|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34B | 5.37B | 6.73B | 7.01B | 8.07B | 7.78B | 7.90B | 8.32B | | 7.86B | 7.61B | 6.22B | 5.81B | | 7.09B | | 7.80B | | 7.54B | 6.22B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | -0.48B | 0.09B | 1.50B | 1.76B | 2.13B | 0.24B | 4.20B | 4.20B | 4.89B | 0.23B | 3.50B | 2.12B | 3.37B | 1.78B | 2.73B | 2.12B | 6.21B | 1.89B | 1.09B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73B | 4.89B | 6.82B | 8.51B | 9.83B | 9.91B | 8.14B | 12.52B | 4.20B | 12.75B | 7.84B | 9.73B | 7.93B | 3.37B | 8.87B | 2.73B | 9.92B | 6.21B | 9.43B | 7.31B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44B | 5.16B | 5.72B | 5.50B | 5.32B | 4.71B | 6.26B | 5.15B | | 5.19B | 6.12B | 6.31B | 6.09B | | 5.60B | | 4.06B | | 5.97B | 5.66B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 1.91B | 0.03B | 1.51B | 1.36B | 1.57B | 0.04B | 1.31B | | 1.40B | 0.05B | 0.04B | 0.97B | | 0.02B | | 1.06B | | 0.87B | 0.89B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.38B | 7.08B | 5.74B | 7.01B | 6.68B | 6.28B | 6.30B | 6.46B | | 6.59B | 6.18B | 6.36B | 7.07B | | 5.62B | | 5.13B | | 6.84B | 6.55B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | | | | 0.63B | | | | 0.77B | 1.22B | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43B | | | | 1.07B | | | | 1.18B | 1.56B | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10B | 4.14B | 0.57B | 3.22B | 3.26B | 3.12B | 2.55B | 2.58B | | 2.82B | 2.72B | 3.72B | 3.77B | | 3.09B | | 2.82B | | 2.46B | 2.51B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.24B | 1.03B | 1.00B | 0.97B | 1.07B | 0.97B | 0.97B | | 0.99B | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.97B | 18.89B | 19.13B | 19.05B | 20.01B | 19.82B | 20.73B | 20.63B | | 21.74B | 22.30B | 23.06B | 21.01B | | 20.58B | | 19.56B | | 20.47B | 17.97B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11B | | | | 2.03B | | | | 2.19B | 2.29B | 2.23B | | 2.22B | | 1.55B | | 24.08B | 1.79B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.87B | 0.19B | 0.83B | 0.78B | 0.75B | 0.85B | 0.94B | | 0.81B | 0.86B | 0.23B | 0.98B | | 0.10B | | 0.50B | | 0.52B | 0.42B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | -0.10B | 1.09B | -0.08B | -0.56B | -1.08B | 0.69B | -0.95B | | -0.77B | 2.49B | 6.45B | -0.05B | | 6.26B | | 0.01B | | 6.53B | 6.82B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.05B | | | | 8.00B | | | | 1.84B | 1.44B | 1.29B | | 1.24B | | 1.09B | | 0.91B | 1.59B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | -0.10B | 10.15B | -0.08B | -0.56B | -1.08B | 8.69B | -0.95B | | -0.77B | 4.34B | 7.89B | 1.24B | | 7.50B | | 1.11B | | 7.44B | 8.42B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99B | 6.18B | 7.75B | 5.81B | 5.70B | 5.51B | 4.16B | 1.85B | | 1.16B | 1.48B | 7.47B | 4.30B | | 7.12B | | 4.20B | | 6.77B | 4.15B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.46B | 0.07B | 0.51B | 0.51B | 0.44B | 0.05B | 0.39B | | 0.38B | 0.05B | 1.23B | 1.19B | | 1.25B | | 1.26B | | 1.35B | 1.22B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.32B | 25.62B | 12.20B | 26.19B | 25.02B | 24.34B | 10.94B | 21.30B | | 22.66B | 11.22B | 11.24B | 25.36B | | 24.69B | | 23.72B | | 24.08B | 24.81B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.30B | 44.51B | 44.53B | 45.24B | 45.03B | 44.16B | 41.18B | 41.94B | | 44.39B | 45.57B | 48.87B | 46.37B | | 45.36B | | 44.22B | | 44.55B | 42.78B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43B | 4.39B | 4.31B | 3.61B | 3.70B | 3.60B | 3.61B | 3.54B | | 3.68B | 4.19B | 5.38B | 4.84B | | 3.90B | | 3.30B | | 3.66B | 3.39B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43B | 4.39B | 4.31B | 3.61B | 3.70B | 3.60B | 