InspireMD Balance Sheet (2010-2025) | NSPR

Balance Sheet Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.38M0.37M0.86M0.64M0.64M8.07M7.49M5.09M3.35M10.28M8.30M5.43M2.51M14.82M11.44M17.54M13.71M9.77M6.51M3.26M2.00M0.89M10.47M7.52M8.57M6.88M4.76M3.71M4.64M6.44M11.25M9.38M5.81M4.82M7.15M5.51M3.14M13.86M10.88M12.64M44.03M41.42M13.06M12.00M7.80M6.39M3.93M4.63M4.23M11.54M13.84M9.64M9.39M28.39M15.82M18.92M12.38M11.51M63.40M
Short-term Investments 0.25M0.34M24.01M22.04M22.05M20.08M17.11M13.17M8.66M28.82M29.16M29.38M24.56M18.78M24.58M15.72M13.70M7.87M
Cash & Current Investments 0.38M0.37M0.86M0.89M0.98M8.07M7.49M5.09M3.35M10.28M8.30M5.43M2.51M14.82M11.44M17.54M13.71M9.77M6.51M3.26M2.00M0.89M10.47M7.52M8.57M6.88M4.76M3.71M4.64M6.44M11.25M9.38M5.81M4.82M7.15M5.51M3.14M13.86M10.88M12.64M44.03M41.42M37.07M34.04M29.85M26.47M21.05M17.80M12.88M40.36M43.00M39.02M33.95M47.16M40.40M34.64M26.09M19.37M63.40M
Receivables - Net 0.85M0.48M0.61M1.78M2.28M2.04M2.04M1.08M1.27M2.15M1.74M2.13M1.85M1.49M0.72M0.73M0.41M0.55M0.43M0.54M0.36M0.47M0.45M0.54M0.64M0.75M0.92M0.71M0.72M0.46M0.86M0.80M0.82M0.86M0.42M0.56M0.48M0.71M0.96M0.97M1.22M1.11M1.18M1.17M1.03M1.42M1.47M1.04M1.80M1.19M1.31M1.53M1.57M1.58M1.59M1.96M
Receivables - Other 0.07M1.96M0.18M0.12M0.12M0.20M0.26M0.41M0.21M0.28M0.39M0.45M0.39M0.47M0.28M0.19M0.14M0.20M0.13M0.14M0.20M0.19M0.16M0.17M0.21M0.24M0.17M0.17M0.10M0.19M0.28M0.19M0.15M0.17M0.15M0.33M0.15M0.12M0.14M0.14M0.17M0.09M0.17M0.21M0.21M0.31M0.31M0.36M0.65M0.48M0.45M0.74M0.68M0.76M0.50M0.47M
Receivables 0.93M2.44M0.80M1.90M2.40M2.25M2.30M1.49M1.49M2.42M2.13M2.58M2.24M1.96M1.00M0.92M0.55M0.75M0.56M0.68M0.55M0.66M0.61M0.70M0.85M0.99M1.09M0.88M0.82M0.65M1.14M0.98M0.97M1.03M0.57M0.90M0.62M0.82M1.10M1.11M1.39M1.20M1.35M1.37M1.25M1.73M1.78M1.41M2.45M1.67M1.76M2.27M2.25M2.34M2.09M2.44M
Raw Materials 0.17M0.10M0.15M0.12M0.24M0.14M0.11M0.11M0.18M0.30M0.74M0.97M0.99M0.98M0.89M0.76M0.79M0.69M0.75M0.84M0.58M0.61M0.65M0.85M0.85M0.93M0.87M1.00M1.02M1.33M1.54M1.82M1.91M1.95M2.17M2.30M
Work In Process 0.57M0.77M1.11M1.11M0.54M0.31M0.21M0.15M0.23M0.06M0.11M0.10M0.17M0.08M0.28M0.41M0.29M0.38M0.22M0.33M0.33M0.44M0.50M0.41M0.35M0.51M0.69M0.51M0.63M0.56M0.54M0.56M0.64M0.82M0.86M0.73M
Finished Goods 1.70M1.33M1.47M1.91M2.06M2.02M0.48M0.36M0.44M0.30M0.07M0.11M0.08M0.17M0.28M0.15M0.12M0.17M0.03M0.23M0.31M0.35M0.21M0.17M0.23M0.09M0.14M0.19M0.22M0.18M0.14M0.18M0.19M0.21M0.12M0.07M0.02M0.05M0.01M0.58M
