|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.03M | 41.42M | 13.06M | 12.00M | 7.80M | 6.39M | 3.93M | 4.63M | 4.23M | 11.54M | 13.84M | 9.64M | 9.39M | 28.39M | 15.82M | 18.92M | 12.38M | 11.51M | 63.40M | 8.94M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.01M | 22.04M | 22.05M | 20.08M | 17.11M | 13.17M | 8.66M | 28.82M | 29.16M | 29.38M | 24.56M | 18.78M | 24.58M | 15.72M | 13.70M | 7.87M | | 45.27M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.03M | 41.42M | 37.07M | 34.04M | 29.85M | 26.47M | 21.05M | 17.80M | 12.88M | 40.36M | 43.00M | 39.02M | 33.95M | 47.16M | 40.40M | 34.64M | 26.08M | 19.37M | 63.40M | 54.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.96M | 0.97M | 1.22M | 1.11M | 1.18M | 1.17M | 1.03M | 1.42M | 1.47M | 1.04M | 1.80M | 1.19M | 1.31M | 1.53M | 1.57M | 1.58M | 1.59M | 1.96M | 2.17M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.14M | 0.14M | 0.17M | 0.09M | 0.17M | 0.21M | 0.21M | 0.31M | 0.31M | 0.36M | 0.65M | 0.48M | 0.45M | 0.74M | 0.68M | 0.76M | 0.50M | 0.47M | 0.40M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.10M | 1.11M | 1.39M | 1.20M | 1.35M | 1.37M | 1.25M | 1.73M | 1.78M | 1.41M | 2.45M | 1.67M | 1.76M | 2.27M | 2.25M | 2.34M | 2.09M | 2.44M | 2.57M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.84M | 0.58M | 0.61M | 0.65M | 0.85M | 0.85M | 0.93M | 0.87M | 1.00M | 1.02M | 1.33M | | 1.54M | 1.82M | 1.91M | 1.95M | 2.17M | 2.30M | 2.11M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.33M | 0.33M | 0.44M | 0.50M | 0.41M | 0.35M | 0.51M | 0.69M | 0.51M | 0.63M | 0.56M | | 0.54M | 0.56M | 0.64M | 0.82M | 0.86M | 0.73M | 0.93M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.17M | 0.23M | 0.09M | 0.14M | 0.19M | 0.22M | 0.18M | 0.14M | 0.18M | 0.19M | 0.21M | | 0.12M | 0.07M | 0.02M | 0.05M | 0.01M | 0.58M | 0.35M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.34M | 1.14M | 1.14M | 1.29M | 1.45M | 1.41M | 1.62M | 1.70M | 1.69M | 1.85M | 2.11M | 2.36M | 2.21M | 2.44M | 2.57M | 2.82M | 3.05M | 3.61M | 3.40M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.06M | 0.77M | 0.52M | 0.29M | 0.22M | 0.86M | 0.66M | 0.39M | 0.06M | 0.48M | 0.58M | 0.53M | 0.72M | 1.28M | 1.06M | 0.89M | 0.95M | 0.94M | 1.30M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.25M | 43.92M | 40.09M | 37.09M | 32.63M | 29.50M | 24.69M | 21.33M | 16.70M | 50.52M | 46.73M | 44.16M | 38.51M | 51.84M | 46.39M | 40.52M | 32.14M | 25.46M | 70.39M | 61.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.44M | 0.56M | 0.63M | 0.63M | 0.70M | 0.88M | 0.92M | 0.89M | 0.87M | 0.91M | 1.06M | 1.19M | 1.59M | 1.95M | 2.37M | 2.74M | 3.10M | 3.40M | 3.58M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.76M | 0.79M | 0.91M | 0.92M | 0.85M | 0.86M | 0.86M | 0.86M | 0.86M | 0.85M | 0.95M | 0.96M | 0.96M | 1.00M | 1.13M | 1.14M | 0.43M | 0.44M | 0.44M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.45M | 2.52M | 2.62M | 2.54M | 3.27M | 3.37M | 3.33M | 3.22M | 3.12M | 3.29M | 2.53M | 3.52M | 3.82M | 4.09M | 6.29M | 6.53M | 7.88M | 8.08M | 6.34M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.63M | 46.38M | 42.61M | 39.71M | 35.17M | 32.77M | 28.06M | 24.65M | 19.92M | 53.64M | 50.02M | 47.64M | 42.03M | 55.66M | 50.48M | 46.81M | 38.67M | 33.34M | 78.47M | 69.