Natural Resource Partners Growth Metrics (2009-2025) | NRP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.87%7.57%6.15%9.22%11.23%10.50%4.57%0.10%-2.70%-5.49%2.23%5.95%18.75%16.61%13.83%12.87%-1.95%-1.87%-0.62%22.74%22.98%23.02%-8.88%-31.69%-32.12%-33.54%-13.87%-13.26%-7.12%-9.84%-1.70%-4.11%-8.70%-1.23%-5.59%-3.42%-7.68%-13.61%-11.90%-19.06%-14.84%-22.62%-24.23%-15.11%-16.08%-3.54%-0.16%3.47%5.84%-2.97%-6.59%-8.04%-13.16%-7.12%-7.26%-9.04%-7.51%-3.74%-5.19%-3.13%-0.06%-3.49%-2.50%
Assets Growth (3y) 4.64%3.96%4.31%5.02%8.72%6.79%6.76%6.18%4.25%2.65%4.96%13.64%12.71%12.07%1.02%-1.82%-6.46%-7.08%-7.95%-10.07%-8.13%-9.67%-8.29%-17.17%-16.82%-16.04%-7.19%-7.04%-7.83%-8.37%-6.49%-9.16%-10.46%-12.92%-14.26%-12.78%-12.94%-13.61%-12.65%-10.75%-8.89%-10.20%-10.93%-6.87%-8.29%-4.56%-4.72%-4.70%-5.27%-4.63%-6.35%-6.77%-7.06%-4.80%-5.00%
Assets Growth (5y) 5.93%5.15%5.12%9.92%9.16%8.01%1.96%0.07%-1.11%-2.43%-1.92%-2.75%-2.03%-3.35%-2.69%-4.67%-7.04%-6.51%-6.26%-7.60%-8.16%-8.86%-8.49%-14.98%-14.66%-16.93%-11.80%-11.20%-10.96%-10.50%-9.16%-8.02%-8.61%-9.18%-10.08%-8.79%-9.52%-10.29%-10.40%-9.87%-9.49%-8.33%-9.08%-6.57%-6.54%-4.19%-4.38%
Assets (QoQ) 3.35%0.14%0.89%1.39%5.01%-1.19%3.81%3.26%4.33%-6.50%-0.63%0.37%1.34%1.14%2.98%12.51%-0.48%-1.28%2.11%-2.27%-0.40%-0.01%26.11%-2.08%-0.37%-25.94%-5.46%-2.70%-2.45%-4.02%-4.78%4.18%-5.31%4.65%-7.11%-0.81%2.44%0.03%-4.98%-5.18%-4.14%2.01%-12.70%-0.23%-12.91%-0.11%-2.19%-1.38%0.11%3.38%1.36%0.89%-8.22%-0.47%-0.21%-4.73%-1.84%-0.62%-2.13%-3.13%2.15%-2.11%0.00%-0.06%-1.36%-1.10%
Capital Expenditures Growth (1y) -95.28%6,151.85%-6,011.66%308.48%-32.34%4,772.22%-54.34%-62.22%90.40%-85.40%-6,586.16%47.43%16.21%141.80%88.90%-131.31%-105.86%111.18%60.98%-45.29%700.36%474.09%100.38%-99.65%-226.30%660.87%-66.29%
Capital Expenditures Growth (3y) -135.95%128.28%205.25%-28.12%28.79%164.77%46.76%14.40%158.10%-74.21%-29.55%-28.66%-6.97%-29.67%-28.04%-140.61%28.04%-31.72%-73.51%26.06%52.01%-90.05%26.19%-79.26%-79.47%
Capital Expenditures Growth (5y) 9.60%-9.33%54.39%72.62%-284.86%-27.03%18.14%45.63%32.33%-16.30%-144.20%24.09%-6.77%-63.41%-53.21%-6.94%-19.80%-19.32%-45.60%14.96%14.90%15.41%
Capital Expenditures (QoQ) -24.53%-90.32%0.62%12,720.25%-195.14%101.96%207.48%-96.29%3,020.83%67.38%-65.12%167.38%-70.75%38.50%75.79%-79.50%-13,097.66%103.15%38.57%-57.35%-696.69%91.12%74.09%-130.99%3.52%-2,372.87%208.24%-97.51%0.00%4,213.04%-217.64%115.00%0.00%-96.61%300.00%
Cash & Equivalents Growth (1y) -8.11%-3.79%-19.67%15.58%-16.49%85.82%107.80%125.04%55.64%-16.29%-18.45%-30.48%-29.10%-13.75%-18.58%-38.23%-28.01%-33.45%-21.62%-46.95%-39.31%-87.43%-36.43%-15.86%52.12%142.97%86.03%-2.02%123.13%90.65%31.23%-33.17%-81.27%29.89%-47.72%277.46%431.27%33.74%57.19%-3.51%-10.56%56.43%16.00%1.55%-3.72%-11.66%2.96%35.81%40.12%-39.38%-48.79%-71.15%-86.98%-81.92%-69.79%-69.33%-37.75%201.40%67.83%153.93%180.95%-6.17%0.39%
Cash & Equivalents Growth (3y) 6.10%14.39%10.83%21.83%-2.69%10.29%11.33%-1.13%-7.38%-21.67%-19.56%-38.92%-32.33%-58.36%-25.97%-34.91%-12.73%-41.20%-2.50%-24.09%27.24%-16.48%15.78%-18.02%-14.02%81.89%8.47%35.20%30.45%49.06%2.55%34.52%-3.81%39.55%-1.58%54.65%66.01%22.72%23.36%9.99%6.46%-5.73%-15.12%-26.45%-44.00%-54.08%-45.79%-50.66%-51.57%-30.87%-36.20%-39.21%-38.93%-20.04%-20.15%
Cash & Equivalents Growth (5y) -9.42%-2.99%-2.77%-9.94%-16.63%-35.43%-7.22%-15.48%-6.01%-31.87%-9.25%-28.43%1.01%-19.68%-0.19%-28.99%-22.60%-12.82%-8.66%1.99%15.43%0.24%4.98%14.95%24.74%65.96%18.40%19.35%13.84%35.56%5.19%27.41%3.72%7.79%-12.85%7.70%-3.55%-27.34%-21.91%-34.81%-37.18%-14.52%-20.88%-20.89%-21.03%-22.82%-23.13%
Cash & Equivalents (QoQ) -9.38%10.35%-8.11%0.00%-5.11%-7.87%32.21%-27.74%111.14%3.02%43.17%-50.03%13.57%0.36%22.06%-49.04%38.15%-5.26%-7.39%-40.60%27.70%11.59%-37.32%-32.05%-73.54%464.12%-17.04%22.85%-57.74%331.92%-56.30%179.77%-63.89%197.29%-77.75%-21.60%150.45%19.65%60.66%10.34%-36.95%40.63%-1.38%2.28%10.27%4.28%-13.66%-3.03%1.18%21.53%13.89%0.05%-56.22%2.66%-35.85%-54.84%-39.22%71.58%-34.88%-8.33%194.27%-4.45%-1.48%1.42%-1.72%2.22%
Cash from Investing Activities Growth (1y) 52.32%88.76%-1,389.07%-83.93%79.34%-72.00%77.27%-49.30%-89.88%-539.99%-182.47%-130.69%141.77%101.45%39.99%99.48%-130.22%-1,516.47%-2,262.89%-686.33%-224.74%60.60%98.86%450.56%116.04%6,163.08%211.43%-104.98%71.67%-97.63%-4.98%256.67%-76.22%-42.70%2,904.37%-78.49%-0.14%313.02%-99.86%-60.98%-47.71%-94.94%199.61%120.59%80.00%84.94%-30.28%38.36%41.53%68.21%-33.22%69.97%189.56%16.50%773.48%-54.37%-72.56%16.63%-72.76%142.43%
Cash from Investing Activities Growth (3y) -9.40%-7.37%-112.24%-85.03%29.34%29.25%27.23%73.91%37.88%-9.42%-242.14%54.61%25.71%56.79%45.54%28.91%-46.00%596.84%32.00%-11.13%42.51%36.91%26.24%31.49%27.35%41.34%223.35%-74.40%-25.85%-61.72%-65.82%28.70%-50.11%-50.73%-49.87%-43.00%-2.04%-27.18%-85.70%9.20%-49.04%52.02%36.84%18.48%64.47%50.30%10.61%100.58%3.16%10.15%16.68%23.43%
Cash from Investing Activities Growth (5y) 56.50%24.01%-166.95%23.81%30.62%2.35%36.44%20.01%16.27%101.59%20.19%56.09%16.14%16.17%16.77%15.00%-42.24%35.66%60.23%19.75%17.21%27.28%14.88%15.13%15.26%16.78%16.36%-57.15%-17.43%-65.01%-39.15%-20.92%-20.72%-31.79%-26.46%-2.78%-1.46%-57.28%3.10%50.01%-36.58%22.79%28.34%31.66%37.54%
Cash from Investing Activities (QoQ) 80.52%-1,124.79%-43.80%96.72%-2,479.68%-51.29%83.85%72.71%-240.92%-893.69%79.46%8.02%-50.47%-711.54%103.72%-96.82%-6,347.98%93.03%-118.05%-49.15%-10,322.55%97.68%9.95%81.90%-201.35%813.89%-95.88%6,738.67%-94.46%-131.89%242.12%-5.58%122.02%-47.41%-78.43%127.47%11,541.45%-99.62%0.14%840.83%-96.06%5.02%34.19%-9.04%133.73%-22.68%9.50%-6.54%-11.89%-4.40%4.72%-23.41%-12.91%143.33%78.40%-69.18%552.96%-87.29%7.27%30.98%52.48%13.16%
Cash from Operations Growth (1y) -3.84%25.46%62.92%15.53%12.30%27.87%28.23%5.08%5.21%-9.96%-22.32%-11.14%-11.26%-3.38%6.47%-25.76%-12.03%-23.49%-12.77%-6.78%43.60%-17.00%-3.86%-21.59%-51.94%-64.85%-30.74%-40.01%-23.15%97.21%-32.56%81.23%-3.37%54.80%29.48%77.89%15.93%-1.38%23.87%-76.17%38.81%-62.80%-41.22%-32.17%-27.18%-32.86%23.58%319.32%125.56%371.63%174.45%24.89%39.31%28.88%-4.31%12.92%-1.92%-30.39%-31.41%-14.87%-51.85%-19.51%-24.10%
Cash from Operations Growth (3y) 4.35%13.04%17.52%2.56%1.59%3.62%1.98%-11.50%-6.35%-12.68%-10.31%-14.96%3.88%-15.02%-3.71%-18.44%-15.32%-39.34%-16.56%-24.03%-19.05%-16.82%-23.42%-5.18%-29.07%2.38%-15.44%24.59%-4.87%44.40%2.65%-8.41%15.85%-17.19%-1.95%-33.99%5.43%-37.32%-3.46%-12.16%31.62%5.61%25.86%52.58%31.77%59.80%48.06%80.83%45.52%61.74%21.67%6.28%-13.03%-10.29%-20.73%
