|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.56M | 0.50M | 0.08M | 0.08M | 0.40M | 1.45M | 3.26M | 19.81M | 19.76M | 21.09M | 21.45M | 0.32M | 0.63M | 0.82M | 532.13M | 1.16M | 1.48M | 0.85M | 1.57M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.85M | 14.88M | 16.81M | 1.24M | 10.15M | 12.82M | 13.88M | 44.43M | 46.04M | 61.44M | 55.90M | 52.70M | 103.47M | 177.15M | 184.95M | 177.45M | 181.38M | 223.68M | 162.58M | 92.71M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.62M | 16.42M | 17.24M | 1.32M | 10.22M | 13.22M | 15.95M | 47.69M | 66.11M | 81.19M | 77.67M | 74.15M | 104.80M | 177.78M | 181.91M | 709.58M | 182.22M | 223.00M | 162.56M | 94.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.83M | 14.45M | 78.24M | 126.38M | 62.54M | 76.94M | 60.01M | 70.04M | 52.99M | 73.76M | 61.05M | 70.00M | 60.26M | 59.09M | 65.56M | 65.92M | 55.97M | 56.29M | 2.86M | 59.24M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.24M | 99.74M | 92.19M | 65.38M | 84.00M | 11.97M | 59.72M | 62.35M | 72.69M | 2.62M | 55.75M | 54.71M | 1.56M | 61.23M | 66.73M | 69.54M | 73.91M | 3,271.00M | 79.92M | 84.14M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.89M | 28.88M | 3.34M | 191.76M | 146.38M | 88.92M | 68.79M | 132.38M | 126.16M | 76.39M | 76.13M | 124.70M | 72.65M | 120.31M | 6.58M | 135.46M | 129.65M | 137.59M | 82.34M | 143.38M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.16M | 34.66M | 34.73M | 52.54M | 52.99M | 50.14M | 46.89M | 61.37M | 63.55M | 60.16M | 59.71M | 59.93M | 59.23M | 55.10M | 57.06M | 44.44M | 43.70M | 44.27M | 44.53M | 43.75M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.13M | 37.17M | 32.58M | 25.61M | 26.95M | 31.45M | 25.94M | 23.44M | 29.04M | 27.66M | 25.97M | 28.65M | 24.74M | 31.14M | 35.12M | 31.60M | 29.98M | 31.22M | 46.45M | 28.42M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,042.28M | 722.05M | 757.97M | 862.88M | 890.15M | 835.00M | 846.99M | 888.22M | 962.41M | 942.58M | 942.81M | 988.47M | 1,000.41M | 991.40M | 868.29M | 901.38M | 925.90M | 945.94M | 895.67M | 896.79M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 387.70M | | | | 348.51M | | | | 344.25M | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | | | | 5.77M | | | | 3.20M | | | | 2.53M | | | | 3.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.02M | 409.28M | 406.58M | 401.09M | 401.39M | 374.15M | 351.10M | 343.81M | 362.26M | 348.31M | 344.14M | 344.75M | 339.36M | 332.46M | 341.35M | 329.11M | 326.43M | 327.56M | 334.01M | 328.57M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.67M | 194.97M | 201.22M | 219.30M | 225.63M | 225.51M | 213.16M | 108.84M | 214.74M | 201.99M | 204.38M | 212.02M | 210.93M | 102.15M | 200.14M | 191.16M | 183.14M | 99.41M | 206.39M | 186.97M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.05M | | | | 61.37M | | | | 59.93M | | | | 44.44M | | | | 43.75M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.79M | 30.86M | 26.56M | 25.31M | 25.59M | 23.87M | 22.50M | 17.45M | 21.12M | 23.37M | 23.45M | 24.80M | 26.29M | 21.44M | 20.72M | 19.11M | 18.87M | 16.75M | 16.95M | 15.86M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.03M | 794.72M | 806.78M | 5,104.21M | 848.49M | 809.50M | 792.59M | 4,724.42M | 814.44M | 789.99M | 794.91M | 4,437.42M | 771.93M | 724.11M | 757.34M | 348.51M | 709.11M | 686.91M | 722.30M | 346.77M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,464.76M | 1,517.41M | 1,567.97M | 1,703.27M | 1,739.64M | 1,644.50M | 1,609.10M | 1,658.87M | 1,773.72M | 1,732.57M | 1,730.90M | 1,761.84M | 1,764.90M | 1,715.52M | 1,641.75M | 1,639.80M | 1,636.24M | 1,639.52M | 1,621.85M | 1,655.38M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.48M | 0.01M | | | 140.08M | | | | 76.78M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.48M | 0.01M | | | 140.08M | | | | 76.04M | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.82M | 76.16M | 79.84M | 148.05M | 138.87M | 92.40M | 76.39M | 94.06M | 107.87M | 77.51M | 74.73M | 78.35M | 81.14M | 47.69M | 38.52M | 57.46M | 58.21M | 45.31M | 48.63M | 6.