|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.36B | 0.01B | 0.01B | 0.39B | 0.04B | 0.05B | 0.43B | 0.03B | 0.03B | 0.40B | 0.54B | 0.01B | 0.02B | 0.01B | 0.97B | 0.69B | 0.02B | 0.03B | 0.03B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82B | 3.98B | 8.53B | 4.61B | 9.09B | 11.32B | 9.94B | 7.89B | 4.40B | 4.42B | 3.71B | 3.86B | 3.81B | 3.52B | 2.46B | 2.69B | 3.44B | 2.33B | 1.93B | 2.19B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 4.34B | 8.54B | 4.63B | 9.48B | 11.37B | 9.98B | 8.32B | 4.43B | 4.45B | 4.11B | 4.40B | 3.82B | 3.54B | 2.47B | 3.65B | 4.13B | 2.35B | 1.96B | 2.22B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 2.82B | 0.73B | 3.25B | 3.29B | 3.86B | 4.06B | 4.77B | 3.52B | 3.27B | 3.76B | 3.54B | 3.33B | 3.40B | 3.26B | 3.49B | 3.51B | 3.42B | 3.33B | 4.07B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 1.29B | 1.27B | 1.57B | 1.24B | 1.50B | 1.46B | 1.95B | 1.29B | 1.30B | 1.34B | 1.49B | 1.29B | 1.51B | 1.32B | 1.55B | 1.36B | 1.48B | 1.32B | 1.75B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 4.11B | 2.00B | 4.82B | 4.53B | 5.37B | 5.53B | 6.72B | 4.81B | 4.57B | 5.10B | 5.04B | 4.62B | 4.91B | 4.58B | 5.04B | 4.88B | 4.90B | 4.65B | 5.81B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.36B | 0.45B | 0.50B | 0.35B | 0.60B | 0.77B | 0.75B | 0.72B | 0.69B | 0.63B | 0.61B | 0.58B | 0.62B | 0.54B | 0.48B | 0.37B | 0.45B | 0.45B | 0.46B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.47B | 0.46B | 0.40B | 0.41B | 0.47B | 0.42B | 0.38B | 0.51B | 0.58B | 0.60B | 0.63B | 0.71B | 0.80B | 0.78B | 0.83B | 0.90B | 0.99B | 0.97B | 1.07B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55B | 8.62B | 14.57B | 10.84B | 16.84B | 21.15B | 18.96B | 16.23B | 10.21B | 10.12B | 9.47B | 9.73B | 9.27B | 9.81B | 8.61B | 8.96B | 9.88B | 8.20B | 8.12B | 13.15B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33B | 2.02B | 1.98B | 1.69B | 1.64B | 1.60B | 1.60B | 1.69B | 1.83B | 1.71B | 1.78B | 1.76B | 1.77B | 1.79B | 1.82B | 2.02B | 2.22B | 3.19B | 3.40B | 3.63B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.17B | 0.16B | 0.15B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.02B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 1.79B | 1.80B | 1.79B | 1.80B | 1.66B | 1.65B | 1.65B | 5.34B | 5.14B | 5.14B | 5.08B | 5.08B | 5.06B | 5.02B | 5.01B | 5.01B | 5.02B | 5.01B | 5.02B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05B | 2.92B | 2.92B | 2.51B | 2.39B | 2.45B | 2.23B | 2.13B | 4.42B | 2.45B | 1.91B | 3.93B | 2.06B | 1.47B | 1.44B | 2.91B | 1.38B | 1.38B | 1.29B | 2.31B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63B | 4.71B | 4.72B | 4.31B | 4.19B | 4.11B | 3.88B | 3.78B | 9.76B | 7.59B | 7.05B | 9.01B | 7.14B | 6.53B | 6.46B | 7.92B | 6.39B | 6.40B | 6.31B | 7.33B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | 2.50B | 1.99B | 2.15B | 1.64B | 1.50B | 1.52B | 1.88B | 2.92B | 2.71B | 2.54B | 2.25B | 2.10B | 1.84B | 2.10B | 2.07B | 1.92B | 1.94B | 1.85B | 1.84B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.61B | 2.67B | 2.53B | 3.56B | 4.55B | 0.22B | 0.26B | 3.35B | 1.24B | 0.09B | 0.78B | 0.84B | 2.62B | 1.12B | 1.71B | 1.19B | 1.75B | 1.48B | 1.57B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.69B | 12.99B | 13.39B | 12.34B | 12.64B | 13.19B | 13.28B | 12.91B | 19.49B | 18.87B | 18.44B | 16.31B | 16.13B | 15.96B | 15.11B | 15.06B | 15.12B | 15.89B | 15.85B | 15.99B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.24B | 21.62B | 27.96B | 23.18B | 29.48B | 34.34B | 32.24B | 29.15B | 29.70B | 28.99B | 27.91B | 26.04B | 25.40B | 25.76B | 23.72B | 24.02B | 24.99B | 24.09B | 23.97B | 29.14B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22B | 2.17B | 1.97B | 2.27B | 2.22B | 2.93B | 2.87B | 3.64B | 2.33B | 2.11B | 2.20B | 2.33B | 2.03B | 2.11B | 1.99B | 2.51B | 2.36B | 2.54B | 2.32B | 