|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.04M | 1.07M | 1.38M | 1.18M | 1.53M | 1.43M | 1.03M | 1.24M | 1.65M | 1.56M | 1.76M | 1.51M | 1.74M | 1.81M | 1.95M | 1.53M | 1.78M | 2.52M | 3.15M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.78M | 0.80M | 1.09M | 0.75M | 0.99M | 0.84M | 0.44M | 0.87M | 1.16M | 1.12M | 1.84M | 1.22M | 1.45M | 1.47M | 1.92M | 1.24M | 1.47M | 4.39M | 5.24M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.26M | 0.09M | 0.29M | 0.12M | 0.43M | 0.37M | 0.20M | 0.37M | 0.49M | 0.44M | 0.51M | 0.29M | 0.33M | 0.41M | 0.47M | 0.29M | 0.31M | 0.86M | 1.18M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 1.29M | 1.50M | 1.53M | 1.68M | 2.06M | 2.06M | 2.01M | 1.84M | 1.99M | 2.11M | 2.04M | 2.62M | 3.40M | 3.92M | 3.69M | 4.06M | 3.83M | 3.63M | 3.48M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.78M | 1.83M | 1.93M | 2.18M | 2.07M | 2.07M | 2.03M | 2.12M | 2.92M | 3.09M | 2.97M | 3.84M | 3.75M | 3.49M | 4.23M | 4.94M | 5.33M | 5.89M | 4.55M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.20M | 1.14M | 1.07M | 1.49M | 1.68M | 1.83M | 1.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.64M | 0.80M | 0.76M | 0.75M | 0.99M | 0.84M | 1.09M | 0.79M | 0.89M | 0.88M | 1.31M | 0.09M | 0.24M | 0.33M | 0.84M | 1.26M | 2.50M | 2.56M | 3.94M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 3.70M | 4.12M | 4.22M | 4.61M | 5.11M | 4.98M | 5.13M | 4.75M | 5.81M | 6.08M | 6.31M | 7.71M | 8.59M | 8.88M | 9.84M | 11.75M | 13.33M | 13.91M | 13.26M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.31M | -3.44M | -4.03M | -3.93M | -4.49M | -4.68M | -4.61M | -4.94M | -4.38M | -5.32M | -5.64M | -5.81M | -7.41M | -8.26M | -8.46M | 17.43M | -11.46M | -13.02M | -13.05M | 27.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.31M | -3.44M | -4.03M | -3.93M | -4.49M | -4.68M | -4.61M | -4.94M | -4.38M | -5.32M | -5.64M | -5.81M | -7.41M | -8.26M | -8.46M | 17.43M | -11.46M | -13.02M | -13.05M | 27.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.07M | -0.04M | -0.12M | 0.01M | 0.04M | 0.08M | 0.12M | 0.12M | 0.24M | 0.46M | 0.47M | 0.38M | 0.35M | 0.57M | -1.73M | 0.29M | -0.13M | 0.34M | 0.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.24M | -3.51M | -4.07M | -4.05M | -4.48M | -4.64M | -4.53M | -4.82M | -4.38M | -5.32M | -5.64M | -5.81M | -7.41M | -8.26M | -8.46M | 17.43M | -11.46M | -13.02M | -13.05M | 27.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.24M | -3.51M | -4.07M | -4.10M | -4.48M | -4.64M | -4.53M | -4.84M | -4.26M | -5.08M | -5.18M | -5.41M | -7.03M | -7.91M | -7.89M | -9.17M | -11.17M | -13.15M | -12.71M | -11.76M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.24M | -3.51M | -4.07M | -4.05M | -4.48M | -4.64M | -4.53M | -4.82M | -4.38M | -5.32M | -5.64M | -5.81M | -7.41M | -8.26M | -8.46M | 17.43M | -11.46M | -13.02M | -13.05M | 27.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.24M | -3.51M | -4.07M | -4.05M | -4.48M | -4.64M | -4.53M | -4.82M | -4.38M | -5.32M | -5.64M | -5.81M | -7.41M | -8.26M | -8.46M | 17.43M | -11.46M | -13.02M | -13.05M | 27.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.24M | -3.51M | -4.07M | -4.05M | -4.48M | -4.64M | -4.53M | -4.82M | -4.38M | -5.32M | -5.64M | -5.81M | -7.41M | -8.26M | -8.46M | 17.43M | -11.46M | -13.02M | -13.05M | 27.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.24M | -3.51M | -4.07M | -4.05M | -4.48M | -4.64M | -4.53M | -4.82M | -4.38M | -5.32M | -5.64M | -5.81M | -7.41M | -8.26M | -8.46M | 17.43M | -11.46M | -13.02M | -13.05M | 27.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53 | -0.46 | -0.53 | -0.53 | -0.57 | -0.59 | -0.58 | -0.60 | -0.53 | -0.24 | -0.15 | -0.13 | -0.21 | -0.22 | -0.16 | -0.18 | -0.22 | -0.26 | -0.17 | -0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59 | -0.58 | -0.60 | -0.53 | -0.24 | -0.15 | -0.13 | -0.21 | -0.22 | -0.16 | -0.18 | -0.22 | -0.26 | -0.17 | -0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | 6.92M | 7.19M | 7.35M | 1.79M | 1.79M | 1.79M | 7.87M | 8.09M | 14.62M | 21.15M | 24.27M | 18.80M | 35.88M | 39.41M | 41.93M | 23.52M | 51.00M | 58.25M | 64.33M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81M | 7.82M | 7.87M | 8.09M | 14.62M | 21.15M | 24.27M | 34.24M | 35.06M | 48.37M | 41.93M | 49.99M | 50.51M | 73.47M | 64.33M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.31M | -3.44M | -4.03M | -3.93M | -4.49M | -4.68M | -4.61M | -4.94M | -4.38M | -5.32M | -5.64M | -5.81M | -7.41M | -8.26M | -8.46M | 17.43M | -11.46M | -13.02M | -13.05M | 27.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |