Nrg Energy Balance Sheet (2009-2025) | NRG

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 1.19B2.28B2.25B2.30B1.81B2.17B3.45B2.95B2.71B1.94B1.13B1.10B1.01B1.15B1.61B2.09B1.71B1.37B2.13B2.25B3.19B1.48B2.16B1.67B2.16B2.15B2.27B1.04B1.66B0.75B0.48B0.27B0.63B0.47B1.02B0.28B0.51B0.29B0.03B0.56B0.86B0.01B0.24B0.34B0.76B0.01B0.70B3.90B0.02B0.36B0.01B0.01B0.39B0.04B0.05B0.43B0.03B0.03B0.40B0.54B0.01B0.02B0.01B0.97B0.69B0.02B0.03B0.03B
Short-term Investments (Quarter) 1.64B1.80B2.48B1.96B1.77B1.75B2.59B4.43B5.15B3.67B2.68B2.64B2.81B1.85B1.39B1.33B1.57B1.70B1.40B2.42B2.03B1.80B1.58B1.92B2.11B1.47B0.96B1.07B0.68B0.64B0.47B0.62B1.01B0.85B0.68B0.76B0.61B0.85B0.73B0.86B0.88B0.79B0.58B0.56B1.82B3.98B8.53B4.61B9.09B11.32B9.94B7.89B4.40B4.42B3.71B3.86B3.81B3.52B2.46B2.69B3.44B2.33B1.93B2.19B
Cash & Current Investments (Quarter) 1.19B2.28B2.25B3.94B1.81B3.97B5.93B4.92B4.49B3.69B3.71B5.53B6.16B4.82B4.29B4.73B4.51B3.22B3.52B3.58B4.76B3.18B3.56B4.10B4.19B3.95B3.85B2.96B3.77B2.22B1.44B1.33B1.31B1.11B1.50B0.90B1.53B1.14B0.71B1.33B1.47B0.86B0.98B1.21B1.64B0.80B1.27B4.46B1.83B4.34B8.54B4.63B9.48B11.37B9.98B8.32B4.43B4.45B4.11B4.40B3.82B3.54B2.47B3.65B4.13B2.35B1.96B2.22B
Receivables - Net (Quarter) 1.19B1.12B0.88B0.70B0.91B0.90B0.73B0.69B1.01B1.04B0.83B0.72B1.00B1.07B1.06B0.98B1.29B1.37B1.21B1.15B1.48B1.55B1.32B1.18B1.41B1.49B1.16B1.02B1.25B1.36B1.06B0.97B1.16B1.27B0.90B0.90B1.37B1.30B1.02B0.90B1.06B1.38B1.02B0.92B1.01B1.13B0.90B0.73B2.82B0.73B3.25B3.29B3.86B4.06B4.77B3.52B3.27B3.76B3.54B3.33B3.40B3.26B3.49B3.51B3.42B3.33B4.07B
Receivables - Other (Quarter) 0.32B0.32B0.34B0.01B0.34B0.34B0.36B0.12B0.61B0.61B0.34B0.07B0.02B0.03B0.31B0.04B0.00B0.03B0.32B0.01B0.12B0.05B0.18B0.12B0.45B0.02B0.39B0.30B0.40B0.49B0.40B0.33B0.33B0.41B0.39B1.23B1.29B1.27B1.57B1.24B1.50B1.46B1.95B1.29B1.30B1.34B1.49B1.29B1.51B1.32B1.55B1.36B1.48B1.32B1.75B
Receivables (Quarter) 1.19B1.12B0.88B0.70B0.91B0.90B1.05B0.69B1.01B1.04B1.15B0.72B1.00B1.07B1.40B0.99B1.64B1.71B1.57B1.26B2.10B2.17B1.66B1.25B1.43B1.52B1.46B1.05B1.25B1.40B1.38B0.98B1.29B1.33B1.08B1.03B1.82B1.32B1.42B1.20B1.47B1.86B1.43B1.24B1.34B1.54B1.30B1.96B4.11B2.00B4.82B4.53B5.37B5.53B6.72B4.81B4.57B5.10B5.04B4.62B4.91B4.58B5.04B4.88B4.90B4.65B5.81B
Raw Materials (Quarter) 0.00B0.00B
Work In Process (Quarter) 0.15B0.16B
Finished Goods (Quarter) 0.28B0.21B