Cash from Operations Growth (5y) -2.37%1.32%8.55%-5.68%5.78%-6.71%-2.32%-12.71%-10.73%-27.94%-13.64%-21.97%-16.17%-15.71%-16.05%-10.02%-14.73%-7.38%-12.70%7.17%-9.89%-2.56%-6.35%-18.42%-10.50%-17.01%-15.13%-20.75%-2.74%-5.54%-4.71%16.92%20.63%12.45%26.17%8.53%29.78%8.40%18.77%-0.90%25.51%1.11%5.53%27.84%1.56%17.99%11.06%
Cash from Operations (QoQ) 31.17%-33.27%88.54%-41.73%71.13%-13.35%33.70%-43.36%94.85%-13.10%9.56%-43.28%66.76%-25.03%25.33%-43.36%81.58%-17.39%-12.61%-32.89%57.93%-5.82%-6.61%3.38%-8.71%9.09%-23.83%-36.64%-33.23%114.93%-34.03%-18.83%71.34%-26.51%77.31%-56.72%174.48%-38.53%143.60%-71.79%133.49%-22.79%-53.13%64.28%-37.43%22.01%-45.92%76.36%-42.31%124.59%83.51%-5.13%20.62%30.69%-16.50%5.82%11.59%-2.96%-1.46%-8.08%-20.80%-4.39%22.30%-48.02%32.40%-9.84%
Dividends Paid - Common Growth (1y) 7.22%-82.45%234.78%1.85%6.25%1.85%2.14%-4.69%1.58%3.57%3.18%6.15%-37.81%-36.04%-35.53%-27.46%11.37%-71.51%-71.73%-245.18%-87.14%-50.00%-49.99%108.86%-0.02%0.05%-0.02%0.02%38.29%33.48%33.55%33.52%-3.41%91.87%-24.93%-24.93%0.00%-47.10%33.21%-501.65%-24.93%-25.50%-237.36%33.21%36.78%192.75%445.33%24.63%1.19%1.03%3.14%3.29%3.28%3.28%-37.71%0.68%0.69%
Dividends Paid - Common Growth (3y) 49.31%48.22%47.02%-44.57%51.17%1.00%-12.44%-12.29%-12.09%-9.80%-11.06%-42.64%-42.71%-46.09%-55.34%-55.00%-55.00%-54.65%-47.69%-47.76%-47.91%-49.52%-43.77%-12.60%-12.60%28.43%10.12%36.84%0.08%0.08%10.13%10.65%10.12%-81.97%-10.16%-8.89%-49.98%0.00%-18.61%19.28%19.35%76.02%8.30%8.84%34.40%95.68%20.75%43.73%51.88%9.03%1.71%
Dividends Paid - Common Growth (5y) 23.21%23.15%22.72%-33.39%24.64%-25.27%-37.40%-37.40%-37.41%-37.63%-38.16%-37.62%-37.68%-37.03%-34.22%-34.38%-34.38%-34.07%-28.17%-18.25%-32.35%-33.62%-29.70%-7.48%-7.76%18.63%0.05%0.20%-30.84%5.96%6.66%11.21%11.25%39.42%5.21%5.21%5.21%41.26%-7.04%12.14%12.15%28.50%5.72%6.04%
Dividends Paid - Common (QoQ) -1.39%-7.02%756.69%-113.02%0.00%0.00%0.10%1.76%4.32%-4.14%0.37%-5.05%11.19%-2.26%0.00%-2.32%-34.85%0.52%0.79%9.91%0.02%-74.28%0.00%-664.44%108.86%0.00%0.02%-0.02%-0.02%0.07%-0.05%0.02%38.24%-3.41%0.00%0.00%0.00%91.87%-60.88%0.00%33.21%1.51%-1.48%-401.51%124.90%0.75%-281.63%3.44%23.16%0.17%327.33%-76.36%0.00%0.01%336.26%-76.33%-0.01%0.01%163.10%-61.73%0.00%
EBITDA Margin Growth (1y) 235.001,878.0020.00484.00-1103.00-704.00-9453.00-8898.00248.00-314.008,484.007,682.00-290.00-773.00-1125.00-919.00-1249.00-1287.00-409.00-4334.00-2298.00-826.00-57456.00-2655.001,347.001,308.0055,973.002,580.00-2319.00546.001,910.004,153.003,126.00947.00684.003,076.001,575.00-3151.00966.00-30440.00-1062.00-42306.00-2844.0026,458.00-1962.0044,684.002,712.002,297.004,953.001,633.001,385.002,147.00-1390.001,522.00328.00-1834.001,451.00-589.00-1236.000.00-444.00-472.00-865.00
EBITDA Margin Growth (3y) -620.00860.00-949.00-732.00-1145.00-1791.00-2094.00-2134.00-1291.00-2374.006,950.002,430.00-3836.00-2886.00-58990.00-7908.00-2200.00-805.00-1891.00-4410.00-3271.001,028.00428.004,077.002,153.002,801.0058,568.009,809.002,382.00-1657.003,560.00-23210.003,639.00-44509.00-1195.00-905.00-1450.00-773.00833.00-1685.001,928.004,011.001,252.0030,902.001,601.0047,838.004,425.002,610.005,014.002,565.00477.00314.00-384.00461.00-1773.00
EBITDA Margin Growth (5y) -2159.00-1200.00-2483.00-5985.00-4691.00-3904.00-59959.00-9124.00-2242.00-1892.005,467.002,354.00-4809.00-1032.00-1106.00-1176.00-1393.00688.00703.002,820.001,430.00-1176.002,078.00-23286.002,666.00-42655.0056,689.005,828.00-643.00721.003,427.005,545.006,629.001,807.002,902.003,539.002,113.002,382.002,546.00-1371.001,989.004,943.00345.0029,069.002,607.0046,777.002,324.00
EBITDA Margin (QoQ) -1556.001,822.00129.00-160.0087.00-36.00593.00-1747.00486.00-8785.001,147.007,399.00-76.0014.00346.00-573.00-560.00-339.00552.00-903.00-597.00539.00-3373.001,133.00874.00-56091.0051,428.005,135.00835.00-1425.00-1966.00236.003,701.00-61.00276.00-791.001,522.00-324.002,669.00-2292.00-3204.003,793.00-28736.0027,085.00-44447.0043,254.00567.00-1336.002,199.001,282.00151.001,321.00-1121.001,034.00914.00-2217.001,791.00-160.00-1248.001,068.00-250.00-806.00-12.00624.00-277.00-1200.00
EBIT Growth (1y) -1.22%87.82%21.62%21.49%36.54%32.18%-135.35%-104.92%16.05%-7.54%468.86%2,915.62%-3.54%-12.85%-21.36%-8.82%-16.14%-8.91%6.59%-53.48%-11.33%15.72%-659.42%4.93%5.36%21.29%112.64%-16.80%-22.18%-32.82%10.65%76.57%16.03%11.24%0.68%8.84%12.89%15.10%14.41%-309.35%-41.75%-289.29%-64.77%122.71%-36.90%121.76%124.10%163.32%299.29%215.08%109.91%8.56%12.07%-6.52%-17.64%-2.67%-27.31%-31.71%-36.78%-32.81%-28.11%-27.42%-23.62%
EBIT Growth (3y) 16.11%31.91%16.61%18.94%15.19%2.12%0.84%8.09%-2.09%-9.80%72.04%140.68%-10.48%-2.79%-88.42%-23.65%-7.81%8.53%-9.00%-25.95%-10.08%-1.94%-7.85%15.52%-1.65%-3.22%28.88%16.93%0.64%-4.90%8.43%-81.95%-8.62%-64.16%-25.97%-19.72%-25.41%-22.02%-3.34%7.77%13.64%9.08%18.33%38.37%41.34%38.23%57.06%40.65%48.17%26.23%3.01%-10.79%-16.33%-22.62%-26.46%
EBIT Growth (5y) 4.83%12.75%5.86%-6.52%2.59%2.34%-52.00%-9.22%-2.59%0.60%33.16%65.52%-10.07%-5.63%-8.09%-8.15%-6.69%-0.91%-3.44%-4.84%-0.97%3.84%-2.06%-40.69%-8.96%-31.78%15.51%-5.34%-17.83%-18.74%0.12%19.19%13.96%10.69%13.80%8.14%13.17%6.91%9.32%5.75%3.64%-3.69%-2.91%19.38%8.09%18.31%13.35%
EBIT Margin Growth (1y) 235.001,878.00-237.00215.00142.00586.00-7959.00-7095.00473.00-111.008,695.007,426.00-427.00-629.00-693.00-101.00-99.00-809.00-271.00-4784.00-1606.00-715.00-33443.00815.001,706.001,078.0031,691.0063.00-423.002,263.003,117.004,231.001,231.00-580.0076.00776.0012.00-143.00338.00-29190.00-216.00-44607.00-1948.0027,365.00-2293.0043,648.001,056.001,448.003,228.001,394.001,143.00-478.00109.00187.00-200.00102.00-465.00-398.00-744.00-352.00-723.00-388.00-736.00
EBIT Margin Growth (3y) 850.002,353.00499.00545.00188.00-153.0043.00230.00-54.00-1548.007,732.002,541.00-2133.00-2152.00-34406.00-4069.001.00-446.00-2023.00-3905.00-324.002,626.001,364.005,110.002,514.002,760.0034,883.005,070.00820.001,540.003,530.00-24183.001,027.00-45330.00-1534.00-1049.00-2497.00-1103.00-554.00-376.00720.00435.00252.0028,336.001,044.0045,229.002,000.001,073.002,872.001,183.00200.00-728.00-1079.00-599.00-1680.00
EBIT Margin Growth (5y) 323.00916.00-465.00-4339.00-1518.00-1677.00-33671.00-3738.0046.00-1185.005,980.003,420.00-850.001,188.00401.00225.00809.001,237.001,169.001,102.00919.001,903.001,778.00-23304.002,310.00-41990.0033,273.003,246.00-1689.00580.002,639.004,631.001,963.00-288.00665.00-78.00840.00478.00390.00-752.00364.00224.00-692.0028,086.00-143.0044,443.00520.00
