Novanta Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 254.39M285.89M304.30M243.80M316.91M364.71M373.60M384.76M521.29M614.34M626.10M590.62M706.79M860.90M881.66M949.25M
Cost of Revenue 155.84M155.28M171.20M138.28M184.68M214.54M215.71M222.31M300.76M352.81M364.01M346.11M406.46M482.43M481.76M527.70M
Gross Profit 98.55M130.61M133.10M105.52M132.23M150.17M157.89M162.45M220.53M261.53M262.08M244.52M300.33M378.47M399.90M421.55M
Operating items
Amortization - Intangibles 5.80M4.44M7.37M2.65M7.27M10.26M7.61M8.25M12.10M15.55M15.86M13.97M16.58M26.34M20.45M25.79M
Research & Development 28.25M22.30M23.45M18.53M23.79M28.95M31.04M32.00M41.67M51.02M55.97M61.00M72.52M85.77M91.68M95.52M
Selling, General & Administrative 60.42M64.53M67.88M59.71M76.34M84.38M82.05M81.30M101.65M115.90M118.41M109.85M129.16M158.90M164.46M175.94M
Restructuring Costs 16.29M3.32M2.41M4.37M5.39M1.94M8.25M7.95M7.54M8.04M16.57M3.81M18.02M4.38M12.81M13.71M
Other Operating Expenses 13.82M4.44M3.52M24.37M11.90M-16.07M19.63M21.02M39.63M15.55M15.86M13.97M16.58M26.34M20.45M25.79M
Operating Expenses 118.78M94.59M97.25M85.26M112.78M166.97M128.96M129.50M162.97M190.51M206.80M188.63M236.27M275.39M289.40M310.96M
Operating Income -20.24M36.03M35.85M20.26M19.45M-16.81M28.93M32.95M57.57M71.01M55.28M55.89M64.05M103.08M110.50M110.58M
EBIT -20.24M36.03M35.85M20.26M19.45M-16.81M28.93M32.95M57.57M71.01M55.28M55.89M64.05M103.08M110.50M110.58M
Non-operating items
Interest & Investment Income 0.29M0.09M0.09M-4.56M-7.17M-9.81M-8.49M-6.56M-7.39M-15.62M-25.82M-31.49M
Other Non Operating Income -0.82M1.78M1.18M-1.35M1.50M2.71M2.66M2.32M-0.45M0.15M-0.78M-0.94M-0.37M-0.37M-0.68M-0.44M
Non Operating Income 0.21M-1.96M1.18M1.86M1.50M2.71M2.66M1.81M-0.23M-0.04M-0.24M0.02M-0.37M-0.37M-0.68M-0.44M
Net income details
EBT -71.91M-7.97M24.22M16.70M16.18M-17.91M46.02M32.52M76.13M61.30M45.77M48.40M56.17M87.16M83.75M79.07M
Tax Provisions -0.77M11.95M2.54M-11.60M6.20M5.73M12.09M12.29M16.39M16.28M9.32M8.00M9.79M31.76M25.60M30.89M
Profit After Tax -71.33M-19.97M29.00M28.30M9.98M-24.25M35.63M22.00M62.31M51.09M40.77M44.52M50.33M74.05M72.88M64.09M
Investment Income 0.00M
Income from Non-Controlling Interests 0.06M0.05M0.03M0.04M0.02M0.01M2.26M1.99M
Income from Continuing Operations -71.14M-19.93M21.68M28.30M9.98M-23.64M33.94M20.24M59.75M45.02M36.44M40.41M46.39M55.40M58.15M48.18M
Consolidated Net Income -0.13M19.29M7.33M-10.97M-2.67M-7.34M-0.01M20.24M59.75M45.02M36.44M40.41M46.39M55.40M58.15M48.18M
Income towards Parent Company -0.13M19.29M7.33M-10.97M-2.67M-7.34M-0.01M20.24M59.75M45.02M36.44M40.41M46.39M55.40M58.15M48.18M
Net Income towards Common Stockholders -0.13M19.29M7.33M-10.97M-2.67M-7.34M-0.01M20.24M59.75M45.02M36.44M40.41M46.39M55.40M58.15M48.18M
Additional items
EPS (Basic) -0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) -0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 13.90M33.34M33.37M33.71M33.96M34.21M34.39M34.44M34.59M34.90M35.09M35.31M35.60M35.69M35.81M35.92M
Shares Outstanding (Diluted Average) 0.05M33.59M33.94M34.40M34.35M
EBITDA -20.24M36.03M35.85M20.26M19.45M-16.81M28.93M32.95M57.57M71.01M55.28M55.89M64.05M103.08M110.50M110.58M
Tax Rate 1.07%10.50%38.33%26.26%37.77%21.52%26.56%20.38%16.52%17.42%36.44%30.56%39.07%