NOVT Balance Sheet (2010-2025) | NOVT

Balance Sheet Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 87.37M53.94M56.78M61.34M74.00M50.66M54.84M50.36M55.76M52.86M65.79M36.34M52.06M53.69M60.98M31.74M45.01M53.55M51.15M47.54M81.05M80.09M59.96M67.89M60.50M64.74M68.11M80.01M89.13M92.15M100.06M111.13M107.26M111.81M82.04M74.07M66.09M61.41M78.94M73.70M97.49M106.63M125.05M113.56M133.85M102.39M117.39M98.81M100.49M84.58M100.11M82.68M91.33M75.96M105.05M93.52M98.47M92.69M113.99M106.05M109.91M89.22M380.87M
Cash & Current Investments (Quarter) 87.37M53.94M56.78M61.34M74.00M50.66M54.84M50.36M55.76M52.86M65.79M36.34M52.06M53.69M60.98M31.74M45.01M53.55M51.15M47.54M81.05M80.09M59.96M67.89M60.50M64.74M68.11M80.01M89.13M92.15M100.06M111.13M107.26M111.81M82.04M74.07M66.09M61.41M78.94M73.70M97.49M106.63M125.05M113.56M133.85M102.39M117.39M98.81M100.49M84.58M100.11M82.68M91.33M75.96M105.05M93.52M98.47M92.69M113.99M106.05M109.91M89.22M380.87M
Receivables - Net (Quarter) 55.11M58.34M56.55M38.85M51.29M44.09M48.42M42.65M57.28M55.31M58.83M48.55M61.31M57.03M56.67M51.49M53.36M54.38M56.05M57.19M58.68M57.59M61.79M63.77M70.07M69.11M83.01M81.48M76.92M2.20M88.92M83.95M89.44M88.83M98.67M91.08M89.56M88.36M82.05M75.05M90.06M90.08M112.08M115.62M123.76M129.81M144.63M137.70M141.47M144.84M143.09M139.41M150.91M145.03M164.50M151.03M164.20M161.20M170.56M184.88M
Receivables - Other (Quarter) 0.07M1.50M
Receivables (Quarter) 55.11M58.34M56.55M38.92M51.29M44.09M48.42M42.65M57.28M55.31M58.83M48.55M61.31M57.03M56.67M51.49M53.36M54.38M56.05M58.69M58.68M57.59M61.79M63.77M70.07M69.11M83.01M81.48M76.92M2.20M88.92M83.95M89.44M88.83M98.67M91.08M89.56M88.36M82.05M75.05M90.06M90.08M112.08M115.62M123.76M129.81M144.63M137.70M141.47M144.84M143.09M139.41M150.91M145.03M164.50M151.03M164.20M161.20M170.56M184.88M
Raw Materials (Quarter) 30.41M33.05M32.15M30.55M40.25M38.61M38.33M34.75M39.15M39.37M38.28M38.93M37.44M38.42M39.01M38.51M37.49M35.99M35.20M39.82M43.46M50.14M55.42M57.28M64.23M61.08M61.51M69.01M69.31M75.77M78.49M76.27M71.47M64.51M63.57M55.66M52.75M59.75M75.44M84.04M91.49M104.11M112.26M118.29M114.59M114.25M109.07M104.64M105.83M104.15M98.73M92.20M93.76M109.42M114.92M123.31M
Work In Process (Quarter) 12.94M12.08M12.37M11.96M10.45M11.55M12.42M9.74M9.72M10.64M11.07M9.90M10.29M10.62M10.62M10.14M12.44M12.26M11.57M8.01M10.22M9.43M13.27M14.85M15.48M16.01M16.37M15.98M16.07M14.28M16.54M15.10M17.27M16.76M16.52M15.49M15.41M16.93M21.41M20.60M23.96M26.11M23.98M23.33M24.14M21.34M21.27M21.01M24.49M26.15M26.58M24.72M23.59M26.00M31.02M32.48M
Finished Goods (Quarter) 6.56M6.83M6.93M8.02M11.56M9.73M11.20M10.68M12.02M11.62M11.40M11.95M11.55M9.73M9.67M9.27M11.15M10.16M10.35M9.51M14.22M13.72M16.63M16.44M16.14M16.70M18.37M17.34M19.67M21.40M21.61M23.43M21.35M24.32M20.20M20.23M20.44M17.16M20.78M19.49M22.38M22.29M25.48M25.74M27.32M26.93M23.10M23.31M30.68M29.35M28.34M27.33M27.61M32.00M33.53M31.72M
