Novanta Growth Metrics (2009-2025) | NOVT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.08%-9.93%-3.24%-3.17%17.31%12.76%10.56%12.25%13.41%19.42%19.22%4.62%-8.57%-7.16%-5.47%4.98%0.35%-4.29%-2.15%2.31%28.51%32.79%73.32%70.73%37.08%34.96%5.14%-0.98%2.58%5.61%12.97%20.87%11.87%9.91%-0.05%-0.52%1.22%1.96%41.13%41.92%41.53%37.35%-0.22%1.09%1.63%2.23%-1.10%-1.22%15.07%13.45%18.80%13.25%-1.78%8.04%6.13%
Assets Growth (3y) 1.05%6.65%8.45%4.38%6.74%7.73%7.61%7.23%1.33%2.00%3.31%3.96%5.64%5.67%17.04%22.40%20.91%19.71%21.26%20.04%21.80%23.70%27.21%26.90%16.30%16.14%5.89%5.99%5.12%5.78%16.80%19.50%17.02%15.46%12.07%12.59%13.34%12.71%11.67%12.32%18.29%16.79%5.44%4.18%4.73%7.81%7.64%
Assets Growth (5y) 2.53%1.51%3.36%4.08%9.42%9.70%16.14%16.58%12.88%13.72%14.98%13.69%10.64%10.96%13.75%17.02%15.20%14.77%15.02%15.77%15.39%16.23%23.77%23.60%17.64%17.02%10.82%11.30%10.81%10.69%9.48%11.25%13.39%12.29%10.58%9.81%10.47%11.91%11.92%
Assets (QoQ) -8.01%-1.35%-2.08%1.36%-1.18%-1.28%18.63%-2.57%-3.11%0.24%19.85%2.60%-3.27%-12.04%4.74%4.18%-1.51%-2.31%0.12%-0.64%0.69%2.14%25.76%2.68%31.42%0.61%0.97%1.09%2.38%-5.25%4.60%4.08%9.52%1.37%-3.19%2.26%-0.41%0.89%-1.49%3.01%37.85%1.46%-1.77%-0.03%0.14%2.79%-1.24%0.56%-3.12%2.66%15.05%-0.85%1.45%-2.14%-0.22%9.07%-0.35%
Capital Expenditures Growth (1y) 23.34%121.76%17.09%143.45%22.00%-113.23%14.81%-48.33%-34.81%952.11%-39.44%155.05%65.15%-10.08%-2.67%-26.59%65.66%-11.70%147.46%148.19%-13.14%1.11%-24.82%-53.94%97.03%77.90%66.65%218.79%29.57%16.24%-17.18%-26.68%-46.42%-7.33%-4.53%-26.83%7.40%20.34%40.92%131.58%142.31%55.27%93.02%7.81%-46.34%-18.38%-42.61%-42.61%107.04%46.08%77.21%48.44%-47.59%-63.84%-33.22%-31.38%20.28%
Capital Expenditures Growth (3y) -0.64%35.72%-6.63%47.49%9.52%0.45%-12.21%-1.10%21.27%106.18%13.41%66.87%33.44%-7.06%21.88%-5.68%41.53%16.67%45.82%53.89%30.40%27.87%1.24%2.49%11.01%24.21%9.63%19.59%-9.32%9.04%3.67%7.51%11.72%20.08%37.45%22.25%11.78%15.11%16.00%12.74%39.11%22.79%25.21%-2.79%-16.50%-24.46%-12.10%-16.38%9.28%
Capital Expenditures Growth (5y) 21.83%14.70%14.41%42.35%13.58%-1.98%4.71%2.03%25.00%69.93%12.82%46.82%43.41%10.67%20.10%14.43%14.50%11.34%19.64%14.35%5.00%18.45%6.90%12.78%28.91%29.06%29.09%33.69%-0.62%10.44%4.30%-5.12%9.15%15.60%21.44%9.25%8.67%-4.23%13.06%7.86%11.16%
Capital Expenditures (QoQ) -1.49%64.46%-57.79%80.36%77.12%-13.17%-12.23%-9.62%-119.21%853.52%-60.50%14.04%151.04%-46.45%66.36%-26.16%36.68%-42.03%25.48%66.64%-27.15%62.46%25.84%-41.68%-15.19%20.80%-22.90%149.45%-23.43%13.16%47.49%1.39%-31.30%-19.38%30.59%-25.91%18.81%-16.94%0.09%8.75%33.12%-2.74%64.47%13.79%-14.70%20.91%-8.13%-43.36%29.74%-14.98%-8.12%104.30%-8.46%3.14%-23.04%-27.87%-36.84%90.48%-20.92%26.42%
Cash & Equivalents Growth (1y) -68.87%26.63%1.36%-10.34%267.86%-15.31%-6.09%-3.43%-17.90%-24.65%4.36%19.97%-27.84%-6.64%1.56%-7.31%-12.65%-13.54%-0.26%-16.13%49.78%80.09%49.56%17.23%42.80%-25.36%-19.17%13.59%17.85%47.32%42.34%46.91%38.88%20.35%21.34%-18.00%-33.34%-38.38%-45.08%-3.78%-0.50%47.51%73.65%58.41%54.08%37.29%-3.97%-6.13%-12.99%-24.93%-17.40%-14.73%-16.32%-9.11%-10.19%4.94%13.12%7.82%22.02%8.51%13.39%11.62%-3.74%
Cash & Equivalents Growth (3y) -2.04%-6.86%-0.22%1.28%29.65%-15.85%-0.15%2.41%-19.72%-15.27%1.87%-2.29%-1.90%13.28%14.85%-3.05%23.17%5.14%6.44%3.75%36.10%25.58%19.83%25.07%32.71%9.79%11.77%11.02%2.95%2.99%-1.75%5.04%-2.70%3.04%4.99%7.72%0.73%7.66%-2.89%12.69%10.08%14.99%11.26%8.24%3.90%-2.15%-10.69%-5.64%-6.27%-9.73%-3.26%-0.98%2.39%3.03%1.80%
Cash & Equivalents Growth (5y) -9.94%-8.19%0.12%-4.18%23.31%-1.49%8.23%1.10%2.05%-3.95%5.03%4.43%9.70%9.83%11.76%8.75%25.05%15.56%15.80%6.11%18.47%7.99%2.78%9.07%9.16%3.76%5.89%15.84%10.84%17.21%9.60%11.50%4.31%2.43%-1.70%0.01%-5.74%-3.16%-7.44%5.07%4.77%8.30%8.58%7.62%7.55%2.43%-3.50%
Cash & Equivalents (QoQ) 28.82%-22.88%19.00%-73.67%424.01%-38.27%5.27%8.02%20.64%-31.55%8.25%-8.16%10.72%-5.19%24.45%-44.77%43.26%3.13%13.58%-47.95%41.79%18.98%-4.49%-7.05%70.48%-1.19%-25.13%13.23%-10.89%7.01%5.20%17.48%11.39%3.39%8.58%11.06%-3.48%4.24%-26.63%-9.71%-10.77%-7.09%28.56%-6.64%32.28%9.37%17.28%-9.19%17.87%-23.50%14.65%-15.83%1.70%-15.83%18.36%-17.41%10.47%-16.83%38.30%-10.98%5.29%-5.87%22.98%-6.97%3.65%-18.83%
Cash from Investing Activities Growth (1y) -23.34%-121.76%-17.09%-102.78%-13.42%106.09%-5,934.91%68.30%35.21%-35.71%-11.31%-881.48%867.51%-2,603.17%84.27%1,053.87%-158.98%-811.60%121.44%-145.42%155.82%72.56%-1,257.07%90.93%-8,209.30%34.35%92.14%-2,442.11%94.43%-28.69%16.52%-0.91%-248.96%16.23%-112.10%93.22%90.51%-20.34%-7.19%-147.58%-11,441.09%-35.83%-24.74%-7.81%91.19%6.70%46.93%42.61%73.53%-44.46%-5,358.98%-48.44%47.59%66.25%100.63%-1,248.21%-51.67%
Cash from Investing Activities Growth (3y) 3.22%27.79%-328.45%-84.78%96.96%0.69%-119.45%216.42%-43.14%-429.78%26.78%-249.03%65.43%-301.29%26.92%26.77%-206.16%-17.98%42.01%-44.97%-36.11%38.57%-40.26%-32.49%-160.92%10.88%48.18%-20.24%73.58%-9.06%-23.81%44.68%-236.79%-11.05%-41.55%43.45%1.19%-15.11%10.80%-15.28%-39.11%-22.33%-230.62%2.79%76.96%23.09%29.74%-125.63%40.52%
Cash from Investing Activities Growth (5y) -32.62%-81.69%36.00%-93.79%30.99%-19.63%-92.19%-4.09%-165.84%-95.32%49.11%-150.17%-62.74%-122.80%51.95%-58.73%-48.37%-12.10%19.16%-15.68%3.55%25.23%-30.09%17.16%-180.80%-2.96%28.56%-35.92%28.45%-10.45%-4.67%36.32%2.28%-13.04%-141.51%31.21%33.12%5.75%17.56%-98.30%-16.43%
Cash from Investing Activities (QoQ) 1.49%-64.46%57.79%-80.36%-77.12%13.17%26.90%-0.88%109.51%-86,189.80%99.62%-106.17%109.43%-149,165.08%96.61%261.23%-130.76%-836.91%305.30%-109.97%-375.40%122.04%-534.85%112.25%-333.71%-829.18%96.59%-10,859.57%98.11%-11.24%-1,002.08%75.99%56.29%27.84%-1,232.18%16.95%89.51%-82.70%57.44%-16.26%-33.12%-62.74%1.70%-5,319.48%98.43%-49.45%15.04%-342.92%83.41%14.98%8.12%-104.30%9.48%-3,112.73%97.50%27.87%41.70%160.36%-5,412.13%91.89%
Cash from Operations Growth (1y) -62.50%3,080.83%157.19%358.03%62.01%-20.50%-79.36%-19.80%-30.89%45.17%688.10%28.18%-55.48%21.69%-31.14%-35.54%116.09%-50.57%-24.09%-16.94%37.34%81.71%0.07%64.48%53.77%8.19%7.78%68.88%59.95%19.06%132.51%-0.74%-73.26%-22.85%-74.45%61.47%225.36%119.65%502.49%31.49%31.05%-15.00%-67.00%-38.32%-51.23%-16.30%6.20%41.44%-9.71%8.88%202.47%-3.99%220.44%56.87%-48.42%57.88%-3.49%-63.32%-63.11%
