Novanta reported revenue growth of 10.27% and asset growth of 41.59% for the quarter ended Jul 2026. These growth metrics cover 64 quarters of results from Oct 2010 through Jul 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Oct2010 | Dec2010 | Apr2011 | Jul2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Apr2015 | Jul2015 | Oct2015 | Dec2015 | Apr2016 | Jul2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Apr2020 | Jul2020 | Oct2020 | Dec2020 | Apr2021 | Jul2021 | Oct2021 | Dec2021 | Apr2022 | Jul2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Apr2026 | Jul2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 41.13% | 41.92% | 41.53% | 37.35% | -0.22% | 1.09% | 1.63% | 2.23% | -1.10% | -1.22% | 15.07% | 13.45% | 18.80% | 13.25% | -1.78% | 8.04% | 6.13% | 30.15% | 29.85% | 41.59% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 16.80% | 19.50% | 17.02% | 15.46% | 12.07% | 12.59% | 13.34% | 12.71% | 11.67% | 12.32% | 18.29% | 16.79% | 5.44% | 4.18% | 4.73% | 7.81% | 7.64% | 13.34% | 13.64% | 20.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 23.77% | 23.60% | 17.64% | 17.02% | 10.82% | 11.30% | 10.81% | 10.69% | 9.48% | 11.25% | 13.39% | 12.29% | 10.58% | 9.81% | 10.47% | 11.91% | 11.92% | 15.87% | 16.12% | 19.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 37.85% | 1.46% | -1.77% | -0.03% | 0.14% | 2.79% | -1.24% | 0.56% | -3.12% | 2.66% | 15.05% | -0.85% | 1.45% | -2.14% | -0.22% | 9.07% | -0.35% | 20.01% | -0.45% | 18.93% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 142.31% | 55.27% | 93.02% | 7.81% | -46.34% | -18.38% | -42.61% | -42.61% | 107.04% | 46.08% | 77.21% | -87.97% | -94.11% | -93.57% | -33.22% | 747.00% | 970.75% | 818.00% | -3.41% | 120.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 11.72% | 20.08% | 37.45% | 22.25% | 11.78% | 15.11% | 16.00% | 12.74% | 39.11% | 22.79% | 25.21% | -57.94% | -59.71% | -57.52% | -12.10% | -16.38% | 9.28% | -4.82% | 4.56% | 30.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 28.91% | 29.06% | 29.09% | 33.69% | -0.62% | 10.44% | 4.30% | -5.12% | 9.15% | 15.60% | 21.44% | -33.91% | -29.82% | -32.20% | 13.06% | 7.86% | 11.16% | 1.79% | 4.83% | 6.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 13.79% | -14.70% | 20.91% | -8.13% | -43.36% | 29.74% | -14.98% | -8.12% | 104.30% | -8.46% | 3.14% | -93.76% | 0.00% | 0.00% | 971.00% | -20.92% | 26.42% | -14.27% | 12.69% | 80.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -3.97% | -6.13% | -12.99% | -24.93% | -17.40% | -14.73% | -16.32% | -9.11% | -10.19% | 4.94% | 13.12% | 7.82% | 22.02% | 8.51% | 13.39% | 11.62% | -3.74% | 234.13% | 266.64% | 553.84% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -2.89% | 12.69% | 10.08% | 14.99% | 11.26% | 8.24% | 3.90% | -2.15% | -10.69% | -5.64% | -6.27% | -9.73% | -3.26% | -0.98% | 2.39% | 3.03% | 1.80% | 56.11% | 67.54% | 98.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 9.60% | 11.50% | 4.31% | 2.43% | -1.70% | 0.01% | -5.74% | -3.16% | -7.44% | 5.07% | 4.77% | 8.30% | 8.58% | 7.62% | 7.55% | 2.43% | -3.50% | 24.95% | 27.91% | 39.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -23.50% | 14.65% | -15.83% | 1.70% | -15.83% | 18.36% | -17.41% | 10.47% | -16.83% | 38.30% | -10.98% | 5.29% | -5.87% | 22.98% | -6.97% | 3.65% | -18.83% | 326.88% | 2.08% | 84.84% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -11,441.09% | -35.83% | -24.74% | -7.81% | 91.19% | 6.70% | 46.93% | 42.61% | 73.53% | -44.46% | -5,358.98% | -48.44% | 47.59% | 66.25% | 100.63% | -1,248.21% | -51.67% | -74.04% | -402.71% | 88.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -236.79% | -11.05% | -41.55% | 43.45% | 1.19% | -15.11% | 10.80% | -15.28% | -39.11% | -22.33% | -230.62% | 2.79% | 76.96% | 23.09% | 29.74% | -125.63% | 40.52% | 5.33% | -1.57% | -30.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -180.80% | -2.96% | 28.56% | -35.92% | 28.45% | -10.45% | -4.67% | 36.32% | 2.28% | -13.04% | -141.51% | 31.21% | 33.12% | 5.75% | 17.56% | -98.30% | -16.43% | -1.46% | 7.05% | -6.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -5,319.48% | 98.43% | -49.45% | 15.04% | -342.92% | 83.41% | 14.98% | 8.12% | -104.30% | 9.48% | -3,112.73% | 97.50% | 27.87% | 41.70% | 160.36% | -5,412.13% | 91.89% | 33.10% | -4.98% | -96.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -67.00% | -38.32% | -51.23% | -16.30% | 6.20% | 41.44% | -9.71% | 8.88% | 202.47% | -3.99% | 220.44% | 56.87% | -48.42% | 57.88% | -3.49% | -63.32% | -63.11% | -85.70% | 62.88% | 330.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -20.21% | 9.40% | 27.64% | 16.05% | 28.29% | 4.68% | -16.75% | -8.16% | 1.96% | -5.74% | 12.16% | 12.65% | 18.33% | 28.95% | 40.82% | -14.44% | -16.82% | -39.93% | 71.42% | 35.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 4.95% | 17.03% | -2.32% | 7.50% | 4.64% | 12.95% | -12.88% | 5.59% | 10.29% | 12.20% | 43.17% | 21.70% | 26.93% | 11.70% | 12.28% | -14.92% | -27.40% | -28.33% | 17.27% | 17.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -51.65% | 106.60% | -60.48% | 112.05% | -38.66% | 175.17% | -74.77% | 155.71% | 70.41% | -12.65% | -15.81% | 25.18% | -43.97% | 167.36% | -48.53% | -52.43% | -43.64% | 3.65% | 486.10% | 25.83% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 29.00 | -67.00 | 506.00 | 127.00 | 426.00 | 139.00 | 12.00 | 322.00 | 83.00 | -205.00 | -92.00 | -313.00 | -36.00 | 97.00 | 280.00 | -472.00 | -450.00 | -161.00 | -321.00 | 61.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -446.00 | 86.00 | 273.00 | 108.00 | 455.00 | 416.00 | 349.00 | 457.00 | 538.00 | -133.00 | 426.00 | 136.00 | 473.00 | 32.00 | 200.00 | -463.00 | -404.00 | -268.00 | -132.00 | -724.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -270.00 | -95.00 | 240.00 | -241.00 | 437.00 | -69.00 | 29.00 | 265.00 | 63.00 | 21.00 | 193.00 | 117.00 | 501.00 | 309.00 | 537.00 | -328.00 | 51.00 | -196.00 | 386.00 | -275.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -95.00 | 231.00 | 99.00 | -108.00 | 204.00 | -56.00 | -29.00 | 202.00 | -35.00 | -344.00 | 84.00 | -19.00 | 242.00 | -210.00 | 267.00 | -771.00 | 263.00 | 80.00 | 107.00 | -389.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 28.73% | 27.05% | 118.79% | 45.64% | 87.63% | 23.77% | 8.36% | 38.24% | 5.75% | -19.25% | -2.68% | -20.13% | 7.41% | 23.20% | 26.61% | -42.01% | -32.89% | -7.02% | -15.06% | 21.13% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -10.06% | 11.43% | 19.05% | 15.53% | 30.82% | 27.40% | 25.69% | 32.95% | 36.70% | 8.29% | 32.14% | 17.16% | 28.69% | 7.19% | 10.11% | -13.81% | -8.65% | -2.56% | 1.53% | -17.53% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 6.69% | 13.10% | 18.62% | 8.14% | 18.23% | 7.07% | 8.84% | 13.47% | 7.62% | 6.70% | 12.21% | 11.23% | 20.52% | 15.52% | 19.60% | 1.71% | 12.99% | 7.78% | 19.93% | 2.46% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 29.00 | -67.00 | 506.00 | 127.00 | 426.00 | 139.00 | 12.00 | 322.00 | 83.00 | -205.00 | -92.00 | -313.00 | -36.00 | 97.00 | 280.00 | -472.00 | -450.00 | -161.00 | -321.00 | 61.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -446.00 | 86.00 | 273.00 | 108.00 | 455.00 | 416.00 | 349.00 | 457.00 | 538.00 | -133.00 | 426.00 | 136.00 | 473.00 | 32.00 | 200.00 | -463.00 | -404.00 | -268.00 | -132.00 | -724.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -270.00 | -95.00 | 240.00 | -241.00 | 437.00 | -69.00 | 29.00 | 265.00 | 63.00 | 21.00 | 193.00 | 117.00 | 501.00 | 309.00 | 537.00 | -328.00 | 51.00 | -196.00 | 386.00 | -275.