|
Revenue (Quarter)
|
1,658.00M | 2,237.00M | 2,916.00M | 2,141.00M | 1,995.00M | 2,278.00M | 2,685.00M | 1,816.00M | 1,995.00M | 2,278.00M | 2,674.00M | 2,132.00M | 1,862.00M | 2,166.00M | 2,331.00M | 2,063.00M | 2,081.00M | 2,929.00M | 3,490.00M | 2,795.00M | 3,486.00M | 3,621.00M | 4,569.00M | 4,192.00M | 3,829.00M | 3,400.00M | 4,434.00M | 3,011.00M | 2,659.00M | 2,248.00M | 3,421.00M | 2,184.00M | 2,021.00M | 2,281.00M | 2,618.00M | 2,154.00M | 2,065.00M | 2,461.00M | 2,960.00M | 1,992.00M | 2,165.00M | 2,465.00M | 2,996.00M | 2,195.00M | 2,019.00M | 2,238.00M | 2,809.00M | 2,027.00M | 8,091.00M | 5,243.00M | 6,609.00M | 7,046.00M | 7,896.00M | 7,282.00M | 8,510.00M | 7,855.00M | 7,722.00M | 6,348.00M | 7,946.00M | 6,807.00M | 7,429.00M | 6,659.00M | 7,223.00M | 6,819.00M | 8,585.00M | 6,740.00M | 7,635.00M | 7,753.00M |
|
Cost of Revenue (Quarter)
|
766.00M | 1,242.00M | 1,893.00M | 1,422.00M | 1,639.00M | 1,329.00M | 1,835.00M | 1,270.00M | 1,324.00M | 1,608.00M | 2,053.00M | 1,760.00M | 1,583.00M | 1,337.00M | 1,740.00M | 1,480.00M | 1,753.00M | 2,051.00M | 2,373.00M | 1,953.00M | 2,737.00M | 2,828.00M | 3,278.00M | 2,965.00M | 3,063.00M | 2,436.00M | 3,042.00M | 449.00M | 2,194.00M | 1,443.00M | 2,440.00M | 965.00M | 1,862.00M | 1,841.00M | 2,072.00M | 1,297.00M | 1,385.00M | 1,889.00M | 2,238.00M | 1,596.00M | 1,651.00M | 1,845.00M | 2,153.00M | 1,654.00M | 1,457.00M | 1,434.00M | 2,034.00M | 1,615.00M | 6,857.00M | 2,948.00M | 3,692.00M | 6,986.00M | 4,930.00M | 5,887.00M | 7,802.00M | 8,824.00M | 8,778.00M | 4,962.00M | 6,406.00M | 6,346.00M | 5,662.00M | 4,328.00M | 7,239.00M | 4,871.00M | 6,561.00M | 5,629.00M | 6,241.00M | 6,330.00M |
|
Gross Profit (Quarter)
|
892.00M | 995.00M | 1,023.00M | 719.00M | 356.00M | 949.00M | 850.00M | 546.00M | 671.00M | 670.00M | 621.00M | 372.00M | 279.00M | 829.00M | 591.00M | 583.00M | 328.00M | 878.00M | 1,117.00M | 842.00M | 749.00M | 793.00M | 1,291.00M | 1,227.00M | 766.00M | 964.00M | 1,392.00M | 2,562.00M | 465.00M | 805.00M | 981.00M | 1,219.00M | 159.00M | 440.00M | 546.00M | 857.00M | 680.00M | 572.00M | 722.00M | 396.00M | 514.00M | 620.00M | 843.00M | 541.00M | 562.00M | 804.00M | 775.00M | 412.00M | 1,234.00M | 2,295.00M | 2,917.00M | 60.00M | 2,966.00M | 1,395.00M | 708.00M | -969.00M | -1056.00M | 1,386.00M | 1,540.00M | 461.00M | 1,767.00M | 2,331.00M | -16.00M | 1,948.00M | 2,024.00M | 1,111.00M | 1,394.00M | 1,423.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.00M | 67.00M | 67.00M | 68.00M | 69.00M | 67.00M | 65.00M | 71.00M | 71.00M | 77.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 18.00M | 21.00M | 24.00M | 21.00M | 19.00M | 21.00M | 22.00M | 26.00M | 34.00M | 37.00M | 38.00M | 45.00M | 26.00M | 18.00M | 21.00M | -17.00M | 17.00M | 18.00M | 6.00M | 4.00M | 5.00M | 3.00M | 1.00M | 2.00M | 2.00M | 2.00M | 1.00M | 2.00M | 3.00M | 2.00M | 1.00M | 2.00M | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
