Novanta Income Statement (2009-2025) | NOVT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2009 Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 63.91M462.19M55.07M62.90M114.61M85.74M91.55M-6.00M77.50M82.61M78.70M65.48M65.19M70.38M69.52M66.41M75.07M79.77M79.86M82.21M79.13M96.91M94.66M94.01M94.61M96.49M92.27M90.22M90.32M97.73M97.83M98.88M108.97M119.10M146.30M146.92M146.97M150.40M160.79M156.18M157.19M155.15M154.07M159.70M155.47M144.73M142.93M147.50M162.58M167.52M177.73M198.96M204.22M215.36M222.96M218.37M219.13M229.46M221.50M211.57M230.92M235.86M244.41M238.06M233.37M241.05M247.84M
Cost of Revenue 40.31M32.77M38.45M65.58M47.68M50.60M-8.58M43.76M45.61M44.12M37.71M37.51M39.71M40.67M39.14M44.44M46.53M45.70M48.02M47.03M58.25M54.97M54.28M54.61M55.15M52.36M53.59M53.42M56.24M56.62M56.03M62.88M65.61M87.59M84.68M84.81M85.17M91.16M91.67M90.90M89.36M90.01M93.74M91.02M86.03M83.82M85.23M93.84M95.12M101.43M116.08M113.94M120.11M124.55M123.83M121.50M125.34M119.91M115.01M130.50M132.18M135.19M129.84M129.01M134.30M136.91M
Gross Profit 23.60M22.30M24.45M49.04M38.06M40.94M2.58M33.74M37.00M34.59M27.77M27.68M30.67M28.85M27.27M30.63M33.24M34.16M34.20M32.10M38.65M39.68M39.73M40.01M41.34M39.91M36.63M36.89M41.50M41.21M42.85M46.09M53.49M58.71M62.24M62.16M65.23M69.63M64.51M66.29M65.78M64.05M65.96M64.44M58.70M59.10M62.27M68.74M72.41M76.30M82.88M90.28M95.25M98.41M94.54M97.63M104.12M101.59M96.56M100.42M103.69M109.22M108.22M104.35M106.75M110.92M
Operating items
Amortization - Intangibles 1.62M1.44M1.60M1.13M1.13M1.11M1.07M0.99M0.99M0.87M4.51M0.66M1.45M1.45M-1.71M2.24M1.62M1.77M1.65M1.74M2.88M2.84M2.80M1.89M1.85M1.85M2.02M2.11M1.98M2.07M2.10M2.85M3.35M3.22M2.68M3.70M3.89M3.95M4.01M4.00M3.77M3.97M4.12M3.44M3.41M3.53M3.58M3.58M3.59M4.14M5.28M7.34M7.17M6.47M5.35M5.09M5.12M5.13M5.10M5.75M6.91M6.59M6.55M5.55M6.87M6.93M
Research & Development 8.13M6.47M6.87M7.37M7.40M7.26M0.27M8.17M5.88M6.18M5.51M5.77M5.62M5.54M1.60M5.82M6.12M6.03M5.83M5.86M7.53M7.74M7.84M8.21M7.84M7.69M7.29M8.05M8.02M7.96M7.97M9.21M9.00M11.66M11.79M11.99M12.55M13.20M13.28M14.00M13.39M13.81M14.77M15.33M14.44M15.23M15.99M18.68M16.95M17.47M19.42M20.93M21.59M21.35M21.90M22.83M23.38M22.02M23.45M23.25M23.73M23.25M25.29M23.24M25.29M24.09M
Selling, General & Administrative 14.84M14.84M14.60M17.57M17.57M20.65M8.74M19.27M18.64M16.63M15.84M16.21M16.84M16.12M10.53M18.69M19.37M19.01M19.27M19.62M21.41M21.51M21.84M22.07M20.92M19.98M19.08M21.19M20.20M20.97M18.94M22.87M23.81M27.59M27.38M29.22M29.23M29.15M28.30M31.85M29.20M27.93M29.43M30.75M24.91M26.79M27.40M31.65M31.24M31.30M34.97M39.35M40.54M40.30M38.71M40.92M42.19M39.65M41.70M43.53M44.79M44.32M43.30M45.60M47.10M51.38M
