NRDS Income Statement (2019-2025) | NRDS

Income Statement Dec2019 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 90.00M91.60M98.50M99.50M129.10M125.20M142.60M142.00M169.60M143.30M152.80M133.70M161.90M150.60M191.30M183.80M209.20M186.90M215.10M225.40M
Cost of Revenue (Quarter) 6.50M82.60M56.60M250.00M7.70M88.80M11.70M-248.30M13.80M13.10M100.60M13.80M14.20M106.10M128.10M16.70M159.70M128.00M15.30M534.60M
Gross Profit (Quarter) 83.50M9.00M41.90M-150.50M121.40M36.40M130.90M390.30M155.80M130.20M52.20M119.90M147.70M44.50M63.20M167.10M49.50M58.90M199.80M-309.20M
Operating items
Research & Development (Quarter) 12.20M14.80M16.60M18.60M17.40M20.10M20.70M19.40M19.50M20.00M20.70M20.30M20.70M22.70M23.00M16.10M16.80M17.90M15.70M16.30M
Selling, General & Administrative (Quarter) 8.90M8.90M9.10M11.60M13.10M15.30M15.40M14.40M15.40M15.60M14.20M14.60M15.40M16.50M15.90M13.80M13.80M13.70M14.40M14.40M
Other Operating Expenses (Quarter) 82.10M90.60M66.50M78.70M107.70M98.80M115.30M100.30M135.50M111.90M113.90M94.20M122.10M121.00M145.80M145.20M177.90M144.60M150.60M175.30M
Operating Expenses (Quarter) 103.20M114.30M92.20M108.90M138.20M134.20M151.40M134.10M170.40M147.50M148.80M129.10M158.20M160.20M184.70M175.10M208.50M176.20M180.70M206.00M
Operating Income (Quarter) -13.20M-22.70M6.30M-9.40M-9.10M-9.00M-8.80M7.90M-0.80M-4.20M4.00M4.60M3.70M-9.60M6.60M8.70M0.70M10.70M34.40M19.40M
EBIT (Quarter) -13.20M-22.70M6.30M-9.40M-9.10M-9.00M-8.80M7.90M-0.80M-4.20M4.00M4.60M3.70M-9.60M6.60M8.70M0.70M10.70M34.40M19.40M
Non-operating items
Interest & Investment Income (Quarter) 0.10M0.50M0.90M1.00M0.80M0.90M0.90M1.40M1.50M1.30M0.60M0.70M0.80M1.00M0.70M
Other Non Operating Income (Quarter) -0.10M1.30M-0.10M1.50M-0.10M-0.10M-8.40M0.20M0.30M-0.10M
Non Operating Income (Quarter) -0.40M0.90M-0.50M1.30M-0.20M-0.10M-0.40M-0.30M0.70M0.60M0.70M0.70M1.10M1.30M1.20M-8.00M0.60M0.80M1.10M0.50M
Net income details
EBT (Quarter) -13.60M-21.80M5.80M-8.10M-9.30M-9.10M-9.20M7.60M-0.10M-3.60M4.70M5.30M4.80M-8.30M7.80M0.70M1.30M11.50M35.50M19.90M
Tax Provisions (Quarter) -0.70M-7.90M13.60M-0.20M1.20M0.20M-9.90M-1.30M-1.80M7.10M5.20M7.60M3.70M1.10M7.70M-37.90M1.10M3.30M9.20M5.90M
Profit After Tax (Quarter) -12.90M-13.90M-7.80M-7.90M-10.50M-9.30M0.70M8.90M1.70M-10.70M-0.50M-2.30M1.10M-9.40M0.10M38.60M0.20M8.20M26.30M14.00M
Income from Continuing Operations (Quarter) -12.90M-13.90M-7.80M-7.90M-10.50M-9.30M0.70M8.90M1.70M-10.70M-0.50M-2.30M1.10M-9.40M0.10M38.60M0.20M8.20M26.30M14.00M
Consolidated Net Income (Quarter) -12.90M-13.90M-7.80M-7.90M-10.50M-9.30M0.70M8.90M1.70M-10.70M-0.50M-2.30M1.10M-9.40M0.10M38.60M0.20M8.20M26.30M14.00M
Income towards Parent Company (Quarter) -12.90M-13.90M-7.80M-7.90M-10.50M-9.30M0.70M8.90M1.70M-10.70M-0.50M-2.30M1.10M-9.40M0.10M38.60M0.20M8.20M26.30M14.00M
Net Income towards Common Stockholders (Quarter) -12.90M-13.90M-7.80M-7.90M-10.50M-9.30M0.70M8.90M1.70M-10.70M-0.50M-2.30M1.10M-9.40M0.10M38.60M0.20M8.20M26.30M14.00M
Additional items
EPS (Basic) (Quarter) -0.27-0.28-0.16-0.12-0.16-0.140.010.140.02-0.14-0.01-0.030.01-0.120.000.510.000.110.350.20
EPS (Weighted Average and Diluted) (Quarter) -0.27-0.28-0.16-0.12-0.16-0.140.010.140.02-0.14-0.01-0.030.01-0.120.000.490.000.110.340.19
Shares Outstanding (Weighted Average) (Quarter) 42.10M44.30M48.50M48.80M49.20M51.90M66.90M67.20M73.40M70.60M75.80M76.80M76.70M76.70M77.20M77.50M77.50M76.50M74.20M74.80M75.70M74.30M
Shares Outstanding (Diluted Average) (Quarter) 54.30M56.30M48.50M48.80M49.80M51.90M66.90M67.20M69.20M70.60M79.70M76.80M77.50M76.70M80.50M77.50M79.30M78.90M76.10M76.30M76.50M75.90M
EBITDA (Quarter) -13.20M-22.70M6.30M-9.40M-9.10M-9.00M-8.80M7.90M-0.80M-4.20M4.00M4.60M3.70M-9.60M6.60M8.70M0.70M10.70M34.40M19.40M
Interest Expenses (Quarter) 0.30M0.40M0.40M0.20M0.20M0.20M0.90M1.20M0.20M0.20M0.20M0.20M0.20M0.20M0.10M0.20M0.10M0.20M0.20M0.10M
Tax Rate (Quarter) 5.15%36.24%234.48%2.47%-12.90%-2.20%107.61%-17.11%1,800.00%-197.22%110.64%143.40%77.08%-13.25%98.72%-5,414.29%84.62%28.70%25.92%29.65%