Inventory (Quarter) 0.53B0.53B0.54B0.55B0.54B0.46B0.45B0.42B0.39B0.32B0.31B0.39B0.42B0.39B0.90B0.90B0.87B0.86B0.90B0.78B1.00B1.05B1.25B1.11B1.15B1.15B1.25B1.16B1.12B1.02B0.72B1.14B0.71B0.63B0.45B0.53B0.48B0.41B0.41B0.39B0.37B0.36B0.38B0.37B0.39B0.33B0.33B0.32B0.36B0.45B0.50B0.35B0.60B0.77B0.75B0.72B0.69B0.63B0.61B0.58B0.62B0.54B0.48B0.37B0.45B0.45B0.46B
Current Deferred Tax Assets (Quarter) 0.10B0.06B0.13B0.01B0.26B0.08B0.08B0.08B0.17B0.19B0.19B0.17B
Prepaid Assets (Quarter) 0.21B0.21B0.28B0.31B0.24B0.25B0.30B0.31B0.30B0.24B0.21B0.27B0.61B0.22B0.45B0.72B0.41B0.44B0.48B0.60B0.54B0.47B0.45B0.47B0.52B0.46B0.46B0.46B0.41B0.37B0.40B0.45B0.40B0.35B0.16B0.33B0.33B0.25B0.30B0.28B0.28B0.27B0.24B0.29B0.28B0.26B0.26B0.51B0.47B0.46B0.40B0.41B0.47B0.42B0.38B0.51B0.58B0.60B0.63B0.71B0.80B0.78B0.83B0.90B0.99B0.97B1.07B
Current Assets (Quarter) 9.33B8.21B6.21B7.14B6.37B8.50B7.14B6.38B6.04B6.34B7.75B8.46B7.25B6.38B7.97B8.03B6.94B7.25B7.60B8.38B7.76B7.87B8.41B8.12B8.01B8.07B7.39B7.35B6.36B7.01B6.71B5.44B4.47B4.76B4.44B4.56B4.75B4.29B3.60B3.46B3.04B3.19B3.09B3.48B3.08B3.09B6.03B6.55B8.62B14.57B10.84B16.84B21.15B18.96B16.23B10.21B10.12B9.47B9.73B9.27B9.81B8.61B8.96B9.88B8.20B8.12B13.15B
Non-Current Assets
Construction in Progress (Quarter) 0.53B1.40B2.49B4.43B2.77B0.77B0.63B0.70B
Property, Plant & Equipment (Net) (Quarter) 11.61B11.61B11.56B11.63B11.79B11.84B12.52B11.58B12.28B12.84B13.62B14.38B15.32B15.87B20.15B20.40B20.45B20.60B19.85B19.64B21.58B22.18B22.37B22.28B22.30B21.98B18.73B18.76B18.38B18.20B15.37B17.94B15.30B15.33B5.97B13.91B12.77B3.60B3.05B2.65B2.61B2.62B2.59B2.57B2.53B2.57B2.55B2.33B2.02B1.98B1.69B1.64B1.60B1.60B1.69B1.83B1.71B1.78B1.76B1.77B1.79B1.82B2.02B2.22B3.19B3.40B3.63B
Long-Term Investments (Quarter) 0.36B0.51B0.41B0.42B0.43B0.51B0.54B0.52B0.55B0.58B0.64B0.64B0.66B0.65B0.68B0.68B0.64B0.63B0.45B0.46B0.86B0.80B0.77B0.77B1.08B1.07B1.04B0.90B0.88B0.90B1.12B1.15B1.13B1.14B0.18B1.01B0.41B0.39B0.38B0.41B0.39B0.35B0.37B0.38B0.35B0.16B0.16B0.17B0.16B0.15B0.13B0.13B0.13B0.14B0.14B0.15B0.04B0.04B0.04B0.05B0.04B0.05B0.05B0.05B0.02B
Goodwill (Quarter) 1.72B1.72B1.72B1.71B1.72B1.71B1.87B1.86B1.86B1.86B1.89B1.89B1.89B0.03B1.96B1.95B1.95B1.95B1.99B0.09B2.12B2.45B0.33B2.52B2.56B2.50B1.00B1.00B1.00B1.00B0.66B0.66B0.66B0.66B0.54B0.54B0.54B0.54B0.57B0.57B0.57B0.59B0.58B0.58B0.58B0.58B0.58B1.57B1.79B1.80B1.79B1.80B1.66B1.65B1.65B5.34B5.14B5.14B5.08B5.08B5.06B5.02B5.01B5.01B5.02B5.01B5.02B
Intangibles (Quarter) 2.11B1.94B2.42B1.69B1.63B1.54B1.78B1.69B1.59B1.56B1.42B1.34B1.26B1.19B1.21B1.18B1.12B1.14B1.14B1.30B1.43B2.88B2.57B2.49B2.43B2.37B2.31B2.26B2.18B2.11B1.97B1.96B1.89B1.84B0.51B1.73B1.86B0.60B0.59B0.58B0.56B0.83B0.79B0.77B0.73B0.72B0.67B3.05B2.92B2.92B2.51B2.39B2.45B2.23B2.13B4.42B2.45B1.91B3.93B2.06B1.47B1.44B2.91B1.38B1.38B1.29B2.31B