Restructuring Costs 0.48M0.24M-0.02M1.01M0.34M1.30M0.18M-0.07M0.01M2.27M2.22M2.45M2.73M-3.03M2.43M0.74M1.55M0.66M0.82M0.36M0.77M-0.01M2.44M0.42M1.38M4.02M2.96M3.71M-0.83M2.12M0.82M1.58M3.83M1.31M0.03M2.44M2.34M3.24M2.05M2.18M4.08M9.50M1.66M2.24M1.69M-1.78M3.73M4.63M8.12M1.53M-2.25M2.65M1.62M1.73M2.48M1.23M4.48M4.62M2.28M2.54M2.50M6.38M-3.00M12.57M6.68M
Other Operating Expenses 10.11M7.07M5.97M1.81M1.13M1.59M0.59M-3.66M1.09M0.94M0.37M1.46M4.86M2.19M15.86M0.98M1.29M2.59M7.04M3.24M3.83M5.34M-28.47M1.89M1.85M1.85M2.02M2.11M1.98M2.07M2.10M2.85M3.35M12.55M-17.12M3.70M3.89M3.95M4.01M4.00M5.91M5.44M-0.72M3.44M3.41M3.53M3.58M3.58M3.59M4.14M5.28M7.96M7.17M6.47M5.35M5.09M5.12M5.13M5.10M5.75M6.91M6.59M6.55M6.10M6.87M6.93M
Operating Expenses 33.56M0.24M28.38M27.44M26.73M27.11M29.84M10.91M23.97M25.54M23.76M23.99M24.86M25.57M25.06M23.98M29.17M27.85M28.36M27.40M28.04M32.17M32.86M73.90M34.61M31.03M30.90M32.41M34.30M33.90M30.16M31.13M35.76M37.74M46.30M43.17M44.93M48.11M48.64M48.83M51.90M50.68M51.25M52.98M51.20M45.00M47.24M45.19M57.64M56.41M61.02M61.20M65.99M71.95M69.75M67.70M71.32M71.92M71.28M74.88M74.81M77.97M76.66M81.52M71.93M91.83M89.07M
Operating Income -16.76M-6.08M3.81M22.30M10.95M11.11M-8.33M9.78M11.46M10.82M3.79M2.82M5.10M3.79M3.30M1.46M5.39M5.80M6.79M4.07M6.48M6.82M-34.18M5.40M10.31M9.01M4.21M2.59M7.60M11.05M11.72M10.34M15.75M12.41M19.07M17.23M17.11M21.00M15.68M14.39M15.11M12.80M12.98M13.25M13.70M11.87M17.07M11.10M15.99M15.28M21.69M24.28M23.29M28.66M26.84M26.31M32.20M30.31M21.68M25.61M25.71M32.55M26.71M32.42M14.91M21.85M
EBIT -16.76M-6.08M3.81M22.30M10.95M11.11M-8.33M9.78M11.46M10.82M3.79M2.82M5.10M3.79M3.30M1.46M5.39M5.80M6.79M4.07M6.48M6.82M-34.18M5.40M10.31M9.01M4.21M2.59M7.60M11.05M11.72M10.34M15.75M12.41M19.07M17.23M17.11M21.00M15.68M14.39M15.11M12.80M12.98M13.25M13.70M11.87M17.07M11.10M15.99M15.28M21.69M24.28M23.29M28.66M26.84M26.31M32.20M30.31M21.68M25.61M25.71M32.55M26.71M32.42M14.91M21.85M
Non-operating items
Interest & Investment Income 0.14M0.04M0.09M0.03M0.03M0.02M0.02M0.02M0.02M0.03M0.02M0.02M-1.33M-1.44M-2.11M-2.29M-2.36M-2.56M-2.40M-2.50M-2.04M-2.16M-2.15M-2.14M-1.68M-1.70M-1.70M-1.49M-1.41M-1.38M-1.71M-2.89M-3.11M-2.76M-4.06M-5.69M-6.33M-6.81M-6.76M-5.92M-8.25M-8.27M-8.08M-6.89M-5.64M-5.82M-6.01M
Other Non Operating Income 0.04M0.24M-1.38M0.37M1.08M-0.45M-0.32M1.03M0.35M0.73M-0.08M-0.89M0.62M-0.69M-0.39M1.22M-0.46M-1.72M0.30M0.58M0.42M1.03M0.97M0.73M20.03M0.88M-18.98M0.74M0.71M0.69M0.62M-0.03M0.49M-0.66M-0.16M-0.41M0.18M0.07M0.31M-0.07M-0.07M0.39M-1.24M0.25M-0.28M-0.14M-0.78M-0.26M-0.10M-0.07M-0.07M-0.55M0.15M2.09M-2.68M-0.17M-0.19M-0.37M-0.13M-0.32M-0.26M-0.20M0.34M-0.37M-2.74M-0.09M