Cash from Operations Growth (3y) -25.12%231.42%43.10%67.61%-20.71%11.99%3.85%-12.82%-12.72%-4.42%60.30%-11.79%9.73%3.01%-19.43%-4.15%65.87%-0.95%-6.45%32.14%50.04%32.77%35.86%40.22%-13.04%-0.21%-13.81%39.36%11.64%26.36%52.97%28.21%4.47%12.94%-20.21%9.40%27.64%16.05%28.29%4.68%-16.75%-8.16%1.96%-5.74%12.16%12.65%18.33%28.95%40.82%-14.44%-16.82%
Cash from Operations Growth (5y) -16.58%86.72%19.98%20.31%8.15%4.76%-3.18%-1.97%7.03%11.41%34.75%13.77%26.58%7.08%5.56%8.10%14.31%-2.25%-13.42%29.89%24.06%31.73%31.02%42.39%22.90%13.16%4.95%17.03%-2.32%7.50%4.64%12.95%-12.88%5.59%10.29%12.20%43.17%21.70%26.93%11.70%12.28%-14.92%-27.40%
Cash from Operations (QoQ) -102.75%-5,346.12%114.06%77.78%118.95%4.49%12.62%-37.12%7.45%-72.88%337.65%-45.81%125.70%47.23%-28.82%-81.18%516.92%-16.69%-33.37%-36.90%41.11%27.94%-27.09%4.34%86.71%-29.54%19.83%-2.45%31.36%-29.81%87.77%-7.61%-2.22%37.08%-19.84%-75.11%182.13%-54.60%406.51%-49.85%90.46%24.53%10.54%-50.02%23.54%-51.65%106.60%-60.48%112.05%-38.66%175.17%-74.77%155.71%70.41%-12.65%-15.81%25.18%-43.97%167.36%-48.53%-52.43%-43.64%
EBITDA Margin Growth (1y) 4,569.002,318.0013,272.00-685.00111.00162.00-13300.00-829.00-663.00-830.00-82.00-238.00-49.00181.00330.00319.00-7.00-5.00-4462.0056.00400.00255.004,102.00-284.00-292.00153.00718.00662.00545.00-281.00113.00223.00-184.00458.00-294.00-257.00-164.00-475.00-191.00-63.00-27.00-1.00344.00-170.008.0029.00-67.00506.00127.00426.00139.0012.00322.0083.00-205.00-92.00-313.00-36.0097.00280.00-472.00-450.00
EBITDA Margin Growth (3y) 3,055.001,650.00-110.00-1751.00-601.00-487.00-13052.00-747.00-719.00-655.00-4213.00138.00345.00431.00-29.0092.00102.00403.00359.00435.00653.00127.004,933.00602.0069.00330.00537.00629.00196.00-298.00-373.00-96.00-375.00-18.00-141.00-490.00-183.00-446.0086.00273.00108.00455.00416.00349.00457.00538.00-133.00426.00136.00473.0032.00200.00-463.00-404.00
EBITDA Margin Growth (5y) 3,137.001,825.00-4241.00-1376.00-208.00-237.00-13411.00-975.00-610.00-246.00607.00516.00598.00303.00802.00977.00462.00580.00177.00402.00305.00110.004,448.00282.00-122.00-146.00690.00396.00177.00-270.00-95.00240.00-241.00437.00-69.0029.00265.0063.0021.00193.00117.00501.00309.00537.00-328.0051.00
EBITDA Margin (QoQ) 1,711.001,340.00-669.00-63.0012,665.00-12617.00126.00-12.00-797.00-145.00291.00-179.00-49.00-302.00481.0050.00100.00-312.00155.0052.00-4356.004,206.00499.00-93.00-509.00-181.00491.00352.0056.00-237.00373.00-474.00450.00-126.00-34.00168.00-302.00-88.0058.00-143.00-18.0039.0094.00-116.00327.00-475.00272.00-95.00231.0099.00-108.00204.00-56.00-29.00202.00-35.00-344.0084.00-19.00242.00-210.00267.00-771.00263.00
EBIT Growth (1y) 233.08%282.62%-318.63%-56.17%4.71%-2.57%145.42%-71.14%-55.54%-64.97%-12.89%-48.17%5.75%52.93%106.10%178.25%20.22%17.64%-602.96%32.67%59.18%32.03%112.33%-52.07%-26.34%22.66%178.17%299.65%107.25%12.30%62.71%66.62%8.69%69.22%-17.81%-16.45%-11.74%-39.03%-17.18%-7.94%-9.29%-7.30%31.49%-16.23%16.72%28.73%27.05%118.79%45.64%87.63%23.77%8.36%38.24%5.75%-19.25%-2.68%-20.13%7.41%23.20%26.61%-42.01%-32.89%
EBIT Growth (3y) 29.43%37.92%-4.72%-59.68%-21.04%-19.48%41.20%-25.34%-17.32%-14.26%-122.60%24.14%26.49%33.43%8.52%20.95%12.13%23.97%19.93%36.47%34.44%22.06%36.76%47.24%18.39%32.59%54.95%77.20%25.74%5.03%3.46%8.62%-4.53%-1.48%-3.63%-13.63%-2.24%-10.06%11.43%19.05%15.53%30.82%27.40%25.69%32.95%36.70%8.29%32.14%17.16%28.69%7.19%10.11%-13.81%-8.65%
EBIT Growth (5y) 17.53%25.57%-61.44%-24.71%-1.18%-4.11%20.17%-23.35%-7.90%0.41%25.37%29.66%25.31%26.75%42.06%63.78%26.00%29.35%18.20%28.75%18.44%13.41%18.94%19.68%5.84%5.67%32.29%33.81%16.05%6.69%13.10%18.62%8.14%18.23%7.07%8.84%13.47%7.62%6.70%12.21%11.23%20.52%15.52%19.60%1.71%12.99%
EBIT Margin Growth (1y) 4,569.002,318.0013,272.00-685.00111.00162.00-13300.00-829.00-663.00-830.00-82.00-238.00-49.00181.00330.00319.00-7.00-5.00-4462.0056.00400.00255.004,102.00-284.00-292.00153.00718.00662.00545.00-281.00113.00223.00-184.00458.00-294.00-257.00-164.00-475.00-191.00-63.00-27.00-1.00344.00-170.008.0029.00-67.00506.00127.00426.00139.0012.00322.0083.00-205.00-92.00-313.00-36.0097.00280.00-472.00-450.00
EBIT Margin Growth (3y) 3,055.001,650.00-110.00-1751.00-601.00-487.00-13052.00-747.00-719.00-655.00-4213.00138.00345.00431.00-29.0092.00102.00403.00359.00435.00653.00127.004,933.00602.0069.00330.00537.00629.00196.00-298.00-373.00-96.00-375.00-18.00-141.00-490.00-183.00-446.0086.00273.00108.00455.00416.00349.00457.00538.00-133.00426.00136.00473.0032.00200.00-463.00-404.00
EBIT Margin Growth (5y) 3,137.001,825.00-4241.00-1376.00-208.00-237.00-13411.00-975.00-610.00-246.00607.00516.00598.00303.00802.00977.00462.00580.00177.00402.00305.00110.004,448.00282.00-122.00-146.00690.00396.00177.00-270.00-95.00240.00-241.00437.00-69.0029.00265.0063.0021.00193.00117.00501.00309.00537.00-328.0051.00
EBIT Margin (QoQ) 1,711.001,340.00-669.00-63.0012,665.00-12617.00126.00-12.00-797.00-145.00291.00-179.00-49.00-302.00481.0050.00100.00-312.00155.0052.00-4356.004,206.00499.00-93.00-509.00-181.00491.00352.0056.00-237.00373.00-474.00450.00-126.00-34.00168.00-302.00-88.0058.00-143.00-18.0039.0094.00-116.00327.00-475.00272.00-95.00231.0099.00-108.00204.00-56.00-29.00202.00-35.00-344.0084.00-19.00242.00-210.00267.00-771.00263.00
EBIT (QoQ) 162.67%485.13%-50.92%1.48%-175.02%217.30%17.26%-5.57%-65.03%-25.47%80.68%-25.60%-13.05%-55.66%268.67%7.59%17.18%-40.13%59.29%5.28%-600.97%115.79%91.12%-12.68%-53.21%-38.61%193.70%45.41%6.10%-11.80%52.31%-21.21%53.73%-9.68%-0.65%22.67%-25.33%-8.18%4.95%-15.25%1.42%2.06%3.40%-13.39%43.86%-34.98%44.09%-4.48%41.98%11.97%-4.09%23.06%-6.34%-1.98%22.37%-5.87%-28.48%18.13%0.42%26.60%-17.96%21.40%-54.01%46.52%
EBT Growth (1y) 144.49%105.54%-16.58%-17.76%287.80%980.32%110.49%-79.80%-38.71%-67.99%97.57%64.65%-15.36%44.27%135.45%76.25%26.96%88.83%-677.01%38.31%372.65%26.47%117.30%-57.53%-71.46%20.19%103.59%1,488.33%99.17%-12.40%37.13%-59.25%0.04%96.07%-18.07%-14.56%-12.14%-41.00%-29.61%-3.35%-9.35%-8.82%54.68%-21.37%23.47%35.04%27.46%121.04%43.72%97.90%0.51%-4.64%21.76%-14.11%-16.84%-14.29%-32.21%5.35%32.07%56.17%-66.21%-34.95%