95.00M | 131.00M | 182.00M | 154.00M | 130.00M | 139.00M | 172.00M | 157.00M | 143.00M | 167.00M | 169.00M | 107.00M | 206.00M | 183.00M | 224.00M | 194.00M | 227.00M | 230.00M | 213.00M | 225.00M | 222.00M | 257.00M | 258.00M | 279.00M | 265.00M | 296.00M | 327.00M | 350.00M | 252.00M | 266.00M | 277.00M | 231.00M | 260.00M | 221.00M | 190.00M | 202.00M | 176.00M | 200.00M | 211.00M | 212.00M | 194.00M | 211.00M | 210.00M | 145.00M | 190.00M | 186.00M | 216.00M | 218.00M | 337.00M | 317.00M | 318.00M | 320.00M | 347.00M | 351.00M | 378.00M | 69.00M | 426.00M | 522.00M | 602.00M | 592.00M | 549.00M | 545.00M | 645.00M | 606.00M | 549.00M | 724.00M | 612.00M | 717.00M |
|
Restructuring Costs (Quarter)
|
| 23.00M | 6.00M | | | | | | | | | | | | 18.00M | 89.00M | 42.00M | 27.00M | 26.00M | 33.00M | 12.00M | 40.00M | 17.00M | 15.00M | 10.00M | 3.00M | 3.00M | -6.00M | 2.00M | 5.00M | | 1.00M | | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | 23.00M | | | | 1,538.00M | | | | 1,826.00M | 1,586.00M | 2,003.00M | 1,743.00M | 2,060.00M | 2,364.00M | 2,700.00M | 2,721.00M | 3,072.00M | 3,214.00M | 3,723.00M | 3,419.00M | 3,458.00M | 2,832.00M | 3,687.00M | 5,214.00M | 2,505.00M | 1,761.00M | 2,747.00M | 1,312.00M | 2,119.00M | 2,163.00M | 2,247.00M | 2,903.00M | 1,525.00M | 2,098.00M | 2,364.00M | 1,731.00M | 1,749.00M | 1,933.00M | 2,245.00M | 1,844.00M | 1,588.00M | 1,566.00M | 2,199.00M | 1,820.00M | 7,827.00M | 3,369.00M | 3,972.00M | 7,435.00M | 5,121.00M | 6,209.00M | 7,998.00M | 9,104.00M | 9,039.00M | 5,299.00M | 6,719.00M | 6,687.00M | 5,937.00M | 4,641.00M | 7,529.00M | 5,191.00M | 6,830.00M | 5,945.00M | 6,538.00M | 6,644.00M |
|
Operating Expenses (Quarter)
|
1,043.00M | 1,618.00M | 2,305.00M | 1,827.00M | 1,980.00M | 1,689.00M | 2,231.00M | 1,664.00M | 1,681.00M | 2,009.00M | 2,631.00M | 2,123.00M | 2,032.00M | 1,769.00M | 2,245.00M | 2,026.00M | 2,347.00M | 2,642.00M | 2,963.00M | 3,000.00M | 3,325.00M | 3,532.00M | 4,020.00M | 3,739.00M | 3,767.00M | 3,168.00M | 4,055.00M | 5,603.00M | 2,785.00M | 2,050.00M | 3,045.00M | 1,527.00M | 2,396.00M | 2,403.00M | 2,443.00M | 3,109.00M | 1,706.00M | 2,301.00M | 2,576.00M | 1,945.00M | 1,945.00M | 2,146.00M | 2,456.00M | 1,991.00M | 1,781.00M | 1,754.00M | 2,416.00M | 2,040.00M | 8,164.00M | 3,686.00M | 4,290.00M | 7,755.00M | 5,468.00M | 6,560.00M | 8,376.00M | 9,173.00M | 9,465.00M | 5,821.00M | 7,385.00M | 7,346.00M | 6,553.00M | 5,254.00M | 8,243.00M | 5,864.00M | 7,444.00M | 6,740.00M | 7,221.00M | 7,438.00M |
|
Operating Income (Quarter)