Non Operating Income -0.73M-0.74M0.89M0.60M1.08M0.41M-4.06M1.03M0.35M-0.12M-0.08M0.19M0.04M0.17M1.46M0.37M0.29M0.54M0.30M-0.28M-1.02M0.31M-0.13M0.73M20.03M0.88M1.72M0.74M0.27M0.69M0.11M-0.03M-0.12M-0.14M0.06M-0.04M-0.05M-0.04M0.09M-0.07M-0.07M-0.05M-0.06M0.08M-0.02M-0.01M-0.03M-0.07M-0.10M-0.07M-0.13M-0.55M0.07M0.09M0.02M-0.17M-0.19M-0.19M-0.13M-0.12M-0.06M-0.05M-0.22M0.01M-0.56M-0.09M
Net income details
EBT -17.68M-13.66M-10.45M7.87M-4.42M0.76M-12.18M6.47M8.29M8.18M1.28M1.31M5.08M2.62M2.52M2.15M4.30M3.78M5.95M3.79M5.46M7.13M-34.30M5.25M25.82M9.02M5.93M2.23M7.37M10.84M12.08M35.39M14.68M9.50M16.57M14.42M14.69M18.62M13.57M12.32M12.90M10.99M9.55M11.91M11.70M10.02M14.78M9.36M14.44M13.53M18.84M20.70M20.75M26.77M18.93M19.74M25.27M22.99M15.75M16.92M17.13M24.23M20.80M26.42M5.79M15.76M
Tax Provisions -0.92M-0.74M-0.73M1.82M0.64M0.67M10.74M1.66M1.36M0.85M-1.33M0.23M0.62M0.56M-12.35M0.40M3.02M1.53M1.25M0.94M2.06M2.01M-6.01M1.80M6.31M2.45M-0.17M0.32M2.50M3.37M6.09M1.11M4.69M1.13M9.45M1.58M3.06M3.63M8.01M0.07M2.52M2.06M4.67M-0.04M0.04M1.76M6.24M-1.95M2.78M-0.07M9.03M1.88M3.27M4.28M22.33M1.47M4.39M1.77M17.96M2.24M3.38M5.03M20.24M5.21M1.29M5.11M
Profit After Tax -16.76M-9.85M-12.92M-31.81M6.04M-5.07M0.12M-21.05M6.26M10.07M8.85M3.85M1.40M4.88M-2.53M15.82M2.12M1.28M2.24M4.70M2.86M3.41M5.12M-30.48M3.45M19.51M6.57M6.10M1.91M4.87M7.47M7.76M34.27M9.99M8.37M9.68M12.84M11.62M14.99M11.64M12.25M10.38M8.92M9.22M11.95M11.66M8.26M12.66M11.31M11.66M13.60M13.75M18.82M17.48M22.49M15.26M18.27M20.88M21.22M12.51M14.68M13.76M19.19M16.46M21.21M4.50M10.65M
Investment Income 0.00M0.00M3,227.00M1.87M0.19M0.39M0.00M2.57M
Income from Non-Controlling Interests 0.02M-0.05M-0.01M0.04M-0.03M0.03M0.06M0.01M-0.03M-0.01M0.02M0.01M0.02M-0.01M0.04M0.02M-0.01M-0.02M0.01M0.00M0.02M0.59M0.83M0.81M0.93M0.62M0.43M
Other Income 0.00M0.04M
Income from Continuing Operations -16.76M-12.92M-9.71M6.04M-5.05M0.09M-22.92M4.81M6.93M7.33M2.60M1.08M4.47M2.06M14.88M1.75M1.28M2.24M4.70M2.86M3.41M5.12M-28.29M3.45M19.51M6.57M6.10M1.91M4.87M7.47M5.99M34.27M9.99M8.37M7.12M12.84M11.62M14.99M5.57M12.25M10.38M8.92M4.88M11.95M11.66M8.26M8.54M11.31M11.66M13.60M9.81M18.82M17.48M22.49M-3.39M18.27M20.88M21.22M-2.21M14.68M13.76M19.19M0.56M21.21M4.50M10.65M
Consolidated Net Income -16.76M-0.26M-9.71M6.04M-5.05M0.09M-22.92M1.45M3.14M1.49M1.24M0.32M0.41M-4.57M2.25M0.37M-1.83M-0.28M-0.41M-1.87M-2.68M-0.32M-1.41M3.45M19.51M6.57M6.10M1.91M4.87M7.47M5.99M34.27M9.99M8.37M7.12M12.84M11.62M14.99M5.57M12.25M10.38M8.92M4.88M11.95M11.66M8.26M8.54M11.31M11.66M13.60M9.81M18.82M17.48M22.49M-3.39M18.27M20.88M21.22M-2.21M14.68M13.76M19.19M0.56M21.21M4.50M10.65M