Inventory (Quarter) 66.72M71.11M70.92M51.54M66.13M53.71M53.43M52.80M64.90M62.55M65.07M58.29M2.94M64.55M2.06M62.94M1.39M60.41M61.27M59.57M0.69M1.57M59.61M59.74M71.02M3.50M88.86M91.28M98.81M96.38M2.67M2.44M1.74M113.30M118.57M1.82M1.92M107.38M101.74M1.36M1.34M1.13M1.79M1.53M139.17M153.89M162.81M168.00M0.62M162.90M153.81M0.41M0.37M160.04M0.36M0.36M145.44M0.65M0.50M188.28M
Current Deferred Tax Assets (Quarter) 4.23M3.14M4.24M5.33M5.32M5.31M5.47M7.58M7.07M6.88M6.67M5.12M8.79M8.72M8.70M5.97M5.59M6.12M3.82M
Prepaid Assets (Quarter) 5.58M6.12M5.66M5.38M7.03M5.54M4.86M5.49M5.99M5.58M6.61M5.13M4.87M5.05M4.39M5.08M7.10M5.64M5.36M5.99M4.63M4.94M5.62M5.57M6.14M6.71M8.25M10.68M8.27M8.88M9.53M9.15M12.00M11.70M11.86M11.97M12.91M10.42M7.49M8.12M9.27M11.01M12.16M13.16M12.65M14.10M14.72M13.21M12.30M12.13M13.17M13.36M15.28M11.90M12.88M15.95M12.63M14.76M18.90M19.18M
Current Assets (Quarter) 218.13M239.02M211.69M214.31M202.80M217.91M215.03M208.47M206.48M200.82M194.78M201.63M192.14M199.04M192.01M183.17M193.03M212.63M212.25M185.21M195.43M187.49M196.27M199.25M229.99M245.69M280.38M287.88M298.07M295.74M313.17M281.77M286.56M284.91M296.86M304.51M296.88M310.38M302.83M304.17M309.12M335.75M353.31M373.82M375.38M399.37M407.74M420.52M404.79M414.34M391.32M415.30M428.82M424.79M436.93M433.65M434.14M462.10M468.42M782.60M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 45.40M43.62M42.49M35.95M41.69M33.11M32.63M32.34M33.65M33.96M32.70M31.30M31.45M40.16M39.63M40.09M37.59M37.78M37.60M40.55M36.20M37.65M34.91M35.42M36.79M36.50M60.24M61.72M61.59M64.66M66.20M65.46M64.75M64.63M76.12M77.56M74.78M75.28M76.11M78.68M77.53M80.16M86.28M87.44M89.65M87.92M95.03M103.19M103.97M103.80M103.32M109.45M113.46M114.76M119.60M113.14M112.51M118.88M119.77M118.49M
Goodwill (Quarter) 44.58M44.58M44.58M44.58M44.58M176.23M176.23M176.23M73.27M205.17M71.09M71.16M115.18M115.58M110.78M241.97M98.30M249.59M249.59M103.46M103.41M259.48M108.34M259.36M150.28M151.54M207.72M210.99M213.82M369.55M371.00M368.89M368.85M381.60M419.97M425.94M268.72M273.82M430.75M437.21M281.61M433.89M644.17M479.50M627.02M617.64M616.28M478.90M484.51M634.64M477.64M635.74M741.09M738.26M745.32M584.10M589.05M649.09M798.74M647.35M
Intangibles (Quarter) 53.14M49.27M47.40M113.11M44.37M113.31M113.65M40.02M152.30M152.30M68.27M151.76M102.76M98.02M93.54M67.24M70.28M67.28M64.24M66.27M62.97M177.83M60.87M61.74M228.35M230.43M157.94M155.05M151.82M154.71M1.10M306.32M136.63M325.93M168.08M354.24M155.50M348.96M136.59M363.25M139.35M133.45M231.03M462.13M458.22M180.47M179.11M443.10M446.34M447.55M151.10M145.02M526.49M206.94M164.70M185.84M177.72M203.63M193.25M571.01M