Goodwill & Intangibles (Quarter) 3.83B3.66B4.14B3.40B3.34B3.25B3.64B3.55B3.45B3.42B3.31B3.23B3.14B1.22B3.17B3.13B3.07B3.09B3.12B1.39B3.55B5.33B2.90B5.01B4.98B4.87B3.31B3.25B3.18B3.10B2.63B2.62B2.56B2.50B1.05B2.27B2.40B1.14B1.16B1.15B1.13B1.42B1.37B1.35B1.31B1.30B1.25B4.63B4.71B4.72B4.31B4.19B4.11B3.88B3.78B9.76B7.59B7.05B9.01B7.14B6.53B6.46B7.92B6.39B6.40B6.31B7.33B
Long-Term Deferred Tax (Quarter) -1.52B1.20B1.44B1.64B1.50B1.44B1.42B1.50B1.48B1.56B1.48B1.45B1.43B0.17B0.18B0.17B0.19B0.64B0.22B0.21B0.20B0.54B0.14B0.13B0.01B0.05B0.04B0.06B0.05B3.29B3.27B3.17B3.09B3.07B2.72B2.50B1.99B2.15B1.64B1.50B1.52B1.88B2.92B2.71B2.54B2.25B2.10B1.84B2.10B2.07B1.92B1.94B1.85B1.84B
Other Non-Current Assets (Quarter) 6.36B6.13B0.15B0.16B0.91B1.00B0.76B0.67B0.59B0.53B0.34B5.70B0.56B0.31B0.60B6.94B0.59B0.69B0.31B6.93B0.41B0.05B1.04B0.02B0.49B1.43B0.30B0.05B0.26B0.01B0.01B0.21B0.16B0.09B0.10B1.01B0.36B0.31B0.43B0.21B0.32B0.22B0.62B0.61B2.67B2.53B3.56B4.55B0.22B0.26B3.35B1.24B0.09B0.78B0.84B2.62B1.12B1.71B1.19B1.75B1.48B1.57B
Non-Current Assets (Quarter) 17.97B17.74B17.17B17.44B18.73B18.92B19.76B18.66B19.30B18.42B19.15B20.07B20.60B20.84B27.01B27.34B27.55B27.61B6.46B26.58B29.87B10.02B9.69B9.93B10.05B9.93B6.76B6.57B6.68B6.27B8.60B6.04B5.43B5.38B12.94B5.28B5.42B3.57B3.98B3.42B3.52B3.73B9.44B9.34B9.26B9.14B8.87B12.69B12.99B13.39B12.34B12.64B13.19B13.28B12.91B19.49B18.87B18.44B16.31B16.13B15.96B15.11B15.06B15.12B15.89B15.85B15.99B
Assets (Quarter) 27.30B25.95B23.38B24.58B25.10B27.42B26.90B25.04B25.34B24.76B26.90B28.53B27.86B27.22B34.98B35.37B34.49B34.86B33.90B34.96B37.63B40.07B40.47B40.33B40.37B39.99B32.88B32.68B31.42B31.49B30.68B29.42B25.20B25.47B23.36B23.75B22.95B11.45B10.63B9.53B9.17B9.53B12.53B12.82B12.34B12.22B14.90B19.24B21.62B27.96B23.18B29.48B34.34B32.24B29.15B29.70B28.99B27.91B26.04B25.40B25.76B23.72B24.02B24.99B24.09B23.97B29.14B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.86B0.72B0.69B0.59B0.69B0.77B0.78B0.57B0.84B0.97B0.81B1.08B1.35B1.25B1.17B1.05B1.20B1.14B1.04B1.08B1.10B1.10B1.06B1.04B1.08B1.17B0.87B0.84B0.90B0.94B0.03B0.87B0.02B-0.00B0.68B0.03B0.03B0.01B0.86B0.70B0.72B0.87B0.72B0.71B0.74B0.75B0.65B2.22B2.17B1.97B2.27B2.22B2.93B2.87B3.64B2.33B2.11B2.20B2.33B2.03B2.11B1.99B2.51B2.36B2.54B2.32B2.83B