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -95.00 | 231.00 | 99.00 | -108.00 | 204.00 | -56.00 | -29.00 | 202.00 | -35.00 | -344.00 | 84.00 | -19.00 | 242.00 | -210.00 | 267.00 | -771.00 | 263.00 | 80.00 | 107.00 | -389.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -4.48% | 41.98% | 11.97% | -4.09% | 23.06% | -6.34% | -1.98% | 22.37% | -5.87% | -28.48% | 18.13% | 0.42% | 26.60% | -17.96% | 21.40% | -54.01% | 46.52% | 13.66% | 10.90% | -34.42% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 35.04% | 27.46% | 121.04% | 43.72% | 97.90% | 0.51% | -4.64% | 21.76% | -14.11% | -16.84% | -14.29% | -32.21% | 5.35% | 32.07% | 56.17% | -66.21% | -34.95% | 4.24% | -0.24% | 174.62% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -10.10% | 11.54% | 18.87% | 17.17% | 34.57% | 25.61% | 18.34% | 29.28% | 31.91% | 2.13% | 21.79% | 5.86% | 21.43% | 3.35% | 8.47% | -34.66% | -16.19% | 4.61% | 10.12% | -14.31% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 4.53% | 9.29% | -10.17% | 7.17% | 23.03% | 2.70% | 6.48% | 11.47% | 4.31% | 3.01% | 6.54% | 5.83% | 17.13% | 16.83% | 17.27% | -13.12% | 9.48% | 7.96% | 22.99% | 1.94% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 60.00 | -55.00 | 438.00 | 102.00 | 440.00 | -80.00 | -113.00 | 138.00 | -163.00 | -123.00 | -168.00 | -375.00 | -47.00 | 129.00 | 399.00 | -486.00 | -355.00 | -34.00 | -109.00 | 358.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -397.00 | 78.00 | 230.00 | 132.00 | 488.00 | 269.00 | 135.00 | 293.00 | 337.00 | -258.00 | 157.00 | -136.00 | 230.00 | -73.00 | 119.00 | -724.00 | -565.00 | -28.00 | 122.00 | -503.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -347.00 | -275.00 | -2234.00 | -269.00 | 552.00 | -261.00 | -81.00 | 125.00 | -120.00 | -125.00 | -51.00 | -105.00 | 278.00 | 275.00 | 366.00 | -568.00 | -65.00 | -163.00 | 447.00 | -264.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -101.00 | 186.00 | 67.00 | -50.00 | 237.00 | -334.00 | 34.00 | 201.00 | -63.00 | -294.00 | -12.00 | -6.00 | 265.00 | -118.00 | 259.00 | -892.00 | 396.00 | 203.00 | 184.00 | -425.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -6.32% | 39.26% | 9.87% | 0.27% | 29.00% | -29.27% | 4.24% | 28.04% | -9.01% | -31.52% | 7.43% | 1.27% | 41.42% | -14.16% | 27.04% | -78.09% | 172.21% | 37.56% | 21.58% | -39.68% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 63.31% | 14.00% | 65.19% | 48.87% | 64.03% | -134.33% | -3.69% | 18.65% | -5.97% | 35.05% | -19.88% | -34.29% | -9.83% | 124.98% | 44.07% | -67.38% | -44.50% | 1,425.67% | -11.34% | 144.96% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -3.68% | 20.22% | 14.75% | 18.29% | 35.25% | -38.94% | 14.49% | 20.62% | 36.06% | -31.12% | 8.43% | 5.09% | 11.62% | -61.81% | 3.59% | -36.64% | -22.22% | 64.80% | 0.77% | -19.32% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 12.24% | 9.93% | -11.69% | 11.34% | 21.25% | -19.78% | 6.75% | 11.85% | 6.62% | -19.01% | 3.12% | 5.23% | 15.97% | -35.61% | 11.61% | -17.76% | 4.74% | -0.63% | 10.24% | -1.50% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 16.38% | -27.79% | 91.10% | -7.31% | 28.24% | -115.11% | 636.10% | 14.18% | 1.63% | -110.44% | 761.28% | -6.36% | 39.48% | -97.11% | 3,713.41% | -78.79% | 137.25% | -20.48% | 121.59% | -41.41% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 64.38% | 14.41% | 66.44% | 49.15% | 64.58% | -134.46% | -3.54% | 19.12% | -5.93% | 34.92% | -19.93% | -34.23% | -9.79% | 124.99% | 44.50% | -67.29% | -44.36% | 1,428.34% | -12.67% | 144.41% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -3.43% | 20.43% | 15.05% | 18.49% | 35.66% | -39.03% | 14.73% | 20.92% | 36.53% | -31.16% | 8.73% | 5.33% | 11.78% | -61.73% | 3.73% | -36.48% | -22.13% | 64.92% | 0.34% | -19.29% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 12.20% | 9.83% | -11.63% | 