Goodwill & Intangibles (Quarter) 97.72M93.85M91.97M157.69M88.95M289.54M289.88M216.25M225.57M357.47M139.35M222.91M217.94M213.61M204.33M309.22M168.58M316.87M313.83M169.72M166.38M437.31M169.21M321.10M378.63M381.97M365.66M366.04M365.64M524.27M372.10M675.22M505.48M707.52M588.05M780.18M424.22M622.78M567.34M800.46M420.97M567.34M875.20M941.63M1,085.24M798.11M795.39M922.00M930.84M1,082.19M628.74M780.76M1,267.57M945.20M910.01M769.94M766.78M852.72M991.99M1,218.36M
Long-Term Deferred Tax (Quarter) 1.45M1.73M1.47M0.81M0.81M0.88M1.61M3.88M4.82M2.69M2.00M0.52M0.50M0.50M0.44M2.91M2.88M2.80M1.29M7.88M7.97M6.46M5.89M8.59M10.01M11.02M11.77M7.05M0.30M6.75M8.06M9.49M9.54M9.86M9.94M8.89M8.65M12.09M12.69M10.49M10.18M9.94M0.41M12.21M4.50M7.38M11.54M15.11M18.20M21.21M24.71M27.86M13.25M15.73M19.24M22.89M25.00M26.98M27.09M27.38M
Other Non-Current Assets (Quarter) 4.48M5.80M5.62M35.66M7.00M30.91M6.51M8.17M8.61M8.52M9.07M17.84M11.96M13.02M0.63M12.13M12.98M13.58M12.16M12.67M10.56M10.01M10.47M12.50M3.83M3.87M4.26M4.02M1.61M1.57M1.58M2.27M2.17M2.19M2.73M2.71M3.10M3.00M2.92M2.89M2.81M2.58M2.81M5.59M5.67M5.69M5.54M4.41M5.54M5.72M5.65M5.62M5.47M5.68M5.93M5.99M5.70M6.28M6.49M8.81M
Non-Current Assets (Quarter) 149.04M145.00M141.56M134.19M138.46M127.99M126.80M128.99M193.84M189.21M183.12M177.18M261.85M266.75M258.53M213.12M222.04M219.79M213.65M230.83M221.10M226.40M220.47M226.39M305.28M303.92M441.93M438.82M435.67M446.02M446.26M437.81M466.10M498.46M561.10M565.22M545.08M550.65M554.70M561.01M543.14M542.20M856.92M854.06M830.78M806.48M799.80M820.69M821.02M818.38M802.96M810.76M981.78M973.78M981.89M954.86M951.32M1,048.97M1,037.39M1,024.51M
Assets (Quarter) 367.17M384.01M353.25M348.50M341.26M345.90M341.83M337.46M400.32M390.03M377.91M378.81M453.98M465.79M450.54M396.29M415.07M432.43M425.90M416.05M416.53M413.88M416.74M425.64M535.27M549.61M722.31M726.70M733.75M741.76M759.44M719.58M752.66M783.37M857.96M869.74M841.97M861.03M857.53M865.18M852.25M877.95M1,210.24M1,227.88M1,206.16M1,205.84M1,207.53M1,241.21M1,225.82M1,232.72M1,194.28M1,226.06M1,410.59M1,398.57M1,418.82M1,388.51M1,385.46M1,511.07M1,505.81M1,807.11M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 19.77M19.46M22.00M12.53M19.28M19.11M19.63M18.82M25.20M25.57M27.10M24.36M26.57M28.44M31.22M25.59M27.13M26.94M27.51M24.40M26.89M25.88M28.18M32.21M34.23M37.78M39.67M39.79M41.72M42.51M48.31M50.73M50.55M50.02M47.01M52.59M48.42M46.43M40.91M42.97M51.95M54.05M65.01M68.51M72.03M77.35M79.58M75.22M66.01M64.65M63.98M57.20M71.40M71.04M68.72M76.89M82.51M88.97M100.21M94.86M
Notes Payables (Quarter) 0.38M2.43M2.54M3.03M1.53M1.12M1.57M0.55M0.67M0.61M0.52M0.63M1.16M1.90M2.30M3.29M3.63M3.52M3.76M3.39M