EBT Growth (3y) 27.53%29.90%30.88%-35.08%43.81%70.88%35.51%-16.30%-13.00%-4.46%-206.67%58.92%71.89%51.04%32.96%1.16%19.65%42.12%26.67%110.52%39.02%10.02%35.41%40.08%-17.15%27.33%31.76%76.84%20.52%0.45%-7.53%-30.44%-7.29%1.80%-3.74%-13.41%-0.56%-10.10%11.54%18.87%17.17%34.57%25.61%18.34%29.28%31.91%2.13%21.79%5.86%21.43%3.35%8.47%-34.66%-16.19%
EBT Growth (5y) 17.23%20.33%-26.84%-7.78%50.98%64.14%19.99%-19.20%-2.34%5.80%56.72%93.43%23.62%29.40%45.68%46.30%27.83%37.59%17.96%26.57%18.75%9.03%17.90%17.82%-14.65%2.12%20.02%33.26%14.40%4.53%9.29%-10.17%7.17%23.03%2.70%6.48%11.47%4.31%3.01%6.54%5.83%17.13%16.83%17.27%-13.12%9.48%
EBT Margin Growth (1y) 3,453.002,563.0021,942.00148.001,519.00956.00-20086.00-634.00-282.00-663.00185.0086.00-183.0096.00343.00193.0024.00281.00-4372.0075.002,112.00224.004,307.00-308.00-1922.00131.00564.003,001.00478.00-459.00-94.00-2266.00-256.00509.00-259.00-197.00-145.00-445.00-271.00-18.00-23.00-12.00404.00-190.0054.0060.00-55.00438.00102.00440.00-80.00-113.00138.00-163.00-123.00-168.00-375.00-47.00129.00399.00-486.00-355.00
EBT Margin Growth (3y) 2,967.002,856.002,041.00-400.001,055.00390.00-19558.00-355.00-440.00-286.00-3844.00354.001,954.00601.00278.00-40.00215.00635.00499.002,768.00669.00-104.004,777.00427.00-1700.00181.00211.00537.0078.00-395.00-624.00-2481.00-424.0052.00-126.00-405.00-114.00-397.0078.00230.00132.00488.00269.00135.00293.00337.00-258.00157.00-136.00230.00-73.00119.00-724.00-565.00
EBT Margin Growth (5y) 3,246.003,233.00-1988.00-132.003,191.00895.00-19624.00-588.00-250.0069.001,027.003,047.00510.00273.00748.00695.00437.00685.00146.00305.00268.00-40.004,247.00212.00-1868.00-277.00344.00329.00108.00-347.00-275.00-2234.00-269.00552.00-261.00-81.00125.00-120.00-125.00-51.00-105.00278.00275.00366.00-568.00-65.00
EBT Margin (QoQ) 819.002,347.00-1201.00598.0020,199.00-19447.00169.0035.00-844.005.00522.00-346.004.00-94.00253.00-66.00250.00-244.0084.00190.00-4402.004,203.002,121.00-1698.00-320.00-411.00507.00354.00114.002,025.00-2015.00-583.00479.00-147.00-5.00182.00-289.00-85.0048.00-118.00-115.00168.0042.00-107.00301.00-426.00286.00-101.00186.0067.00-50.00237.00-334.0034.00201.00-63.00-294.00-12.00-6.00265.00-118.00259.00-892.00396.00
EBT (QoQ) 23.50%175.29%-156.15%117.14%-1,708.85%153.12%28.23%-1.41%-84.37%2.27%288.98%-48.51%-3.55%-14.77%99.95%-12.22%57.40%-36.20%44.03%30.55%-580.97%115.29%392.20%-65.07%-34.20%-62.46%230.79%47.10%11.46%192.87%-58.52%-35.30%74.48%-12.97%1.83%26.80%-27.10%-9.23%4.71%-14.84%-13.03%24.64%-1.79%-14.35%47.53%-36.64%54.22%-6.32%39.26%9.87%0.27%29.00%-29.27%4.24%28.04%-9.01%-31.52%7.43%1.27%41.42%-14.16%27.04%-78.09%172.21%
Enterprise Value Growth (1y) 476.63%149.10%897.08%1,206.44%317.93%1,047.52%4.99%-3.19%22.03%32.57%-0.89%-21.03%-28.33%-32.97%33.11%41.76%59.72%77.01%24.57%41.02%2.30%9.95%5.27%-9.82%0.47%8.29%49.43%60.43%106.66%153.50%172.86%155.87%103.98%78.17%70.13%70.83%60.30%27.12%12.73%10.02%-18.41%36.60%31.71%48.65%103.33%29.25%45.49%31.51%6.13%-11.80%-24.36%-22.90%13.58%55.92%25.33%24.78%2.00%-11.45%23.38%-9.32%-27.79%-29.60%-43.22%
Enterprise Value Growth (3y) 176.80%111.56%117.53%118.69%54.04%116.84%11.47%2.72%11.79%16.30%18.01%16.44%5.41%9.26%20.41%21.71%17.97%28.21%25.14%26.83%28.55%44.52%62.52%54.69%61.79%69.75%90.72%91.41%89.06%79.06%73.62%68.79%38.69%45.72%36.19%40.84%38.54%30.93%29.27%29.08%20.75%15.91%13.17%14.66%34.83%21.13%11.31%8.15%7.13%6.79%5.36%-4.45%-5.77%-0.94%-4.24%
Enterprise Value Growth (5y) 88.80%61.13%73.57%80.03%42.97%81.77%12.68%6.63%7.50%13.37%20.92%17.96%19.45%29.06%48.07%49.23%47.24%56.94%55.52%54.90%47.35%46.88%52.44%47.40%40.83%53.40%59.43%62.89%62.15%58.92%58.58%56.54%41.92%28.67%22.69%23.15%26.24%25.28%15.41%15.65%15.32%16.54%17.51%11.27%12.54%2.07%-0.68%
Enterprise Value (QoQ) -140.85%44.32%-8.84%358.04%-68.60%803.92%51.08%-2.53%-13.79%-17.30%39.32%22.85%-6.34%-38.17%11.01%11.49%-12.41%22.79%18.22%25.62%-2.93%-13.59%33.83%-8.86%4.32%-17.26%14.64%1.54%12.44%14.16%23.09%30.80%37.93%22.88%15.42%4.27%20.48%17.34%15.89%-2.16%-4.46%4.06%13.10%-27.44%59.97%0.33%27.66%-0.76%1.69%12.93%15.40%-19.91%-15.49%-3.15%17.63%17.99%16.01%-22.15%17.10%-3.55%0.71%8.46%-13.93%-23.19%-1.82%-12.51%
EPS (Basic) Growth (1y) 136.04%114.52%88.56%-56.30%-21.05%9,322.78%250.00%-78.95%-95.90%-152.14%-44.26%50.00%-343.73%151.64%109.29%33.33%433.33%114.29%-728.57%25.80%467.08%27.25%120.17%-44.86%-89.42%15.26%23.96%1,684.00%166.67%9.96%-104.55%-80.81%100.00%152.15%3,500.00%84.21%-6.25%-59.02%-23.53%-2.86%10.00%-8.00%38.46%-5.88%0.00%65.22%8.33%65.63%48.48%65.79%10.26%-3.77%18.37%-6.35%-18.60%-19.61%-34.48%-10.17%28.57%43.90%-68.42%-43.40%
EPS (Basic) Growth (3y) 26.68%-92.52%27.97%-48.32%-27.63%193.83%55.36%-25.05%-30.66%-16.75%-110.55%36.01%258.49%50.49%38.44%-2.57%58.74%46.48%16.26%131.30%16.96%17.27%77.52%23.59%-17.36%47.30%24.20%84.76%71.00%4.35%5.73%-29.97%27.29%-1.67%236.20%18.98%1.03%-14.59%4.68%14.83%17.77%36.08%18.26%14.47%20.68%36.89%-0.93%8.61%4.81%11.73%4.89%3.64%-37.44%-21.91%
EPS (Basic) Growth (5y) 15.62%58.16%-4.71%-25.37%8.34%133.34%33.36%-21.82%-27.52%-3.29%12.89%89.98%67.02%30.50%-16.54%25.93%66.16%54.19%19.42%34.34%24.57%10.76%18.08%27.57%-10.26%3.80%15.19%41.97%40.63%11.55%12.13%-11.75%25.09%21.10%114.11%21.83%12.63%-0.66%0.58%3.22%4.84%16.22%11.60%11.65%-18.32%5.46%
EPS (Basic) (QoQ) -3,579.17%162.19%-12.59%-99.27%-2,999.32%337.50%57.89%-13.33%-53.85%-66.67%-69.23%-1,201.36%149.34%-10.30%-150.00%333.33%100.00%-42.86%25.00%50.00%-686.67%111.44%463.45%-66.34%-7.02%-68.73%8.12%266.67%0.00%350.00%-83.84%51.20%-104.13%2,000.00%68.42%90.63%-44.26%2.94%-14.29%-16.67%4.00%30.77%-2.94%-30.30%56.52%-11.11%3.13%15.15%2.63%35.90%-7.55%28.57%-31.75%18.60%13.73%1.72%-40.68%17.14%-7.32%39.47%-15.09%31.11%-79.66%150.00%
EPS (Weighted Average and Diluted) Growth (1y) 207.46%60.67%-49.79%-21.05%237.50%-78.95%-39.59%50.00%110.69%33.33%233.33%114.29%-728.57%220.00%-81.63%100.00%94.44%-9.38%-58.33%-18.75%-2.86%13.79%-8.00%38.46%-5.88%0.00%65.22%8.33%65.63%48.48%65.79%7.69%-3.77%18.37%-6.35%-19.05%-19.61%-34.48%-10.17%32.35%43.90%-68.42%-43.40%
EPS (Weighted Average and Diluted) Growth (3y) 28.33%32.51%-45.88%-57.10%55.36%-25.05%-30.66%-16.75%-115.44%18.56%44.22%16.26%130.52%16.96%79.67%5.98%5.73%-29.73%27.29%21.14%1.03%-14.12%6.82%14.83%19.11%36.08%17.33%14.47%20.68%36.89%-1.89%8.61%4.81%11.73%4.89%3.64%-37.44%-21.91%
