Natural Resource Partners Lp (NYSE: NRP)

Sector: Energy Industry: Thermal Coal CIK: 0001171486
Market Cap 877.09 Mn
P/B 1.02
P/E 9.00
P/S 3.21
ROIC (Qtr) 23.10
Div Yield % 18.00
Rev 1y % (Qtr) -17.23
Total Debt (Qtr) 69.38 Mn
Debt/Equity (Qtr) 0.11
Add ratio to table...

About

Natural Resource Partners LP (NRP), a master limited partnership, is a key player in the natural resources industry, with its primary business activities revolving around the ownership and operation of coal and soda ash mineral reserves. Listed on the New York Stock Exchange under the symbol NRP, the company generates revenue predominantly through the collection of royalties from its lessees who operate coal and soda ash mines on its mineral reserves. NRP's operations span across the United States and Australia, with its primary products being...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 187.32M provides robust 2.70x coverage of total debt 69.38M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 31.02M provide 2.18x coverage of short-term debt 14.25M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 187.32M provides strong 17.78x coverage of stock compensation 10.53M, indicating sustainable incentive practices.
  • Operating cash flow of 187.32M provides exceptional 18.10x coverage of interest expenses 10.35M, showing strong debt service capability.
  • Strong tangible asset base of 371.32M provides 5.35x coverage of total debt 69.38M, indicating robust asset backing and low credit risk.

Bear case

  • Operating cash flow of 187.32M provides thin coverage of dividend payments of (56.37M) with a -3.32 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 187.32M represents just -1.46x of debt issuance (128.13M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Long-term investments of 253.72M represent a high 10.57x of fixed assets 24.01M, indicating potential overexposure to financial assets versus operational capabilities.
  • Operating cash flow of 187.32M shows concerning coverage of minority interest expenses of (2.96M), which is -63.24x, suggesting complex corporate structure risks.
  • R&D investment of 0 represents just 0x of SG&A expenses of 25.11M, indicating potential underinvestment in innovation relative to administrative overhead.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Thermal Coal
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CNR Core Natural Resources, Inc. 4.45 Bn -29.06 1.07 452.49 Mn
2 BTU Peabody Energy Corp 4.41 Bn -135.00 1.11 407.60 Mn
3 ARLP Alliance Resource Partners Lp 1.90 Bn 9.21 1.27 471.55 Mn
4 NRP Natural Resource Partners Lp 0.88 Bn 9.00 3.21 69.38 Mn
5 HNRG Hallador Energy Co 0.74 Bn -4.24 1.60 53.23 Mn
6 NC Nacco Industries Inc 0.42 Bn 8.07 2.07 87.85 Mn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.00 1.12
EV to Cash from Ops. EV/CFO 6.75 8.19
EV to Debt EV to Debt 21.74 10.87
EV to EBIT EV/EBIT 8.48 19.66
EV to EBITDA EV/EBITDA 6.54 5.56
EV to Free Cash Flow [EV/FCF] EV/FCF 17.16 13.40
EV to Market Cap EV to Market Cap 1.72 1.13
EV to Revenue EV/Rev 5.53 2.11
Price to Book Value [P/B] P/B 1.02 2.36
Price to Earnings [P/E] P/E 9.00 -23.67
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.50 0.09
Dividend Payout Ratio % Div Payout % (Qtr) 38.00 10.83
Dividend per Basic Share Div per Share (Qtr) 4.21 1.41
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 29.53 31.65
Interest Coverage Int. cover (Qtr) 15.60 2.12
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 0.67
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 0.39 30.70
Dividend Growth (1y) % Div 1y % (Qtr) -22.61 -1.04
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -16.96 -223.40
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -28.10 53.05
EBIT Growth (1y) % EBIT 1y % (Qtr) -16.96 -202.48
EBT Growth (1y) % EBT 1y % (Qtr) -15.33 -123.41
EPS Growth (1y) % EPS 1y % (Qtr) -17.05 -114.77
FCF Growth (1y) % FCF 1y % (Qtr) -27.97 18.87
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -26.15 -1.88
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.30 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.31 0.13
Cash Ratio Cash Ratio (Qtr) 1.07 0.61
Current Ratio Curr Ratio (Qtr) 2.14 1.89
Debt to Equity Ratio Debt/Equity (Qtr) 0.11 0.20
Interest Cover Ratio Int Coverage (Qtr) 15.60 2.12
Times Interest Earned Times Interest Earned (Qtr) 15.60 2.12
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 77.70 19.53
EBIT Margin % EBIT Margin % (Qtr) 71.35 8.90
EBT Margin % EBT Margin % (Qtr) 66.77 6.55
Gross Margin % Gross Margin % (Qtr) 87.50 31.52
Net Profit Margin % Net Margin % (Qtr) 65.50 7.43