11.54% | 21.12% | -19.81% | 6.97% | 12.07% | 6.87% | -19.05% | 3.30% | 5.44% | 16.20% | -35.48% | 11.81% | -17.58% | 5.02% | -0.40% | 10.16% | -1.35% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 16.62% | -27.93% | 91.86% | -7.52% | 28.69% | -115.09% | 637.13% | 14.21% | 1.62% | -110.44% | 760.81% | -6.18% | 39.38% | -97.11% | 3,720.63% | -78.76% | 137.13% | -20.56% | 118.32% | -40.57% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -2332.00 | -1747.00 | -983.00 | -547.00 | 77.00 | 484.00 | 56.00 | 149.00 | 1,194.00 | -116.00 | 842.00 | 729.00 | -783.00 | 1,020.00 | 30.00 | -1241.00 | -756.00 | -2370.00 | 668.00 | 1,677.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -991.00 | -30.00 | 54.00 | 60.00 | 214.00 | -377.00 | -691.00 | -1180.00 | -1061.00 | -1379.00 | -86.00 | 330.00 | 488.00 | 1,388.00 | 927.00 | -363.00 | -345.00 | -1466.00 | 1,540.00 | 1,165.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -502.00 | 5.00 | -763.00 | -445.00 | -58.00 | 338.00 | -887.00 | -43.00 | 280.00 | 338.00 | 951.00 | 937.00 | 625.00 | 527.00 | 181.00 | -1692.00 | -2600.00 | -2730.00 | 612.00 | 767.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -957.00 | 743.00 | -934.00 | 601.00 | -333.00 | 1,150.00 | -1362.00 | 694.00 | 712.00 | -160.00 | -405.00 | 581.00 | -800.00 | 1,643.00 | -1395.00 | -689.00 | -315.00 | 29.00 | 1,643.00 | 320.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -80.34% | -45.60% | -74.80% | -21.84% | 47.48% | 54.72% | 31.47% | 25.21% | 229.76% | -9.85% | 298.70% | 77.93% | -40.22% | 86.63% | 3.73% | -71.29% | -81.38% | -91.61% | 73.24% | 391.84% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -30.29% | 7.50% | 18.50% | 14.33% | 35.24% | 3.69% | -24.57% | -10.12% | -1.49% | -8.79% | 9.72% | 20.31% | 42.73% | 37.56% | 75.85% | -13.84% | -28.40% | -47.93% | 92.78% | 35.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -3.29% | 15.11% | -14.46% | 3.47% | 6.49% | 13.27% | -17.63% | 7.91% | 10.50% | 11.62% | 54.22% | 27.19% | 37.28% | 13.40% | 12.16% | -17.99% | -36.12% | -34.69% | 18.87% | 19.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -66.70% | 201.93% | -78.55% | 262.49% | -37.17% | 216.76% | -81.78% | 245.22% | 65.48% | -13.41% | -19.40% | 54.07% | -44.40% | 170.32% | -55.20% | -57.36% | -63.95% | 21.87% | 824.76% | 21.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 158.00 | -56.00 | 193.00 | 101.00 | 121.00 | 164.00 | 35.00 | 115.00 | 173.00 | 234.00 | -107.00 | -142.00 | -118.00 | -18.00 | 123.00 | 32.00 | 7.00 | -162.00 | -64.00 | 121.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -38.00 | 36.00 | 203.00 | 183.00 | 256.00 | 199.00 | 310.00 | 482.00 | 451.00 | 342.00 | 121.00 | 74.00 | 176.00 | 380.00 | 51.00 | 6.00 | 62.00 | 55.00 | -48.00 | 11.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 80.00 | -168.00 | 191.00 | -68.00 | 401.00 | 93.00 | 226.00 | 201.00 | 256.00 | 433.00 | 131.00 | 156.00 | 311.00 | 416.00 | 326.00 | 372.00 | 340.00 | 163.00 | 179.00 | 227.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -29.00 | -127.00 | 255.00 | 2.00 | -9.00 | -84.00 | 126.00 | 82.00 | 49.00 | -23.00 | -215.00 | 48.00 | 72.00 | 78.00 | -74.00 | -43.00 | 47.00 | -91.00 | 23.00 | 142.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 29.09% | 33.11% | 31.33% | 31.54% | 28.98% | 14.07% | 8.14% | 9.32% | 3.23% | 2.13% | 2.86% | -0.42% | 7.50% | 12.09% | 3.92% | 2.95% | 1.56% | 4.66% | 8.84% | 13.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 3.09% | 8.72% | 10.84% | 13.13% | 15.39% | 12.75% | 14.85% | 21.05% | 19.79% | 15.75% | 13.47% | 12.72% | 12.70% | 9.30% | 4.95% | 3.87% | 4.07% | 6.21% | 5.17% | 5.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 13.11% | 14.10% | 14.39% | 12.23% | 10.88% | 8.72% | 9.45% | 9.80% | 7.85% | 8.40% | 8.66% | 9.53% | 11.26% | 10.41% | 10.12% | 12.70% | 13.42% | 12.71% | 10.56% | 10.