Inventory 1.74M2.08M1.98M1.98M1.59M1.39M1.59M1.34M1.23M0.75M0.39M0.36M0.50M0.33M0.43M0.58M0.53M0.52M0.64M0.82M1.13M1.45M1.22M1.28M1.24M1.20M1.40M1.39M1.42M1.18M1.34M1.14M1.14M1.29M1.45M1.41M1.62M1.70M1.69M1.85M2.11M2.36M2.21M2.44M2.57M2.82M3.05M3.61M
Current Deferred Tax Assets 0.18M0.10M
Prepaid Assets 0.00M0.03M0.07M0.10M0.07M0.09M0.09M0.06M0.09M0.09M0.27M0.14M0.14M0.11M0.08M0.07M0.04M0.11M0.07M0.02M0.07M0.11M0.06M0.05M0.07M0.14M0.08M0.07M0.04M0.15M0.09M0.06M0.04M0.17M0.33M0.21M0.06M0.77M0.52M0.29M0.22M0.86M0.66M0.39M0.06M0.48M0.58M0.53M0.72M1.28M1.06M0.89M0.95M0.94M
Current Assets 3.89M12.22M10.84M11.53M9.83M7.80M14.31M11.97M9.10M7.10M18.91M15.64M21.60M17.21M11.99M4.63M1.88M11.62M8.63M9.58M7.99M6.16M5.16M6.20M8.24M13.09M11.42M7.97M7.22M9.57M7.81M5.44M15.87M13.34M15.34M46.25M43.92M40.09M37.09M32.63M29.50M24.69M21.33M16.70M50.52M46.73M44.16M38.51M51.84M46.39M40.52M32.14M25.46M70.39M
Non-Current Assets
Property, Plant & Equipment (Net) 0.28M0.30M0.30M0.35M0.42M0.47M0.46M0.46M0.48M0.47M0.55M0.59M0.65M0.62M0.55M0.47M0.41M0.38M0.38M0.50M0.46M0.49M0.48M0.44M0.43M0.40M0.42M0.45M0.51M0.54M0.55M0.50M0.46M0.41M0.45M0.42M0.44M0.56M0.63M0.63M0.70M0.88M0.92M0.89M0.87M0.91M1.06M1.19M1.59M1.95M2.37M2.74M3.10M3.40M
Intangibles 0.91M0.90M0.88M0.87M0.85M0.84M
Goodwill & Intangibles 0.91M0.90M0.88M0.87M0.85M0.84M
Long-Term Deferred Tax 28.79M29.58M
Other Non-Current Assets 0.18M0.01M0.20M0.19M0.21M0.26M1.24M1.18M2.02M2.23M1.29M1.45M1.71M1.67M0.49M0.50M0.38M0.41M0.40M0.40M0.43M0.44M0.48M0.49M0.49M0.45M0.45M0.48M0.51M0.54M0.59M0.59M0.62M0.64M0.72M0.72M0.76M0.79M0.91M0.92M0.85M0.86M0.86M0.86M0.86M0.85M0.95M0.96M0.96M1.00M1.13M1.14M1.28M1.32M
Non-Current Assets 0.18M0.20M0.51M0.54M0.64M0.73M1.71M1.64M2.50M2.69M1.84M2.04M2.36M2.29M1.57M1.06M1.15M0.84M0.78M0.93M0.91M0.96M0.95M1.09M1.23M0.85M0.87M2.09M2.06M2.05M2.07M1.95M1.87M2.27M2.44M2.38M2.45M2.52M2.62M2.54M3.27M3.37M3.33M3.22M3.12M3.29M3.48M3.52M3.82M4.09M6.29M6.53M7.88M8.08M
Assets 4.36M12.72M11.34M12.07M10.46M8.53M16.01M13.62M11.60M9.80M20.75M17.69M23.97M19.50M13.56M5.69M3.02M12.46M9.41M10.51M8.91M7.11M6.11M7.29M9.47M13.93M12.29M10.06M9.28M11.62M9.88M7.38M17.74M15.61M17.78M48.63M46.38M42.61M39.71M35.17M32.77M28.06M24.65M19.92M53.64M50.02M47.64M42.03M55.66M50.48M46.81M38.67M33.34M78.47M
Liabilities
Current Liabilities