EBIT Margin (QoQ) -1556.001,822.00129.00-160.0087.00-293.00581.00-232.00530.00-8839.001,446.007,335.00-53.00-33.00176.00-518.00-254.00-97.00768.00-516.00-964.00441.00-3745.002,661.00-72.00-32287.0030,513.003,552.00-700.00-1674.00-1114.003,065.001,985.00-820.000.0066.00174.00-165.00701.00-699.0019.00316.00-28827.0028,275.00-44372.0042,976.00486.00-1383.001,568.00385.00878.00397.00-266.00134.00-743.00984.00-188.00-253.00-441.00417.00-121.00-599.00-49.0046.00214.00-947.00
EBIT (QoQ) -33.21%49.65%5.09%-5.95%26.99%-3.10%4.98%5.69%22.93%-125.92%85.39%2,593.23%-2.05%3.39%11.52%-14.59%-11.51%-6.70%29.30%-21.44%-3.88%9.17%-43.57%49.76%25.43%-627.79%110.58%50.37%44.40%-45.00%-30.33%40.65%24.65%-9.41%11.17%-7.57%19.50%-18.00%20.18%-4.13%21.84%-18.49%-319.90%126.67%-495.96%115.17%41.75%-25.88%36.56%56.19%66.56%12.39%7.76%4.06%-13.86%16.02%-10.11%-8.32%1.80%-13.35%-15.56%-15.12%8.20%-7.29%-14.75%-10.68%
EBT Growth (1y) -39.10%143.60%31.00%29.09%49.99%35.20%-176.11%-137.54%13.31%-11.23%270.17%476.70%-6.63%-17.77%-30.53%-21.84%-31.94%-23.52%0.13%-79.38%-27.71%17.33%-1,013.03%5.93%13.76%32.14%104.97%-62.48%-44.06%-43.97%40.50%662.18%75.48%28.76%12.07%19.59%35.87%37.74%51.48%-440.39%-47.49%-359.36%-81.57%112.30%-55.37%112.26%308.79%278.85%662.43%360.72%161.17%20.69%24.06%-0.75%-17.13%-3.23%-29.09%-34.51%-39.55%-34.18%-28.39%-25.73%-19.92%
EBT Growth (3y) 1.15%42.99%19.27%22.21%16.64%-0.44%-3.46%3.39%-10.37%-17.66%47.11%37.63%-22.84%-9.63%-102.89%-44.53%-17.59%5.84%-23.11%-56.56%-22.80%-4.58%-13.93%44.70%3.75%-1.58%27.61%50.67%10.08%-0.21%33.61%-220.84%7.78%-87.58%-32.12%-20.60%-31.71%-24.06%4.49%16.61%21.34%13.56%25.30%36.84%61.62%36.81%106.83%64.17%88.59%44.14%9.37%-8.39%-14.28%-21.55%-26.25%
EBT Growth (5y) -8.04%12.95%3.37%-21.71%-4.83%-2.40%-59.20%-24.74%-9.95%-2.85%20.47%17.52%-21.80%-11.39%-15.00%-13.36%-11.29%-3.07%-6.47%-5.67%1.87%9.03%1.60%-70.32%-4.44%-40.14%15.12%7.44%-20.75%-20.58%12.43%70.60%33.62%21.04%27.27%18.01%24.67%14.89%19.82%13.11%9.47%-0.98%-0.29%18.72%16.47%17.84%33.77%
EBT Margin Growth (1y) -2676.002,357.00180.00485.00584.00600.00-7935.00-7195.00248.00-320.008,484.007,581.00-506.00-777.00-1129.00-909.00-1019.00-1263.00-444.00-4253.00-1564.00-403.00-33385.00263.001,133.001,016.0031,232.00-523.00-1187.00622.002,154.004,073.001,984.00355.00492.00969.00909.00881.001,706.00-28536.00-665.00-46409.00-3736.0026,797.00-2414.0044,464.002,783.002,881.004,866.003,097.002,340.00288.00868.00615.00-141.0056.00-634.00-679.00-995.00-467.00-707.00-200.00-387.00
EBT Margin Growth (3y) -1844.002,636.00730.00871.00325.00-498.00-579.00-523.00-1277.00-2360.006,911.002,419.00-3089.00-2443.00-34958.00-4899.00-1450.00-650.00-2597.00-4513.00-1618.001,235.001.003,814.001,930.001,993.0033,878.004,520.001,706.001,858.004,352.00-23494.002,228.00-45173.00-1539.00-770.00-2170.00-1064.00752.001,142.001,788.001,152.001,387.0029,966.003,320.0048,177.004,981.003,225.005,100.003,034.001,204.00-124.00-473.00-263.00-1523.00
EBT Margin Growth (5y) -3369.00596.00-843.00-4291.00-2257.00-2163.00-34409.00-4513.00-1708.00-1747.004,758.002,159.00-3143.00-805.00-1572.00-1348.00-653.00327.0049.00530.001,275.002,471.002,199.00-23753.002,174.00-43535.0031,847.002,781.00-1372.00-87.003,398.006,185.004,681.002,389.003,584.002,399.003,564.002,649.002,951.001,486.002,022.001,089.00250.0029,555.001,979.0047,298.003,600.00
EBT Margin (QoQ) -4558.001,921.00204.00-243.00475.00-256.00509.00-145.00491.00-8790.001,249.007,298.00-77.0014.00346.00-789.00-348.00-338.00566.00-899.00-592.00481.00-3243.001,790.00569.00-32501.0030,405.002,659.00453.00-2286.00-1349.001,996.002,261.00-753.00570.00-94.00633.00-617.001,047.00-154.00605.00208.00-29195.0027,717.00-45140.0042,881.001,339.00-1494.001,738.001,199.001,437.00491.00-31.00442.00-615.001,071.00-283.00-315.00-418.00382.00-328.00-631.00110.00142.00179.00-818.00
EBT (QoQ) -65.55%79.43%7.43%-8.31%37.83%-3.50%5.86%6.53%24.24%-154.32%47.79%421.57%-2.67%4.13%15.59%-20.30%-14.28%-12.03%30.05%-30.60%-3.67%15.17%-73.22%143.35%56.34%-996.24%103.11%161.35%81.60%-66.28%-76.55%289.61%81.89%-15.45%27.21%-10.30%33.46%-26.41%35.74%1.92%35.29%-19.06%-405.00%115.72%-768.31%105.75%103.53%-42.94%83.53%91.77%88.63%14.84%10.91%8.71%-12.84%18.05%-11.28%-9.22%1.78%-13.49%-18.05%-16.21%10.82%-5.89%-15.01%-9.66%
Enterprise Value Growth (1y) 8.11%12.81%27.85%-9.45%22.62%-98.38%-124.12%-131.40%-63.17%15.65%17.77%29.96%28.37%12.72%17.83%37.25%25.77%31.92%19.83%46.05%40.02%87.54%36.95%16.96%-52.12%-142.97%-86.03%2.02%202.35%684.62%152.34%462.76%176.86%-10.75%109.26%-128.30%-75.68%-29.39%-48.20%260.03%83.72%-31.79%-6.50%3.35%17.63%45.27%24.33%-29.41%-61.53%34.74%70.09%159.35%298.87%-34.08%-72.24%-71.96%-68.71%-116.57%-207.40%-186.51%-185.31%-164.02%-0.39%
Enterprise Value Growth (3y) -5.08%-13.42%-9.96%-21.05%3.29%-13.46%-14.84%-0.56%4.62%20.56%18.48%38.11%31.68%58.01%25.39%34.49%12.18%40.93%2.03%24.00%43.16%55.63%37.75%70.44%84.79%144.84%59.24%-0.19%39.06%78.47%36.93%53.87%7.34%-24.53%0.45%-22.36%-19.30%-11.22%-15.56%46.86%-5.97%10.12%25.51%23.69%21.75%8.87%-16.27%-19.93%-21.70%-29.01%-35.85%-38.02%-45.26%-31.78%-31.99%
Enterprise Value Growth (5y) 9.21%2.81%2.61%9.70%16.63%34.14%5.21%14.55%4.57%31.42%8.67%28.04%20.08%25.00%19.18%24.57%31.41%25.19%24.82%14.74%21.32%25.52%21.66%27.25%31.46%51.97%24.46%29.65%28.39%41.39%21.61%26.18%-10.96%-3.39%16.47%-3.04%-4.21%-9.07%-22.24%23.29%0.74%-16.50%-20.96%-19.72%-19.94%-20.73%-21.36%
Enterprise Value (QoQ) 9.38%-10.35%8.11%0.00%14.01%8.68%-39.39%29.30%-120.45%-3.16%-43.92%50.15%-13.96%-0.56%-22.58%49.01%-38.87%5.33%6.39%39.69%-27.38%-11.48%37.01%32.94%73.54%-464.12%17.04%-22.85%57.74%-331.92%56.30%228.33%141.38%-61.33%202.82%-2.06%-22.19%-9.33%-140.95%184.16%125.95%-33.48%26.51%-3.38%-16.11%-8.83%39.85%9.96%3.61%-21.97%-20.59%-40.07%262.90%-1.50%21.08%-7.84%-40.02%-58.53%22.32%2.84%-131.76%-168.86%1.48%-1.42%1.72%-2.22%
EPS (Basic) Growth (1y) -100.00%428.11%39.44%25.69%72.36%37.09%-155.91%-130.72%13.31%-11.15%270.16%455.60%-9.08%-20.60%-32.92%656.28%572.60%664.02%892.57%-82.20%-51.68%-10.34%-1,597.13%-466.72%34.17%48.58%103.95%110.40%-85.11%-60.59%-21.69%545.27%382.14%61.90%15.54%80.98%67.41%-60.08%47.95%-403.00%-60.18%-1,220.00%-100.79%105.55%-94.44%105.64%8,650.00%575.00%8,800.00%675.00%207.02%15.34%-1.12%-36.99%-35.24%11.70%-6.14%-20.48%-40.00%-33.88%-27.12%9.44%13.24%
EPS (Basic) Growth (3y) -99.12%85.97%9.88%11.15%21.09%-1.11%-13.90%102.16%90.64%75.33%137.10%89.34%43.49%75.86%-366.74%-90.72%63.37%116.71%80.31%-59.21%-54.12%-19.33%-22.67%34.99%-1.23%-1.76%26.74%47.57%6.33%-36.61%10.21%-234.37%47.58%-109.83%-26.28%-32.73%-66.67%-36.83%0.00%4.32%25.34%69.79%27.55%34.48%69.72%31.53%456.13%105.64%335.51%57.18%6.06%-5.20%-12.22%-18.15%-23.94%
