Nerdwallet Income Statement (2020-2025) | NRDS

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 90.00M91.60M98.50M99.50M129.10M125.20M142.60M142.00M169.60M143.30M152.80M133.70M161.90M150.60M191.30M183.80M209.20M186.90M215.10M
Cost of Revenue 68.60M82.60M56.60M63.50M96.10M88.80M103.20M87.50M121.70M98.80M100.60M80.40M107.90M106.10M128.10M128.50M159.70M128.00M135.30M
Gross Profit 21.40M9.00M41.90M36.00M33.00M36.40M39.40M54.50M47.90M44.50M52.20M53.30M54.00M44.50M63.20M55.30M49.50M58.90M79.80M
Operating items
Research & Development 12.20M14.80M16.60M18.60M17.40M20.10M20.70M19.40M19.50M20.00M20.70M20.30M20.70M22.70M23.00M16.10M16.80M17.90M15.70M
Selling, General & Administrative 8.90M8.90M9.10M11.60M13.10M15.30M15.40M14.40M15.40M15.60M14.20M14.60M15.40M16.50M15.90M13.80M13.80M13.70M14.40M
Other Operating Expenses 82.10M90.60M66.50M78.70M107.70M98.80M115.30M100.30M135.50M111.90M113.90M94.20M122.10M121.00M145.80M145.20M177.90M144.60M150.60M
Operating Expenses 103.20M114.30M92.20M108.90M138.20M134.20M151.40M134.10M170.40M147.50M148.80M129.10M158.20M160.20M184.70M175.10M208.50M176.20M180.70M
Operating Income -13.20M-22.70M6.30M-9.40M-9.10M-9.00M-8.80M7.90M-0.80M-4.20M4.00M4.60M3.70M-9.60M6.60M8.70M0.70M10.70M34.40M
EBIT -13.20M-22.70M6.30M-9.40M-9.10M-9.00M-8.80M7.90M-0.80M-4.20M4.00M4.60M3.70M-9.60M6.60M8.70M0.70M10.70M34.40M
Non-operating items
Interest & Investment Income 0.10M0.50M0.90M1.00M0.80M0.90M0.90M1.40M1.50M1.30M0.60M0.70M0.80M1.00M
Other Non Operating Income -0.10M1.30M-0.10M1.50M-0.10M-0.10M-8.40M0.20M0.30M
Non Operating Income -0.40M0.90M-0.50M1.30M-0.20M-0.10M-0.40M-0.30M0.70M0.60M0.70M0.70M1.10M1.30M1.20M-8.00M0.60M0.80M1.10M
Net income details
EBT -13.60M-21.80M5.80M-8.10M-9.30M-9.10M-9.20M7.60M-0.10M-3.60M4.70M5.30M4.80M-8.30M7.80M0.70M1.30M11.50M35.50M
Tax Provisions -0.70M-7.90M13.60M-0.20M1.20M0.20M-9.90M-1.30M-1.80M7.10M5.20M7.60M3.70M1.10M7.70M-37.90M1.10M3.30M9.20M
Profit After Tax -12.90M-13.90M-7.80M-7.90M-10.50M-9.30M0.70M8.90M1.70M-10.70M-0.50M-2.30M1.10M-9.40M0.10M38.60M0.20M8.20M26.30M
Income from Continuing Operations -12.90M-13.90M-7.80M-7.90M-10.50M-9.30M0.70M8.90M1.70M-10.70M-0.50M-2.30M1.10M-9.40M0.10M38.60M0.20M8.20M26.30M
Consolidated Net Income -12.90M-13.90M-7.80M-7.90M-10.50M-9.30M0.70M8.90M1.70M-10.70M-0.50M-2.30M1.10M-9.40M0.10M38.60M0.20M8.20M26.30M
Income towards Parent Company -12.90M-13.90M-7.80M-7.90M-10.50M-9.30M0.70M8.90M1.70M-10.70M-0.50M-2.30M1.10M-9.40M0.10M38.60M0.20M8.20M26.30M
Net Income towards Common Stockholders -12.90M-13.90M-7.80M-7.90M-10.50M-9.30M0.70M8.90M1.70M-10.70M-0.50M-2.30M1.10M-9.40M0.10M38.60M0.20M8.20M26.30M
Additional items
EPS (Basic) -0.27-0.28-0.16-0.12-0.16-0.140.010.140.02-0.14-0.01-0.030.01-0.120.000.510.000.110.35
EPS (Weighted Average and Diluted) -0.27-0.28-0.16-0.12-0.16-0.140.010.140.02-0.14-0.01-0.030.01-0.120.000.490.000.110.34
Shares Outstanding (Weighted Average) 64.75M64.75M64.75M67.07M67.15M73.72M74.33M75.84M76.72M76.13M77.01M77.74M77.74M78.71M73.44M74.11M74.51M76.00M
Shares Outstanding (Diluted Average) 56.30M48.50M49.30M49.80M51.90M66.90M67.40M75.00M70.60M79.70M76.80M77.50M76.70M80.50M77.90M79.30M78.90M76.10M76.60M76.90M
EBITDA -13.20M-22.70M6.30M-9.40M-9.10M-9.00M-8.80M7.90M-0.80M-4.20M4.00M4.60M3.70M-9.60M6.60M8.70M0.70M10.70M34.40M
Interest Expenses 0.30M0.40M0.40M0.20M0.20M0.20M0.90M1.20M0.20M0.20M0.20M0.20M0.20M0.20M0.10M0.20M0.10M0.20M0.20M
Tax Rate 5.15%36.24%2.47%77.08%98.72%84.62%28.70%25.92%