Payables (Quarter) 0.86B0.72B0.69B0.59B0.69B0.77B0.78B0.57B0.84B0.97B0.81B1.08B1.35B1.25B1.17B1.05B1.20B1.14B1.04B1.08B1.10B1.10B1.06B1.04B1.08B1.17B0.87B0.84B0.90B0.94B0.03B0.87B0.02B-0.00B0.68B0.03B0.03B0.01B0.86B0.70B0.72B0.87B0.72B0.71B0.74B0.75B0.65B2.22B2.17B1.97B2.27B2.22B2.93B2.87B3.64B2.33B2.11B2.20B2.33B2.03B2.11B1.99B2.51B2.36B2.54B2.32B2.83B
Accumulated Expenses (Quarter) 0.62B0.64B0.21B0.59B0.62B0.65B0.19B0.41B0.49B0.53B0.17B0.62B0.79B0.60B0.19B0.95B0.83B1.03B0.18B0.25B0.24B0.18B0.16B1.64B2.03B1.86B
Other Accumulated Expenses (Quarter) 0.30B0.27B0.28B0.37B0.33B0.95B1.06B1.20B0.39B1.05B1.08B1.22B0.57B0.98B0.98B1.15B0.81B0.89B0.81B0.83B0.76B0.66B0.72B0.66B0.68B0.55B0.60B0.62B0.66B0.55B0.58B0.65B0.68B1.01B1.23B1.68B1.32B1.28B1.39B1.38B1.11B1.56B1.40B1.55B1.64B1.41B1.71B1.90B2.03B1.88B1.95B1.67B
Short term Debt (Quarter) 0.45B0.54B0.57B0.15B0.18B0.16B0.46B0.15B0.09B0.08B0.09B0.07B3.23B2.46B0.15B0.56B0.74B0.91B1.05B0.69B1.74B1.36B2.05B1.88B1.64B0.46B1.72B1.95B1.37B1.22B0.52B1.69B1.04B1.25B0.54B0.79B0.95B0.59B0.67B0.12B0.09B0.30B0.78B0.83B0.73B0.49B0.00B1.61B2.85B6.03B3.39B0.00B0.06B0.06B0.06B4.35B1.32B0.92B4.02B3.59B0.26B2.35B2.30B2.60B1.95B0.78B2.26B
Current Leases (Quarter) 0.01B0.01B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.09B0.09B0.09B0.09B0.09B0.09B0.08B0.07B0.05B0.04B0.04B0.04B
Current Taxes (Quarter) 0.00B0.16B0.16B0.16B0.16B0.13B0.00B
Current Deferred Revenue (Quarter) 0.18B1.54B0.73B0.73B1.63B0.71B0.78B0.76B0.71B1.50B0.71B0.71B0.75B
Curent Deferred Tax Liability (Quarter) 0.05B0.20B0.17B0.24B0.38B0.11B0.14B0.10B0.07B0.13B0.09B0.12B0.01B0.11B
Total Current Liabilities (Quarter) 6.64B5.21B3.76B4.37B3.53B4.48B4.22B3.00B3.10B4.00B5.86B6.88B5.70B4.78B4.67B5.16B4.41B4.38B4.20B4.22B4.75B4.54B4.86B4.51B4.47B4.34B4.38B4.34B4.51B4.30B4.70B4.20B3.52B3.71B3.35B3.71B3.66B2.72B2.40B1.95B2.29B2.56B2.36B2.85B2.16B1.99B1.92B5.79B6.93B12.01B7.92B12.23B16.44B14.37B12.98B10.33B9.88B8.93B9.50B9.18B8.30B7.35B8.81B9.30B8.78B7.71B8.03B
Non-Current Liabilities
Capital Leases (Quarter) 0.12B0.11B0.11B0.10B0.10B0.10B0.02B0.01B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B
Non-Current Debt (Quarter) 8.29B8.23B7.85B7.85B7.99B9.06B8.75B8.80B8.91B9.21B9.74B10.15B10.48B10.97B15.74B15.91B15.89B15.80B15.77B16.80B18.16B19.92B19.70B20.05B19.66B19.60B18.98B18.68B17.89B18.02B15.96B17.67B15.84B15.66B9.18B15.41B14.82B6.66B6.45B6.37B5.79B5.80B5.80B5.81B5.81B5.79B8.69B8.71B8.71B7.96B7.97B8.03B7.97B7.97B7.98B11.33B10.74B10.74B10.13B9.56B10.43B10.42B9.81B9.81B9.81B11.15B16.41B
Non-Current Deffered Revenue (Quarter) 0.01B0.85B0.93B0.99B0.91B0.86B0.91B0.92B0.86B0.83B0.91B0.94B0.90B
