Nokia Income Statement (2009-2024) | NOK

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Sep2021 Dec2021 Dec2022 Jun2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024
Revenue & cost
Revenue 12.13B13.50B14.03B17.70B13.19B12.75B13.26B17.18B14.22B13.34B12.70B13.48B3,752,985.00B4,154,208.63B4,262,077.24B5.72B3,587,395.78B4.12B3.89B4.73B3,190,210.96B4.04B4.41B15.91B7.24B3.55B3.96B26.41B6.41B6.65B7.27B25.54B5.60B6.51B7.93B28.53B6.35B6.35B7.84B26.53B6.40B18.29B-24.54B5.42B11.02B17.87B-9.98B6.12B18.62B-10.35B-10.48B11.99B-12.33B4.83B9.60B14.54B-7.88B
Cost of Revenue 8.33B9.10B9.65B11.69B8.92B8.84B9.46B12.12B10.01B9.24B9.14B9.57B3,210,100.37B3,151,956.01B2,931,428.71B15.98B2,400,399.53B2.32B2.23B11.60B1,936,326.50B2.26B2.45B8.87B8.00B1.85B2.10B16.72B3.93B4.09B4.29B16.11B3.38B3.90B4.78B17.34B4.12B4.00B4.69B17.04B4.08B12.02B4.64B3.51B4.00B11.28B-3.35B3.80B11.19B7.28B3.54B13.75B-7.88B
Gross Profit 3.80B4.39B4.40B6.07B4.26B3.92B3.80B5.06B4.21B4.11B3.58B3.91B999,222.42B1,089,628.49B1,381,923.52B3.67B1.21B1.80B1.67B3.01B1,263,477.02B1.78B1.96B2.07B6.16B1.70B1.86B10.58B2.49B2.66B3.07B10.31B2.58B2.78B3.35B11.88B2.43B2.49B3.33B10.27B2.38B2.38B3.23B1.97B2.14B6.76B-1.58B2.34B7.54B0.75B0.93B0.78B0.00B
Operating items
Research & Development -1.96B-1.99B-1.98B-2.31B-1.98B-1.89B-1.82B-2.09B-2.00B-2.00B-1.88B-1.90B891.69624.48585.29-2.15B586.24-0.91B-0.79B-1.54B593.37-0.80B-0.83B-3.12B2.40B-0.74B0.59B5.41B1.19B1.36B1.38B5.32B1.05B1.42B1.51B6.04B1.39B1.31B1.33B-5.25B1.31B-3.72B-1.29B-1.11B-2.22B-3.44B-4.87B-1.20B-3.65B-4.82B-4.64B-2.32B-4.60B-1.22B-2.43B-3.71B-4.82B
Share-based Compensation (IS) 0.02B0.06B0.02B0.02B
Selling, General & Administrative -0.37B-0.41B-0.38B-0.43B-0.36B-0.36B-0.33B-0.42B-0.35B-0.42B-0.40B-0.35B337.01222.29143.82-2.78B520.22-0.54B-0.50B-2.12B415.22-0.53B-0.54B-2.04B1.87B-0.51B0.56B4.21B0.88B1.02B1.04B4.01B0.65B1.01B1.13B4.44B0.97B1.01B1.06B-3.94B0.91B-2.59B-1.03B-0.86B-1.64B-2.48B-3.46B-0.78B-2.40B-3.19B-3.07B-1.53B-3.10B-0.75B-1.52B-2.29B-3.07B
Restructuring Costs 0.45B0.33B0.76B2.15B0.64B0.18B0.28B0.09B0.45B0.22B0.42B0.04B0.09B0.21B0.28B0.03B0.20B0.24B0.15B
Other Operating Expenses -0.14B-0.05B-1.31B0.05B0.05B0.02B0.08B-0.01B0.04B-0.99B0.16B0.01B-1.19B-0.35B-0.64B-0.66B-76.58-0.42B-0.09B-0.15B4.11-0.06B-0.06B-0.16B0.14B0.12B0.01B0.92B-0.05B0.05B0.14B0.92B0.18B0.40B0.15B0.73B-0.13B-0.13B0.13B-0.48B-0.26B0.11B-0.12B1.14B3.51B
Operating Expenses -2.33B-2.40B-2.36B-2.29B-3.64B-3.54B-3.34B-3.89B-3.63B-3.88B-2.28B-1.48B0.00B846.77729.11-5.04B-4.04B-3.77B-3.52B-3.66B0.00B-1.33B-1.37B-5.16B4.27B-1.25B1.15B9.62B2.07B2.38B2.42B9.34B1.70B2.43B2.64B-0.03B-0.02B2.60B2.48B-8.73B2.44B-5.89B-2.28B-1.89B-3.65B-5.64B-8.33B-1.95B-5.85B-8.01B-7.72B-3.85B-7.70B-0.60B-0.29B-6.00B-7.89B