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 5.38% | 8.63% | 8.92% | 5.50% | 3.32% | -3.93% | 3.26% | 6.65% | -2.43% | -4.96% | 4.00% | 3.26% | 5.33% | -0.91% | -3.58% | 2.29% | 3.91% | 2.11% | 0.28% | 6.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -522.01% | -8.85% | -57.19% | -76.26% | 61.10% | -11.93% | -5.36% | 47.62% | -16.64% | 115.80% | 38.60% | -41.91% | 33.31% | -14.05% | 13.50% | -19.15% | -115.87% | 1,126.82% | 178.53% | 9,713.49% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -104.55% | 35.70% | -32.19% | 36.57% | -39.68% | -7.57% | -75.85% | -32.08% | -57.61% | 20.10% | -0.56% | -41.17% | 32.86% | 17.77% | 17.60% | -11.49% | -18.86% | 183.38% | 34.20% | 258.54% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -55.37% | 15.60% | -28.56% | -10.35% | -55.74% | 10.72% | -31.97% | 62.49% | -37.84% | 24.14% | -8.36% | 19.82% | -16.22% | 7.93% | -23.63% | -31.83% | -36.60% | 78.79% | 21.89% | 74.44% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -253.19% | 146.96% | -219.79% | 127.55% | -351.02% | 206.32% | -243.30% | 138.60% | -298.34% | 296.71% | -140.77% | 136.52% | -327.71% | 353.50% | -141.03% | 134.13% | -708.02% | 1,540.72% | -97.37% | 4,165.57% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 64.73% | 14.82% | 66.40% | 49.85% | 65.33% | -134.58% | -2.95% | 19.45% | -5.63% | 34.70% | -19.65% | -34.12% | -9.57% | 125.06% | 44.51% | -67.31% | -44.49% | 1,452.79% | -0.51% | 178.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -3.18% | 20.77% | 15.38% | 18.97% | 36.09% | -39.15% | 15.20% | 21.43% | 36.98% | -31.22% | 9.07% | 5.65% | 12.16% | -61.61% | 4.06% | -36.40% | -22.05% | 65.59% | 4.93% | -15.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 12.74% | 10.37% | -11.30% | 11.84% | 21.87% | -19.89% | 7.31% | 12.43% | 7.20% | -19.11% | 3.67% | 5.79% | 16.55% | -35.27% | 12.16% | -17.35% | 5.23% | 0.17% | 13.28% | 1.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 16.62% | -27.89% | 91.86% | -7.13% | 28.67% | -115.08% | 638.47% | 14.31% | 1.65% | -110.44% | 762.57% | -6.28% | 39.53% | -97.11% | 3,721.26% | -78.80% | 136.89% | -19.10% | 144.82% | -40.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 64.73% | 14.82% | 66.40% | 49.85% | 65.33% | -134.58% | -2.95% | 19.45% | -5.63% | 34.70% | -19.65% | -34.12% | -9.57% | 125.06% | 44.51% | -67.31% | -44.49% | 1,452.79% | -0.51% | 178.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -3.18% | 20.77% | 15.38% | 18.97% | 36.09% | -39.15% | 15.20% | 21.43% | 36.98% | -31.22% | 9.07% | 5.65% | 12.16% | -61.61% | 4.06% | -36.40% | -22.05% | 65.59% | 4.93% | -15.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 12.74% | 10.37% | -11.30% | 11.84% | 21.87% | -19.89% | 7.31% | 12.43% | 7.20% | -19.11% | 3.67% | 5.79% | 16.55% | -35.27% | 12.16% | -17.35% | 5.23% | 0.17% | 13.28% | 1.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 16.62% | -27.89% | 91.86% | -7.13% | 28.67% | -115.08% | 638.47% | 14.31% | 1.65% | -110.44% | 762.57% | -6.28% | 39.53% | -97.11% | 3,721.26% | -78.80% | 136.89% | -19.10% | 144.82% | -40.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 188.00 | -86.00 | 226.00 | 115.00 | 243.00 | -648.00 | -88.00 | 98.00 | -51.00 | 51.00 | -198.00 | -327.00 | -173.00 | 128.00 | 273.00 | -397.00 | -355.00 | 310.00 | -90.00 | 285.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -167.00 | 136.00 | 142.00 | 143.00 | 430.00 | -461.00 | 65.00 | 104.00 | 380.00 | -684.00 | -60.00 | -113.00 | 20.00 | -470.00 | -13.00 | -625.00 | -579.00 | 489.00 | -15.00 | -438.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 2.00 | -113.00 | -2224.00 | -27.00 | 437.00 | -640.00 | -40.00 | 137.00 | 26.00 | -461.00 | -144.00 | -86.00 | 206.00 | -283.00 | 140.00 | -619.00 | -148.00 | -246.00 | 123.00 | -224.