EPS (Basic) Growth (5y) -91.63%108.09%54.60%13.08%41.98%45.96%-149.58%-49.20%35.05%48.33%54.11%30.78%-10.00%26.07%25.22%27.06%25.64%45.38%39.61%-4.54%-4.86%-19.44%-4.59%-72.98%-8.47%-44.22%78.91%17.12%-51.59%-30.61%-1.98%67.68%73.88%25.90%28.82%18.83%26.66%4.25%14.74%7.90%12.82%19.65%-4.21%18.32%27.31%17.50%159.42%
EPS (Basic) (QoQ) -100.00%404.86%11.68%-39.98%56.07%33.30%0.66%-17.70%24.13%-154.37%44.69%403.55%-2.67%4.13%15.59%-22.39%-15.00%-12.03%1,203.24%-30.98%-3.45%14.29%-76.62%87.32%79.16%-2,008.40%94.27%168.53%98.40%-49.33%-84.91%-1.81%425.00%0.68%24.32%-26.63%76.30%-28.15%94.74%-32.13%-57.96%166.32%-498.81%108.92%-1,282.22%99.81%2,900.00%-91.07%1,100.00%185.00%121.05%17.72%4.49%12.90%-16.95%0.92%-33.41%16.04%43.24%-15.20%-43.58%-12.45%57.84%-6.52%-15.28%-9.41%
EPS (Weighted Average and Diluted) Growth (1y) -85.11%-69.71%-43.39%350.00%285.71%51.33%21.50%87.30%62.04%-49.12%27.69%-527.54%-70.29%-1,322.99%-101.20%105.55%-90.38%105.26%5,600.00%405.36%6,120.00%487.50%237.27%11.31%10.61%-24.32%-21.56%33.33%11.34%-8.03%-31.27%-25.24%-22.45%10.04%14.00%
EPS (Weighted Average and Diluted) Growth (3y) -2.36%-38.44%-4.23%-236.30%22.92%-125.17%-26.38%-23.69%-64.09%-31.07%-5.42%6.24%21.13%55.80%30.74%32.23%87.72%30.73%428.36%95.74%324.69%59.91%22.05%3.53%-1.52%-8.50%-14.98%
EPS (Weighted Average and Diluted) Growth (5y) -51.59%-31.56%-10.26%58.83%61.85%23.83%28.23%20.11%26.07%7.81%17.49%12.22%16.96%21.36%3.80%18.24%41.69%17.47%158.76%
EPS (Weighted Average and Diluted) (QoQ) 98.40%-49.33%-85.19%0.00%303.57%-5.31%17.76%-14.29%58.33%-23.98%81.54%-25.85%-50.29%90.80%-707.83%105.15%-2,146.15%99.81%2,900.00%-91.07%1,020.00%96.43%157.27%9.89%5.79%12.77%-15.09%9.21%-27.62%16.87%44.33%-8.81%-40.21%-12.66%57.00%-5.41%-15.15%-9.52%
FCF Margin Growth (1y) 67.00-598.001,457.00-413.00-1069.00472.00304.00-1132.00-1240.00688.00-1171.00-1791.00371.00-979.001,460.00-1494.00380.00-2663.00-1745.00-2330.00440.00-2420.00-1653.00132.00-2060.00-2820.00-483.006,758.00-421.004,268.0078.00-2451.00445.002,299.001,534.004,415.0023.00-1241.001,715.00-10132.004,461.00-478.00665.00887.00-1945.00-2352.00-2857.003,221.00-145.002,538.002,800.00518.001,514.002,597.001,079.001,258.002,010.00-273.00-165.001,726.00-3670.00457.00-982.00
FCF Margin Growth (3y) -2242.00562.00589.00-3336.00-1938.00180.00593.00-4417.00-489.00-2954.00-1456.00-5615.001,191.00-6062.00-1938.00-3692.00-1240.00-7903.00-3882.004,559.00-2041.00-972.00-2059.004,438.00-2036.003,747.001,128.008,722.0047.005,326.003,326.00-8168.004,929.00580.003,914.00-4830.002,539.00-4071.00-477.00-6025.002,371.00-292.00608.004,625.00-576.002,783.001,021.004,996.003,379.004,862.003,714.003,501.00-147.002,781.00-69.00
FCF Margin Growth (5y) -1492.00-3081.00304.00-7160.00-1118.00-4903.00-2806.00-6615.00-2109.00-8194.00-3592.001,275.00-1290.00-4614.00-2344.00614.00-1216.00-1336.00-2270.006,523.00-1573.0086.001,190.00-1279.002,448.002,028.003,508.00-524.002,563.002,496.001,134.00-4061.002,839.00766.003,856.00-1092.003,908.001,064.003,401.00-4249.005,895.002,032.001,522.007,609.00-2237.002,967.00-126.00
FCF Margin (QoQ) 3,077.00-3643.004,946.00-4312.002,412.00-1589.003,076.00-4968.003,953.00-1757.001,640.00-5076.005,881.00-3616.001,020.00-2914.004,531.00-1176.00-1934.00-1040.001,488.00-258.00-2519.001,730.00-1372.00508.00-734.00-462.00-2133.002,845.006,507.00-7640.002,556.00-1345.003,978.00-4744.004,410.00-2110.006,860.00-9137.003,147.00845.00-4987.005,456.00-1792.001,989.00-4766.002,625.00-2199.001,483.001,312.00-741.00484.001,745.00-970.00255.001,566.00227.00-791.001,007.00-716.00335.001,100.00-4389.003,411.00-1105.00
FCF Payout Ratio Growth (1y) 3.52%-84.50%220.43%-4.94%26.54%1.11%31.89%7.15%-8.96%19.71%-3.38%42.99%-32.46%-13.66%-26.00%-18.79%-12.92%-65.88%-68.64%-281.83%-73.66%61.16%-31.46%103.96%37.19%-52.45%53.65%72.79%24.36%-21.15%-1.81%-11.92%-14.87%94.27%-47.19%373.01%-27.16%49.83%160.33%-490.98%7.70%-2.66%-211.69%-43.47%-68.47%133.62%291.48%-3.28%5.67%-10.60%5.16%48.36%50.58%21.32%29.37%25.09%32.67%
FCF Payout Ratio Growth (3y) 51.40%40.59%39.73%-45.95%50.18%13.36%-8.02%1.48%-1.94%7.56%-18.79%-29.35%-39.25%-60.20%-46.29%-21.99%-45.82%-61.18%-31.98%-36.06%-30.88%-50.07%-23.40%-15.46%1.12%27.25%13.24%-10.03%-7.29%93.08%-8.30%31.90%10.52%-163.47%-12.59%41.50%-52.34%-23.74%-22.81%-0.75%-31.91%33.58%-33.29%-26.51%27.49%32.52%-23.23%36.35%74.64%21.53%28.28%
FCF Payout Ratio Growth (5y) 23.77%22.91%20.31%-28.77%23.01%-32.93%-29.15%-10.49%-27.33%-38.27%-28.00%-23.02%-25.08%-32.08%-23.36%-29.19%-24.83%-38.35%-19.73%-16.72%-29.74%-12.31%-22.55%11.95%7.29%-2.20%2.64%1.21%-33.98%-14.03%-6.77%-12.71%5.63%8.13%-2.88%-11.41%5.95%12.80%-7.98%9.24%-19.29%26.53%-11.24%-4.54%
FCF Payout Ratio (QoQ) 22.70%-60.39%448.31%-122.34%73.58%-48.77%14.98%-7.03%131.07%-59.06%49.98%-24.47%96.32%-46.17%21.06%11.78%-7.26%-31.19%3.75%22.68%-0.56%-73.04%-4.65%-811.35%114.41%64.93%-59.45%-58.88%398.93%-42.84%31.03%-53.76%259.08%-63.76%63.19%-58.53%247.06%-17.29%-55.64%271.49%-46.55%70.12%-22.93%-657.92%114.72%53.76%-188.44%-14.24%-5.69%19.97%303.48%-78.81%3.04%1.50%374.62%-70.11%4.58%-18.23%406.12%-71.10%10.91%
Free Cash Flow Growth (1y) -3.84%25.46%57.11%13.20%11.92%27.64%32.98%7.14%-16.03%0.74%-22.56%-11.06%11.58%-13.48%6.79%-25.76%-7.92%-25.92%-12.87%-10.68%27.89%-16.49%-9.85%-20.16%-51.19%-68.98%-27.03%123.61%-27.12%110.43%-34.93%-42.12%11.20%69.29%36.00%51.60%13.46%-1.24%42.16%-84.13%37.28%-64.69%-48.83%2.73%-30.30%-23.46%22.98%320.05%135.64%333.81%175.86%24.78%39.30%28.86%-4.24%13.01%-1.92%-30.38%-31.41%-14.87%-51.85%-19.51%-24.10%
Free Cash Flow Growth (3y) -3.32%17.28%17.40%2.56%1.59%3.62%3.22%-10.90%-4.81%-13.57%-10.35%-16.14%9.53%-18.81%-5.69%-19.10%-16.86%-42.32%-16.94%16.83%-23.09%-18.31%-24.64%1.10%-26.59%3.39%-13.57%25.20%-2.76%52.09%7.95%-48.17%20.10%-16.11%-0.36%-37.24%2.78%-35.61%-3.64%-11.86%31.13%5.45%20.18%75.27%31.77%62.34%48.10%80.94%47.66%57.30%21.91%6.28%-13.03%-10.29%-20.71%
Free Cash Flow Growth (5y) -1.47%0.67%8.53%-6.48%4.31%-7.20%-2.89%-12.79%-11.64%-30.07%-13.87%1.04%-14.11%-18.97%-16.82%-7.28%-14.17%-7.32%-12.70%6.95%-10.51%-1.84%-3.72%-24.30%-9.23%-17.36%-14.03%-20.38%-2.53%-1.00%-4.56%-9.68%23.26%14.41%27.40%5.31%28.94%8.33%18.77%-0.70%25.24%1.02%2.66%38.95%1.56%19.11%11.08%