EPS (Weighted Average and Diluted) Growth (5y) 17.37%-34.03%-30.12%-4.18%14.87%89.60%24.57%60.55%53.68%17.98%34.34%23.73%10.76%18.08%45.85%12.59%12.13%-11.57%25.09%23.16%12.63%-0.34%1.22%3.22%5.55%16.22%11.60%11.65%-18.32%5.46%
EPS (Weighted Average and Diluted) (QoQ) 286.02%0.42%337.50%57.89%-13.33%-57.69%-63.64%-9.70%-50.00%133.33%100.00%-42.86%25.00%50.00%-686.67%320.00%4.76%345.45%-83.67%77.78%87.50%-46.67%9.38%-17.14%-13.79%4.00%30.77%-2.94%-30.30%56.52%-11.11%3.13%15.15%2.63%35.90%-7.55%28.57%-33.33%21.43%13.73%1.72%-42.37%20.59%-7.32%39.47%-15.09%31.11%-79.66%150.00%
FCF Margin Growth (1y) -735.001,474.004,046.006,006.00610.00-213.00-1294.00-184.00-557.00484.002,301.00-191.00-392.00-84.00-1131.00-741.00308.00-853.00-424.00-123.00121.00523.00-28.00454.00350.0010.00-367.00152.00180.00-254.00856.00-116.00-996.00-251.00-1127.00831.00800.001,388.002,469.00886.00237.00-781.00-2332.00-1747.00-983.00-547.0077.00484.0056.00149.001,194.00-116.00842.00536.00-912.00943.0030.00-1048.00-626.00
FCF Margin Growth (3y) -682.001,745.005,054.005,631.00-339.00187.00-123.00-1116.00-641.00-452.00746.00-1055.0037.00-414.00-1583.00-411.00779.00-320.00-819.00482.00651.00279.00461.00489.00-467.00-496.00-639.00867.00-17.00883.002,197.001,601.0041.00356.00-991.00-30.0054.0060.00214.00-377.00-691.00-1180.00-1061.00-1379.00-86.00138.00359.001,311.00927.00-363.00-345.00
FCF Margin Growth (5y) -766.00809.003,499.004,767.0090.00-142.00-575.00-785.00-170.0080.00351.00-450.00566.00-658.00-1094.00-375.00-38.00-825.00-1091.001,197.00454.001,416.001,802.002,207.00571.00111.00-502.005.00-763.00-445.00-58.00338.00-887.00-43.00280.00338.00951.00745.00495.00449.00181.00-1692.00-2600.00
FCF Margin (QoQ) -1353.00-2483.00-1513.004,615.00856.0089.00446.00-782.0033.00-992.001,556.00-1154.001,075.00825.00-937.00-1356.001,383.00-221.00-547.00-306.00222.00207.00-246.00-62.00624.00-344.00235.00-166.00284.00-721.00754.00-138.00-150.00389.00-217.00-1018.00595.00-487.001,741.00-1049.001,183.00594.00158.00-1698.00165.00-957.00743.00-934.00601.00-333.001,150.00-1362.00694.00712.00-160.00-405.00389.00-737.001,695.00-1317.00-689.00-315.00
Free Cash Flow Growth (1y) -70.48%2,958.50%151.45%428.65%74.16%-27.51%-87.09%-8.09%-39.20%58.60%1,209.03%10.49%-60.98%15.45%-34.60%-39.09%179.39%-53.05%-32.23%-18.02%16.90%70.96%3.00%78.50%84.66%22.78%-8.89%67.75%58.87%1.46%174.09%-3.00%-82.67%-21.79%-79.80%72.43%409.78%157.66%753.23%32.44%29.57%-25.80%-80.34%-45.60%-74.80%-21.84%47.48%54.72%31.47%25.21%229.76%-9.85%298.70%58.10%-48.57%80.99%3.73%-67.69%-78.36%
Free Cash Flow Growth (3y) -32.14%226.68%42.10%75.10%-25.52%9.90%3.39%-14.80%-12.81%-4.92%79.70%-17.98%8.41%-2.51%-23.00%-3.76%82.02%-0.49%-14.00%34.90%50.80%28.66%37.01%42.68%-20.19%-0.87%-20.39%41.04%11.96%26.92%67.80%30.36%4.60%14.35%-30.29%7.50%18.50%14.33%35.24%3.69%-24.57%-10.12%-1.49%-8.79%9.72%15.66%35.74%36.16%75.85%-13.84%-28.40%
Free Cash Flow Growth (5y) -19.37%81.71%18.99%21.80%6.17%1.27%-5.06%-1.97%7.42%12.53%40.35%10.56%30.18%2.91%2.66%7.72%10.67%-4.80%-18.84%32.64%24.81%33.82%34.69%46.00%27.41%13.25%-3.29%15.11%-14.46%3.47%6.49%13.27%-17.63%7.91%10.50%11.62%54.22%24.22%33.21%12.71%12.16%-17.99%-36.12%
Free Cash Flow (QoQ) -102.75%-5,525.00%110.48%81.76%166.75%1.24%7.70%-40.12%11.03%-81.97%666.86%-60.39%189.63%48.79%-35.27%-86.01%757.02%-15.71%-39.72%-35.84%44.01%21.68%-27.08%-8.52%110.63%-26.69%26.38%-5.37%40.05%-45.60%132.68%-10.37%-10.56%46.95%-17.65%-83.99%303.70%-62.04%602.87%-52.67%104.04%25.70%9.10%-53.70%16.85%-66.70%201.93%-78.55%262.49%-37.17%216.76%-81.78%245.22%65.48%-13.41%-19.40%36.89%-46.17%204.72%-53.80%-57.36%-63.95%
Gross Margin Growth (1y) 586.00423.00-8177.0075.0040.00-78.008,531.00-107.00-122.00-244.00-135.00-166.00-191.00127.0053.00-23.00-178.00-85.0066.00171.00296.00133.00-166.00-144.00-39.00-113.00274.00145.00245.00-200.00-97.000.00-154.00318.00-106.00-12.00-97.00-173.000.00-72.00-184.00-22.0091.0083.00266.00158.00-56.00193.00101.00121.00164.0035.00115.00173.00234.00-107.00-142.00-118.00-18.00123.0032.007.00
Gross Margin Growth (3y) 554.00101.00220.00-198.00-272.00-195.008,449.00-297.00-490.00-202.00-16.00-18.00-73.00175.00-47.004.0079.00-65.00174.00173.00502.00-179.0011.001.0052.005.0070.00132.00-6.00-55.00-204.00-85.00-435.00122.00-15.00-2.00-15.00-38.0036.00203.00183.00256.00199.00310.00482.00451.00342.00121.0074.00176.00380.0051.006.0062.00
Gross Margin Growth (5y) 364.00143.00338.00-50.00-154.00-147.008,350.00-269.00-233.00-182.0092.00-17.00134.00-137.00130.00149.00170.0053.00-29.00160.00251.00-35.00-96.00-83.00-229.00-190.00161.00143.0076.0080.00-168.00191.00-68.00401.0093.00226.00201.00256.00433.00131.00156.00311.00416.00326.00372.00340.00
Gross Margin (QoQ) -162.00391.00160.0034.00-8762.008,643.00125.00-85.00-153.005.00111.00-207.00-43.00-27.0087.00111.00-118.00-102.00-69.00204.0034.002.0056.0041.00-265.0025.00161.00-33.00121.00-104.00261.00-478.00224.00-7.00108.00-6.00-200.0087.0023.00-82.00-27.0015.00-89.0079.0086.007.0094.00-29.00-127.00255.002.00-9.00-84.00126.0082.0049.00-23.00-215.0048.0072.0078.00-74.00-43.0047.00
Gross Profit Growth (1y) 107.80%83.61%-89.47%-31.19%-2.77%-15.53%978.14%-17.96%-17.12%-16.57%-1.79%10.66%8.39%18.40%25.37%4.81%16.28%16.16%16.18%24.61%6.97%0.57%-7.80%-7.78%0.37%3.26%16.99%24.94%28.90%42.45%45.25%34.85%21.95%18.61%3.64%6.64%0.85%-8.01%2.25%-2.78%-10.76%-7.73%-5.60%6.66%23.35%29.09%33.11%31.33%31.54%28.98%14.07%8.14%9.32%3.23%2.13%2.86%-0.42%7.50%12.09%3.92%2.95%1.56%
Gross Profit Growth (3y) 5.46%8.97%3.71%-14.52%-4.41%-5.86%136.78%-1.64%1.47%4.69%12.67%13.06%10.47%11.42%10.33%6.40%7.68%6.45%7.81%12.81%11.44%13.94%16.14%15.82%16.41%20.39%20.76%21.57%16.60%15.84%15.46%11.82%3.15%0.23%0.01%3.41%3.54%3.09%8.72%10.84%13.13%15.39%12.75%14.85%21.05%19.79%15.75%13.47%12.72%12.70%9.30%4.95%3.87%4.07%
Gross Profit Growth (5y) 6.35%12.22%10.19%-3.99%1.67%-0.51%70.05%1.80%2.32%3.57%9.06%10.74%11.77%15.27%17.94%15.20%14.43%15.31%13.53%15.60%11.22%10.05%10.67%10.01%7.26%8.17%11.19%13.25%11.78%13.11%14.10%14.39%12.23%10.88%8.72%9.45%9.80%7.85%8.40%8.66%9.53%11.26%10.41%10.12%12.70%13.42%