2.83B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22B | 2.17B | 1.97B | 2.27B | 2.22B | 2.93B | 2.87B | 3.64B | 2.33B | 2.11B | 2.20B | 2.33B | 2.03B | 2.11B | 1.99B | 2.51B | 2.36B | 2.54B | 2.32B | 2.83B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | | | | 2.03B | | | | 1.86B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 1.23B | 1.68B | 1.32B | 1.28B | 1.39B | 1.38B | 1.11B | 1.56B | 1.40B | 1.55B | 1.64B | 1.41B | 1.71B | 1.90B | 2.03B | 1.88B | 1.95B | 1.67B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 2.85B | 6.03B | 3.39B | 0.00B | 0.06B | 0.06B | 0.06B | 4.35B | 1.32B | 0.92B | 4.02B | 3.59B | 0.26B | 2.35B | 2.30B | 2.60B | 1.95B | 0.78B | 2.26B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.05B | 0.04B | 0.04B | 0.04B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 1.54B | 0.73B | 0.73B | 1.63B | 0.71B | 0.78B | 0.76B | 0.71B | 1.50B | 0.71B | 0.71B | 0.75B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79B | 6.93B | 12.01B | 7.92B | 12.23B | 16.44B | 14.37B | 12.98B | 10.33B | 9.88B | 8.93B | 9.50B | 9.18B | 8.30B | 7.35B | 8.81B | 9.30B | 8.78B | 7.71B | 8.03B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71B | 8.71B | 7.96B | 7.97B | 8.03B | 7.97B | 7.97B | 7.98B | 11.33B | 10.74B | 10.74B | 10.13B | 9.56B | 10.43B | 10.42B | 9.81B | 9.81B | 9.81B | 11.15B | 16.41B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.85B | 0.93B | 0.99B | 0.91B | 0.86B | 0.91B | 0.92B | 0.86B | 0.83B | 0.91B | 0.94B | 0.90B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.04B | 0.04B | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.06B | 0.07B | 1.09B | 0.07B | 0.07B | 0.08B | 1.27B | 0.13B | 0.13B | 0.13B | 1.19B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.94B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.27B | 0.26B | 0.24B | 0.22B | 0.20B | 0.20B | 0.18B | 0.20B | 0.17B | 0.15B | 0.13B | 0.12B | 0.14B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.18B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.94B | 1.49B | 1.41B | 1.98B | 0.98B | 0.92B | 2.25B | 1.03B | 0.99B | 1.55B | 0.95B | 0.94B | 0.92B | 1.47B | 3.40B | 1.29B | 0.88B | 0.91B | 0.86B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.93B | 12.14B | 11.88B | 11.67B | 12.21B | 12.60B | 12.75B | 12.34B | 16.29B | 15.78B | 15.46B | 13.63B | 12.93B | 13.84B | 13.86B | 12.73B | 12.91B | 13.02B | 14.29B | 19.43B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.72B | 19.07B | 23.89B | 19.58B | 24.45B | 29.04B | 27.11B | 25.32B | 26.62B | 25.66B | 24.39B | 23.13B | 22.10B | 22.14B | 21.20B | 21.54B | 22.21B | 21.80B | 22.00B | 27.46B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31B | 11.56B | 13.99B | 11.35B | 8.03B | 8.03B | 8.04B | 8.04B | 15.68B | 12.06B | 11.66B | 14.15B | 13.15B | 10.69B | 12.77B | 12.11B | 12.41B | 11.77B | 11.93B | 18.67B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 2.54B | 4.08B | 3.60B | 5.03B | 5.30B | 5.13B | 3.83B | 3.08B | 3.33B | 3.52B | 2.91B | 3.30B | 3.62B | 2.52B | 2.48B | 2.78B | 2.29B | 1.97B | 1.68B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 2.54B | 4.08B | 3.60B | 5.03B | 5.30B | 5.13B | 3.83B | 3.08B | 3.33B | 3.52B | 2.91B | 3.30B | 3.62B | 2.52B | 2.48B | 2.78B | 2.29B | 1.97B | 1.68B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.24B | 21.62B | 27.96B | 23.18B | 29.48B | 34.34B | 32.24B | 29.15B | 29.70B | 28.99B | 27.91B | 26.04B | 25.40B | 25.76B | 23.72B | 24.02B | 24.99B | 24.09B | 23.97B | 29.14B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.18B | 0.18B | 0.00B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.00B | 0.06B | 0.00B | 0.00B | 0.06B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.56B | -0.57B | 0.97B | -0.13B | -0.12B | -0.12B | -0.15B | -0.18B | -0.18B | -0.17B | -0.18B | 0.82B | -0.10B | 1.86B | -0.10B | -0.12B | 2.16B | 1.97B | -0.10B | 1.98B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B |