Free Cash Flow (QoQ) 31.17%-33.27%88.54%-41.73%71.13%-16.44%35.85%-42.39%95.18%-12.94%9.46%-54.85%134.16%-33.08%25.72%-43.36%81.58%-17.39%-12.61%-29.75%46.09%-2.85%-10.41%0.58%-4.61%4.88%-20.65%-38.51%-39.37%146.66%143.17%-79.96%75.07%-23.73%116.32%-61.50%166.51%-38.72%141.13%-71.19%131.98%-11.80%-73.08%149.25%-40.33%27.82%-45.96%69.11%-34.48%105.37%84.58%-5.13%20.62%30.60%-16.51%5.91%11.58%-2.95%-1.46%-8.08%-20.80%-4.39%22.30%-48.02%32.40%-9.84%
Gross Margin Growth (1y) -2.00-27.0036.00-3.006.00-191.00-215.00-176.00-160.00-159.00-2475.00-2538.00699.0032.00178.00133.00-195.00-33.00-28.00-27.00-157.00-516.00-369.0066.00-364.00
Gross Margin Growth (3y) 18.005.007.00-7.00-377.00-2654.00-2717.00346.00-517.00-219.00172.00-716.00
Gross Margin Growth (5y) -199.00-173.00-171.00-357.00
Gross Margin (QoQ) -39.0017.00-52.0019.007.000.0011.00-21.0016.00-197.00-14.0019.0031.00-195.00-2330.00-44.00521.0050.00-102.00230.00-146.00197.00-147.00-99.0016.00201.00-146.00-229.00-343.00348.00289.00-659.00
Gross Profit Growth (1y) -4.83%2.40%-3.91%-12.70%-7.45%-16.50%2.07%9.43%42.55%15.69%-0.95%-9.36%94.79%16.07%12.76%-7.33%-17.33%-4.36%-23.22%-28.40%-31.37%-33.47%-23.94%-23.00%-18.27%
Gross Profit Growth (3y) 11.31%15.10%13.79%14.06%-0.36%-0.96%-4.69%3.39%-9.61%-13.00%-20.06%-22.60%
Gross Profit Growth (5y) 3.35%8.39%7.08%7.47%
Gross Profit (QoQ) -11.21%7.70%-1.83%4.07%8.85%-7.91%-7.88%-5.46%15.40%-16.91%12.61%1.35%50.33%-32.57%-3.59%-7.25%56.76%7.51%10.14%4.94%-6.59%4.44%-9.48%-6.39%8.06%-16.15%-15.58%-10.27%4.74%-4.14%-14.55%-4.75%
Interest Coverage Ratio Growth (1y) 174.38%93.79%28.27%24.26%38.37%10.03%-128.23%-103.81%-9.40%-15.36%444.65%2,964.41%-10.80%-18.05%-30.68%-39.34%-38.08%-30.90%-12.32%-56.98%-23.24%2.58%-570.20%0.52%8.91%18.10%112.61%-20.18%-25.36%-27.05%24.24%121.29%49.59%27.38%15.30%18.85%42.97%63.87%91.88%-442.49%-19.91%-328.27%-64.17%123.42%-34.78%123.22%138.08%177.33%324.22%276.29%294.10%185.51%268.72%117.05%10.35%-9.69%-40.53%-45.17%-42.16%-25.24%-6.04%32.63%80.08%
Interest Coverage Ratio Growth (3y) 43.14%21.75%7.66%10.65%3.80%-8.62%-12.31%-12.87%-20.61%-21.75%59.99%111.60%-24.88%-16.56%-69.36%-35.99%-19.71%-5.76%-19.59%-29.85%-14.55%-4.03%-9.68%21.09%6.73%3.15%29.68%28.05%16.87%15.05%40.08%-122.45%19.65%-89.13%-7.45%-1.59%-9.27%-4.60%17.85%30.54%30.37%25.87%49.81%56.79%116.88%57.35%117.95%92.65%110.32%64.83%36.00%24.45%27.25%16.43%4.75%
Interest Coverage Ratio Growth (5y) 20.26%0.43%-5.38%-18.78%-11.87%-11.57%-36.74%-22.15%-16.00%-10.30%26.52%51.56%-19.19%-12.93%-14.84%-14.26%-10.39%-4.90%-5.72%-1.92%5.94%13.03%10.26%-55.96%6.84%-43.60%16.26%10.98%-3.57%-4.20%18.58%42.37%36.50%33.01%49.38%49.82%63.49%47.96%48.07%41.81%37.19%18.87%16.50%26.60%41.64%27.57%60.90%
Interest Coverage Ratio (QoQ) 150.55%48.44%6.78%-7.15%31.69%-1.75%3.44%3.39%4.71%-125.21%86.05%2,561.05%-2.18%2.64%15.93%-23.36%-10.14%-13.17%1.45%-21.77%0.27%10.19%-50.23%39.59%34.01%-605.05%110.64%51.23%45.33%-46.07%-32.65%41.41%42.04%-8.16%19.96%-4.41%20.96%-16.87%23.66%14.99%38.64%-2.67%-320.72%126.89%-495.15%115.28%44.24%-25.11%40.65%56.70%68.02%14.55%24.76%64.11%21.73%47.94%-26.56%-16.56%-0.38%-2.57%-32.29%-11.99%28.77%22.45%-4.43%19.50%
Net Cash Flow Growth (1y) -276.89%179.30%70.07%6.95%-33.98%393.10%171.43%178.56%-305.76%-81.00%-89.90%-58.33%31.85%99.39%-1,342.47%-126.52%48.56%-47.72%246.74%-291.65%55.42%-281.46%413.14%73.68%118.15%-0.21%56.58%-604.59%2,288.62%-161.49%23.44%-64.09%-107.23%144.93%-82.36%257.95%-1,348.16%-234.68%83.37%-110.31%103.03%123.62%-81.77%-13.57%-231.04%-88.95%344.28%204.73%102.32%-6,781.33%-92.50%-232.15%-30,722.86%90.92%385.83%70.60%95.34%408.30%-118.75%92.90%143.24%-102.49%146.88%
Net Cash Flow Growth (3y) -126.48%39.98%26.44%7.47%-54.73%23.15%3.59%-32.15%-12.46%-41.71%22.56%-34.49%46.14%-57.29%353.96%-31.49%26.86%-43.43%139.80%-93.66%57.84%-89.04%114.85%-44.91%32.09%47.01%-30.13%172.62%-199.97%-16.53%-26.36%35.59%-68.36%28.92%-61.08%43.03%16.87%-67.24%14.09%-50.32%26.01%-20.38%-60.69%-16.27%-124.35%-38.75%17.42%25.90%30.86%165.48%-27.41%-26.57%83.43%80.89%-24.70%
Net Cash Flow Growth (5y) -39.96%22.64%19.07%-26.89%3.21%-30.41%54.30%-18.30%16.16%-18.74%71.40%-22.89%21.77%-47.39%182.78%-38.85%40.95%2.24%35.50%83.53%-15.12%-37.29%26.26%13.10%16.41%18.88%-35.23%-16.41%-24.50%15.34%-20.21%18.31%-75.08%-1.09%-54.43%23.86%-32.43%-17.22%-11.56%-15.41%57.97%20.00%-15.50%49.51%-28.47%-15.46%-32.30%
Net Cash Flow (QoQ) -275.42%-5.10%205.53%-190.92%178.64%-139.67%477.08%-213.89%389.44%-94.25%1,370.61%-265.90%113.55%-96.95%5,968.54%-371.32%139.65%-119.03%-29.54%-426.21%140.30%-46.58%-445.74%40.10%-64.03%251.07%-117.73%141.30%-1,005.77%336.04%-179.80%240.00%-199.16%211.42%-206.08%93.84%716.63%-56.25%849.64%-156.52%42.66%159.57%-153.39%116.60%347.42%-54.03%-432.64%80.85%137.74%1,747.59%-21.58%-99.58%-109,005.71%102.07%-1,481.78%1.88%67.69%210.92%-183.61%84.44%2,237.14%-106.74%68.33%194.74%-223.15%226.88%
Net Income Growth (1y) -39.10%143.60%31.00%29.09%49.99%35.20%-176.11%-137.54%13.31%-11.23%270.17%476.70%-6.63%-17.77%-30.53%-21.84%-31.94%-23.52%0.13%-79.38%-121.13%-112.13%-844.38%-426.07%57.56%42.61%102.64%98.98%42.41%229.72%-58.00%732.20%-15.68%5.08%-10.01%583.94%97.64%-91.78%-99.74%-94.63%662.43%360.72%161.17%20.69%24.06%-0.75%-17.13%-3.23%-29.09%-34.51%-39.55%-34.18%-28.39%-25.73%-19.92%
Net Income Growth (3y) 1.15%42.99%19.27%22.21%16.64%-0.44%-3.46%3.39%-10.37%-17.66%47.11%37.63%-28.75%-27.57%-92.90%-36.18%-27.26%-27.10%-41.83%-26.14%-27.07%-55.13%-56.45%-40.48%34.37%40.65%26.20%34.67%74.94%28.30%-90.05%62.89%84.71%72.80%122.22%58.53%1,016.32%561.34%2,124.36%347.37%88.59%44.14%9.37%-8.39%-14.28%-21.55%-26.25%
Net Income Growth (5y) -8.04%12.95%3.37%-21.71%-17.38%-15.90%-54.16%-22.36%-15.60%-15.31%17.43%54.16%-15.24%-43.65%-43.53%-49.16%-15.33%-40.82%-40.53%-21.54%-14.89%-62.12%-81.91%-40.05%37.23%55.30%32.91%180.70%109.07%90.33%91.56%101.09%111.87%88.17%88.43%36.00%314.53%185.00%460.13%124.50%
Net Income (QoQ) -65.55%79.43%7.43%-8.31%37.83%-3.50%5.86%6.53%24.24%-154.32%47.79%421.57%-2.67%4.13%15.59%-20.30%-14.28%-12.03%30.05%-30.60%-3.67%15.17%-73.22%-171.13%44.69%-6,965.47%88.27%90.74%25.21%425.19%-104.54%-421.36%268.47%5.29%-31.64%-195.40%253.03%-9.83%419.57%-100.33%632.61%-97.14%10,614.29%83.53%91.77%88.63%14.84%10.91%8.71%-12.84%18.05%-11.28%-9.22%1.78%-13.49%-18.05%-16.21%10.82%-5.89%-15.01%-9.66%
Net Income towards Common Stockholders Growth (1y) -21.92%483.97%56.39%52.08%163.14%96.34%-176.11%-139.77%13.31%-11.15%270.16%455.60%-6.63%-17.77%-30.53%-21.84%-168.06%-176.48%0.13%-81.60%153.64%199.77%-1,753.07%-496.06%36.69%51.26%104.02%110.40%-85.47%-60.27%-21.74%557.74%394.65%61.18%16.20%81.14%67.59%-60.15%47.99%-403.67%-60.03%-1,223.23%-100.90%105.61%-94.20%105.66%7,683.45%572.25%8,523.70%686.74%211.35%17.15%-0.02%-36.37%-34.64%12.76%-4.12%-17.99%-38.12%-31.92%-25.54%10.52%13.95%