Gross Profit (QoQ) 9.66%100.54%-22.39%7.59%-93.71%1,209.86%9.66%-6.53%-19.70%-0.33%10.79%-5.92%-5.47%12.30%8.51%2.77%0.10%-6.11%20.39%2.67%0.11%0.70%3.35%-3.47%-8.22%0.72%12.48%-0.68%3.98%7.57%16.04%9.76%6.02%-0.13%4.94%6.75%-7.36%2.76%-0.76%-2.63%2.98%-2.30%-8.91%0.69%5.35%10.40%5.33%5.38%8.63%8.92%5.50%3.32%-3.93%3.26%6.65%-2.43%-4.96%4.00%3.26%5.33%-0.91%-3.58%2.29%3.91%
Interest Coverage Ratio Growth (1y) -12.00%-100.00%1,030.03%-100.00%-100.00%78.14%31.30%166.21%27.90%
Interest Coverage Ratio Growth (3y) -99.81%
Interest Coverage Ratio (QoQ) -3.41%-100.00%153,581,481,581.48%1.55%-100.00%33.23%-184.47%225.58%26.05%-1.81%-57.40%142.59%
Net Cash Flow Growth (1y) -70.48%2,958.50%134.92%102.22%-214.13%-48.81%-135.48%149.96%-415.58%-8.77%176.71%-43.61%-7.48%114.67%89.80%-89.72%92.83%169.04%-103.21%-2,936.34%500.45%-124.46%2,327.78%136.27%44.41%207.17%-61.69%9.27%-20.46%-109.16%180.71%-478.84%-182.30%-1,054.78%-193.61%155.64%55.25%357.78%266.02%-1.64%-228.37%-10.57%-522.01%-8.85%-57.19%-76.26%61.10%-11.93%-5.36%47.62%-16.64%115.80%38.60%-41.91%33.31%-14.05%13.50%-19.15%-115.87%
Net Cash Flow Growth (3y) -55.18%148.52%27.96%41.79%-102.67%0.08%-19.76%-47.47%26.49%74.01%63.96%-53.90%32.16%-50.56%10.77%1.89%34.16%-10.98%-35.02%124.00%87.57%-26.49%196.10%-14.50%-43.34%-4.28%-44.33%32.06%-31.86%39.72%63.40%27.51%-47.50%205.89%-104.55%35.70%-32.19%36.57%-39.68%-7.57%-75.85%-32.08%-57.61%20.10%-0.56%-41.17%32.86%17.77%17.60%-11.49%-18.86%
Net Cash Flow Growth (5y) -16.37%139.68%64.30%-59.47%12.67%-21.61%-18.03%8.32%33.86%6.67%19.13%-8.20%18.68%-16.42%7.89%-44.86%22.96%-22.39%-22.17%88.33%-11.12%-6.49%108.32%23.05%-27.65%35.77%-55.37%15.60%-28.56%-10.35%-55.74%10.72%-31.97%62.49%-37.84%24.14%-8.36%19.82%-16.22%7.93%-23.63%-31.83%-36.60%
Net Cash Flow (QoQ) -102.75%-8,187.62%106.87%88.11%166.75%1.24%-60.19%-206.17%219.65%-170.16%380.45%-319.00%121.17%-41.00%106.16%-517.40%142.28%-47.84%-88.83%-390.99%1,686.71%-100.62%-9,755.56%141.08%-196.93%156.76%60.44%63.59%-28.06%-79.71%357.57%19.07%-108.29%721.76%-717.54%74.13%-16.27%49.60%467.01%-120.80%769.80%-67.54%117.43%-169.46%282.42%-253.19%146.96%-219.79%127.55%-351.02%206.32%-243.30%138.60%-298.34%296.71%-140.77%136.52%-327.71%353.50%-141.03%134.13%-708.02%
Net Income Growth (1y) 136.04%134.85%-135.95%-76.01%162.18%1,518.48%105.43%-77.78%-86.83%-406.92%81.27%14.60%-541.30%93.85%-118.23%-605.69%-46.58%-14.23%-241.85%284.67%828.57%2,146.11%534.38%-44.69%-75.03%13.73%-1.85%1,698.22%105.09%11.99%18.81%-62.55%16.37%79.17%-21.76%-4.55%-10.71%-40.47%-12.27%-2.50%12.33%-7.45%74.88%-5.33%0.03%64.73%14.82%66.40%49.85%65.33%-134.58%-2.95%19.45%-5.63%34.70%-19.65%-34.12%-9.57%125.06%44.51%-67.31%-44.49%
Net Income Growth (3y) 26.39%-158.68%30.69%-60.62%28.77%-71.61%73.82%-48.70%-41.81%-30.37%-46.27%120.37%261.21%50.92%39.36%72.86%67.10%205.75%154.96%173.09%78.95%203.88%91.89%55.02%-15.85%31.66%-3.01%85.94%28.68%6.10%-6.57%-29.62%5.29%-0.43%6.28%-4.13%0.11%-3.18%20.77%15.38%18.97%36.09%-39.15%15.20%21.43%36.98%-31.22%9.07%5.65%12.16%-61.61%4.06%-36.40%-22.05%
Net Income Growth (5y) 35.53%-3.99%32.07%-10.62%42.42%134.82%17.78%5.64%9.16%38.07%36.94%154.34%89.02%30.81%25.84%103.37%52.92%123.16%73.11%53.66%42.50%97.17%40.51%28.23%-9.78%4.69%6.96%42.78%19.08%12.74%10.37%-11.30%11.84%21.87%-19.89%7.31%12.43%7.20%-19.11%3.67%5.79%16.55%-35.27%12.16%-17.35%5.23%
Net Income (QoQ) -3,579.17%162.19%-183.68%101.82%-25,010.87%106.32%116.91%-52.62%-16.45%-74.12%28.57%-1,203.86%149.34%-83.64%-595.12%84.62%-46.26%-354.01%-43.52%88.01%-337.69%345.27%466.19%-66.34%-7.08%-68.77%155.56%53.36%-19.81%472.19%-70.85%-16.26%-14.93%80.37%-9.44%28.94%-62.85%120.06%-15.29%-14.04%-45.25%144.56%-2.40%-29.18%3.45%32.39%3.13%16.62%-27.89%91.86%-7.13%28.67%-115.08%638.47%14.31%1.65%-110.44%762.57%-6.28%39.53%-97.11%3,721.26%-78.80%136.89%
Net Income towards Common Stockholders Growth (1y) 136.04%134.85%-135.95%-76.01%162.18%1,518.48%105.43%-77.78%-86.83%-406.92%81.27%14.60%-541.30%93.85%-118.23%-605.69%-46.58%-14.23%-241.85%284.67%828.57%2,146.11%534.38%-44.69%-75.03%13.73%-1.85%1,698.22%105.09%11.99%18.81%-62.55%16.37%79.17%-21.76%-4.55%-10.71%-40.47%-12.27%-2.50%12.33%-7.45%74.88%-5.33%0.03%64.73%14.82%66.40%49.85%65.33%-134.58%-2.95%19.45%-5.63%34.70%-19.65%-34.12%-9.57%125.06%44.51%-67.31%-44.49%
Net Income towards Common Stockholders Growth (3y) 26.39%-158.68%30.69%-60.62%28.77%-71.61%73.82%-48.70%-41.81%-30.37%-46.27%120.37%261.21%50.92%39.36%72.86%67.10%205.75%154.96%173.09%78.95%203.88%91.89%55.02%-15.85%31.66%-3.01%85.94%28.68%6.10%-6.57%-29.62%5.29%-0.43%6.28%-4.13%0.11%-3.18%20.77%15.38%18.97%36.09%-39.15%15.20%21.43%36.98%-31.22%9.07%5.65%12.16%-61.61%4.06%-36.40%-22.05%
Net Income towards Common Stockholders Growth (5y) 35.53%-3.99%32.07%-10.62%42.42%134.82%17.78%5.64%9.16%38.07%36.94%154.34%89.02%30.81%25.84%103.37%52.92%123.16%73.11%53.66%42.50%97.17%40.51%28.23%-9.78%4.69%6.96%42.78%19.08%12.74%10.37%-11.30%11.84%21.87%-19.89%7.31%12.43%7.20%-19.11%3.67%5.79%16.55%-35.27%12.16%-17.35%5.23%
Net Income towards Common Stockholders (QoQ) -3,579.17%162.19%-183.68%101.82%-25,010.87%106.32%116.91%-52.62%-16.45%-74.12%28.57%-1,203.86%149.34%-83.64%-595.12%84.62%-46.26%-354.01%-43.52%88.01%-337.69%345.27%466.19%-66.34%-7.08%-68.77%155.56%53.36%-19.81%472.19%-70.85%-16.26%-14.93%80.37%-9.44%28.94%-62.85%120.06%-15.29%-14.04%-45.25%144.56%-2.40%-29.18%3.45%32.39%3.13%16.62%-27.89%91.86%-7.13%28.67%-115.08%638.47%14.31%1.65%-110.44%762.57%-6.28%39.53%-97.11%3,721.26%-78.80%136.89%
Net Margin Growth (1y) 3,150.0058.0039,709.00-340.00970.00179.00-37975.00-138.00-322.00-847.00150.000.00-288.00622.00-390.00-285.00-47.001.00-99.00600.002,298.00746.00826.00-153.00-1524.0052.00-71.002,934.00340.00-192.00-121.00-2272.00-66.00360.00-128.00-94.00-104.00-353.00-51.00-11.00137.00-1.00273.00-73.00-109.00188.00-86.00226.00115.00243.00-648.00-88.0098.00-51.0051.00-198.00-327.00-173.00128.00273.00-397.00-355.00
Net Margin Growth (3y) 2,672.00-609.001,884.00-478.00361.00-45.00-38215.00-423.00-657.00-223.00-339.00315.001,963.001,369.00337.00162.00727.00799.00656.003,381.001,115.00606.00634.00509.00-1249.00220.00-320.00568.00171.00-184.00-300.00-2377.00-33.006.0095.00-178.00-77.00-167.00136.00142.00143.00430.00-461.0065.00104.00380.00-684.00-60.00-113.0020.00-470.00-13.00-625.00-579.00