Pension (Quarter) 0.29B0.32B0.40B0.80B0.51B0.73B0.59B0.51B0.46B0.43B
Preferred Stock Liabilities (Quarter) 0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.29B0.29B0.30B0.30B0.30B0.30B
Minority Interest (Quarter) 0.01B0.01B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.18B0.33B0.43B0.48B0.52B0.55B0.57B0.83B0.00B0.88B1.16B0.03B0.02B0.02B2.64B2.61B0.03B0.02B0.02B0.02B0.05B2.39B2.46B0.09B0.08B2.39B2.44B0.02B0.02B0.02B0.02B0.02B
Liabilities from Discontinued Operations (Quarter) 0.02B0.00B3.18B0.01B0.01B0.01B0.01B0.05B0.07B0.00B0.04B0.04B
Non-Current Deferred Tax Liability (Quarter) 1.56B1.57B1.78B1.93B1.77B1.75B1.99B1.81B1.71B1.59B2.29B1.30B1.15B1.09B0.06B0.05B0.05B0.05B0.02B0.02B0.07B0.02B0.02B0.02B0.02B0.02B0.02B0.04B0.04B0.05B0.43B0.02B0.02B0.02B0.43B0.02B0.02B0.02B0.29B0.06B0.07B0.07B0.29B0.01B0.02B0.02B0.02B0.03B0.06B0.07B1.09B0.07B0.07B0.08B1.27B0.13B0.13B0.13B1.19B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.94B
Operating Leases (Quarter) 0.60B0.16B0.16B1.12B1.09B1.06B0.16B1.02B0.22B0.21B0.13B0.20B0.20B0.18B0.60B0.59B0.57B0.48B0.47B0.46B0.30B0.28B0.28B0.27B0.26B0.24B0.22B0.20B0.20B0.18B0.20B0.17B0.15B0.13B0.12B0.14B0.12B0.12B0.12B0.13B0.14B0.18B
Other Non-Current Liabilities (Quarter) 0.91B1.14B0.52B0.89B1.00B1.05B0.36B1.13B0.60B0.62B0.46B0.81B0.72B0.90B0.50B1.47B0.42B1.38B0.69B0.26B0.35B0.33B0.44B1.55B0.52B0.62B0.90B0.63B0.54B0.47B0.67B0.32B0.29B1.12B0.14B1.14B0.28B1.18B0.30B0.35B1.02B1.04B0.32B0.37B1.06B0.32B0.39B0.83B0.94B1.49B1.41B1.98B0.98B0.92B2.25B1.03B0.99B1.55B0.95B0.94B0.92B1.47B3.40B1.29B0.88B0.91B0.86B
Total Non-Current Liabilities (Quarter) 12.56B12.67B11.67B11.94B13.29B14.47B14.36B14.20B13.65B12.59B13.12B13.76B14.01B14.30B19.80B19.76B19.53B19.35B18.98B20.09B21.66B23.56B23.62B24.13B23.55B23.48B22.74B22.63B21.76B21.68B21.49B21.17B18.15B17.99B17.95B17.71B17.14B9.64B9.45B9.11B8.51B8.52B8.49B8.43B8.43B8.30B11.31B11.93B12.14B11.88B11.67B12.21B12.60B12.75B12.34B16.29B15.78B15.46B13.63B12.93B13.84B13.86B12.73B12.91B13.02B14.29B19.43B
Total Liabilities (Quarter) 19.20B17.88B15.43B16.31B16.82B18.95B18.58B17.19B16.76B16.58B18.98B20.65B19.70B19.08B24.46B24.93B23.94B23.73B23.18B24.32B26.40B28.10B28.48B28.64B28.02B27.82B27.12B26.97B26.28B25.98B26.19B25.36B21.67B21.70B21.31B21.41B20.81B12.37B11.84B11.05B10.80B11.08B10.85B11.29B10.59B10.29B13.22B17.72B19.07B23.89B19.58B24.45B29.04B27.11B25.32B26.62B25.66B24.39B23.13B22.10B22.14B21.20B21.54B22.21B21.80B22.00B27.46B
Shareholder's Equity