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 69.00 | -272.00 | 429.00 | -110.00 | 197.00 | -1164.00 | 989.00 | 76.00 | 48.00 | -1063.00 | 740.00 | -52.00 | 202.00 | -762.00 | 885.00 | -722.00 | 243.00 | -96.00 | 485.00 | -347.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 28.73% | 27.05% | 118.79% | 45.64% | 87.63% | 23.77% | 8.36% | 38.24% | 5.75% | -19.25% | -2.68% | -20.13% | 7.41% | 23.20% | 26.61% | -42.01% | -32.89% | -7.02% | -15.06% | 21.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -10.06% | 11.43% | 19.05% | 15.53% | 30.82% | 27.40% | 25.69% | 32.95% | 36.70% | 8.29% | 32.14% | 17.16% | 28.69% | 7.19% | 10.11% | -13.81% | -8.65% | -2.56% | 1.53% | -17.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 6.69% | 13.10% | 18.62% | 8.14% | 18.23% | 7.07% | 8.84% | 13.47% | 7.62% | 6.70% | 12.21% | 11.23% | 20.52% | 15.52% | 19.60% | 1.71% | 12.99% | 7.78% | 19.93% | 2.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -4.48% | 41.98% | 11.97% | -4.09% | 23.06% | -6.34% | -1.98% | 22.37% | -5.87% | -28.48% | 18.13% | 0.42% | 26.60% | -17.96% | 21.40% | -54.01% | 46.52% | 13.66% | 10.90% | -34.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 29.00 | -67.00 | 506.00 | 127.00 | 426.00 | 139.00 | 12.00 | 322.00 | 83.00 | -205.00 | -92.00 | -313.00 | -36.00 | 97.00 | 280.00 | -472.00 | -450.00 | -161.00 | -321.00 | 61.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -446.00 | 86.00 | 273.00 | 108.00 | 455.00 | 416.00 | 349.00 | 457.00 | 538.00 | -133.00 | 426.00 | 136.00 | 473.00 | 32.00 | 200.00 | -463.00 | -404.00 | -268.00 | -132.00 | -724.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -270.00 | -95.00 | 240.00 | -241.00 | 437.00 | -69.00 | 29.00 | 265.00 | 63.00 | 21.00 | 193.00 | 117.00 | 501.00 | 309.00 | 537.00 | -328.00 | 51.00 | -196.00 | 386.00 | -275.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -95.00 | 231.00 | 99.00 | -108.00 | 204.00 | -56.00 | -29.00 | 202.00 | -35.00 | -344.00 | 84.00 | -19.00 | 242.00 | -210.00 | 267.00 | -771.00 | 263.00 | 80.00 | 107.00 | -389.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 64.73% | 8.68% | 66.40% | 49.85% | 65.33% | 10.96% | -2.95% | 19.45% | -5.63% | -18.03% | -19.65% | -34.12% | -9.57% | 31.60% | 44.51% | -67.31% | -44.49% | 6.12% | -0.51% | 178.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -3.18% | 5.71% | 15.38% | 18.97% | 36.09% | 18.31% | 15.20% | 21.43% | 36.98% | -0.38% | 9.07% | 5.65% | 12.16% | 6.18% | 4.06% | -36.40% | -22.05% | 4.61% | 4.93% | -15.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 12.74% | 12.14% | -11.30% | 11.84% | 21.87% | 9.54% | 7.31% | 12.43% | 7.20% | 1.45% | 3.67% | 5.79% | 16.55% | 12.30% | 12.16% | -17.35% | 5.23% | 6.66% | 13.28% | 1.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 16.62% | 1.11% | 36.83% | -7.13% | 28.67% | -32.14% | 19.68% | 14.31% | 1.65% | -41.05% | 17.30% | -6.28% | 39.53% | -14.21% | 28.81% | -78.80% | 136.89% | 64.00% | 20.77% | -40.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 13.35% | 11.14% | 15.63% | 9.68% | 10.14% | 18.01% | 15.97% | 18.06% | 8.73% | 6.07% | 9.13% | 10.56% | 15.75% | 3.37% | -0.83% | 3.59% | 0.15% | 4.73% | 3.95% | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 9.23% | 10.13% | 11.45% | 10.80% | 7.68% | 9.99% | 11.61% | 11.31% | 10.72% | 11.63% | 13.53% | 12.70% | 11.50% | 8.97% | 7.87% | 10.58% | 8.02% | 4.72% | 4.00% | 4.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 19.84% | 19.81% | 19.50% | 19.22% | 9.54% | 10.83% | 11.04% | 9.93% | 9.31% | 10.83% | 11.87% | 12.17% | 9.46% | 7.84% | 8.51% | 9.57% | 9.49% | 8.53% | 8.57% | 8.