Net Income towards Common Stockholders Growth (3y) 32.54%116.78%26.52%29.08%40.68%12.78%-3.46%3.39%-39.59%-36.78%47.11%35.93%-30.15%-14.39%-138.11%-36.97%-20.68%4.89%-12.73%-57.69%28.19%37.50%-19.61%39.38%-0.59%-1.06%26.75%47.95%6.40%-36.57%10.41%-236.73%49.08%-109.64%-26.32%-32.44%-66.13%-36.71%0.21%4.60%25.96%71.06%28.41%34.65%70.99%31.69%438.69%107.08%335.62%60.12%7.99%-3.48%-10.63%-16.76%-22.76%
Net Income towards Common Stockholders Growth (5y) -28.32%-53.08%7.10%-20.92%0.32%1.82%-76.01%-22.91%-11.99%-3.35%22.74%17.19%-41.64%-17.72%-18.42%-17.19%-18.54%-5.87%-9.58%-2.03%23.59%18.99%-2.23%-76.02%-8.03%-44.66%78.27%17.20%-51.12%-30.48%-1.76%68.63%75.33%26.31%29.49%19.42%27.34%4.88%15.42%8.62%13.89%21.17%-3.05%18.52%28.97%17.68%156.40%
Net Income towards Common Stockholders (QoQ) -77.76%423.75%8.86%-38.43%66.35%40.27%5.86%6.53%24.13%-154.37%44.69%403.55%-2.67%4.13%15.59%-20.30%-14.28%-12.03%30.05%-169.40%3.67%215.18%-76.10%102.30%79.16%-2,008.40%94.27%169.82%98.26%-49.34%-85.18%-2.41%442.07%-0.20%24.58%-26.61%76.63%-28.05%94.20%-32.10%-58.00%167.23%-498.48%108.94%-1,280.19%99.79%2,591.20%-90.76%1,052.91%185.64%120.84%18.58%5.18%13.04%-16.91%1.20%-33.06%16.11%43.36%-13.95%-42.74%-12.39%57.71%-5.89%-15.01%-9.66%
Net Margin Growth (1y) -582.002,717.00939.001,216.002,575.002,181.00-7776.00-7151.00243.00-308.008,314.007,529.00-496.00-762.00-1106.00-891.00-8956.00-8035.00-435.00-4242.005,793.005,953.00-56099.00-3786.001,355.001,339.0054,803.003,573.00-2616.00-712.00580.003,129.002,277.001,102.00523.002,967.001,378.00-2828.001,295.00-30850.00-1404.00-44379.00-5066.0026,156.00-2629.0044,883.003,887.003,862.006,110.003,978.002,765.0073.00-603.00-1800.00-1483.001,003.001,392.00587.00-579.00-236.00-426.002,105.001,515.00
Net Margin Growth (3y) 2,237.004,590.001,478.001,594.002,322.001,111.00-568.00-512.00-9209.00-9105.006,773.002,396.00-3658.00-2844.00-57641.00-8920.00-1807.00-744.00-1732.00-4455.004,533.006,579.00-717.002,916.001,016.001,728.0055,906.009,669.001,039.00-2438.002,398.00-24754.002,251.00-46105.00-3248.00-1727.00-2655.00-2324.00116.00-832.002,077.004,481.001,586.0030,091.002,878.0047,061.005,169.004,938.006,899.002,765.00704.00839.00363.00892.00-547.00
Net Margin Growth (5y) -7215.00-4206.00-64.00-3539.00-840.00-971.00-57103.00-8541.00-2060.00-1813.005,476.002,183.00-4919.00-2217.00-2258.00-2217.00-2146.00-354.00-628.001,641.008,188.004,853.001,101.00-24967.00990.00-45479.0052,135.004,976.00-2994.00-1935.001,219.005,264.005,732.002,755.003,404.002,207.002,852.00-146.001,398.00244.002,866.003,268.00-475.0030,857.003,844.0049,753.006,106.00
Net Margin (QoQ) -2429.003,126.00223.00-1501.00870.001,348.00499.00-142.00476.00-8609.001,124.007,252.00-75.0013.00339.00-774.00-341.00-331.00555.00-8838.00580.007,268.00-3253.001,198.00739.00-54784.0049,061.006,339.00723.00-1319.00-2169.00150.002,626.00-27.00380.00-703.001,451.00-606.002,824.00-2291.00-2755.003,516.00-29321.0027,155.00-45730.0042,830.001,901.00-1630.001,782.001,834.001,876.00618.00-350.00621.00-817.00-58.00-1547.00939.001,669.00331.00-2352.00-227.002,012.00142.00179.00-818.00
Operating Income Growth (1y) -1.22%87.82%21.62%21.49%36.54%32.18%-135.35%-104.92%16.05%-7.54%468.86%2,915.62%-3.54%-12.85%-21.36%-8.82%-16.14%-8.91%6.59%-53.48%-11.33%15.72%-659.42%4.93%5.36%21.29%112.64%-16.80%-22.18%-32.82%10.65%76.57%16.03%11.24%0.68%8.84%12.89%15.10%14.41%-309.35%-41.75%-289.29%-64.77%122.71%-36.90%121.76%124.10%163.32%299.29%215.08%109.91%8.56%12.07%-6.52%-17.64%-2.67%-27.31%-31.71%-36.78%-32.81%-28.11%-27.42%-23.62%
Operating Income Growth (3y) 16.11%31.91%16.61%18.94%15.19%2.12%0.84%8.09%-2.09%-9.80%72.04%140.68%-10.48%-2.79%-88.42%-23.65%-7.81%8.53%-9.00%-25.95%-10.08%-1.94%-7.85%15.52%-1.65%-3.22%28.88%16.93%0.64%-4.90%8.43%-81.95%-8.62%-64.16%-25.97%-19.72%-25.41%-22.02%-3.34%7.77%13.64%9.08%18.33%38.37%41.34%38.23%57.06%40.65%48.17%26.23%3.01%-10.79%-16.33%-22.62%-26.46%
Operating Income Growth (5y) 4.83%12.75%5.86%-6.52%2.59%2.34%-52.00%-9.22%-2.59%0.60%33.16%65.52%-10.07%-5.63%-8.09%-8.15%-6.69%-0.91%-3.44%-4.84%-0.97%3.84%-2.06%-40.69%-8.96%-31.78%15.51%-5.34%-17.83%-18.74%0.12%19.19%13.96%10.69%13.80%8.14%13.17%6.91%9.32%5.75%3.64%-3.69%-2.91%19.38%8.09%18.31%13.35%
Operating Income (QoQ) -33.21%49.65%5.09%-5.95%26.99%-3.10%4.98%5.69%22.93%-125.92%85.39%2,593.23%-2.05%3.39%11.52%-14.59%-11.51%-6.70%29.30%-21.44%-3.88%9.17%-43.57%49.76%25.43%-627.79%110.58%50.37%44.40%-45.00%-30.33%40.65%24.65%-9.41%11.17%-7.57%19.50%-18.00%20.18%-4.13%21.84%-18.49%-319.90%126.67%-495.96%115.17%41.75%-25.88%36.56%56.19%66.56%12.39%7.76%4.06%-13.86%16.02%-10.11%-8.32%1.80%-13.35%-15.56%-15.12%8.20%-7.29%-14.75%-10.68%
Operating Margin Growth (1y) 235.001,878.00-237.00215.00142.00586.00-7959.00-7095.00473.00-111.008,695.007,426.00-427.00-629.00-693.00-101.00-99.00-809.00-271.00-4784.00-1606.00-715.00-33443.00815.001,706.001,078.0031,691.0063.00-423.002,263.003,117.004,231.001,231.00-580.0076.00776.0012.00-143.00338.00-29190.00-216.00-44607.00-1948.0027,365.00-2293.0043,648.001,056.001,448.003,228.001,394.001,143.00-478.00109.00187.00-200.00102.00-465.00-398.00-744.00-352.00-723.00-388.00-736.00
Operating Margin Growth (3y) 850.002,353.00499.00545.00188.00-153.0043.00230.00-54.00-1548.007,732.002,541.00-2133.00-2152.00-34406.00-4069.001.00-446.00-2023.00-3905.00-324.002,626.001,364.005,110.002,514.002,760.0034,883.005,070.00820.001,540.003,530.00-24183.001,027.00-45330.00-1534.00-1049.00-2497.00-1103.00-554.00-376.00720.00435.00252.0028,336.001,044.0045,229.002,000.001,073.002,872.001,183.00200.00-728.00-1079.00-599.00-1680.00
Operating Margin Growth (5y) 323.00916.00-465.00-4339.00-1518.00-1677.00-33671.00-3738.0046.00-1185.005,980.003,420.00-850.001,188.00401.00225.00809.001,237.001,169.001,102.00919.001,903.001,778.00-23304.002,310.00-41990.0033,273.003,246.00-1689.00580.002,639.004,631.001,963.00-288.00665.00-78.00840.00478.00390.00-752.00364.00224.00-692.0028,086.00-143.0044,443.00520.00
Operating Margin (QoQ) -1556.001,822.00129.00-160.0087.00-293.00581.00-232.00530.00-8839.001,446.007,335.00-53.00-33.00176.00-518.00-254.00-97.00768.00-516.00-964.00441.00-3745.002,661.00-72.00-32287.0030,513.003,552.00-700.00-1674.00-1114.003,065.001,985.00-820.000.0066.00174.00-165.00701.00-699.0019.00316.00-28827.0028,275.00-44372.0042,976.00486.00-1383.001,568.00385.00878.00397.00-266.00134.00-743.00984.00-188.00-253.00-441.00417.00-121.00-599.00-49.0046.00214.00-947.00