3.61B | 3.54B | | 3.68B | 4.19B | 5.38B | 4.84B | | 3.90B | | 3.30B | | 3.66B | 3.39B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97B | 3.95B | 1.41B | 3.76B | 3.40B | 3.45B | 1.55B | 4.11B | | 4.19B | 2.03B | 1.90B | | | | | 0.19B | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.46B | 0.38B | 0.39B | | | | | | | | | 3.15B | | 3.21B | | 2.75B | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.47B | 0.33B | 0.95B | 0.86B | 0.76B | 0.64B | 0.13B | | 0.63B | 0.13B | 0.26B | 0.67B | | 0.63B | | 1.06B | | 1.90B | 0.36B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.27B | 0.29B | 0.27B | 0.26B | 0.24B | 0.22B | 0.24B | | 0.23B | 0.21B | 0.21B | 0.22B | | 0.23B | | 0.24B | | 0.23B | 0.23B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.20B | 0.21B | 0.21B | 0.18B | 0.19B | 0.21B | 0.19B | | 0.17B | 0.23B | 0.21B | 0.22B | | 0.23B | | 0.19B | | 0.24B | 0.39B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97B | 2.91B | 3.13B | 3.30B | 3.21B | 2.96B | 2.72B | 2.89B | | 2.87B | 2.61B | 2.25B | 2.18B | | 2.45B | | 2.11B | | 1.71B | 1.78B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.12B | 14.10B | 13.72B | 13.87B | 13.30B | 12.94B | 13.38B | 12.89B | | 13.56B | 13.77B | 14.54B | 13.09B | | 12.44B | | 11.28B | | 12.97B | 11.38B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49B | 4.62B | 4.53B | 4.73B | 5.90B | 5.80B | 5.71B | 5.73B | | 5.15B | 5.16B | 4.84B | 4.08B | | 4.14B | | 3.13B | | 3.32B | 2.65B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.85B | 0.70B | 0.75B | 0.71B | 0.66B | 0.64B | 0.58B | | 0.55B | 0.40B | 0.14B | | | 0.24B | | | | 0.21B | 0.33B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41B | 5.57B | 0.05B | 4.98B | 5.16B | 5.00B | 0.05B | 4.32B | | 3.99B | 0.05B | 2.80B | 2.73B | | 2.62B | | | | 2.37B | 2.22B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | | 0.11B | | | 0.11B | | 0.10B | | 0.11B | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.37B | 0.44B | 0.37B | 0.27B | 0.25B | 2.38B | 0.32B | | 0.31B | 3.25B | 0.38B | 0.39B | | 0.83B | | 0.76B | | 3.31B | 3.16B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.84B | 0.88B | 0.82B | 0.83B | 0.82B | 0.82B | 0.94B | | 0.95B | 0.94B | 0.98B | 0.95B | | 0.91B | -0.14B | 0.82B | | 0.76B | 0.91B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.90B | 0.74B | 0.81B | 0.83B | 0.80B | 0.91B | 0.91B | | 0.89B | | 0.12B | 0.11B | | 0.13B | | 0.12B | | 0.13B | 0.17B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.81B | 13.99B | 13.28B | 13.16B | 14.29B | 13.90B | 13.52B | 13.38B | | 12.18B | 11.93B | 9.95B | 9.06B | | 9.44B | | 8.11B | | 7.97B | 7.44B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.30B | 44.51B | 27.00B | 45.24B | 45.03B | 44.16B | 26.91B | 41.94B | | 44.39B | 25.70B | 24.49B | 46.37B | | 21.89B | | 44.22B | | 20.94B | 18.82B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88B | 5.10B | 4.87B | 5.68B | 6.76B | 6.56B | 6.35B | 5.86B | | 5.78B | 5.29B | 5.09B | 4.75B | | 4.77B | | 4.19B | | 5.22B | 3.01B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.28B | 16.33B | 17.53B | 18.12B | 17.34B | 17.23B | 14.28B | 15.57B | | 18.54B | 19.87B | 24.28B | 24.21B | | 23.37B | | 23.92B | | 23.51B | 23.86B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.30B | 44.51B | 44.53B | 45.24B | 45.03B | 44.16B | 41.18B | 41.94B | | 44.39B | 45.57B | 48.87B | 46.37B | | 45.36B | | 44.22B | | 44.55B | 42.78B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.04B | | | | 0.05B | 0.05B | | | 0.10B | | | | 0.26B | 0.18B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | -2.48B | -1.84B | -1.97B | -1.87B | -1.65B | -4.71B | -4.42B | | -3.64B | -2.89B | 1.56B | 1.90B | | 1.60B | | 1.49B | | 2.23B | 2.11B |