|
615.00M | 619.00M | 611.00M | 314.00M | 314.00M | 269.00M | 454.00M | 152.00M | 314.00M | 269.00M | 43.00M | 9.00M | -170.00M | 397.00M | 86.00M | 37.00M | -266.00M | 287.00M | 527.00M | -205.00M | 180.00M | 89.00M | 549.00M | 453.00M | 76.00M | 232.00M | 379.00M | -4727.00M | 331.00M | 164.00M | 429.00M | -658.00M | -30.00M | 214.00M | 275.00M | -1200.00M | 361.00M | 174.00M | 398.00M | 49.00M | 221.00M | 320.00M | 540.00M | 209.00M | 244.00M | 484.00M | 393.00M | -16.00M | -56.00M | 1,557.00M | 2,319.00M | -479.00M | 2,425.00M | 754.00M | 156.00M | -1317.00M | -1544.00M | 530.00M | 561.00M | 837.00M | 872.00M | 1,410.00M | -812.00M | 954.00M | 1,134.00M | | 414.00M | 297.00M |
|
EBIT (Quarter)
|
615.00M | 619.00M | 611.00M | 314.00M | 314.00M | 269.00M | 454.00M | 152.00M | 314.00M | 269.00M | 43.00M | 9.00M | -170.00M | 397.00M | 86.00M | 37.00M | -266.00M | 287.00M | 527.00M | -205.00M | 180.00M | 89.00M | 549.00M | 453.00M | 76.00M | 232.00M | 379.00M | -4727.00M | 331.00M | 164.00M | 429.00M | -658.00M | -30.00M | 214.00M | 275.00M | -1200.00M | 361.00M | 174.00M | 398.00M | 49.00M | 221.00M | 320.00M | 540.00M | 209.00M | 244.00M | 484.00M | 393.00M | -16.00M | -56.00M | 1,557.00M | 2,319.00M | -479.00M | 2,425.00M | 754.00M | 156.00M | -1317.00M | -1544.00M | 530.00M | 561.00M | 837.00M | 872.00M | 1,410.00M | -812.00M | 954.00M | 1,134.00M | | 414.00M | 297.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 3.00M | | | | 4.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
-3.00M | -11.00M | 5.00M | 4.00M | 4.00M | | 11.00M | -36.00M | 5.00M | -115.00M | -32.00M | 175.00M | 1.00M | 2.00M | 9.00M | 560.00M | -28.00M | -7.00M | 5.00M | | -33.00M | -22.00M | -13.00M | 116.00M | 19.00M | -7.00M | 4.00M | 33.00M | 18.00M | -21.00M | 7.00M | 18.00M | 13.00M | 14.00M | | -92.00M | | -23.00M | -19.00M | -22.00M | 12.00M | 20.00M | | 113.00M | 27.00M | 14.00M | | -61.00M | 22.00M | 12.00M | -57.00M | 120.00M | | 12.00M | 21.00M | 23.00M | | 13.00M | | 4.00M | -58.00M | 4.00M | | 304.00M | 12.00M | 4.00M | | 78.00M |
|
Non Operating Income (Quarter)
|
-3.00M | -11.00M | -167.00M | 4.00M | -135.00M | 19.00M | 11.00M | -589.00M | 5.00M | -278.00M | 5.00M | 6.00M | 1.00M | -151.00M | 9.00M | 517.00M | 4.00M | -219.00M | 5.00M | -986.00M | 11.00M | -295.00M | -278.00M | 873.00M | 19.00M | -258.00M | 4.00M | 834.00M | 18.00M | -301.00M | 7.00M | 989.00M | -209.00M | -236.00M | 19.00M | -239.00M | -117.00M | -142.00M | 19.00M | 6.00M | 12.00M | -132.00M | 17.00M | 481.00M | -100.00M | -70.00M | -52.00M | 15.00M | -111.00M | 12.00M | 8.00M | -524.00M | | 12.00M | 21.00M | 23.00M | -127.00M | -133.00M | -153.00M | 460.00M | -177.00M | 4.00M | -202.00M | 6.00M | -149.00M | 4.00M | 10.00M | -737.00M |