Accounts Payables 1.51M2.34M2.34M2.22M2.86M2.92M2.63M2.38M2.88M3.03M3.02M3.14M3.81M2.65M2.01M2.22M1.53M1.45M1.88M2.07M2.29M2.13M2.42M1.98M1.89M1.97M1.74M1.31M1.62M2.47M2.02M2.77M2.12M3.47M2.46M2.94M3.16M3.45M2.79M3.58M3.56M4.41M3.78M4.06M4.09M5.08M4.22M6.04M5.96M6.42M5.64M7.55M9.06M
Payables 1.51M2.34M2.34M2.22M2.86M2.92M2.63M2.38M2.88M3.03M3.02M3.14M3.81M2.65M2.01M2.22M1.53M1.45M1.88M2.07M2.29M2.13M2.42M1.98M1.89M1.97M1.74M1.31M1.62M2.47M2.02M2.77M2.12M3.47M2.46M2.94M3.16M3.45M2.79M3.58M3.56M4.41M3.78M4.06M4.09M5.08M4.22M6.04M5.96M6.42M5.64M7.55M9.06M
Accumulated Expenses 1.20M1.26M0.84M1.56M1.34M1.05M0.89M0.73M0.73M0.55M0.81M0.43M0.42M0.77M0.88M1.13M0.98M0.85M0.59M0.84M0.90M1.13M0.57M0.65M1.24M0.73M1.26M1.24M0.91M1.02M1.37M1.51M1.06M1.56M1.43M1.85M0.97M1.26M1.57M2.19M1.21M1.66M2.31M3.41M2.49M3.64M5.36M
Other Accumulated Expenses 0.80M0.58M0.49M0.49M0.01M0.45M0.50M0.48M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.00M0.08M0.04M0.05M0.09M0.12M0.14M0.08M0.15M0.10M0.10M0.10M0.13M0.17M0.12M0.12M0.19M0.19M0.18M0.19M0.26M0.22M0.24M0.27M
Short term Debt 0.35M0.35M0.27M0.18M0.09M6.46M7.38M1.18M4.01M4.15M3.92M3.65M2.68M
Current Leases 0.42M0.42M
Current Taxes 0.01M0.00M0.00M0.00M0.01M
Current Deferred Revenue 0.55M0.56M0.43M0.54M0.52M0.32M0.19M0.17M0.17M0.18M0.18M0.17M0.18M0.18M2.10M0.17M0.17M0.11M0.04M0.03M0.02M0.05M0.03M0.02M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M
Total Current Liabilities 3.94M4.76M3.92M3.60M3.44M3.41M3.55M3.36M9.53M10.87M4.04M4.04M6.12M7.51M7.33M6.83M7.45M5.62M4.78M2.26M2.59M2.72M2.48M2.96M2.48M2.37M2.92M2.64M1.95M2.32M3.12M2.60M3.25M2.57M3.71M2.87M3.68M3.72M4.35M3.69M4.71M3.96M5.07M4.38M4.83M4.69M6.02M4.88M6.96M7.26M7.68M7.37M9.07M10.82M
Non-Current Liabilities
Non-Current Debt 0.07M8.59M7.75M3.16M1.10M
Convertible Debt 1.04M0.10M5.02M5.63M
Pension 0.21M0.24M0.26M0.26M0.27M0.32M0.35M0.39M0.45M0.49M0.60M0.64M0.61M0.64M0.70M0.71M0.54M0.60M0.59M0.54M0.57M0.61M0.62M0.64M0.63M0.61M0.60M0.64M0.67M0.70M0.73M0.76M0.80M0.84M0.91M0.92M0.96M0.99M1.05M1.10M0.96M0.97M0.99M1.03M1.03M1.01M1.08M1.15M1.15M1.18M1.25M1.32M1.52M1.18M
Preferred Stock Liabilities 0.27M1.78M2.26M
Operating Leases 1.70M1.33M0.03M0.05M1.05M0.65M0.54M-0.02M0.92M1.00M0.89M0.90M0.83M0.78M0.68M1.35M1.68M1.20M1.08M0.97M1.56M2.34M0.91M0.79M0.68M1.80M1.64M2.51M2.37M
Other Non-Current Liabilities 1.71M4.98M1.41M1.83M0.12M0.87M