Payables (Quarter) 19.77M19.46M22.00M12.91M19.28M21.55M22.17M21.86M26.72M26.69M28.67M24.91M27.24M29.05M31.75M25.59M27.13M26.94M27.51M25.03M26.89M25.88M28.18M33.38M36.13M40.08M42.96M43.43M45.24M46.26M51.70M50.73M50.55M50.02M47.01M52.59M48.42M46.43M40.91M42.97M51.95M54.05M65.01M68.51M72.03M77.35M79.58M75.22M66.01M64.65M63.98M57.20M71.40M71.04M68.72M76.89M82.51M88.97M100.21M94.86M
Accumulated Expenses (Quarter) 3.17M2.97M3.05M3.04M2.90M2.93M2.85M2.20M3.04M3.19M3.31M3.31M3.31M3.42M3.22M3.04M2.83M3.54M3.53M3.33M3.25M3.18M3.30M3.14M3.92M3.96M4.77M4.83M5.05M4.77M5.04M4.51M4.88M4.89M4.73M5.76M5.62M5.08M5.10M4.92M4.51M4.57M4.53M4.78M4.60M4.74M4.74M5.13M5.28M5.25M5.50M5.29M5.35M5.04M4.98M4.80M4.73M17.26M17.04M16.41M
Other Accumulated Expenses (Quarter) 14.72M14.78M13.95M18.93M24.74M7.00M7.82M6.81M22.36M22.66M22.33M10.35M10.61M7.38M7.74M6.79M8.23M8.11M8.43M7.17M28.90M30.07M26.95M8.61M34.00M11.01M43.31M38.24M13.42M16.31M13.07M41.17M41.18M71.18M70.33M72.99M17.07M11.04M53.78M48.66M13.19M104.51M98.48M90.80M15.20M58.63M13.62M14.20M51.95M14.90M61.06M18.58M16.28M57.47M15.26M19.71M17.61M18.78M63.50M
Short term Debt (Quarter) 10.00M10.00M10.00M10.00M7.50M7.50M7.50M7.50M7.50M7.50M7.50M7.50M7.34M7.50M7.50M7.37M7.38M2.90M7.37M7.37M7.37M7.37M7.37M9.12M9.12M9.12M9.13M9.13M4.54M2.24M5.03M4.87M5.05M5.26M5.51M5.27M5.33M5.21M5.10M4.97M4.68M4.37M4.80M4.90M4.91M4.74M4.97M4.85M4.81M5.02M4.69M4.85M5.20M5.68M38.29M
Current Leases (Quarter) 5.20M5.22M5.07M5.04M4.65M4.88M5.55M6.19M5.89M6.43M7.58M7.33M7.47M7.56M7.66M7.79M7.66M7.88M8.07M8.19M9.24M9.76M9.98M9.88M9.96M10.30M10.16M9.86M
Current Taxes (Quarter) 1.78M2.83M2.82M1.83M2.07M2.29M2.21M3.32M4.17M2.92M2.98M1.02M0.54M2.05M2.31M1.19M1.05M5.30M3.01M3.98M1.77M1.65M1.27M3.97M5.41M4.20M6.09M5.94M2.53M2.19M2.40M2.63M1.92M2.12M1.66M1.86M4.49M4.79M5.59M5.79M5.60M4.75M5.67M4.51M7.70M6.83M7.82M13.66M14.48M6.59M7.22M7.77M11.12M13.23M15.41M16.00M15.98M12.94M4.01M5.86M
Current Deferred Revenue (Quarter) 15.01M7.20M4.13M0.85M3.76M1.07M0.90M0.32M1.10M0.82M0.95M4.79M4.17M3.34M3.06M4.55M3.22M3.04M4.24M4.54M6.17M5.29M5.33M9.19M7.00M7.25M7.67M6.70M8.13M6.93M6.37M6.58M5.55M6.32M7.14M8.34M5.71M8.17M6.91M8.03M10.95M
Curent Deferred Tax Liability (Quarter) 0.01M0.11M0.15M0.11M0.11M0.40M0.38M0.38M0.40M0.18M0.21M0.22M0.17M0.21M0.20M0.21M0.20M
Total Current Liabilities (Quarter) 59.26M55.23M51.99M59.06M60.00M62.07M61.85M54.93M65.42M62.53M61.89M61.49M64.03M66.52M61.72M54.06M60.36M61.99M59.99M56.95M60.33M63.81M66.89M70.50M77.94M83.35M95.81M98.17M91.61M93.00M108.50M104.20M101.09M98.55M124.91M134.85M135.42M129.28M133.55M114.23M117.38M126.55M187.97M183.94M182.97M198.40M158.06M164.52M142.35M135.98M138.39M139.18M151.41M153.47M156.60M167.79M169.59M181.94M186.86M212.37M
Non-Current Liabilities
Capital Leases (Quarter) 9.51M9.46M9.27M9.10M9.17M8.96M8.60M8.40M8.11M8.01M7.90M7.79M7.95M7.28M6.76M14.96M14.85M6.33M6.19M6.05M5.91M5.76M5.61M5.46M5.31M5.15M5.00M4.83M4.65M4.48M4.30M4.12M3.93M3.75M3.56M3.37M3.17M2.98M2.78M2.56M2.35M