|
EBT (Quarter)
|
477.00M | 460.00M | 433.00M | 155.00M | 123.00M | 327.00M | 312.00M | -9.00M | -365.00M | -9.00M | -135.00M | -137.00M | -326.00M | 246.00M | -105.00M | 173.00M | -483.00M | 68.00M | 298.00M | -517.00M | -98.00M | -206.00M | 271.00M | 168.00M | -209.00M | -26.00M | 114.00M | -4865.00M | 68.00M | -138.00M | 156.00M | -914.00M | -173.00M | 103.00M | 186.00M | -1508.00M | 244.00M | 32.00M | 295.00M | -105.00M | 98.00M | 188.00M | 380.00M | 120.00M | 144.00M | 414.00M | 341.00M | -138.00M | -167.00M | 1,458.00M | 2,163.00M | -595.00M | 2,307.00M | 665.00M | 83.00M | -1392.00M | -1671.00M | 397.00M | 408.00M | 653.00M | 695.00M | 1,052.00M | -1014.00M | 715.00M | 985.00M | -153.00M | 238.00M | 64.00M |
|
Tax Provisions (Quarter)
|
298.00M | 150.00M | 166.00M | 114.00M | 65.00M | 117.00M | 89.00M | 6.00M | -105.00M | -630.00M | -80.00M | -28.00M | -120.00M | -13.00M | -113.00M | -81.00M | -152.00M | -63.00M | 160.00M | -227.00M | -31.00M | -126.00M | 89.00M | 71.00M | -73.00M | -17.00M | 47.00M | 1,388.00M | 21.00M | 25.00M | 28.00M | -50.00M | -4.00M | 4.00M | 1.00M | -47.00M | 6.00M | 5.00M | 8.00M | -12.00M | 4.00M | -1.00M | 6.00M | -3343.00M | 23.00M | 101.00M | 92.00M | 35.00M | -85.00M | 380.00M | 545.00M | -168.00M | 571.00M | 152.00M | 16.00M | -297.00M | -336.00M | 89.00M | 65.00M | 171.00M | 184.00M | 314.00M | -247.00M | 72.00M | 235.00M | -49.00M | 86.00M | -2.00M |
|
Profit After Tax (Quarter)
|
198.00M | 433.00M | 278.00M | 33.00M | -260.00M | 621.00M | 223.00M | -15.00M | -260.00M | 621.00M | -55.00M | -109.00M | -207.00M | 251.00M | -1.00M | 72.00M | -332.00M | 124.00M | 138.00M | -290.00M | -56.00M | -80.00M | 168.00M | 97.00M | -136.00M | -9.00M | 67.00M | -6358.00M | -57.00M | -276.00M | 402.00M | -1055.00M | -178.00M | -642.00M | 163.00M | -1390.00M | 238.00M | 27.00M | 287.00M | -13.00M | 482.00M | 201.00M | 372.00M | 3,463.00M | 121.00M | 313.00M | 249.00M | -173.00M | -82.00M | 1,078.00M | 1,618.00M | -427.00M | 1,736.00M | 513.00M | 67.00M | -1095.00M | -1335.00M | 308.00M | 343.00M | 482.00M | 511.00M | 738.00M | -767.00M | 643.00M | 750.00M | -104.00M | 152.00M | 66.00M |
|
Equity Income (Quarter)
|
| 5.00M | 6.00M | 8.00M | 14.00M | 11.00M | 16.00M | 3.00M | -2.00M | 12.00M | 16.00M | 9.00M | 8.00M | 14.00M | 4.00M | 11.00M | 3.00M | 8.00M | -5.00M | 1.00M | 7.00M | 14.00M | 18.00M | -1.00M | -3.00M | 8.00M | 24.00M | 7.00M | -7.00M | 4.00M | 16.00M | -31.00M | 5.00M | -3.00M | 9.00M | 6.00M | 1.00M | 5.00M | 20.00M | -17.00M | -21.00M | | 29.00M | -6.00M | -11.00M | 12.00M | 36.00M | -20.00M | -6.00M | 14.00M | 15.00M | -6.00M | -15.00M | 4.00M | 11.00M | 6.00M | 5.00M | 5.00M | 6.00M | | 3.00M | 4.00M | 6.00M | 7.00M | 2.00M | 1.00M | 1.00M | 7.