|
Cash & Equivalents (Quarter)
|
133.27M | 136.86M | 119.56M | 195.21M | 29.19M | 334.30M | 437.13M | 288.19M | 391.09M | 622.48M | 755.25M | 532.51M | 619.21M | 21.45M | 532.13M |
|
Short-term Investments (Quarter)
|
2.27M | 20.71M | 49.04M | 28.19M | 14.91M | 87.78M | 43.85M | 24.23M | 65.15M | 95.24M | 17.34M | 14.52M | 0.74M | 22.05M | 39.63M |
|
Cash & Current Investments (Quarter)
|
135.54M | 157.57M | 168.60M | 223.40M | 44.10M | 422.08M | 480.98M | 312.43M | 456.24M | 717.72M | 772.59M | 547.03M | 619.95M | 43.49M | 571.76M |
|
Receivables - Net (Quarter)
|
1.10M | 6.23M | 10.06M | 8.47M | 11.09M | 19.18M | 29.92M | 26.53M | 40.85M | 31.15M | 65.56M | 126.38M | 70.04M | 70.00M | 65.92M |
|
Receivables - Other (Quarter)
|
1.02M | 1.73M | 4.49M | 8.92M | 31.43M | 37.34M | 49.08M | 77.91M | 76.14M | 70.79M | 72.43M | 65.38M | 62.35M | 54.71M | 69.54M |
|
Receivables (Quarter)
|
2.12M | 7.97M | 14.55M | 17.40M | 42.52M | 56.52M | 78.99M | 104.43M | 116.98M | 101.95M | 137.98M | 191.76M | 132.38M | 124.70M | 135.46M |
|
Current Deferred Tax Assets (Quarter)
|
1.26M | 2.90M | 2.84M | 0.78M | 3.56M | | 1.64M | 0.93M | | | | | | | |
|
Prepaid Assets (Quarter)
|
2.18M | 2.19M | 3.62M | 4.70M | 9.53M | 11.78M | 13.01M | 38.64M | 65.56M | 34.58M | 30.10M | 25.61M | 23.44M | 28.65M | 31.60M |
|
Current Assets (Quarter)
|
141.17M | 170.71M | 189.69M | 262.71M | 370.37M | 511.24M | 693.62M | 610.02M | 738.20M | 955.03M | 1,011.46M | 862.88M | 888.22M | 988.47M | 901.38M |
|
Buildings (Quarter)
|
| | | | | | | 8.05M | 7.98M | 7.83M | 8.32M | 387.70M | 348.51M | 344.25M | |
|
Construction in Progress (Quarter)
|
| 0.81M | 0.76M | 0.67M | 1.68M | 6.27M | 5.15M | 3.99M | 2.83M | 2.52M | 3.18M | 2.60M | 5.77M | 3.20M | 2.53M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.41M | 4.44M | 4.39M | 9.41M | 13.33M | 30.79M | 35.69M | 45.85M | 50.14M | 42.04M | 37.52M | 403.68M | 349.59M | 341.55M | 329.11M |
|
Long-Term Investments (Quarter)
|
4.45M | 2.43M | 6.06M | 14.74M | 36.21M | 51.12M | 50.85M | 149.37M | 148.25M | 125.01M | 190.83M | 219.30M | 209.76M | 212.02M | 135.19M |
|
Long-Term Deferred Tax (Quarter)
|
0.32M | 0.54M | 1.11M | 1.49M | 2.29M | 6.87M | 8.17M | 10.98M | 18.66M | 23.76M | 33.84M | 52.54M | 61.37M | 59.93M | 44.44M |
|
Other Non-Current Assets (Quarter)
|
0.48M | 0.93M | 1.03M | 1.22M | 1.95M | 2.65M | 5.66M | 19.02M | 7.23M | 14.48M | 22.38M | 25.31M | 17.45M | 24.80M | 19.11M |
|
Non-Current Assets (Quarter)
|
7.51M | 10.23M | 15.68M | 40.55M | 65.44M | 130.90M | 179.39M | 371.62M | 420.90M | 4,550.80M | 5,000.35M | 5,104.21M | 4,724.42M | 4,437.42M | 5,423.42M |
|
Assets (Quarter)
|
148.69M | 180.94M | 205.37M | | 435.82M | 642.14M | 873.01M | 981.65M | 1,159.10M | 1,390.80M | 1,418.33M | 1,703.27M | 1,658.87M | 1,761.84M | 1,639.80M |
|
Notes Payables (Quarter)
|
| | | | 8.15M | | | 73.75M | | | | | | | |
|