Net Margin Growth (5y) 2,387.0014.001,395.00-163.002,612.00702.00-37488.0024.00118.00574.00416.003,096.00780.001,229.00145.00824.001,002.00967.00407.001,015.00945.00613.00455.00404.00-1216.00-134.00-97.00485.00198.002.00-113.00-2224.00-27.00437.00-640.00-40.00137.0026.00-461.00-144.00-86.00206.00-283.00140.00-619.00-148.00
Net Margin (QoQ) -1496.002,071.00-1117.00600.0038,155.00-37978.00194.00-191.001.00-141.009.00-716.00997.00-290.00-278.00194.00-15.00-186.00-41.00242.00-116.00514.001,658.00-1310.00-35.00-465.00287.00265.00-158.002,539.00-2306.00-267.00-87.00389.00-101.00159.00-576.00423.00-110.00-90.00-273.00463.0037.00-228.001.00116.001.0069.00-272.00429.00-110.00197.00-1164.00989.0076.0048.00-1063.00740.00-52.00202.00-762.00885.00-722.00243.00
Operating Income Growth (1y) 233.08%282.62%-318.63%-56.17%4.71%-2.57%145.42%-71.14%-55.54%-64.97%-12.89%-48.17%5.75%52.93%106.10%178.25%20.22%17.64%-602.96%32.67%59.18%32.03%112.33%-52.07%-26.34%22.66%178.17%299.65%107.25%12.30%62.71%66.62%8.69%69.22%-17.81%-16.45%-11.74%-39.03%-17.18%-7.94%-9.29%-7.30%31.49%-16.23%16.72%28.73%27.05%118.79%45.64%87.63%23.77%8.36%38.24%5.75%-19.25%-2.68%-20.13%7.41%23.20%26.61%-42.01%-32.89%
Operating Income Growth (3y) 29.43%37.92%-4.72%-59.68%-21.04%-19.48%41.20%-25.34%-17.32%-14.26%-122.60%24.14%26.49%33.43%8.52%20.95%12.13%23.97%19.93%36.47%34.44%22.06%36.76%47.24%18.39%32.59%54.95%77.20%25.74%5.03%3.46%8.62%-4.53%-1.48%-3.63%-13.63%-2.24%-10.06%11.43%19.05%15.53%30.82%27.40%25.69%32.95%36.70%8.29%32.14%17.16%28.69%7.19%10.11%-13.81%-8.65%
Operating Income Growth (5y) 17.53%25.57%-61.44%-24.71%-1.18%-4.11%20.17%-23.35%-7.90%0.41%25.37%29.66%25.31%26.75%42.06%63.78%26.00%29.35%18.20%28.75%18.44%13.41%18.94%19.68%5.84%5.67%32.29%33.81%16.05%6.69%13.10%18.62%8.14%18.23%7.07%8.84%13.47%7.62%6.70%12.21%11.23%20.52%15.52%19.60%1.71%12.99%
Operating Income (QoQ) 162.67%485.13%-50.92%1.48%-175.02%217.30%17.26%-5.57%-65.03%-25.47%80.68%-25.60%-13.05%-55.66%268.67%7.59%17.18%-40.13%59.29%5.28%-600.97%115.79%91.12%-12.68%-53.21%-38.61%193.70%45.41%6.10%-11.80%52.31%-21.21%53.73%-9.68%-0.65%22.67%-25.33%-8.18%4.95%-15.25%1.42%2.06%3.40%-13.39%43.86%-34.98%44.09%-4.48%41.98%11.97%-4.09%23.06%-6.34%-1.98%22.37%-5.87%-28.48%18.13%0.42%26.60%-17.96%21.40%-54.01%46.52%
Operating Margin Growth (1y) 4,569.002,318.0013,272.00-685.00111.00162.00-13300.00-829.00-663.00-830.00-82.00-238.00-49.00181.00330.00319.00-7.00-5.00-4462.0056.00400.00255.004,102.00-284.00-292.00153.00718.00662.00545.00-281.00113.00223.00-184.00458.00-294.00-257.00-164.00-475.00-191.00-63.00-27.00-1.00344.00-170.008.0029.00-67.00506.00127.00426.00139.0012.00322.0083.00-205.00-92.00-313.00-36.0097.00280.00-472.00-450.00
Operating Margin Growth (3y) 3,055.001,650.00-110.00-1751.00-601.00-487.00-13052.00-747.00-719.00-655.00-4213.00138.00345.00431.00-29.0092.00102.00403.00359.00435.00653.00127.004,933.00602.0069.00330.00537.00629.00196.00-298.00-373.00-96.00-375.00-18.00-141.00-490.00-183.00-446.0086.00273.00108.00455.00416.00349.00457.00538.00-133.00426.00136.00473.0032.00200.00-463.00-404.00
Operating Margin Growth (5y) 3,137.001,825.00-4241.00-1376.00-208.00-237.00-13411.00-975.00-610.00-246.00607.00516.00598.00303.00802.00977.00462.00580.00177.00402.00305.00110.004,448.00282.00-122.00-146.00690.00396.00177.00-270.00-95.00240.00-241.00437.00-69.0029.00265.0063.0021.00193.00117.00501.00309.00537.00-328.0051.00
Operating Margin (QoQ) 1,711.001,340.00-669.00-63.0012,665.00-12617.00126.00-12.00-797.00-145.00291.00-179.00-49.00-302.00481.0050.00100.00-312.00155.0052.00-4356.004,206.00499.00-93.00-509.00-181.00491.00352.0056.00-237.00373.00-474.00450.00-126.00-34.00168.00-302.00-88.0058.00-143.00-18.0039.0094.00-116.00327.00-475.00272.00-95.00231.0099.00-108.00204.00-56.00-29.00202.00-35.00-344.0084.00-19.00242.00-210.00267.00-771.00263.00
Profit After Tax Growth (1y) 136.04%48.54%100.94%33.82%3.66%298.87%7,209.92%118.31%-77.66%-51.55%-128.65%310.32%51.39%-73.67%188.56%-70.29%34.84%165.06%128.12%-748.76%20.66%472.84%28.31%120.02%-44.69%-75.03%13.73%27.09%1,698.22%105.09%11.99%24.77%-62.55%16.37%79.17%20.33%-4.55%-10.71%-40.47%-20.84%-2.50%12.33%-7.45%37.31%-5.33%0.03%64.73%8.68%66.40%49.85%65.33%10.96%-2.95%19.45%-5.63%-18.03%-19.65%-34.12%-9.57%31.60%44.51%-67.31%-44.49%
Profit After Tax Growth (3y) 27.72%35.64%41.89%35.67%-29.49%31.11%164.70%30.52%-23.03%-30.34%-16.66%-114.78%35.05%58.70%66.21%-27.20%-3.45%55.92%49.31%18.18%128.95%43.14%17.79%32.33%55.02%-15.85%31.66%24.03%85.94%28.68%6.10%5.92%-29.62%5.29%-0.43%9.36%-4.13%0.11%-3.18%5.71%15.38%18.97%36.09%18.31%15.20%21.43%36.98%-0.38%9.07%5.65%12.16%6.18%4.06%-36.40%-22.05%
Profit After Tax Growth (5y) 16.76%18.59%19.10%0.85%-10.62%42.38%122.29%18.02%-21.17%-13.53%-3.32%15.01%89.60%15.40%39.60%-9.36%43.39%55.35%46.20%19.90%33.81%24.97%11.75%18.15%28.23%-9.78%4.69%15.70%42.78%19.08%12.74%12.14%-11.30%11.84%21.87%9.54%7.31%12.43%7.20%1.45%3.67%5.79%16.55%12.30%12.16%-17.35%5.23%
Profit After Tax (QoQ) 41.26%-31.20%-146.25%118.99%-183.86%102.39%-17,497.52%129.75%60.89%-12.21%-56.42%-63.71%248.89%-151.92%724.23%-86.61%-39.33%74.63%109.40%-39.22%19.26%50.29%-695.53%111.30%466.19%-66.34%-7.08%-68.77%155.56%53.36%3.83%341.90%-70.85%-16.26%15.67%32.65%-9.44%28.94%-22.32%5.23%-15.29%-14.04%3.29%29.62%-2.40%-29.18%53.26%-10.64%3.13%16.62%1.11%36.83%-7.13%28.67%-32.14%19.68%14.31%1.65%-41.05%17.30%-6.28%39.53%-14.21%28.81%-78.80%136.89%
Property, Plant & Equipment (Net) Growth (1y) -123.13%-8.28%-82.01%3,747.41%-20.81%3,591.79%-24.11%-23.20%-10.06%-19.30%2.57%0.22%-3.20%-6.53%18.26%21.20%28.06%19.53%-5.92%-5.14%1.15%-3.71%-0.35%-7.14%-12.65%1.65%-3.04%72.56%74.24%67.40%77.14%9.89%6.07%5.14%-0.05%14.98%18.47%15.48%16.47%-0.01%1.44%3.68%6.49%13.35%11.14%15.63%9.68%10.14%18.01%15.97%18.06%8.73%6.07%9.13%10.56%15.75%3.37%-0.83%3.59%0.15%
Property, Plant & Equipment (Net) Growth (3y) 299.51%-13.23%276.31%212.08%-11.66%204.88%-2.72%-2.29%3.69%-3.39%4.50%4.84%7.83%2.47%3.50%2.20%4.21%5.37%-3.13%14.98%15.47%17.89%19.62%20.76%17.31%21.40%19.74%29.67%29.85%26.67%27.28%8.11%8.43%7.98%7.43%9.23%10.13%11.45%10.80%7.68%9.99%11.61%11.31%10.72%11.63%13.53%12.70%11.50%8.97%7.87%10.58%8.02%