Operating Income 0.07B0.58B1.06B2.18B1.21B0.91B1.12B1.47B0.96B1.26B0.46B1.93B1,296,891.04B-325089.63B428,959.06B-1.92B266,711.06B0.56B0.46B-0.80B297,369.32B0.48B-1.68B0.65B2.20B0.56B0.81B2.40B0.38B0.62B1.01B-3.49B0.47B0.78B1.18B3.18B-0.66B-0.63B1.28B2.48B0.51B0.97B0.89B0.13B0.59B1.20B-0.95B0.66B2.20B3.17B3.17B1.19B2.51B0.65B1.10B1.65B2.76B
EBIT 0.07B0.58B1.06B2.18B1.21B0.91B1.12B1.47B0.96B1.26B0.46B1.93B1,296,891.04B-325089.63B428,959.06B-1.92B266,711.06B0.56B0.46B-0.80B297,369.32B0.48B-1.68B0.65B2.20B0.56B0.81B2.40B0.38B0.62B1.01B-3.49B0.47B0.78B1.18B3.18B-0.66B-0.63B1.28B2.48B0.51B0.97B0.89B0.13B0.59B1.20B-0.95B0.66B2.20B3.17B3.17B1.19B2.51B0.65B1.10B1.65B2.76B
Non-operating items
Interest & Investment Income 5.253.853.756.483.966.537.958.178.22
Other Non Operating Income -0.56B-0.14B0.03B0.57B0.19B0.22B-1.21B0.16B-0.36B0.20B0.86B0.24B-103.591.28-85.04-0.03B-64.70-0.15B0.11B0.19B-10.96-0.07B-0.11B-0.21B0.42B0.08B0.02B0.05B0.02B-0.02B0.14B0.21B0.19B-0.05B0.15B0.25B0.20B0.05B-0.13B
Non Operating Income -0.10B-0.08B-0.07B0.39B-0.10B-0.09B-0.10B0.26B-0.04B-0.06B-0.01B0.07B139.0033.41122.560.02B99.03-0.07B-0.08B0.01B35.63-0.36B-0.03B-0.49B0.45B-0.29B0.05B0.32B0.03B0.09B0.08B0.57B0.03B0.07B-0.09B0.49B0.34B0.07B0.13B0.41B0.20B0.30B-0.38B0.06B0.19B-0.20B-0.13B-0.07B0.20B0.09B-0.06B
Net income details
EBT -0.02B0.52B1.00B2.06B0.57B0.75B0.71B1.41B0.91B1.26B0.46B1.93B-0.00B-322.52161.33234.74-83.18-0.55B0.38B0.50B209.670.36B-1.68B-0.30B2.03B0.52B0.77B2.14B0.34B0.54B0.95B-3.53B0.44B0.71B1.12B2.85B0.61B0.70B1.17B2.09B0.40B-0.73B1.23B-0.14B0.40B1.00B-0.41B0.60B2.03B3.17B3.17B1.19B2.51B1.00B0.50B1.65B2.76B
Tax Provisions 0.02B-0.13B-0.63B-0.68B-0.33B-0.23B-0.22B-0.25B-0.30B-0.28B-0.20B-0.25B-0.13B-0.84B-0.34B-0.19B-0.09B-0.12B-0.10B-0.07B-0.08B-0.06B2.22B1.76B1.94B-0.13B0.14B0.77B0.15B0.24B0.43B1.23B-0.10B0.12B0.91B1.14B0.13B0.15B0.88B0.24B0.12B-0.18B-0.02B0.03B0.11B-0.24B3.97B-0.14B
Profit After Tax 0.01B0.39B-1.31B1.38B0.24B0.52B0.42B1.16B0.61B0.98B0.35B1.82B0.00B336.6542.52-2.99B-188.81-0.36B0.27B-1.06B169.933.44B1.01B3.00B3.93B2.78B1.96B2.72B-1.01B0.29B1.93B-3.53B6,192.04B-0.21B-1.29B1.79B0.53B0.21B-0.43B-0.38B0.30B6,265.21B0.62B6,212.42B0.38B6,585.62B1.71B0.45B1.62B2.41B1.32B0.81B1.71B0.56B0.90B1.32B2.32B
Equity Income 0.01B0.02B0.01B-0.04B-0.01B-0.01B-0.00B-0.00B-0.01B-0.02B-0.01B0.03B-0.00B-0.01B5.005.192.64-0.00B0.00B0.01B-1.37-0.01B-0.00B-0.01B0.03B-0.01B0.02B0.03B0.00B0.00B-0.02B0.02B0.01B0.00B0.02B0.01B-0.00B0.00B0.02B0.01B-0.01B-0.01B0.02B-0.00B0.01B0.00B0.02B-0.00B-0.01B-0.02B-0.01B
Net Income - Minority -2.82B-2.84B-2.52B-2.45B-2.51B
Income from Non-Controlling Interests -0.15B2.84B-0.51B0.13B2.69B2.30B2.05B0.05B-0.17B2.32B2.89B0.07B5.258.992.500.06B2.641.52B0.27B0.01B117.850.00B0.13B0.00B0.02B0.00B0.00B0.18B0.03B-0.02B0.00B0.17B0.01B0.09B0.01B0.04B0.01B0.08B0.01B0.01B0.09B0.09B0.01B0.09B-0.00B0.01B-0.00B0.10B0.02B0.10B0.10B0.49B0.88B1.06B-2.38B