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | -183.00M | | | | -518.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| -1.00M | | | | -1.00M | | | | | | 20.00M | 1.00M | 8.00M | 9.00M | 2.00M | 1.00M | 7.00M | 19.00M | 7.00M | -11.00M | 17.00M | 14.00M | -22.00M | -16.00M | 5.00M | 1.00M | -44.00M | -35.00M | -5.00M | -9.00M | -68.00M | -40.00M | -16.00M | -8.00M | -120.00M | -46.00M | 24.00M | 23.00M | -2.00M | | 1.00M | | 2.00M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
179.00M | 310.00M | 267.00M | 41.00M | 58.00M | 210.00M | 223.00M | -15.00M | -260.00M | 621.00M | -55.00M | -109.00M | -206.00M | 259.00M | 8.00M | 254.00M | -331.00M | 131.00M | 138.00M | -290.00M | -67.00M | -80.00M | 182.00M | 97.00M | -136.00M | -9.00M | 67.00M | -6253.00M | 47.00M | -163.00M | 128.00M | -864.00M | -169.00M | 99.00M | 185.00M | -1461.00M | 238.00M | 27.00M | 287.00M | -93.00M | 94.00M | 189.00M | 374.00M | 3,463.00M | 121.00M | 313.00M | 249.00M | -173.00M | -82.00M | 1,078.00M | 1,618.00M | -427.00M | 1,736.00M | 513.00M | 67.00M | -1095.00M | -1335.00M | 308.00M | 343.00M | 482.00M | 511.00M | 738.00M | -767.00M | 643.00M | 750.00M | -104.00M | 152.00M | 66.00M |
|
Consolidated Net Income (Quarter)
|
179.00M | | | | 58.00M | 210.00M | 223.00M | -15.00M | -260.00M | 621.00M | -55.00M | -109.00M | -206.00M | 259.00M | 8.00M | 254.00M | -331.00M | 131.00M | 138.00M | -290.00M | -67.00M | -80.00M | 182.00M | 97.00M | -136.00M | -9.00M | 67.00M | -6253.00M | 104.00M | -113.00M | 265.00M | -164.00M | -25.00M | -702.00M | | -265.00M | -5.00M | 69.00M | -336.00M | 80.00M | 388.00M | 13.00M | -2.00M | -78.00M | | | | | -82.00M | 1,078.00M | 1,618.00M | -427.00M | 1,736.00M | 513.00M | 67.00M | -1095.00M | -1335.00M | 308.00M | 343.00M | 482.00M | 511.00M | 738.00M | -767.00M | 643.00M | 750.00M | -104.00M | 152.00M | 66.00M |
|
Income towards Parent Company (Quarter)
|
179.00M | | | | 58.00M | 210.00M | 223.00M | -15.00M | -260.00M | 621.00M | -55.00M | -292.00M | -206.00M | 259.00M | 8.00M | -264.00M | -331.00M | 131.00M | 138.00M | -290.00M | -67.00M | -80.00M | 182.00M | 97.00M | -136.00M | -9.00M | 67.00M | -6253.00M | 104.00M | -113.00M | 265.00M | -164.00M | -25.00M | -702.00M | | -265.00M | -5.00M | 69.00M | -336.00M | 80.00M | 388.00M | 13.00M | -2.00M | -78.00M | | | | | -82.00M | 1,078.00M | 1,618.00M | -427.00M | 1,736.00M | 513.00M | 67.00M | -1095.00M | -1335.00M | 308.00M | 343.00M | 482.00M | 511.00M | 738.00M | -767.00M | 643.00M | 750.00M | -104.00M | 152.00M | 66.00M |
|
Preferred Dividend Payments (Quarter)
|