Profit After Tax Growth (1y) -9.66%143.60%31.00%29.09%49.99%35.07%-176.11%-139.77%13.31%-11.15%270.17%455.60%-6.63%-17.77%-30.53%-21.84%-31.94%-23.52%0.13%-81.60%-25.23%15.86%-1,014.32%13.33%8.09%33.65%107.11%-61.10%-71.20%-46.56%10.77%705.75%246.42%46.63%10.87%59.76%36.06%-49.22%35.54%-343.48%-47.49%-748.55%-81.58%112.30%-55.37%112.26%308.79%278.85%662.43%334.40%152.75%13.62%24.06%5.26%-14.36%2.79%-29.09%-34.51%-39.55%-34.18%-28.39%-25.73%-19.92%
Profit After Tax Growth (3y) 15.36%42.99%19.27%22.21%16.64%-0.44%-3.46%3.39%-10.37%-17.63%47.11%35.93%-21.97%-10.01%-102.96%-45.38%-18.07%5.80%-13.32%-56.71%-38.49%-6.12%-10.35%52.58%2.54%1.55%27.80%71.08%10.72%-26.45%18.51%-221.86%35.26%-89.72%-34.83%-21.80%-31.68%-26.10%0.69%4.29%21.34%51.15%23.93%36.25%61.62%36.81%106.83%64.17%88.59%44.14%9.37%-8.39%-14.28%-20.00%-25.44%
Profit After Tax Growth (5y) -0.49%12.95%3.37%-23.47%-4.19%-2.65%-59.23%-25.44%-10.26%-2.85%22.60%17.35%-31.77%-12.24%-12.90%-12.57%-11.31%-1.48%-4.37%0.87%1.87%-9.23%1.60%-73.71%-5.09%-40.37%15.12%8.43%-20.48%-20.56%4.62%70.95%53.13%20.79%23.39%15.54%24.70%13.04%17.18%5.78%9.47%18.94%-0.30%18.72%16.47%17.84%33.77%
Profit After Tax (QoQ) -48.89%79.43%7.43%-8.31%37.83%-3.50%5.86%6.53%24.12%-154.37%44.69%403.55%-2.67%4.13%15.59%-20.30%-14.28%-12.03%30.05%-30.60%-3.67%15.17%-76.10%182.00%49.26%-1,008.89%102.96%168.97%84.56%-51.62%-83.80%99.11%242.51%0.29%17.80%-14.40%44.98%-24.17%69.75%-27.10%-45.89%102.42%-404.95%115.72%-768.31%105.75%103.53%-42.94%83.53%91.77%88.63%14.84%4.57%11.58%-15.21%25.40%-11.28%-9.22%1.78%-13.49%-18.05%-16.21%10.82%-5.89%-15.01%-9.66%
Property, Plant & Equipment (Net) Growth (1y) -6.34%-12.42%-7.80%-3.11%-2.96%-7.80%-22.72%-25.92%-9.95%-25.19%-31.00%-29.85%-43.34%-31.88%-18.44%-18.41%-18.38%-17.88%-17.56%127.32%212.24%221.56%211.72%0.97%-26.90%-27.85%-26.24%-18.51%-15.43%-12.45%-9.39%-97.27%-2.76%-1.85%1.19%-27.00%-98.11%-98.28%-98.42%
Property, Plant & Equipment (Net) Growth (3y) -6.46%-15.47%-21.07%-20.44%-20.89%-22.26%-24.24%-24.87%-25.32%-25.20%-22.59%9.17%13.03%21.62%27.97%23.26%23.05%23.97%23.76%23.21%24.51%26.65%27.72%-71.80%-15.61%-14.73%-12.22%-74.69%-75.04%-75.45%-75.61%
Property, Plant & Equipment (Net) Growth (5y) -17.66%-19.51%-19.86%-1.36%4.76%4.41%2.25%-0.54%-1.01%-0.59%1.30%1.37%-2.24%2.59%6.97%-47.05%8.91%10.36%11.69%-48.22%-48.71%-49.05%-49.34%
Property, Plant & Equipment (Net) (QoQ) 6.98%-2.87%-6.86%-3.23%0.03%2.26%-2.12%-3.08%-4.95%-14.29%-6.18%17.82%-21.04%-20.94%-4.61%-4.84%-5.08%-5.35%-4.58%-4.79%-4.50%-4.98%163.12%30.77%-1.65%-7.88%-14.78%-5.33%-2.93%-5.82%-5.85%-1.75%0.50%-2.54%-97.17%3,404.23%1.44%0.48%-97.96%-9.25%-7.61%-7.64%
Return on Assets Growth (1y) -5.000.002.001.003.002.00-2.00-6.00-6.00-7.002.009.008.007.001.00-4.00-3.00-3.00-2.00-4.00-5.00-6.00-21.00-23.00-22.00-21.0011.0018.0019.0020.002.000.000.000.000.001.001.001.001.00-1.00-1.00-1.00-1.001.003.006.0016.0021.0025.0020.0017.0012.004.003.00-2.00-6.00-8.00-11.00-11.00-9.00-7.00
Return on Assets Growth (3y) -9.00-6.001.004.004.002.000.00-1.00-2.00-3.001.002.00-1.00-2.00-21.00-30.00-30.00-29.00-11.00-9.00-8.00-7.00-7.00-5.00-2.00-1.0013.0019.0020.0020.003.000.000.000.000.000.002.005.0010.0016.0022.0029.0032.0034.0035.0034.0032.0027.0021.0012.005.00-4.00-11.00
Return on Assets Growth (5y) -4.00-1.001.00-4.00-4.00-7.00-22.00-28.00-29.00-30.00-8.00-3.00-3.00-3.00-8.00-12.00-11.00-10.00-9.00-7.00-6.00-6.00-6.00-5.00-3.00-1.0013.0020.0022.008.0011.0017.0023.0030.0031.0034.0035.0034.0033.0031.0028.0025.0024.0022.0020.0019.00
Return on Assets (QoQ) -3.00-2.002.00-1.001.000.000.001.000.00-4.00-3.000.000.005.004.00-1.00-1.00-1.00-1.00-1.000.000.00-3.00-2.00-1.00-14.00-5.00-1.000.0017.002.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.002.003.006.006.007.007.001.003.001.00-1.000.00-2.00-3.00-3.00-3.00-2.00-1.00-1.00
Return on Capital Employed Growth (1y) 2.002.00-2.00-6.00-6.00-7.003.0010.008.007.001.00-4.00-3.00-1.00-1.00-4.00-4.00-3.00-21.00-20.00-20.00-21.0023.0025.0027.0024.00-2.00-1.00-1.003.002.002.002.003.004.00-11.00-13.00-33.00-39.00-10.00-9.0025.0033.0022.0029.0020.0026.0021.0016.0010.000.001.00-3.00-7.00-9.00-12.00-11.00-10.00-8.00
Return on Capital Employed Growth (3y) 6.002.001.000.00-1.00-1.003.003.001.002.00-21.00-27.00-26.00-25.001.002.003.000.000.004.006.006.0023.0026.0028.0029.004.00-10.00-12.00-27.00-33.00-18.00-21.00-5.00-2.001.007.0012.0021.0033.0036.0055.0059.0044.0042.0023.0017.0010.002.00-7.00-17.00
Return on Capital Employed Growth (5y) -1.00-3.00-21.00-23.00-24.00-25.005.008.008.005.000.00-3.000.001.001.003.004.005.006.00-5.00-5.00-24.00-11.006.005.0022.00-2.002.008.0018.0026.0024.0025.0025.0024.0023.0020.0015.0011.0022.0021.0038.0042.00
Return on Capital Employed (QoQ) 0.000.000.001.00-4.00-3.001.000.005.004.00-2.00-1.00-1.000.00-1.000.000.00-3.00-1.000.00-18.00-2.00-1.000.0026.000.001.00-3.000.001.001.000.000.001.000.002.001.00-14.00-2.00-18.00-5.0015.00-1.0016.002.004.006.007.009.00-2.002.001.00-1.000.00-3.00-3.00-3.00-3.00-2.00-2.00-1.00
Return on Equity Growth (1y) -9.00-1.004.002.006.006.00-2.00-10.00-11.00-14.007.0026.0023.0021.007.00-7.00-7.00-6.00-5.00-11.00-16.00-19.00-90.00-369.00-379.00-273.0046.00354.00371.00271.0022.001.000.00-2.000.002.003.002.002.00-4.00-4.00-4.00-3.004.0011.0024.0054.0055.0045.0018.004.00-6.00-14.00-9.00-12.00-14.00-15.00-19.00-20.00-20.00-16.00
Return on Equity Growth (3y) -14.00-9.009.0018.0018.0013.0012.009.005.001.009.008.000.00-4.00-88.00-388.00-402.00-298.00-49.00-26.00-24.00-20.00-22.00-14.00-8.00-3.0068.00357.00374.00271.0024.00-1.00-1.00-3.00-1.002.0010.0023.0041.0054.0063.0067.0062.0062.0060.0056.0046.0035.0016.00-11.00-28.00-39.00-45.00
Return on Equity Growth (5y) 2.006.0011.00-1.00-5.00-12.00-83.00-371.00-390.00-290.00-35.00-7.00-8.00-5.00-21.00-32.00-30.00-28.00-27.00-23.00-21.00-20.00-21.00-16.00-10.00-5.0066.00373.00279.0045.0044.0057.0063.0068.0060.0060.0059.0054.0049.0046.0043.0037.0034.0030.0027.0024.00
Return on Equity (QoQ) -6.00-4.004.00-2.002.000.001.002.002.00-8.00-7.001.00-1.0013.0012.00-2.00-2.00-1.00-1.00-2.00-2.000.00-7.00-6.00-5.00-71.00-287.00-16.00102.00247.0022.000.002.00-2.001.000.000.000.003.000.00-1.00-1.00-3.000.000.000.008.0013.0020.0013.008.003.00-7.00-1.00-2.00-5.00-2.00-4.00-3.00-6.00-6.00-4.00-3.00-2.00
Return on Sales Growth (1y) -27.0024.002.005.006.006.00-79.00-72.002.00-3.0085.0076.00-5.00-8.00-11.00-9.00-10.00-13.00-4.00-43.00-48.00-38.00-279.00-37.003.001.00248.0029.001.007.00-3.004.00-1.00-1.000.0019.003.00-4.00-5.00-20.000.000.000.0022.0040.0051.0049.0031.0023.003.009.006.00-1.001.00-6.00-7.00-10.00-5.00-7.00-2.00-4.00
