|
Short-term Investments (Quarter)
|
14.14M | 2.47M | 15.29M | 4.32M | 6.56M | 23.11M | 20.30M | 1.29M | 18.06M | 5.24M |
|
Cash & Current Investments (Quarter)
|
14.14M | 2.47M | 15.29M | 4.32M | 6.56M | 23.11M | 20.30M | 1.29M | 18.06M | 5.24M |
|
Receivables - Net (Quarter)
|
146.95M | 173.20M | 201.46M | 228.79M | 221.89M | 278.56M | 275.26M | 291.04M | 366.74M | 416.49M |
|
Receivables - Other (Quarter)
|
28.18M | 23.20M | 43.83M | 34.31M | 37.20M | 36.95M | 35.30M | 42.07M | 39.22M | 44.47M |
|
Receivables (Quarter)
|
175.13M | 196.40M | 245.29M | 263.11M | 259.08M | 315.51M | 310.56M | 333.11M | 405.96M | 460.96M |
|
Inventory (Quarter)
|
350.91M | 361.35M | 390.93M | 357.75M | 410.51M | 469.71M | 466.36M | 480.30M | 471.78M | 512.88M |
|
Current Assets (Quarter)
|
943.46M | 882.01M | 1,069.26M | 1,572.11M | 1,154.61M | 1,062.86M | 1,137.88M | 1,253.58M | 1,318.54M | 1,334.93M |
|
Construction in Progress (Quarter)
|
| | 11.64M | 14.50M | 29.21M | 46.33M | 31.63M | 47.23M | 29.07M | 44.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
321.97M | 347.81M | 398.12M | 387.41M | 444.96M | 559.63M | 503.90M | 539.69M | | |
|
Long-Term Investments (Quarter)
|
| 21.90M | 40.75M | 19.37M | 20.51M | | 0.20M | 0.75M | 4.59M | 0.47M |
|
Goodwill (Quarter)
|
1,884.77M | 2,055.33M | 2,124.14M | 2,062.02M | 2,268.33M | 2,401.65M | 2,144.15M | 2,264.85M | 2,250.57M | 2,449.96M |
|
Intangibles (Quarter)
|
1,864.25M | 2,030.36M | 2,382.32M | 2,305.76M | 2,570.22M | 2,809.25M | 2,507.36M | 2,655.63M | 2,642.53M | 2,867.97M |
|
Goodwill & Intangibles (Quarter)
|
3,749.02M | 4,085.69M | 4,506.46M | 4,367.78M | 4,838.55M | 5,210.90M | 4,651.51M | 4,920.49M | 4,893.10M | 5,317.93M |
|
Long-Term Deferred Tax (Quarter)
|
70.07M | 75.71M | 78.41M | 106.70M | 135.32M | 146.77M | 102.43M | 115.02M | 15.71M | 19.91M |
|
Non-Current Assets (Quarter)
|
4,141.50M | 4,536.18M | 5,026.71M | 4,963.51M | 5,499.08M | 5,996.35M | 5,316.30M | 5,650.41M | 5,554.24M | 6,039.29M |
|
Assets (Quarter)
|
5,084.96M | 5,418.19M | 6,095.97M | 6,535.62M | 6,653.69M | 7,059.22M | 6,454.19M | 6,903.98M | 6,872.78M | 7,374.22M |
|
Accounts Payables (Quarter)
|
510.39M | 562.22M | 652.42M | 581.34M | 771.65M | 791.63M | 709.48M | 828.26M | 885.97M | 925.30M |
|
Payables (Quarter)
|
510.39M | 562.22M | 652.42M | 581.34M | 771.65M | 791.63M | 709.48M | 828.26M | 885.97M | 925.30M |
|
Short term Debt (Quarter)
|
| 3.89M | 24.43M | 30.66M | 26.83M | 33.29M | 23.06M | 23.03M | 27.78M | 37.95M |
|
Current Taxes (Quarter)
|
175.24M | 171.08M | 229.65M | 240.42M | 198.16M | 227.08M | 186.71M | 203.89M | 242.25M | 225.13M |
|
Total Current Liabilities (Quarter)
|
813.14M | 826.44M | 958.77M | 911.08M | 1,093.45M | 1,105.30M | 959.85M | 1,106.07M | 1,200.35M | 1,243.08M |
|
Non-Current Debt (Quarter)
|
1,567.54M | 1,642.64M | 1,989.34M | 2,045.09M | 2,070.17M | 2,514.79M | 2,185.68M | 2,274.21M | 2,298.98M | 2,629.11M |
|
Pension (Quarter)
|
206.12M | 221.83M | 228.96M | 262.89M | 329.31M | 279.36M | 134.77M | 170.32M | 162.53M | 161.10M |
|
Non-Current Deferred Tax Liability (Quarter)
|
289.69M | 310.14M | 369.13M | 334.06M | 373.90M | 353.83M | 352.29M | 342.36M | 312.78M | 301.84M |
|
Other Non-Current Liabilities (Quarter)
|
83.14M | 85.72M | 1.48M | 6.53M | 2.62M | 3.32M | 1.12M | 0.54M | 0.53M | 0.47M |
|
Total Non-Current Liabilities (Quarter)
|
2,217.65M | 2,410.44M | 2,786.95M | 2,794.56M | 3,025.32M | 3,323.92M | 2,835.37M | 3,009.19M | 2,827.29M | 3,224.75M |
|
Total Liabilities (Quarter)
|
3,030.79M | 3,236.88M | 3,745.72M | 3,705.64M | 4,118.77M | 4,429.23M | 3,795.22M | 4,115.25M | 4,027.64M | 4,467.83M |
|
Total Debt (Quarter)
|
1,567.54M | 1,646.52M | 2,013.77M | 2,075.75M | 2,097.00M | 2,548.08M | 2,208.73M | 2,297.24M | 2,326.76M | 2,667.06M |
|
Common Equity (Quarter)
|
1,944.26M | 2,181.31M | 101.36M | 2,831.31M | 2,534.93M | | | | | |
|
Shareholder's Equity (Quarter)
|
9.07M | 3.41M | 101.36M | 2,831.31M | 2,534.93M | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
5,084.96M | 5,418.19M | 6,095.97M | 6,535.62M | 6,653.69M | 7,059.22M | 6,454.19M | 6,903.98M | 6,872.78M | 7,374.22M |
|
Retained Earnings (Quarter)
|
-523.67M | -409.28M | -191.64M | -13.06M | 228.44M | 443.17M | 904.55M | 1,138.34M | 1,281.78M | 1,462.16M |