14.00M | 7.00M | 6.00M | 6.00M | 2.00M | 3.00M | 2.00M | 2.00M | 2.00M | 3.00M | 2.00M | 2.00M | 2.00M | 3.00M | 2.00M | 2.00M | 2.00M | 3.00M | 2.00M | 2.00M | 2.00M | 3.00M | 2.00M | 49.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 17.00M | 17.00M | 16.00M | 17.00M | 17.00M | 17.00M | 16.00M | 17.00M | 17.00M | 17.00M | 16.00M |
|
Net Income towards Common Stockholders (Quarter)
|
184.00M | 426.00M | 272.00M | 27.00M | 56.00M | 208.00M | 221.00M | -17.00M | -262.00M | 618.00M | -57.00M | -111.00M | -209.00M | 248.00M | -3.00M | 250.00M | -334.00M | 121.00M | 117.00M | -299.00M | -58.00M | -100.00M | 166.00M | 70.00M | -125.00M | -19.00M | 61.00M | -6319.00M | 77.00M | -193.00M | 402.00M | -987.00M | -163.00M | -626.00M | 171.00M | -1535.00M | 279.00M | 72.00M | -72.00M | -11.00M | 388.00M | 13.00M | -2.00M | -78.00M | | | | | -82.00M | 1,078.00M | 1,618.00M | -427.00M | 1,736.00M | 513.00M | 67.00M | -1095.00M | -1339.00M | 291.00M | 326.00M | 466.00M | 494.00M | 721.00M | -784.00M | 627.00M | 733.00M | -121.00M | 135.00M | 50.00M |
|
EPS (Basic) (Quarter)
|
0.78 | 1.68 | 1.09 | 0.11 | -1.06 | 2.54 | 0.88 | -0.07 | -1.06 | 2.54 | -0.24 | -0.48 | -0.92 | 1.09 | -0.01 | 1.02 | -1.03 | 0.37 | 0.36 | -0.92 | -0.18 | -0.30 | 0.49 | 0.21 | 0.37 | -0.06 | 0.18 | -20.08 | 0.24 | -0.61 | 1.27 | -3.12 | -0.52 | -1.98 | 0.54 | -4.84 | 0.88 | 0.23 | -0.24 | -0.04 | 1.73 | 0.76 | 1.47 | 13.48 | 0.49 | 1.28 | 1.02 | -0.70 | -0.33 | 4.40 | 6.60 | -1.74 | 7.17 | 2.16 | 0.29 | -4.56 | -5.82 | 1.26 | 1.42 | 2.02 | 2.36 | 3.47 | -3.79 | 3.06 | 3.70 | -0.62 | 0.70 | 0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.70 | 1.56 | 1.02 | 0.11 | -1.06 | 2.53 | 0.87 | -0.07 | -1.06 | 2.53 | -0.24 | -0.48 | -0.92 | 1.08 | -0.01 | 1.01 | -1.03 | 0.37 | 0.36 | -0.92 | -0.18 | -0.30 | 0.48 | 0.20 | -0.37 | -0.06 | 0.18 | -20.08 | 0.24 | -0.61 | 1.27 | -3.13 | -0.52 | -1.98 | 0.53 | -4.84 | 0.87 | 0.23 | -0.24 | -0.04 | 0.34 | 0.70 | 1.46 | 13.37 | 0.49 | 1.27 | 1.02 | -0.70 | -0.33 | 4.40 | 6.60 | -1.74 | 7.17 | 2.16 | 0.29 | -4.56 | -5.82 | 1.25 | 1.41 | 2.02 | 2.31 | 3.37 | -3.79 | 2.97 | 3.61 | -0.62 | 0.69 | 0.29 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
237.00M | | | 246.00M | 247.00M | 243.00M | 252.00M | 252.00M | 247.00M | 243.00M | 240.00M | 240.00M | 228.00M | 228.00M | 228.00M | 232.00M | 323.00M | 323.00M | 323.00M | 323.00M | 324.00M | 337.00M | 338.00M | 334.00M | 336.00M | 333.00M | 331.00M | 329.00M | 315.00M | 315.00M | 316.00M | 316.00M | 316.00M | 316.00M | 317.00M | 317.00M | 318.00M | 310.00M | 299.00M | 304.00M | 278.00M | 265.00M | 266.00M | 262.00M | 248.00M | 246.00M | 246.00M | 245.00M | 245.00M | 245.00M | 245.00M | 245.00M | 242.00M | 237.00M | 235.00M | 236.00M | 230.00M | 230.00M | 230.00M | 228.00M | 209.00M | 209.00M | 207.00M | 206.00M | 198.00M | 197.00M | 193.00M | 195.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