Total Debt (Quarter) 8.75B8.77B8.42B8.00B8.17B9.22B9.21B8.95B9.00B9.29B9.83B10.22B13.72B13.43B15.88B16.47B16.63B16.71B16.82B17.49B19.90B21.28B21.75B21.93B21.30B20.05B20.70B20.62B19.27B19.24B16.47B19.36B16.88B16.91B9.72B16.20B15.77B7.25B7.12B6.49B5.88B6.10B6.58B6.64B6.54B6.29B8.69B10.31B11.56B13.99B11.35B8.03B8.03B8.04B8.04B15.68B12.06B11.66B14.15B13.15B10.69B12.77B12.11B12.41B11.77B11.93B18.67B
Common Equity (Quarter) 7.86B7.83B7.70B8.02B8.03B8.22B8.07B7.60B8.33B7.93B7.67B7.63B7.90B7.89B10.27B10.20B10.30B10.88B10.47B10.39B10.98B11.69B11.68B11.38B12.02B11.84B5.43B5.38B5.12B5.49B4.45B4.01B3.48B3.69B1.97B2.26B2.07B-0.94B-1.23B-1.54B-1.65B-1.57B1.66B1.54B1.75B1.93B1.68B1.52B2.54B4.08B3.60B5.03B5.30B5.13B3.83B3.08B3.33B3.52B2.91B3.30B3.62B2.52B2.48B2.78B2.29B1.97B1.68B
Shareholder's Equity (Quarter) 7.86B7.83B7.70B8.02B8.03B8.22B8.07B7.60B8.33B7.93B7.67B7.63B7.90B7.89B10.27B10.20B10.30B10.88B10.47B10.39B10.98B11.69B11.68B11.38B12.02B11.84B5.43B5.38B5.12B5.49B4.45B4.01B3.48B3.69B1.97B2.26B2.07B-0.94B-1.23B-1.54B-1.65B-1.57B1.66B1.54B1.75B1.93B1.68B1.52B2.54B4.08B3.60B5.03B5.30B5.13B3.83B3.08B3.33B3.52B2.91B3.30B3.62B2.52B2.48B2.78B2.29B1.97B1.68B
Liabilities and Shareholders Equity (Quarter) 27.30B25.95B23.38B24.58B25.10B27.42B26.90B25.04B25.34B24.76B26.90B28.53B27.86B27.22B34.98B35.37B34.49B34.86B33.90B34.96B37.63B40.07B40.47B40.33B40.37B39.99B32.88B32.68B31.42B31.49B30.68B29.42B25.20B25.47B23.36B23.75B22.95B11.45B10.63B9.53B9.17B9.53B12.53B12.82B12.34B12.22B14.90B19.24B21.62B27.96B23.18B29.48B34.34B32.24B29.15B29.70B28.99B27.91B26.04B25.40B25.76B23.72B24.02B24.99B24.09B23.97B29.14B
Treasury Shares (Quarter) 0.06B0.05B0.05B0.05B0.08B0.06B0.06B0.07B-0.08B0.08B0.08B0.08B-0.08B0.08B0.08B0.08B-0.08B0.08B0.08B0.08B0.00B0.00B0.09B0.01B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.01B0.13B1.25B0.15B0.16B0.17B0.17B0.18B0.18B0.18B0.18B0.18B0.18B0.18B0.18B0.00B0.19B0.19B0.19B0.19B0.19B0.00B0.06B0.00B0.00B0.06B0.01B0.00B0.01B0.01B0.01B
Retained Earnings (Quarter) 3.03B0.31B3.33B3.39B3.60B0.57B3.80B3.54B4.16B0.20B3.99B0.07B4.03B-0.07B4.23B-0.14B-0.12B4.27B0.01B3.59B0.01B3.56B-0.17B3.41B-0.17B-0.19B-0.17B-0.20B-0.20B-0.14B-0.14B-4.24B-0.10B-4.71B-0.07B-5.98B-5.92B-6.00B-0.09B-5.55B-5.36B-4.99B-1.62B-0.21B-0.19B-1.16B-0.21B-1.56B-0.57B0.97B-0.13B-0.12B-0.12B-0.15B-0.18B-0.18B-0.17B-0.18B0.82B-0.10B1.86B-0.10B-0.12B2.16B1.97B-0.10B1.98B
Preferred Shares (Quarter) 0.41B0.41B0.15B0.65B0.65B0.65B0.65B0.65B0.65B0.65B0.65B0.65B0.65B0.65B0.65B