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 7.63% | 1.34% | 2.53% | -1.93% | 8.08% | 8.58% | 0.76% | -0.16% | -0.46% | 5.93% | 3.67% | 1.14% | 4.22% | -5.40% | -0.55% | 5.65% | 0.75% | -1.07% | -1.29% | 2.60% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 4.00 | -89.00 | -20.00 | 35.00 | 136.00 | 72.00 | 2.00 | -21.00 | -99.00 | 28.00 | -31.00 | -136.00 | -147.00 | -137.00 | -19.00 | -24.00 | -78.00 | -72.00 | -146.00 | -45.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -188.00 | -228.00 | -161.00 | -67.00 | 116.00 | 31.00 | 22.00 | 34.00 | 42.00 | 11.00 | -49.00 | -122.00 | -110.00 | -37.00 | -48.00 | -181.00 | -324.00 | -181.00 | -196.00 | -205.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -58.00 | -100.00 | -652.00 | -569.00 | -353.00 | -372.00 | -80.00 | -68.00 | -151.00 | -128.00 | -190.00 | -225.00 | -130.00 | -79.00 | -28.00 | -126.00 | -183.00 | -198.00 | -214.00 | -191.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -28.00 | -52.00 | 62.00 | 52.00 | 73.00 | -116.00 | -8.00 | 29.00 | -4.00 | 11.00 | -67.00 | -76.00 | -15.00 | 21.00 | 51.00 | -81.00 | -69.00 | 27.00 | -23.00 | 20.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -20.00 | -129.00 | 22.00 | 80.00 | 240.00 | 354.00 | 216.00 | 204.00 | 142.00 | 59.00 | -22.00 | -217.00 | -233.00 | -137.00 | 23.00 | 16.00 | -117.00 | -244.00 | -401.00 | -306.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -465.00 | -499.00 | -327.00 | -149.00 | 101.00 | 214.00 | 212.00 | 313.00 | 362.00 | 284.00 | 216.00 | 67.00 | 149.00 | 276.00 | 217.00 | 3.00 | -208.00 | -322.00 | -400.00 | -507.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -36.00 | -321.00 | -264.00 | -225.00 | 4.00 | 53.00 | -46.00 | 22.00 | -83.00 | -86.00 | -133.00 | -163.00 | 10.00 | 136.00 | 213.00 | 112.00 | 12.00 | -97.00 | -162.00 | -223.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -64.00 | -75.00 | 128.00 | 92.00 | 95.00 | 39.00 | -9.00 | 80.00 | 33.00 | -44.00 | -91.00 | -115.00 | 17.00 | 52.00 | 70.00 | -123.00 | -116.00 | -75.00 | -88.00 | -28.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -51.00 | -150.00 | -47.00 | 45.00 | 171.00 | 100.00 | 11.00 | -11.00 | -56.00 | 102.00 | 9.00 | -146.00 | -203.00 | -187.00 | -41.00 | -48.00 | -134.00 | -140.00 | -256.00 | -158.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -279.00 | -317.00 | -239.00 | -120.00 | 100.00 | -39.00 | -26.00 | 10.00 | 64.00 | 52.00 | -27.00 | -112.00 | -87.00 | 15.00 | -22.00 | -205.00 | -392.00 | -225.00 | -289.00 | -352.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 47.00 | -52.00 | -220.00 | -205.00 | -42.00 | -161.00 | -153.00 | -138.00 | -163.00 | -115.00 | -220.00 | -277.00 | -159.00 | -124.00 | -59.00 | -183.00 | -272.00 | -275.00 | -324.00 | -317.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -47.00 | -75.00 | 90.00 | 77.00 | 79.00 | -146.00 | 2.00 | 55.00 | 34.00 | 12.00 | -92.00 | -100.00 | -23.00 | 27.00 | 54.00 | -106.00 | -109.00 | 21.00 | -62.00 | -8.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 29.00 | -67.00 | 506.00 | 127.00 | 426.00 | 139.00 | 12.00 | 322.00 | 83.00 | -205.00 | -92.00 | -313.00 | -36.00 | 97.00 | 280.00 | -472.00 | -450.00 | -161.00 | -321.00 | 61.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -446.00 | 86.00 | 273.00 | 108.00 | 455.00 | 416.00 | 349.00 | 457.00 | 538.00 | -133.00 | 426.00 | 136.00 | 473.00 | 32.00 | 200.00 | -463.00 | -404.00 | -268.00 | -132.00 | -724.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -270.00 | -95.00 | 240.00 | -241.00 | 437.00 | -69.00 | 29.00 | 265.00 | 63.00 | 21.00 | 193.00 | 117.00 | 501.00 | 309.00 | 537.00 | -328.00 | 51.00 | -196.00 | 386.00 | -275.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -95.00 | 231.00 | 99.00 | -108.00 | 204.00 | -56.00 | -29.00 | 202.00 | -35.00 | -344.00 | 84.00 | -19.00 | 242.00 | -210.00 | 267.00 | -771.00 | 263.00 | 80.00 | 107.00 | -389.