275.00M | | | 271.00M | 247.00M | 244.00M | 253.00M | 254.00M | 247.00M | 247.00M | 240.00M | 241.00M | 228.00M | 229.00M | 228.00M | 234.00M | 323.00M | 327.00M | 327.00M | 323.00M | 324.00M | 337.00M | 343.00M | 339.00M | 336.00M | 333.00M | 332.00M | 329.00M | 315.00M | 315.00M | 316.00M | 316.00M | 316.00M | 316.00M | 322.00M | 317.00M | 322.00M | 314.00M | 299.00M | 308.00M | 280.00M | 274.00M | 256.00M | 264.00M | 249.00M | 247.00M | 245.00M | 246.00M | 245.00M | 245.00M | 245.00M | 245.00M | 242.00M | 237.00M | 235.00M | 236.00M | 230.00M | 230.00M | 230.00M | 228.00M | 214.00M | 214.00M | 207.00M | 212.00M | 203.00M | 196.00M | 201.00M | 199.00M |
|
EBITDA (Quarter)
|
615.00M | 619.00M | 611.00M | 314.00M | 314.00M | 269.00M | 454.00M | 152.00M | 314.00M | 269.00M | 43.00M | 9.00M | -170.00M | 397.00M | 86.00M | 37.00M | -266.00M | 287.00M | 527.00M | -205.00M | 180.00M | 89.00M | 549.00M | 453.00M | 76.00M | 232.00M | 379.00M | -4727.00M | 331.00M | 164.00M | 429.00M | -658.00M | -30.00M | 214.00M | 275.00M | -1200.00M | 361.00M | 174.00M | 398.00M | 49.00M | 221.00M | 320.00M | 540.00M | 209.00M | 244.00M | 484.00M | 393.00M | -16.00M | -56.00M | 1,557.00M | 2,319.00M | -479.00M | 2,425.00M | 754.00M | 156.00M | -1317.00M | -1544.00M | 530.00M | 625.00M | 904.00M | 939.00M | 1,478.00M | -743.00M | 1,021.00M | 1,199.00M | 71.00M | 485.00M | 374.00M |
|
Interest Expenses (Quarter)
|
138.00M | 159.00M | 178.00M | 159.00M | 153.00M | 147.00M | 168.00M | 163.00M | 173.00M | 167.00M | 164.00M | 161.00M | 165.00M | 167.00M | 163.00M | 166.00M | 196.00M | 206.00M | 228.00M | 218.00M | 255.00M | 274.00M | 280.00M | 310.00M | 301.00M | 263.00M | 291.00M | 82.00M | 284.00M | 237.00M | 237.00M | -135.00M | 225.00M | 247.00M | 139.00M | 125.00M | 116.00M | 123.00M | 122.00M | 122.00M | 114.00M | 105.00M | 99.00M | 95.00M | 98.00M | 96.00M | 99.00M | 109.00M | 127.00M | 125.00M | 122.00M | 111.00M | 103.00M | 105.00M | 105.00M | 104.00M | 148.00M | 151.00M | 173.00M | 195.00M | 152.00M | 163.00M | 213.00M | 123.00M | 163.00M | 148.00M | 187.00M | 243.00M |
|
Tax Rate (Quarter)
|
62.47% | 32.61% | 38.34% | 73.55% | 52.85% | 35.78% | 28.53% | -66.67% | 28.77% | 7,000.00% | 59.26% | 20.44% | 36.81% | -5.28% | 107.62% | -46.82% | 31.47% | -92.65% | 53.69% | 43.91% | 31.63% | 61.17% | 32.84% | 42.26% | 34.93% | 65.38% | 41.23% | -28.53% | 30.88% | -18.12% | 17.95% | 5.47% | 2.31% | 3.88% | 0.54% | 3.12% | 2.46% | 15.63% | 2.71% | 11.43% | 4.08% | -0.53% | 1.58% | -2,785.83% | 15.97% | 24.40% | 26.98% | -25.36% | 50.90% | 26.06% | 25.20% | 28.24% | 24.75% | 22.86% | 19.28% | 21.34% | 20.11% | 22.42% | 15.93% | 26.19% | 26.47% | 29.85% | 24.36% | 10.07% | 23.86% | 32.03% | 36.13% | -3.13% |