth (5y) 64.93%71.00%82.01%95.43%
Total Debt (QoQ) -18.37%-23.65%-31.72%-48.63%14.30%-20.73%-6.74%-26.68%