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.74M | 3.16M | 3.45M | 2.79M | 3.58M | 3.56M | 0.66M | 3.78M | 4.06M | 4.09M | 5.08M | 4.22M | 0.93M | 1.30M | 6.42M | 1.73M | 7.55M | 1.75M | 9.46M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.74M | 3.16M | 3.45M | 2.79M | 3.58M | 3.56M | 0.66M | 3.78M | 4.06M | 4.09M | 5.08M | 4.22M | 0.93M | 1.30M | 6.42M | 1.73M | 7.55M | 1.75M | 9.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 1.02M | 0.33M | 0.23M | 1.06M | 0.29M | 1.43M | 0.55M | 0.24M | 1.26M | 1.57M | 2.19M | 1.10M | 0.38M | 0.40M | 1.32M | 0.82M | 1.02M | 0.73M | 1.54M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.14M | 0.08M | 0.15M | 0.10M | 0.10M | 0.10M | 0.13M | 0.17M | 0.12M | 0.12M | 0.19M | 0.19M | 0.18M | 0.19M | 0.26M | 0.22M | 0.24M | 0.27M | 0.34M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | | 0.42M | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 3.68M | 3.72M | 4.35M | 3.69M | 4.71M | 3.96M | 5.07M | 4.38M | 4.83M | 4.69M | 6.02M | 4.88M | 6.96M | 7.26M | 7.68M | 7.37M | 9.07M | 10.82M | 10.71M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.96M | 0.99M | 1.05M | 1.10M | 0.96M | 0.97M | 0.99M | 1.03M | 1.03M | 1.01M | 1.08M | 1.15M | 1.15M | 1.18M | 1.25M | 1.32M | 1.52M | 1.18M | 1.27M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.90M | 0.83M | 0.78M | 0.68M | 1.35M | 1.68M | 1.20M | 1.08M | 0.97M | 1.56M | 2.34M | 0.91M | 0.79M | 0.68M | 1.80M | 1.64M | 2.51M | 2.37M | 3.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.87M | 1.82M | 1.83M | 1.78M | 2.31M | 2.23M | 2.19M | 2.11M | 2.00M | 2.07M | 2.12M | 2.06M | 1.93M | 1.86M | 3.04M | 2.96M | 4.03M | 3.54M | 3.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 5.54M | 5.54M | 6.18M | 5.47M | 7.02M | 6.19M | 7.26M | 6.50M | 6.83M | 6.76M | 8.14M | 6.94M | 8.90M | 9.13M | 10.72M | 10.33M | 13.10M | 14.36M | 14.20M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.95M | 40.83M | 37.06M | 33.53M | 29.70M | 25.74M | 21.87M | 17.39M | 13.43M | 46.81M | 43.26M | 39.50M | 35.09M | 46.76M | 41.35M | 36.09M | 28.34M | 20.24M | 64.11M | 55.20M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.95M | 40.83M | 37.06M | 33.53M | 29.70M | 25.74M | 21.87M | 17.39M | 13.43M | 46.81M | 43.26M | 39.50M | 35.09M | 46.76M | 41.35M | 36.09M | 28.34M | 20.24M | 64.11M | 55.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.63M | 46.38M | 42.61M | 39.71M | 35.17M | 32.77M | 28.06M | 24.65M | 19.92M | 53.64M | 50.02M | 47.64M | 42.03M | 55.66M | 50.48M | 46.81M | 38.67M | 33.34M | 78.47M | 69.40M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -171.42M | -174.93M | -179.00M | -183.09M | -187.57M | -192.21M | -196.74M | -201.59M | -205.84M | -210.92M | -216.10M | -221.50M | -228.53M | -236.44M | -244.33M | -253.51M | -264.67M | -277.82M | -290.53M | -302.29M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 11.00M | 0.01M | 0.01M | 0.01M | 11.00M | 0.01M | 0.01M | 11.00M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | 0.24M | 0.34M | 2.91M | 3.07M | 3.05M | 4.61M | 3.74M | 3.98M | 4.07M | 5.67M | 5.46M | 5.39M | 5.18M |