Total Non-Current Liabilities 1.32M0.24M0.26M0.26M0.27M0.32M7.08M11.01M1.86M2.33M0.60M0.64M9.20M8.38M3.86M1.80M0.66M0.60M0.59M0.54M0.57M0.61M0.62M1.51M0.63M0.61M0.60M1.78M1.76M1.40M1.38M1.30M1.28M1.76M1.91M1.81M1.87M1.82M1.83M1.78M2.31M2.23M2.19M2.11M2.00M2.07M2.12M2.06M1.93M1.86M3.04M2.96M4.03M3.54M
Total Liabilities 0.65M0.44M5.27M5.00M4.18M3.85M3.71M3.73M10.63M14.37M11.39M13.20M4.64M4.68M15.33M15.89M11.19M8.64M8.11M6.23M5.37M2.80M3.17M3.33M3.11M4.46M3.11M2.98M3.52M4.42M3.71M3.73M4.50M3.91M4.53M4.33M5.61M4.68M5.54M5.54M6.18M5.47M7.02M6.19M7.26M6.50M6.83M6.76M8.14M6.94M8.90M9.13M10.72M10.33M13.10M14.36M
Shareholder's Equity
Total Debt 0.43M0.35M0.27M0.18M0.09M6.46M7.38M9.77M7.75M7.17M5.25M3.92M3.65M2.68M
Common Equity -0.65M-0.44M-0.91M7.16M8.21M6.75M4.80M5.39M-0.76M0.20M-3.40M16.10M13.01M8.64M3.61M2.38M-2.95M-5.09M6.23M4.04M7.71M5.74M3.78M2.73M1.04M4.10M10.95M8.76M5.64M5.57M7.90M5.38M3.48M13.21M11.28M12.16M43.95M40.83M37.06M33.53M29.70M25.74M21.87M17.39M13.43M46.81M43.26M39.50M35.09M46.76M41.35M36.09M28.34M20.24M64.11M
Shareholder's Equity -0.65M-0.44M-0.91M7.16M8.21M6.75M4.80M5.39M-0.76M0.20M-3.40M16.10M13.01M8.64M3.61M2.38M-2.95M-5.09M6.23M4.04M7.71M5.74M3.78M2.73M1.04M4.10M10.95M8.76M5.64M5.57M7.90M5.38M3.48M13.21M11.28M12.16M43.95M40.83M37.06M33.53M29.70M25.74M21.87M17.39M13.43M46.81M43.26M39.50M35.09M46.76M41.35M36.09M28.34M20.24M64.11M
Liabilities and Shareholders Equity 4.36M12.72M11.34M12.07M10.46M8.53M16.01M13.62M11.60M9.80M20.75M17.69M23.97M19.50M13.56M5.69M3.02M12.46M9.41M10.51M8.91M7.11M6.11M7.29M9.47M13.93M12.29M10.06M9.28M11.62M9.88M7.38M17.74M15.61M17.78M48.63M46.38M42.61M39.71M35.17M32.77M28.06M24.65M19.92M53.64M50.02M47.64M42.03M55.66M50.48M46.81M38.67M33.34M78.47M
Retained Earnings -21.98M-23.87M-26.12M-28.41M-36.64M-39.78M-43.72M-51.23M-53.15M-58.03M-72.98M-76.92M-82.32M-88.28M-116.50M-123.00M-127.58M-129.59M-131.91M-134.47M-136.77M-138.85M-140.35M-142.74M-143.37M-145.38M-147.59M-150.80M-153.00M-155.07M-157.63M-159.61M-162.09M-164.32M-168.18M-171.42M-174.93M-179.00M-183.09M-187.57M-192.21M-196.74M-201.59M-205.84M-210.92M-216.10M-221.50M-228.53M-236.44M-244.33M-253.51M-264.67M-277.82M-290.53M
Preferred Shares 0.01M11.00M0.01M0.01M0.01M11.00M0.01M0.01M11.00M
Treasury Shares 0.55M0.05M1.32M0.13M197.000.00M48.0019.000.01M0.19M0.53M0.36M0.34M2.91M3.07M3.05M4.61M3.74M3.98M4.07M5.67M5.46M5.39M