Income from Continuing Operations -0.04B0.64B1.63B2.74B0.90B0.98B0.94B1.66B1.22B1.55B0.66B2.18B0.13B0.84B0.34B0.19B0.09B-0.43B0.48B0.56B0.08B0.42B-3.90B-2.06B0.09B0.66B0.63B1.38B0.19B0.29B0.52B-4.76B0.54B0.59B0.21B1.71B0.49B0.55B0.29B1.85B0.28B-0.55B1.25B-0.18B0.28B1.23B-4.37B0.74B2.03B3.17B3.17B1.19B2.51B1.00B0.50B1.65B2.76B
Consolidated Net Income -0.04B0.64B1.63B2.74B0.90B0.98B0.94B1.66B1.22B1.55B0.66B2.18B-20.98-2.57-48.77-7.78-9.24-0.22B-0.24B-0.26B-0.46B-0.15B2.88B1.44B2.80B0.63B1.41B-0.01B-0.03B-0.02B0.01B0.03B0.26B-0.02B0.01B-0.00B0.24B-0.00B-0.01B0.00B-0.02B-0.00B-0.01B0.03B-0.01B-0.01B3.17B3.17B0.01B2.51B-0.01B-0.57B-0.54B-0.46B
Income towards Parent Company -2.85B-2.19B-0.89B0.29B0.90B0.98B0.94B-0.84B1.22B1.55B0.66B2.18B-0.00B-345.6540.020.11B-191.45-151.47123.23232.75167.18-0.15B2.87B3.06B2.81B1.42B-2.24B-0.97B-0.42B0.73B-3.56B0.34B-0.83B-1.29B0.26B-0.02B0.01B-0.00B0.24B-0.00B-0.62B0.00B-0.13B0.28B0.75B-3.94B0.45B1.60B3.17B3.17B0.01B2.51B0.62B0.31B-0.54B-0.46B
Net Income towards Common Stockholders 0.16B0.52B1.71B1.40B0.48B0.29B0.94B1.11B0.47B1.55B0.66B2.18B-1.22B-345.6540.020.11B-0.36B-151.47-0.12B-0.03B167.18-0.15B0.99B0.44B3.91B2.81B1.42B0.04B0.02B-0.42B0.73B-3.56B0.34B-0.83B-1.29B0.26B-0.02B0.01B-0.00B0.24B-0.00B-0.62B0.00B-0.13B0.28B0.75B-3.94B0.45B1.60B3.17B3.17B0.01B2.51B0.62B0.31B-0.54B-0.46B
Additional items
EPS (Basic) 0.000.000.000.000.000.000.000.000.000.000.000.0034.330.01B0.080.00B-1.37-163.250.01B0.00B0.820.00B0.160.350.03-0.020.130.230.01B-0.040.130.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.010.060.01B0.01B0.01B0.160.08
EPS (Weighted Average and Diluted) -529.36-96.20-0.00B848.42-0.00B-0.00B247.71-359.14-296.41-120.58-34.03-327.520.00-0.010.000.02-0.010.010.010.014.150.000.010.01
Shares Outstanding (Weighted Average) 431,552.03B860,906.75B2,237,252.52B631,427.69B515,034.37B490,683.62B611,273.65B978,172.96B353,659.14B1,819,401.09B1,500,144.95B1,570,195.78B970,472.99B553,773.22B169,604.93B
Shares Outstanding (Diluted Average) 110.69B11.04B66.09B35.04B298.07B84.44B283.03B423.27B0.77B141.56B312.02B97.77B
EBITDA 0.07B0.58B1.06B2.18B1.21B0.91B1.12B1.47B0.96B1.26B0.46B1.93B1,296,891.04B-325089.63B428,959.06B-1.92B266,711.06B0.65B0.54B-0.80B297,369.32B0.54B-1.66B0.65B2.47B0.65B0.88B3.02B-0.95B0.77B1.16B3.36B-0.93B0.95B1.35B3.88B0.55B0.71B1.45B3.13B0.70B0.76B1.49B0.33B0.68B0.78B3.37B0.66B2.20B3.17B3.17B1.19B2.51B0.65B1.10B1.65B2.76B
Interest Expenses -40.65-38.55-38.77-40.20-38.29-35.26-33.13-31.31-32.89
Tax Rate -133.33%-24.47%-63.61%-32.90%-57.42%-31.06%-31.34%-17.90%-33.08%-22.55%-43.65%-12.85%9,315,068.49%259,362,549.80%-213,178,294.57%-79,558,011.05%106,349,206.35%21.24%-27.46%-13.15%-38,562,091.50%-17.31%-132.23%-594.09%95.44%-25.53%18.67%35.75%44.26%45.00%45.62%-34.74%-21.59%16.86%81.52%39.99%20.62%21.98%75.10%11.44%29.53%24.66%-1.53%-23.08%28.13%-23.63%-975.66%-24.24%