Non-Current Debt (Quarter) 107.58M108.11M73.11M58.00M45.50M43.00M37.50M42.50M95.62M87.75M70.88M64.00M129.12M127.25M114.38M105.03M115.62M108.75M100.08M88.43M86.76M79.16M72.27M70.55M110.86M104.18M234.19M225.50M224.10M228.31M247.29M202.84M198.20M214.56M227.51M215.33M206.75M211.95M188.09M194.93M186.15M186.87M441.83M429.36M412.52M402.68M438.45M430.66M418.54M403.59M347.88M349.40M508.86M477.11M452.50M411.95M385.28M454.04M445.66M212.54M
Non-Current Deffered Revenue (Quarter) 0.40M0.36M0.23M0.15M
Pension (Quarter) 3.04M2.66M2.47M4.26M2.32M6.04M5.41M5.30M4.80M3.69M3.29M2.77M2.33M5.96M5.71M5.55M5.26M3.85M36.88M2.94M2.47M40.46M1.01M0.65M0.29M47.20M1.13M0.73M0.33M41.40M24.60M26.26M
Minority Interest (Quarter) 0.33M0.39M0.36M0.36M0.38M0.38M0.40M0.40M0.43M0.45M0.44M0.42M0.43M0.43M0.43M0.43M0.43M22.09M27.36M36.84M46.92M54.92M51.61M
Liabilities from Discontinued Operations (Quarter) 14.81M9.55M9.69M5.61M4.72M2.68M0.62M6.14M7.34M7.54M1.44M0.32M2.95M
Non-Current Deferred Tax Liability (Quarter) 8.37M8.49M8.48M8.72M8.74M8.77M8.99M0.26M0.77M0.82M0.93M0.29M4.39M4.77M4.64M0.04M2.27M2.51M2.51M0.45M0.56M0.04M0.04M1.29M8.25M8.55M27.11M25.67M26.06M25.54M24.92M22.63M22.53M23.43M28.98M26.68M24.86M26.03M27.42M24.13M22.17M22.35M21.94M33.74M19.84M17.69M16.52M17.19M16.98M16.18M14.44M16.30M15.23M14.45M14.32M13.09M13.21M20.78M19.70M18.09M
Operating Leases (Quarter) 31.81M35.11M32.18M34.11M33.04M33.40M32.50M32.80M30.93M32.25M40.85M45.70M43.89M42.58M40.91M40.81M39.58M40.73M38.58M37.34M42.93M41.28M42.67M40.55M38.69M41.09M40.41M38.87M
Other Non-Current Liabilities (Quarter) 6.64M7.28M7.68M8.06M8.08M8.22M5.38M9.81M2.56M2.62M1.99M5.60M4.75M13.43M7.48M3.27M18.70M6.34M17.48M3.46M2.52M15.51M2.26M5.71M6.04M15.35M4.15M15.14M14.52M3.95M4.31M3.38M4.65M3.66M4.38M4.07M4.59M6.63M19.59M5.10M2.90M4.43M11.74M3.80M0.89M1.90M6.25M1.13M4.52M5.56M0.79M1.69M4.69M4.82M5.34M1.32M4.67M6.82M3.92M3.96M
Total Non-Current Liabilities (Quarter) 129.23M177.20M137.65M80.94M119.81M119.40M117.36M99.44M171.27M160.58M142.65M130.81M205.56M205.86M194.28M181.76M185.09M191.50M168.44M167.88M166.80M148.78M157.28M161.06M212.93M202.35M372.17M353.09M345.70M361.84M395.45M347.94M368.31M393.53M450.70M448.50M424.27M422.49M386.70M383.27M373.23M380.45M698.38M702.79M670.58M671.77M659.08M662.49M623.28M601.13M548.63M550.91M724.19M691.77M671.29M641.50M611.03M702.81M700.41M488.86M
Total Liabilities (Quarter) 188.49M184.47M145.33M139.14M127.89M127.62M122.74M109.25M173.83M163.20M144.64M136.40M210.31M219.29M201.76M185.04M203.79M197.84M185.92M171.34M169.31M164.30M159.54M166.77M218.97M217.71M376.32M368.24M360.22M365.79M399.76M351.32M372.96M397.19M455.08M452.56M428.87M429.13M406.29M388.37M376.13M384.88M710.12M706.59M671.47M673.67M665.33M663.63M627.80M606.69M549.42M552.60M728.88M696.58M676.63M642.81M615.70M709.62M704.34M492.82M
