|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.50M | 48.66M | 63.90M | 66.82M | 74.56M | 56.69M | 79.28M | 70.33M | 63.85M | 65.23M | 56.21M | 46.06M | 38.59M | 42.77M | 40.25M | 34.21M | 30.91M | 30.68M | 19.62M | 25.18M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.24M | 1.45M | 1.30M | 1.40M | 1.56M | 2.49M | 2.60M | 2.70M | -4.70M | 3.00M | 2.90M | 3.00M | -2.48M | 2.70M | 2.69M | 2.75M | 3.02M | 11.90M | 10.40M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.35M | 13.23M | 10.49M | 10.34M | 10.78M | 10.78M | 32.35M | 23.01M | 15.34M | 14.21M | 7.58M | 6.32M | 10.67M | 2.94M | 4.90M | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -1.50M | 0.02M | 0.04M | 0.81M | 3.82M | -0.61M | 0.07M | 0.06M | -0.26M | -0.81M | | 0.09M | 4.93M | 0.02M | | | -0.06M | -0.78M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.06M | 55.16M | 52.33M | 63.12M | 82.50M | 68.89M | 72.90M | 81.35M | 78.94M | 77.79M | 71.50M | 56.63M | 54.15M | 66.22M | 34.42M | 45.58M | 41.09M | 44.77M | 33.01M | 40.95M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.38M | 1.30M | 0.21M | 0.52M | 0.03M | 0.54M | 0.48M | 0.26M | -0.75M | -0.20M | -1.66M | 1.09M | -0.17M | -0.28M | 0.37M | -3.26M | 0.45M | 0.44M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 3.93M | 3.87M | 5.85M | 6.85M | 5.95M | 4.08M | 3.79M | 4.59M | 6.02M | 4.65M | 3.32M | 4.73M | 2.83M | 3.99M | 3.75M | 3.87M | 3.34M | 7.61M | 11.13M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.16M | 2.08M | 7.58M | 5.03M | -2.49M | 8.55M | -7.06M | 0.36M | 2.61M | 4.25M | -9.43M | -2.92M | 6.64M | -1.57M | 0.15M | -3.61M | 3.12M | -1.97M | -0.61M | 3.83M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.48M | -0.06M | 0.07M | 0.21M | -0.19M | -0.54M | 0.07M | -0.38M | -0.26M | 0.63M | -0.58M | 0.05M | -0.07M | 0.55M | -0.53M | -0.04M | 0.27M | 1.29M | -1.46M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 3.86M | -7.16M | 2.05M | 8.12M | -2.08M | -8.80M | 2.02M | 0.50M | 6.06M | 0.41M | -0.68M | -5.65M | 3.83M | -7.99M | 2.30M | 0.36M | 1.72M | -7.16M | 2.36M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | 2.43M | -7.32M | -2.26M | -7.52M | 1.67M | -0.15M | -2.65M | -2.16M | 1.48M | 1.03M | 0.90M | 14.85M | 0.42M | -3.23M | -0.99M | 1.58M | 7.21M | 1.43M | 0.28M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 0.06M | 0.06M | 0.00M | 0.01M | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 0.38M | 0.10M | 0.01M | 0.85M | 2.00M | 0.17M | 4.64M | 0.00M | 0.04M | 0.25M | 0.73M | 0.91M | | | 0.05M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.54M | | 0.91M | 0.87M | 0.91M | 0.70M | 0.61M | 1.48M | 2.63M | 0.81M | 5.30M | 0.67M | 0.72M | 0.95M | 1.44M | 1.63M | 0.74M | -38.44M | 0.82M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -2.81M | -2.72M | -4.22M | -2.84M | -3.05M | -0.45M | -0.02M | -0.01M | -6.95M | 0.56M | -0.00M | -2.08M | -5.36M | | 0.00M | -0.00M | -8.65M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.59M | -39.17M | -52.26M | -140.27M | -81.78M | -91.64M | -95.03M | -88.88M | -72.74M | -86.84M | -73.31M | -40.58M | -56.26M | -67.40M | -34.94M | -47.55M | -42.05M | -46.39M | 6.79M | -43.14M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.67M | | 5.67M | 9.57M | 9.57M | 9.57M | 40.90M | 9.67M | -30.65M | 2.15M | 42.19M | -37.39M | 57.37M | 9.99M | 26.28M | -26.28M | 46.39M | -46.39M | 11.76M | 10.14M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.08M | 16.53M | 0.07M | -76.23M | 1.58M | -21.85M | -21.44M | -6.92M | 7.68M | -6.42M | -1.00M | 21.35M | -1.44M | -0.46M | 0.43M | -0.53M | 0.68M | -0.88M | 1.36M | -1.37M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.88M | 55.16M | 52.33M | 63.12M | 82.44M | 68.83M | 72.90M | 81.34M | 78.94M | 77.79M | 71.50M | 56.63M | 54.15M | 66.22M | 34.42M | 45.58M | 41.09M | 44.77M | 33.01M | 40.95M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.08M | 16.53M | 0.07M | -76.23M | 1.58M | -21.85M | -21.44M | -6.92M | 7.68M | -6.42M | -1.00M | 21.35M | -1.44M | -0.46M | 0.43M | -0.53M | 0.68M | -0.88M | 1.36M | -1.37M |