Property, Plant & Equipment (Net) Growth (5y) 138.35%-4.13%126.26%101.95%-2.24%100.39%-2.90%-3.85%-0.30%-2.47%1.97%13.05%13.80%12.85%13.75%15.15%15.90%15.54%9.98%13.94%14.11%14.75%14.78%15.15%14.17%16.46%16.32%19.84%19.81%19.50%19.22%9.54%10.83%11.04%9.93%9.31%10.83%11.87%12.17%9.46%7.84%8.51%9.57%9.49%
Property, Plant & Equipment (Net) (QoQ) -101.33%-82.32%-102.63%3,753.52%-2.60%-15.38%15.96%-20.59%-1.44%-0.89%4.04%0.93%-3.70%-4.28%0.46%27.70%-1.31%1.15%-6.23%0.51%-0.49%7.86%-10.74%4.01%-7.27%1.46%3.87%-0.79%65.04%2.45%-0.21%4.98%2.39%-1.12%-1.08%-0.19%17.78%1.88%-3.58%0.66%1.11%3.36%-1.45%3.39%7.63%1.34%2.53%-1.93%8.08%8.58%0.76%-0.16%-0.46%5.93%3.67%1.14%4.22%-5.40%-0.55%5.65%0.75%
Return on Assets Growth (1y) 4.00-3.00-2.00-2.001.000.00-1.000.00-1.00-1.001.006.008.0010.008.000.00-2.00-4.003.006.004.003.00-6.00-5.00-3.00-2.001.000.00-2.00-2.00-2.00-1.000.000.000.000.000.00-1.000.000.001.001.000.000.00-1.000.000.00-1.00-1.00-1.000.000.00-1.00
Return on Assets Growth (3y) 3.00-4.00-2.004.007.009.009.006.005.005.0012.0012.0010.0010.005.000.000.00-2.00-2.001.000.00-1.00-7.00-6.00-5.00-4.00-1.00-1.00-2.00-2.00-2.00-1.001.000.000.000.000.000.000.00-1.00-1.000.000.00-2.00-3.00
Return on Assets Growth (5y) 9.003.009.0010.0010.009.006.006.006.007.007.007.006.006.004.00-1.00-2.00-4.00-4.000.00-1.00-1.00-7.00-6.00-4.00-4.00-1.00-1.00-2.00-1.00-2.00-2.00-1.00-1.000.00-1.00-2.00
Return on Assets (QoQ) 7.000.00-1.00-2.000.000.00-1.001.00-1.000.000.000.000.001.005.002.002.000.00-4.000.000.006.000.00-1.00-1.00-3.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.00-1.001.001.001.00-1.000.000.000.000.00-1.00-1.000.000.001.00-1.00-1.00
Return on Capital Employed Growth (1y) -2.00-7.00-6.00-4.00-1.001.002.002.001.00-11.00-11.00-9.00-9.0012.0012.0010.0010.001.003.004.002.000.000.000.002.002.001.000.00-3.00-4.00-3.00-3.00-1.000.000.000.000.00-1.000.001.002.004.002.002.001.001.000.00-2.00-2.00-1.000.000.00-1.00
Return on Capital Employed Growth (3y) -1.00-17.00-15.00-11.00-8.003.003.002.002.003.004.005.003.0014.0015.0013.0014.003.003.003.001.00-2.00-3.00-3.00-2.00-2.00-3.00-3.00-5.00-5.00-3.00-1.001.002.002.003.004.003.002.001.001.003.002.000.00-2.00
Return on Capital Employed Growth (5y) 0.00-3.000.003.004.004.006.006.007.005.004.004.002.0012.0012.0011.0010.000.000.001.000.00-3.00-3.00-2.000.001.000.000.00-1.00-1.00-1.00-2.000.001.002.001.000.00
Return on Capital Employed (QoQ) 5.00-2.00-2.00-3.000.00-1.000.001.001.000.000.000.00-11.000.001.001.0011.00-1.00-1.001.002.001.001.00-1.000.001.000.001.000.000.00-1.00-2.00-1.000.000.000.000.000.000.00-1.00-1.001.001.001.000.000.001.000.000.00-1.00-1.000.001.001.00-1.00-1.00
Return on Equity Growth (1y) 7.00-4.00-4.00-3.001.000.00-1.000.00-2.00-2.001.0012.0014.0017.0014.00-2.00-4.00-7.005.0011.0011.0011.00-7.00-7.00-5.00-7.000.00-1.00-4.00-3.00-3.00-2.00-1.000.000.00-1.001.000.002.003.004.001.00-1.00-2.00-4.00-1.00-1.00-3.00-3.00-2.00-1.00-1.00-2.00
Return on Equity Growth (3y) 4.006.00-6.00-3.008.0013.0015.0015.009.008.009.0021.0021.0021.0022.0013.003.002.00-2.00-2.003.001.001.00-10.00-10.00-11.00-11.00-4.00-4.00-5.00-3.00-2.000.003.001.001.001.001.000.000.00-1.00-3.00-3.00-3.00-5.00-8.00
Return on Equity Growth (5y) -1.0016.004.0016.0018.0020.0020.0013.0014.0013.0013.0014.0013.0012.0012.009.00-1.00-4.00-6.00-6.000.001.001.00-9.00-8.00-6.00-9.00-3.00-3.00-5.00-4.00-4.00-4.00-3.00-2.00-1.00-3.00-4.00
Return on Equity (QoQ) 12.00-1.00-1.00-3.000.000.00-1.002.00-1.00-1.000.000.00-1.002.0010.002.003.00-1.00-6.000.000.0011.000.000.000.00-7.000.001.00-1.000.00-1.00-2.00-1.000.000.00-1.000.000.000.001.000.001.001.002.00-3.00-1.000.00-1.000.00-1.00-1.00-1.000.001.00-1.00-1.00
Return on Invested Capital Growth (1y) -12.00-12.00-8.0016.0015.008.00-1.003.005.006.004.000.00-1.00-2.00-2.000.001.000.001.00-1.00-3.00-1.00-1.00-1.00-1.000.000.002.003.004.001.000.00-1.00-2.000.000.00-2.00-3.00-3.00-1.00-2.00-3.00
Return on Invested Capital Growth (3y) -22.00-19.00-8.003.006.006.006.0018.0018.0011.001.003.006.003.003.00-1.00-2.00-3.00-2.00-2.00-2.000.000.000.000.003.001.001.001.002.002.001.000.00-1.00-1.00-2.00-5.00-8.00
Return on Invested Capital Growth (5y) -7.00-1.003.006.005.006.007.004.0017.0017.0011.001.001.002.003.003.000.000.001.000.000.000.001.002.00-1.00-3.00-2.00-2.00-1.00-3.00-3.00
Return on Invested Capital (QoQ) -3.00-3.00-3.001.001.000.00-14.000.0010.00-1.00-1.000.000.004.001.000.00-1.000.000.00-1.00-1.002.001.00-2.000.000.000.00-1.000.000.000.001.000.001.001.002.00-3.000.001.000.000.00-1.00-1.00-1.000.001.00-2.00-2.00
Return on Sales Growth (1y) 0.00-1.00-5.00-8.00-5.00-5.0010.0013.009.006.00-3.00-3.00-3.001.000.00-1.000.00-2.00-1.001.007.009.0011.009.000.00-2.00-4.004.008.007.006.00-6.00-7.00-5.00-4.000.000.00-2.00-2.00-1.00-1.000.001.001.000.001.000.001.001.001.000.00-1.00-1.00-2.000.000.00-1.00-1.00-2.000.00-1.00-1.00
Return on Sales Growth (3y) 5.000.002.002.002.003.007.009.006.006.00-4.00-2.004.008.0010.0010.007.005.006.0014.0015.0014.0013.007.001.000.00-2.00-2.002.001.001.00-7.00-7.00-6.00-5.000.000.00-1.00-1.000.001.002.001.000.000.000.000.00-1.00-1.00-2.00-1.00-1.00-3.00-4.00
Return on Sales Growth (5y) 2.000.001.003.008.0010.0017.0020.0013.0013.003.0011.0012.0013.0012.007.008.008.008.008.008.007.008.006.001.00-1.00-3.00-3.001.001.001.00-6.00-6.00-4.00-5.00-1.000.00-1.00-1.00-1.00-2.00-1.00-1.000.00-1.00-2.00
Return on Sales (QoQ) -2.000.000.000.00-5.00-3.003.000.0010.000.00-1.00-2.000.000.00-1.001.00-1.00-1.000.000.000.001.006.002.002.000.00-4.000.000.008.001.00-1.00-1.00-5.000.001.000.000.000.00-1.000.000.000.000.001.000.000.000.000.001.000.001.00-2.000.000.000.000.000.00-1.000.000.001.00-1.00-1.00
Revenue Growth (1y) 79.34%-81.45%66.24%-109.55%-32.38%-3.65%-14.03%1,190.42%-15.89%-14.80%-11.67%1.42%15.16%13.34%14.87%23.79%5.41%21.48%18.53%14.35%19.56%-0.42%-2.52%-4.03%-4.54%1.29%6.02%9.60%20.66%21.86%49.54%48.58%34.86%26.28%9.91%6.30%6.95%3.15%-4.18%2.26%-1.09%-6.71%-7.23%-7.64%4.58%15.75%24.35%34.89%25.61%28.55%25.45%9.76%7.30%6.55%-0.65%-3.12%5.38%2.79%10.34%12.52%1.06%2.20%1.40%