Shareholder's Equity
Total Debt (Quarter) 107.58M108.11M73.11M68.00M55.50M53.00M47.50M50.00M103.12M95.25M78.38M71.50M136.62M134.75M121.88M112.38M123.12M116.25M107.46M95.81M89.66M86.53M79.63M77.92M118.23M111.55M243.30M234.62M233.22M237.43M256.42M207.38M200.44M214.56M227.51M220.37M211.62M217.00M193.35M200.44M191.42M192.20M447.04M434.46M417.50M407.36M442.81M435.46M423.44M408.49M352.62M354.37M513.71M481.93M457.52M416.64M390.13M459.24M451.34M250.83M
Common Equity (Quarter) 178.68M199.54M207.92M209.36M213.36M217.90M219.09M228.21M226.05M226.83M233.27M242.40M243.67M246.50M248.78M211.25M210.85M234.59M239.98M244.70M247.22M249.59M257.20M258.87M294.20M304.55M309.15M311.55M318.61M324.37M359.67M368.25M379.70M386.18M402.88M417.17M413.10M431.90M451.25M476.81M476.12M493.06M500.11M521.29M534.69M532.17M542.20M577.59M598.02M626.03M644.86M673.46M681.72M701.99M742.20M745.70M769.75M801.45M801.48M1,314.29M
Shareholder's Equity (Quarter) 178.68M199.94M207.92M209.36M213.36M217.90M219.09M228.21M226.05M226.83M232.83M242.40M243.24M246.07M248.35M211.25M210.85M234.59M239.98M244.70M247.22M249.59M257.20M258.87M294.20M304.55M309.15M311.55M318.61M324.37M359.67M368.25M379.70M386.18M402.88M417.17M413.10M431.90M451.25M476.81M476.12M493.06M500.11M521.29M534.69M532.17M542.20M577.59M598.02M626.03M644.86M673.46M681.72M701.99M742.20M745.70M769.75M801.45M801.48M1,314.29M
Liabilities and Shareholders Equity (Quarter) 367.17M384.01M353.25M348.50M341.26M345.90M341.83M337.46M400.32M390.03M377.91M378.81M453.98M465.79M450.54M396.29M415.07M432.43M425.90M416.05M416.53M413.88M416.74M425.64M535.27M549.61M722.31M726.70M733.75M741.76M759.44M719.58M752.66M783.37M857.96M869.74M841.97M861.03M857.53M865.18M852.25M877.95M1,210.24M1,227.88M1,206.16M1,205.84M1,207.53M1,241.21M1,225.82M1,232.72M1,194.28M1,226.06M1,410.59M1,398.57M1,418.82M1,388.51M1,385.46M1,511.07M1,505.81M1,807.11M
Retained Earnings (Quarter) -3.43M-0.27M-231.62M-5.02M-3.70M-221.51M-224.04M-9.75M-14.49M-207.01M-205.22M-6.34M-6.34M-199.21M-194.68M-16.46M-221.72M-16.58M-195.65M-18.83M-187.64M-20.39M-175.30M-167.55M-26.07M-127.61M-127.66M-127.74M-2.20M-112.17M-19.38M-22.53M-66.84M-56.46M-24.61M-38.32M-24.18M-14.71M-6.45M6.20M-12.61M29.18M42.78M56.53M75.35M-30.66M115.32M130.58M148.85M169.73M-33.31M203.46M218.14M231.89M251.09M267.55M-21.35M293.25M-2.79M321.38M
Treasury Shares (Quarter) 0.74M0.90M0.89M0.80M1.00M0.96M0.95M0.05M0.81M0.80M0.77M0.75M0.71M0.71M0.70M0.12M0.05M0.60M0.03M0.11M0.67M0.09M0.65M0.06M0.56M0.14M0.05M0.05M0.05M0.04M0.05M0.05M0.07M0.07M0.07M0.05M0.05M0.04M0.08M0.13M0.12M0.12M0.10M0.15M0.15M0.14M0.21M0.18M0.18M0.24M0.20M0.22M0.31M0.38M0.30M