Return on Sales Growth (3y) -18.0026.007.009.003.00-5.00-6.00-5.00-13.00-24.0069.0024.00-63.00-58.00-295.00-89.00-55.00-49.00-36.00-50.00-43.00-30.00-34.00-4.004.007.00245.0052.004.002.00-8.002.003.00-4.00-5.0026.0036.0047.0044.0071.0071.0075.0068.0079.0077.0073.0051.0030.0012.00-1.00-5.00-3.00-15.00
Return on Sales Growth (5y) -34.006.00-8.00-43.00-55.00-55.00-290.00-85.00-57.00-60.0037.0017.00-59.00-50.00-50.00-56.00-54.00-43.00-39.00-28.00-41.00-34.00-39.00-6.008.004.00240.0027.0042.0044.0067.0074.0066.0070.0066.0083.0073.0069.0048.0074.0070.0064.0064.0066.0068.0060.00
Return on Sales (QoQ) -46.0019.002.00-2.005.00-3.005.00-1.005.00-88.0012.0073.00-1.000.003.00-8.00-3.00-3.006.00-9.00-6.005.00-32.00-14.004.00-237.00210.0026.002.0010.00-8.00-2.008.000.00-2.00-6.008.000.0017.00-22.000.000.001.00-1.000.000.0017.0012.0014.005.000.004.00-6.0011.00-3.00-3.00-4.004.00-3.00-6.001.001.002.00-8.00
Revenue Growth (1y) -4.82%33.79%26.25%17.66%33.59%21.29%27.75%20.11%8.27%-6.08%-8.71%9.99%2.68%-4.26%-12.68%-7.51%-14.87%4.33%11.40%44.89%17.60%32.76%22.48%-22.87%-21.75%-0.76%-18.49%-18.48%-16.87%-51.38%-36.13%-24.78%-3.18%19.71%-0.34%-1.53%12.72%17.30%9.45%-18.94%-40.02%-61.94%-53.02%-24.43%-7.62%24.18%89.76%114.24%141.49%159.50%80.05%15.67%10.59%-8.68%-15.54%-4.01%-22.98%-28.18%-30.15%-29.45%-20.78%-23.56%-14.77%
Revenue Growth (3y) 11.25%15.08%13.76%15.84%14.09%2.94%0.61%6.91%-1.82%-2.11%-3.88%13.80%0.93%9.86%6.01%1.11%-7.81%11.19%3.60%-3.06%-8.54%-13.79%-13.93%-22.09%-14.29%-16.72%-19.65%-15.48%-3.20%-11.94%-11.35%-15.63%-13.17%-18.84%-19.98%-15.51%-14.52%-17.85%-0.82%9.49%10.20%7.05%17.08%23.26%35.13%43.30%42.37%33.49%27.17%19.39%2.03%-7.82%-12.29%-20.56%-20.48%
Revenue Growth (5y) 3.77%8.77%7.45%15.81%8.26%8.60%6.80%6.43%-2.73%4.33%-2.38%-1.51%-7.73%-8.54%-9.11%-8.72%-8.81%-4.36%-6.68%-7.56%-3.55%-2.09%-7.01%-17.70%-15.70%-23.74%-23.22%-18.04%-12.85%-20.24%-9.09%-0.56%7.87%11.49%11.85%8.37%10.78%5.61%8.21%7.82%2.65%-4.26%-1.08%4.87%8.53%10.07%11.43%
Revenue (QoQ) -10.86%7.52%3.03%-3.62%25.30%1.46%-3.97%9.43%13.77%6.87%-9.72%-1.36%-1.31%3.87%8.77%-7.91%-7.98%-5.26%15.21%-15.24%12.77%1.16%49.85%-31.20%27.30%-6.68%-5.64%-30.20%61.45%-23.36%-5.62%-28.82%-5.56%0.67%11.16%-8.39%16.77%-16.19%9.84%4.86%21.52%-21.80%-18.65%-22.41%-22.89%-3.49%30.86%-5.14%3.66%47.48%47.74%6.92%11.39%2.33%-5.09%2.23%-8.02%-5.36%7.87%-17.98%-14.23%-7.95%8.95%-7.89%-17.24%2.62%
Share-based Compensation Growth (1y) -95.68%50.62%52.97%167.32%219.29%692.31%607.32%31.15%56.77%202.60%78.97%-19.09%94.53%95.92%93.45%54.46%-35.82%20.48%19.72%28.60%125.80%27.27%29.53%72.03%94.17%92.86%93.13%20.43%11.54%11.11%-19.89%-9.17%-6.90%-8.20%
Share-based Compensation Growth (3y) 41.56%77.98%233.57%190.39%17.90%25.08%92.59%60.63%17.13%41.26%44.29%44.22%50.62%41.18%43.54%44.15%38.63%69.74%39.71%26.08%23.46%26.34%25.30%
Share-based Compensation Growth (5y) 15.31%-16.98%-15.04%-13.16%17.20%-31.68%41.31%48.71%123.56%106.97%29.38%53.71%77.32%59.64%27.20%43.60%45.13%35.94%30.18%23.92%24.71%
Share-based Compensation (QoQ) -442.80%120.19%29.00%-95.17%-4,021.69%162.55%-198.83%89.76%257.69%1,575.61%-55.90%-49.17%88.31%210.69%-47.28%-1.89%11.37%40.46%26.75%-1.19%9.97%12.15%-47.34%85.50%9.27%20.47%-7.53%4.56%11.21%59.99%4.38%3.85%11.37%-0.23%-3.33%3.45%-19.70%13.12%-0.92%2.00%
Shareholder's Equity Growth (1y) 3.02%8.04%8.76%7.83%7.97%-6.30%-14.92%-21.85%-21.90%-22.46%-14.06%-4.26%7.04%5.40%2.60%-0.11%-9.46%-6.15%-1.64%16.76%12.86%15.56%-83.36%-89.87%-86.50%-81.09%47.10%107.74%132.28%74.31%62.73%75.02%59.08%57.20%55.92%59.68%29.43%19.78%21.33%-19.96%-24.02%-53.83%-56.96%-39.66%-41.05%0.51%12.31%25.18%53.21%72.29%82.25%86.49%53.19%41.03%21.76%11.23%2.85%-0.27%2.75%3.78%16.52%18.47%18.19%
Shareholder's Equity Growth (3y) -4.59%-7.75%-7.35%-6.90%-3.36%-8.51%-9.14%-9.25%-8.87%-8.46%-4.64%3.75%3.03%4.56%-44.83%-50.93%-48.33%-41.03%-37.78%-37.37%-29.26%-27.51%-26.42%-28.32%-20.68%-19.68%55.12%79.73%68.48%48.61%45.48%30.78%16.08%-4.56%-6.62%-8.30%-16.62%-17.78%-16.29%-15.44%-11.80%-7.19%-4.13%12.10%11.43%34.67%35.58%37.45%34.15%34.32%31.62%29.12%22.45%18.55%13.93%
Shareholder's Equity Growth (5y) -3.38%-4.93%-4.30%-1.21%-1.60%-3.65%-34.26%-38.44%-35.08%-30.04%-26.65%-25.15%-19.26%-17.73%-16.66%-15.55%-12.60%-10.88%-9.38%-7.24%-6.13%-6.43%-5.50%-13.99%-13.27%-22.11%14.28%22.90%16.46%8.78%8.28%11.06%7.16%8.53%10.76%12.48%6.35%6.20%5.41%4.63%1.57%2.38%1.97%10.21%10.64%23.61%24.79%
Shareholder's Equity (QoQ) 8.99%-2.52%-1.34%-1.72%14.30%-1.87%-2.18%-1.59%-0.80%-10.89%-10.15%-1.67%-1.51%-1.24%0.10%9.94%-3.02%-3.87%-2.54%-0.35%0.52%0.75%15.69%-3.68%2.93%-85.49%-29.59%28.42%44.15%12.86%-0.57%43.58%8.18%5.37%6.94%30.51%6.90%4.52%9.51%5.78%-1.07%5.86%-27.76%0.41%-39.88%-1.30%1.27%-1.90%2.51%10.28%12.88%20.07%15.28%16.65%15.50%-1.37%6.13%0.71%5.51%-8.80%2.90%3.77%6.56%2.40%4.62%3.52%
Total Debt Growth (1y) 6.45%0.43%-2.33%5.13%10.55%28.61%28.15%25.19%17.90%11.18%14.96%13.52%27.68%25.17%21.91%18.38%-1.87%-2.94%-4.07%24.90%27.81%26.77%27.88%-12.91%-9.58%-14.42%-14.53%-10.82%-25.39%-27.67%-21.99%-28.39%-17.13%-8.67%-15.47%-16.88%-26.96%-31.85%-32.28%-23.27%-14.94%-8.49%-8.34%-8.66%-8.95%-8.98%-7.72%-8.05%-8.34%-34.16%-47.36%-61.18%-58.56%-38.85%-13.07%-7.86%9.21%15.29%-4.89%-8.38%-26.48%-51.82%-64.85%
Total Debt Growth (3y) 11.53%12.82%12.89%14.32%18.50%21.41%21.55%18.93%13.89%10.54%10.37%18.84%16.99%15.48%14.36%8.79%4.28%1.74%1.59%-1.01%-4.82%-7.76%-5.18%-17.76%-17.62%-17.31%-17.40%-19.03%-23.28%-23.36%-23.56%-22.99%-19.85%-17.11%-19.34%-16.48%-17.29%-17.20%-16.95%-13.62%-10.79%-18.15%-23.64%-31.18%-29.81%-28.44%-24.98%-30.98%-25.42%-22.58%-24.22%-31.06%-30.71%-30.23%-33.76%
Total Debt Growth (5y) 11.69%11.78%10.97%17.18%15.85%17.10%17.11%12.85%11.29%7.94%8.00%5.44%1.55%-0.95%-0.06%-3.84%-6.86%-7.00%-7.11%-10.40%-12.20%-13.35%-13.36%-18.72%-19.06%-18.82%-18.94%-17.94%-18.95%-17.81%-17.69%-17.44%-15.54%-19.34%-23.92%-26.96%-26.48%-25.56%-23.49%-25.44%-20.32%-17.31%-18.12%-22.74%-22.61%-27.27%-32.40%
Total Debt (QoQ) -1.44%2.24%0.92%4.68%-7.01%-0.58%8.63%10.08%8.18%-0.93%6.12%3.67%2.01%2.43%4.79%16.60%0.01%-0.23%1.76%-3.35%-1.08%-1.40%32.48%-1.10%-1.89%-0.53%-9.77%2.68%-7.13%-0.66%-5.86%-14.10%-9.97%7.14%-13.58%-0.59%-0.78%-0.83%-15.03%-12.64%-7.42%-1.45%-3.72%-3.16%-0.40%-1.29%-4.06%-3.46%-0.44%0.08%-4.40%-3.77%-28.49%-19.99%-29.51%2.73%5.53%13.75%-25.28%21.76%11.40%-6.16%-28.02%-2.30%-26.99%-31.54%