Revenue Growth (3y) 0.66%-46.60%8.08%1.83%-13.16%-2.38%-4.45%150.35%0.70%5.46%6.35%12.81%13.22%11.09%9.90%10.75%6.36%7.00%7.00%6.35%11.26%7.12%15.62%16.05%15.81%15.94%20.34%20.07%20.29%16.65%16.34%17.33%12.57%6.71%-0.77%0.13%3.42%3.66%3.39%8.40%9.12%11.55%13.11%10.99%12.12%16.61%15.72%12.78%12.41%12.08%11.20%6.16%4.55%3.83%3.59%
Revenue Growth (5y) 4.37%-26.83%11.44%8.37%-3.76%2.39%0.16%76.28%3.11%3.42%4.45%8.59%10.82%11.10%16.04%17.21%14.38%13.52%15.02%13.69%14.71%9.87%10.23%11.18%10.44%8.45%9.15%10.33%12.48%11.38%12.68%15.01%13.38%12.58%8.79%8.25%8.32%8.82%6.62%6.26%8.00%8.74%9.67%8.31%8.46%10.74%11.64%
Revenue (QoQ) 623.21%-88.09%14.23%82.21%-25.20%6.77%-106.56%1,390.64%6.59%-4.73%-16.80%-0.45%7.97%-1.22%-4.47%13.04%6.26%0.11%2.95%-3.75%22.46%-2.32%-0.68%0.64%1.99%-4.38%-2.22%0.11%8.21%0.10%1.07%10.21%9.29%22.83%0.43%0.03%2.34%6.91%-2.87%0.65%-1.30%-0.70%3.66%-2.65%-6.91%-1.24%3.20%10.23%3.04%6.09%11.95%2.64%5.46%3.53%-2.06%0.34%4.72%-3.47%-4.48%9.14%2.14%3.62%-2.60%-1.97%3.29%2.82%
Share-based Compensation Growth (1y) 36.46%118.58%18.69%608.41%29.76%25.00%50.00%39.18%19.42%31.00%10.75%32.42%-3.00%-4.35%-6.25%-52.25%7.54%-47.41%-22.87%33.88%-15.97%60.09%2.81%1.68%9.46%24.93%45.34%39.87%39.14%31.71%18.04%76.30%33.41%36.98%32.33%-11.03%17.31%137.51%222.11%253.77%107.69%-10.85%17.51%-22.85%1.96%0.91%-29.87%-2.54%-4.55%15.63%1.39%36.06%-6.02%6.06%5.42%-35.71%16.83%20.33%5.25%
Share-based Compensation Growth (3y) 28.35%52.97%25.40%135.47%14.55%16.13%15.92%-4.17%7.60%-12.98%-7.14%-5.41%-4.30%-6.96%-9.41%-13.38%-0.36%1.70%4.84%23.94%8.57%38.11%20.82%35.85%26.66%31.12%31.43%29.94%29.62%62.43%71.35%77.04%48.13%42.61%71.10%34.41%35.43%28.80%38.46%38.56%26.44%1.32%-5.81%0.77%-2.93%7.36%-9.16%-5.18%1.58%13.85%4.00%
Share-based Compensation Growth (5y) 17.14%12.48%7.35%52.86%6.32%5.69%4.31%3.68%2.76%5.68%3.66%3.78%5.95%5.79%4.99%9.89%12.93%13.67%12.48%24.46%14.91%53.67%49.70%51.16%37.70%36.69%53.76%43.04%35.76%30.98%32.90%33.07%25.90%27.61%28.92%26.35%17.38%21.25%23.19%18.40%17.29%5.83%-1.50%
Share-based Compensation (QoQ) -49.45%84.15%-84.12%823.36%-19.03%0.00%-5.25%69.13%-22.00%20.00%-12.08%45.12%-14.44%1.45%5.12%6.30%-15.62%-0.56%-46.47%139.43%-58.74%45.83%-7.08%50.28%-21.39%-6.35%-8.10%61.78%-10.28%8.95%-11.56%60.94%-15.07%-2.36%32.09%21.80%-12.80%-5.68%-11.19%60.59%76.56%27.92%-2.46%-5.72%-24.22%68.62%-35.96%24.59%-24.99%17.18%-11.00%22.02%-9.14%2.76%19.43%-15.71%2.53%2.13%-27.17%53.18%5.61%-10.67%
Shareholder's Equity Growth (1y) 111.93%17.17%9.18%5.37%9.00%6.15%3.92%6.47%6.22%7.59%8.67%6.65%-12.85%-13.29%-4.83%-3.54%15.83%17.01%6.40%7.17%5.79%19.00%22.02%20.20%20.35%8.30%6.51%16.34%18.20%19.17%19.06%12.01%13.28%8.80%11.84%12.01%14.30%15.26%14.16%10.83%9.33%12.30%7.93%8.42%10.80%11.84%17.64%18.93%16.60%14.00%12.13%15.09%10.73%12.91%14.17%7.99%
Shareholder's Equity Growth (3y) -50.65%433.19%39.36%10.70%7.23%6.16%0.30%-0.33%2.43%3.08%2.35%2.96%3.24%3.31%2.21%6.48%7.30%7.51%13.83%14.67%11.41%14.44%14.60%15.38%15.66%16.14%17.24%11.98%12.35%13.44%15.24%14.33%14.98%11.61%12.28%12.09%11.28%10.41%11.46%13.12%13.17%12.64%12.20%12.71%12.50%14.06%12.68%12.91%14.62%13.91%
Shareholder's Equity Growth (5y) -32.78%179.70%20.17%6.49%4.54%4.35%4.34%6.64%6.89%7.13%6.42%7.06%7.42%9.05%8.72%9.28%9.39%10.12%14.58%14.35%12.98%13.46%14.27%14.01%14.59%14.22%15.03%12.69%11.81%11.89%13.14%13.42%14.05%12.39%12.83%12.42%12.70%13.00%12.32%13.26%13.16%12.17%
Shareholder's Equity (QoQ) -99.92%4.00%0.69%1.91%2.30%0.37%4.16%-0.75%0.15%2.84%3.92%0.52%1.16%0.92%-15.08%0.01%11.03%2.30%1.97%1.03%0.96%3.05%0.65%13.65%3.52%1.51%0.78%2.27%1.81%10.89%2.39%3.11%1.71%4.32%3.55%-0.98%4.55%4.48%5.66%-0.14%3.56%1.43%4.23%2.57%-0.47%1.89%6.53%3.54%4.68%3.01%4.44%1.23%2.97%5.73%0.47%3.23%4.12%0.00%
Tax Rate Growth (1y) 1,799.008,244.00240.00-7744.00-800.00-430.001,110.00113.005,800.001,908.00598.00-3248.00-1236.00-343.00961.00-1322.00-104.00-1986.00947.00391.00-1130.00-196.00-1919.00662.00784.00-1111.00760.00193.00-1042.00-129.00-72.00-1011.00-1924.00-122.00-668.001,892.00573.00-345.00-162.00160.00-829.00578.00232.001,307.00648.00262.001,162.00
Tax Rate Growth (3y) 1,238.001,609.00-447.00-4726.00-90.002,122.001,782.001,671.001,230.00568.00-427.00-3623.00-949.002,947.00-2156.00-571.00-1632.003,952.00-2333.00-360.00-768.00-1389.00-1436.00-1231.00-155.00-3164.00566.00-1485.00-161.00-1105.00851.00-377.00-279.001,707.00-987.0047.004,940.001,065.00654.001,640.00
Tax Rate Growth (5y) 1,949.002,281.001,050.001,111.00-6066.00-1115.001,748.002,069.00-1445.001,981.00-960.00-774.00-4930.00-2108.003,802.00-2414.00-1811.00-944.003,135.00-2413.00-962.00-1468.00-249.00593.00-1616.00409.00-353.00-346.00-1180.001,268.0015.00199.004,846.002,201.001,483.00
Tax Rate (QoQ) 161.001,618.00-917.00-603.00-546.00937.005,141.00-2955.00-1963.00374.001,295.00-943.00-1070.001,678.00-987.00275.001,946.00-281.001,933.00-4728.002,880.00-2003.004,514.00-4606.00985.00-133.003,948.00-5842.001,899.00-76.003,009.001,726.002,463.00-3886.00671.0021.00992.00-968.00646.00107.007,656.00-7761.00260.001,008.00
Total Debt Growth (1y) -36.79%-50.97%-35.03%-26.47%85.81%79.72%65.00%43.00%32.48%41.47%55.50%57.17%-9.88%-13.73%-11.83%-14.74%-23.53%-25.56%-25.89%-18.67%25.57%28.90%205.53%201.10%97.26%112.85%5.39%-11.61%-14.05%-9.63%-11.28%6.26%5.58%1.14%-15.01%-9.04%-9.55%-11.43%131.20%116.76%118.11%111.95%-0.95%0.23%1.42%0.28%-20.37%-18.62%21.32%17.98%29.75%17.57%-24.06%-4.71%-1.35%
Total Debt Growth (3y) -12.73%7.62%18.57%18.23%30.42%29.93%31.27%24.21%-2.99%-3.15%0.53%2.91%-4.71%-6.10%25.92%27.81%23.73%26.88%33.63%29.35%28.64%35.35%41.90%41.42%21.42%24.83%-7.37%-5.11%-6.37%-6.80%20.35%27.96%27.71%23.82%24.86%25.49%26.01%23.47%22.18%20.92%38.97%35.86%0.78%-1.39%-2.23%4.08%0.64%
Total Debt Growth (5y) -2.29%-4.35%1.72%2.76%16.33%16.05%38.64%36.23%17.73%20.04%26.75%23.73%7.97%9.75%13.30%14.42%11.44%13.30%12.47%15.91%15.25%17.30%41.21%41.01%28.70%29.57%12.72%13.17%12.67%11.46%6.58%11.31%20.71%17.57%15.00%13.59%13.01%16.18%18.48%
Total Debt (QoQ) -32.38%-6.99%-18.38%-4.50%-10.38%5.26%106.25%-7.64%-17.72%-8.77%91.08%-1.37%-9.55%-7.79%9.57%-5.58%-7.56%-10.84%-1.73%-8.10%-7.98%-2.15%51.74%-5.65%118.12%-3.57%-0.60%1.81%8.00%-19.13%-3.34%7.04%6.03%-3.14%-3.97%2.54%-10.90%3.66%-4.50%0.41%132.59%-2.81%-3.90%-2.43%8.70%-1.66%-2.76%-3.53%-13.68%0.50%44.96%-6.19%-5.06%-8.93%-6.36%17.71%-1.72%