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.46M | | | | 0.28M | | | | 94.69M | | | | 56.28M | | | | 44.02M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.32M | 13.11M | 16.32M | 29.76M | 37.37M | 7.66M | 9.73M | 17.84M | 22.39M | 19.54M | 22.88M | 12.46M | 13.71M | 10.50M | 18.54M | 8.89M | 10.35M | 7.75M | 16.44M | 20.80M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.95M | | | | 9.56M | | | | 10.11M | | | | 10.06M | | | | 7.67M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.83M | 261.38M | 263.42M | 357.09M | 338.61M | 256.99M | 229.99M | 267.85M | 303.80M | 293.62M | 270.57M | 262.67M | 243.01M | 331.77M | 195.79M | 198.98M | 192.44M | 245.90M | 187.89M | 201.22M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.29M | 71.29M | 69.05M | 67.78M | 68.00M | 68.00M | 68.00M | 79.87M | 82.42M | 81.65M | 81.57M | 67.06M | 68.00M | 65.47M | 65.47M | 66.28M | 65.23M | 65.23M | 64.90M | 71.27M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.78M | | | | 13.33M | | | | 16.28M | | 0.01M | | 9.31M | | 0.01M | | 22.01M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | 37.34M | 37.17M | 36.62M | 36.73M | 34.69M | 32.56M | 35.12M | 33.24M | 31.83M | 31.39M | 36.44M | 36.15M | 33.80M | 34.69M | 34.26M | 33.65M | 33.82M | 33.76M | 37.17M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.52M | 26.20M | 24.19M | 20.48M | 19.05M | 14.33M | 14.21M | 11.69M | 13.71M | 10.93M | 10.61M | 10.63M | 9.74M | 7.57M | 11.06M | 10.54M | 8.83M | 9.71M | 8.38M | 8.51M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 16.90M | 17.64M | 15.64M | 13.24M | 13.03M | 10.73M | 8.40M | 7.45M | 7.51M | 6.18M | 3.84M | 3.54M | 3.44M | 3.27M | 2.09M | 1.93M | 1.36M | 1.36M | 0.96M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 367.30M | 324.66M | 323.50M | 58.90M | 393.93M | 306.00M | 287.83M | 58.43M | 352.10M | 336.38M | 315.27M | 77.13M | 291.70M | 373.14M | 236.52M | 136.35M | 234.52M | 286.65M | 228.80M | 48.90M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.52M | 341.82M | 342.43M | 429.84M | 407.63M | 319.03M | 287.49M | | 358.20M | 343.90M | 318.74M | | 292.43M | 376.58M | 244.82M | 245.87M | 236.85M | 290.79M | 231.40M | 247.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,101.24M | 1,175.59M | 1,225.53M | 1,273.43M | 1,332.01M | 1,325.47M | 1,321.60M | 1,335.81M | 1,415.52M | 1,388.67M | 1,412.15M | 1,448.26M | 1,472.47M | 1,338.94M | 1,396.92M | 1,384.62M | 1,399.39M | 1,348.73M | 1,390.45M | 1,385.51M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,273.43M | | | | 1,335.81M | | | | 1,448.26M | | 1.34M | | 1,393.93M | | 1.35M | | 1,407.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,480.51M | 1,516.19M | 1,561.73M | 1,703.27M | 1,737.59M | 1,644.50M | 1,673.46M | 1,658.87M | 1,780.56M | 1,732.57M | 1,745.89M | 1,761.84M | 1,782.08M | 1,715.52M | 1,607.54M | 1,639.80M | 1,633.42M | 1,623.76M | 1,613.17M | 1,655.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | | | | | | | | 0.01M | | | | 0.43M | | | | 0.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 811.35M | | | | 788.08M | | | | 10.36M | | 0.78M | | 822.00M | | 0.79M | | 5.89M |