Income towards Parent Company -16.76M-0.26M-9.71M6.04M-5.05M0.09M-22.92M1.45M3.14M1.49M1.24M0.32M0.41M-4.57M2.25M0.37M-1.83M-0.28M-0.41M-1.87M-2.68M-0.32M-1.41M3.45M19.51M6.57M6.10M1.91M4.87M7.47M5.99M34.27M9.99M8.37M7.12M12.84M11.62M14.99M5.57M12.25M10.38M8.92M4.88M11.95M11.66M8.26M8.54M11.31M11.66M13.60M9.81M18.82M17.48M22.49M-3.39M18.27M20.88M21.22M-2.21M14.68M13.76M19.19M0.56M21.21M4.50M10.65M
Net Income towards Common Stockholders -16.76M-0.26M-9.71M6.04M-5.05M0.09M-22.92M1.45M3.14M1.49M1.24M0.32M0.41M-4.57M2.25M0.37M-1.83M-0.28M-0.41M-1.87M-2.68M-0.32M-1.41M3.45M19.51M6.57M6.10M1.91M4.87M7.47M5.99M34.27M9.99M8.37M7.12M12.84M11.62M14.99M5.57M12.25M10.38M8.92M4.88M11.95M11.66M8.26M8.54M11.31M11.66M13.60M9.81M18.82M17.48M22.49M-3.39M18.27M20.88M21.22M-2.21M14.68M13.76M19.19M0.56M21.21M4.50M10.65M
Additional items
EPS (Basic) -1.21-0.02-0.700.430.380.00-0.080.190.300.260.120.040.01-0.140.070.06-0.030.070.140.080.100.15-0.880.100.570.190.180.060.060.220.220.990.160.24-0.010.190.320.610.340.350.300.250.260.340.330.230.360.320.330.380.390.530.490.630.430.510.580.590.350.410.380.530.450.590.120.30
EPS (Weighted Average and Diluted) -0.35-0.200.380.38-0.080.190.300.260.110.040.070.060.030.070.140.080.100.15-0.880.050.210.220.980.160.180.320.600.320.350.290.250.260.340.330.230.360.320.330.380.390.530.490.630.420.510.580.590.340.410.380.530.450.590.120.30
Shares Outstanding (Weighted Average) 13.90M13.90M13.90M13.90M13.90M15.97M33.34M33.34M33.34M33.36M33.36M33.37M33.37M33.63M33.71M33.71M33.82M33.94M33.95M33.96M34.02M34.18M34.19M34.21M34.24M34.41M34.41M34.39M34.35M34.52M34.41M34.44M34.46M34.55M34.58M34.59M34.60M34.70M34.91M34.90M34.99M35.12M35.12M35.09M35.09M35.12M35.16M35.31M35.31M35.38M35.49M35.60M35.63M35.70M35.64M35.69M35.74M35.81M35.81M35.81M35.89M35.89M35.90M35.92M35.97M35.97M35.97M
Shares Outstanding (Diluted Average) 47.59M47.75M15.96M15.98M33.53M33.59M33.59M33.59M33.88M33.94M34.40M34.35M
EBITDA -16.76M-6.08M3.81M22.30M10.95M11.11M-8.33M9.78M11.46M10.82M3.79M2.82M5.10M3.79M3.30M1.46M5.39M5.80M6.79M4.07M6.48M6.82M-34.18M5.40M10.31M9.01M4.21M2.59M7.60M11.05M11.72M10.34M15.75M12.41M19.07M17.23M17.11M21.00M15.68M14.39M15.11M12.80M12.98M13.25M13.70M11.87M17.07M11.10M15.99M15.28M21.69M24.28M23.29M28.66M26.84M26.31M32.20M30.31M21.68M25.61M25.71M32.55M26.71M32.42M14.91M21.85M
Interest Expenses 5.81M4.42M3.93M3.67M3.41M3.28M2.69M0.83M
Tax Rate 5.21%5.41%7.03%23.20%87.85%25.60%16.43%10.41%17.60%12.14%21.50%18.73%70.14%40.59%20.96%24.70%37.65%28.22%17.53%34.31%24.44%27.18%14.45%33.91%31.09%50.43%3.15%31.94%11.91%57.05%10.98%20.84%19.50%58.98%0.56%19.55%18.79%48.87%0.31%17.57%42.20%19.23%47.93%9.07%15.78%15.99%7.46%17.38%7.70%13.24%19.70%20.78%97.33%19.72%22.32%32.40%