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 24.35% | 34.89% | 25.61% | 28.55% | 25.45% | 9.76% | 7.30% | 6.55% | -0.65% | -3.12% | 5.38% | 2.79% | 10.34% | 12.52% | 1.06% | 2.20% | 1.40% | 8.52% | 10.43% | 10.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 3.39% | 8.40% | 9.12% | 11.55% | 13.11% | 10.99% | 12.12% | 16.61% | 15.72% | 12.78% | 12.41% | 12.08% | 11.20% | 6.16% | 4.55% | 3.83% | 3.59% | 5.76% | 5.55% | 5.02% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 12.68% | 15.01% | 13.38% | 12.58% | 8.79% | 8.25% | 8.32% | 8.82% | 6.62% | 6.26% | 8.00% | 8.74% | 9.67% | 8.31% | 8.46% | 10.74% | 11.64% | 11.86% | 9.65% | 9.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 6.09% | 11.95% | 2.64% | 5.46% | 3.53% | -2.06% | 0.34% | 4.72% | -3.47% | -4.48% | 9.14% | 2.14% | 3.62% | -2.60% | -1.97% | 3.29% | 2.82% | 4.24% | -0.25% | 3.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 17.51% | 84.77% | -57.68% | 0.91% | -29.87% | -59.30% | 24.16% | 15.63% | 1.39% | 36.06% | -12.67% | 6.06% | 5.42% | -35.71% | -15.32% | 20.33% | 5.25% | 77.82% | 37.97% | 628.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 71.10% | 79.83% | 9.50% | 28.80% | 38.46% | 38.56% | 7.06% | 1.32% | -5.81% | 0.77% | -22.87% | 7.36% | -9.16% | -29.13% | -2.81% | 13.85% | 4.00% | 15.86% | 0.67% | 110.25% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 53.76% | 70.34% | 35.89% | 30.98% | 32.90% | 33.07% | 27.91% | 27.61% | 28.92% | 26.35% | 7.32% | 21.25% | 23.19% | 18.40% | -1.93% | 5.83% | -1.50% | 3.18% | -11.72% | 61.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 68.62% | 53.37% | -40.61% | -34.29% | 17.18% | -11.00% | 81.19% | -38.81% | 2.76% | 19.43% | 16.30% | -25.69% | 2.13% | -27.17% | 53.18% | 5.61% | -10.67% | 23.05% | 18.85% | 457.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -1812.00 | 573.00 | 2,986.00 | -345.00 | 1,655.00 | 6,998.00 | -162.00 | 160.00 | -829.00 | -385.00 | 578.00 | 232.00 | 1,307.00 | -1674.00 | 648.00 | 262.00 | 1,162.00 | -3709.00 | 22.00 | -120.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -2006.00 | -1105.00 | 851.00 | -377.00 | -279.00 | 6,904.00 | 778.00 | 1,707.00 | -987.00 | 7,187.00 | 3,402.00 | 47.00 | 2,133.00 | 4,940.00 | 1,065.00 | 654.00 | 1,640.00 | -5767.00 | 1,248.00 | 374.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -3165.00 | -249.00 | 593.00 | -1616.00 | 409.00 | 6,087.00 | -353.00 | -346.00 | -1180.00 | 5,508.00 | 1,268.00 | 15.00 | 199.00 | 4,846.00 | 2,004.00 | 2,201.00 | 1,483.00 | 1,804.00 | 4,072.00 | 189.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -1978.00 | 4,849.00 | -3886.00 | 671.00 | 21.00 | 10,192.00 | -11046.00 | 992.00 | -968.00 | 10,637.00 | -10083.00 | 646.00 | 107.00 | 7,656.00 | -7761.00 | 260.00 | 1,008.00 | 2,785.00 | -4030.00 | 118.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 131.20% | 116.76% | 118.11% | 111.95% | -0.95% | 0.23% | 1.42% | 0.28% | -20.37% | -18.62% | 21.32% | 17.98% | 29.75% | 17.57% | -24.06% | -4.71% | -1.35% | -39.80% | -38.12% | -49.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 19.83% | 27.96% | 27.71% | 23.82% | 24.86% | 25.49% | 26.01% | 23.47% | 22.18% | 20.92% | 38.97% | 35.86% | 0.78% | -1.39% | -2.23% | 4.08% | 0.64% | -16.80% | -17.08% | -17.47% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 41.21% | 40.60% | 28.29% | 29.04% | 12.42% | 12.82% | 12.33% | 11.11% | 6.30% | 11.31% | 20.71% | 17.57% | 15.00% | 13.59% | 13.01% | 16.18% | 18.48% | 4.59% | 4.75% | 3.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 132.59% | -2.81% | -3.90% | -2.43% | 8.70% | -1.66% | -2.76% | -3.53% | -13.68% | 0.50% | 44.96% | -6.19% | -5.06% | -8.93% | -6.36% | 17.71% | -1.72% | -44.43% | -3.75% | -4.87% |