|
Revenue
|
13.95B | 26.17B | 26.14B | 26.65B | 26.11B | 24.95B | 26.27B | 25.04B | 22.87B | 20.80B |
|
Cost of Revenue
|
7.73B | 16.74B | 15.82B | 16.84B | 16.86B | 15.60B | 15.82B | 14.40B | 13.62B | 11.21B |
|
Gross Profit
|
6.22B | 9.44B | 10.32B | 9.82B | 9.26B | 9.35B | 10.45B | 10.65B | 9.24B | 9.59B |
|
Research & Development
|
2.31B | 5.53B | 5.55B | 5.64B | 5.08B | 4.67B | 4.99B | 4.75B | 4.63B | 4.88B |
|
Selling, General & Administrative
|
1.97B | 4.17B | 4.08B | 4.19B | 3.61B | 3.31B | 3.30B | 3.12B | 3.11B | 3.13B |
|
Restructuring Costs
|
0.13B | 0.84B | 0.64B | 0.31B | 0.44B | | | | | |
|
Other Operating Expenses
|
| -0.00B | -0.02B | 0.02B | -0.00B | | | | | |
|
Operating Expenses
|
4.41B | 10.54B | 10.28B | 10.15B | 9.12B | 7.98B | 8.29B | 7.86B | 7.74B | 8.01B |
|
Operating Income
|
1.89B | -1.22B | 0.02B | -0.07B | 0.54B | 1.01B | 2.55B | 2.42B | 1.80B | 2.16B |
|
EBIT
|
1.89B | -1.22B | 0.02B | -0.07B | 0.54B | 1.01B | 2.55B | 2.42B | 1.80B | 2.16B |
|
Interest & Investment Income
|
| | | 0.10B | 0.19B | 0.19B | 0.08B | 0.19B | 0.46B | 0.44B |
|
Other Non Operating Income
|
-0.01B | 0.02B | | | | -0.01B | -0.07B | 0.02B | | |
|
Non Operating Income
|
-0.21B | -0.32B | -0.61B | 0.10B | -0.38B | -0.19B | -0.29B | -0.11B | | |
|
EBT
|
1.71B | -1.52B | -0.58B | -0.43B | 0.17B | 0.85B | 2.28B | 2.29B | 1.59B | 2.26B |
|
Tax Provisions
|
0.38B | -0.51B | 1.05B | 0.22B | 0.15B | 3.72B | 0.32B | -2.14B | 0.89B | 0.41B |
|
Profit After Tax
|
2.74B | -1.03B | -1.65B | -0.65B | 0.02B | -2.87B | 1.96B | 4.49B | 0.73B | 1.85B |
|
Equity Income
|
0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | -0.03B | -0.04B | 0.01B |
|
Income from Non-Controlling Interests
|
0.00B | -0.18B | 0.04B | 0.01B | 0.00B | 0.01B | 0.03B | 0.01B | 0.02B | 0.01B |
|
Income from Continuing Operations
|
1.33B | -1.01B | -1.62B | -0.65B | 0.02B | -2.87B | 1.96B | 4.43B | 0.70B | 1.85B |
|
Consolidated Net Income
|
1.42B | -0.02B | -0.02B | 0.25B | -0.01B | -0.00B | -0.01B | 0.06B | 0.03B | -0.46B |
|
Income towards Parent Company
|
2.74B | -0.85B | -1.69B | -0.40B | 0.01B | -2.88B | 1.92B | 4.48B | 0.72B | 1.38B |
|
Net Income towards Common Stockholders
|
2.74B | -0.85B | -1.69B | -0.40B | 0.01B | -2.88B | 1.92B | 4.48B | 0.72B | 1.38B |
|
EPS (Basic)
|
0.74 | -0.14 | -0.29 | -0.07 | 0.00 | -0.51 | 0.34 | 0.80 | 0.13 | 0.25 |
|
EPS (Weighted Average and Diluted)
|
0.70 | -0.14 | -0.29 | -0.07 | | | 0.34 | 0.79 | 0.13 | 0.25 |
|
Shares Outstanding (Weighted Average)
|
3.75B | 3.99B | 5.84B | 5.84B | 5.64B | 5.64B | 5.65B | 5.68B | 5.63B | 5.61B |
|
EBITDA
|
1.89B | -1.22B | 0.02B | -0.07B | 0.54B | 1.01B | 2.55B | 2.42B | 1.80B | 2.16B |
|
Interest Expenses
|
| | | 0.47B | 0.57B | 0.38B | 0.37B | 0.30B | 0.63B | 0.35B |
|
Tax Rate
|
22.47% | 33.38% | | | 88.46% | | 14.12% | | 55.82% | 18.17% |