Payables (Quarter)
|
| | | | 8.15M | | | 73.75M | | | | | | | |
|
Accumulated Expenses (Quarter)
|
4.62M | 1.32M | 11.93M | 29.50M | 52.21M | 77.53M | 81.38M | 94.08M | 0.30M | 20.29M | 106.47M | 148.05M | 20.33M | 13.06M | 57.46M |
|
Other Accumulated Expenses (Quarter)
|
3.83M | 1.78M | 6.63M | 15.23M | 5.87M | 53.43M | 11.48M | 73.97M | 17.85M | 13.64M | 2.60M | 101.55M | 0.28M | 94.69M | 56.28M |
|
Short term Debt (Quarter)
|
| | | | 8.15M | | 1.76M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 1.66M | | | | | |
|
Current Taxes (Quarter)
|
6.28M | 0.55M | 2.45M | 2.56M | 4.15M | 9.66M | 3.39M | 2.77M | 5.22M | 17.98M | 21.24M | 29.76M | 17.84M | 12.46M | 8.89M |
|
Current Deferred Revenue (Quarter)
|
| 0.98M | 5.32M | 15.53M | 15.92M | 10.72M | 2.96M | 30.42M | 20.67M | 14.29M | 10.81M | 9.95M | 9.56M | 10.11M | 10.06M |
|
Curent Deferred Tax Liability (Quarter)
|
| 0.13M | 0.12M | 0.33M | | 0.18M | 0.65M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
14.73M | 16.80M | 26.32M | 62.81M | 112.87M | 151.54M | 230.94M | 275.58M | 230.12M | 213.54M | 283.84M | 357.09M | 267.85M | 262.67M | 198.98M |
|
Non-Current Debt (Quarter)
|
| | 0.03M | | | | 1.76M | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | 81.22M | 81.41M | | 20.97M | | | | | | |
|
Minority Interest (Quarter)
|
| | 2.29M | | 14.49M | 13.34M | 48.46M | | 48.84M | 122.23M | 13.86M | 15.78M | 13.33M | 16.28M | 9.31M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.33M | 0.26M | 0.18M | 0.65M | 7.58M | 9.70M | 8.00M | 6.92M | 36.62M | 35.12M | 36.44M | 34.26M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 51.47M | 29.33M | 20.48M | 11.69M | 10.63M | 10.54M |
|
Other Non-Current Liabilities (Quarter)
|
1.36M | 1.27M | 1.45M | 1.65M | 5.06M | 0.01M | 14.50M | 17.18M | 5.17M | 0.49M | 0.13M | 15.64M | 8.40M | 3.84M | 2.09M |
|
Total Non-Current Liabilities (Quarter)
|
15.69M | 18.65M | 28.41M | 66.41M | 114.69M | 244.96M | 313.00M | 283.16M | 260.79M | 236.79M | 320.10M | 58.90M | 58.43M | 77.13M | 136.35M |
|
Total Liabilities (Quarter)
|
17.06M | 19.92M | 29.86M | -234.12M | 119.75M | 244.97M | 327.51M | 300.34M | 265.96M | 273.50M | 320.23M | 429.84M | | 313.58M | 245.87M |
|
Total Debt (Quarter)
|
| | 0.03M | | 8.15M | | 3.52M | | | | | | | | |
|
Common Equity (Quarter)
|
131.63M | 161.02M | 175.51M | 234.12M | 316.07M | 397.16M | 497.04M | 681.31M | 893.14M | 1,117.31M | 1,098.11M | 1,273.43M | 1,335.81M | 1,448.26M | 1,384.62M |
|
Shareholder's Equity (Quarter)
|
131.63M | 161.02M | 175.51M | 234.12M | 316.07M | 397.16M | 497.04M | 681.31M | 893.14M | 1,117.31M | 1,098.11M | 1,273.43M | 1,335.81M | 1,431.98M | 1,384.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
148.69M | 180.94M | 205.37M | 303.25M | 435.82M | 642.14M | 873.01M | 981.65M | 1,159.10M | 1,390.80M | 1,418.33M | 1,703.27M | 1,658.87M | 1,761.84M | 1,639.80M |
|
Treasury Shares (Quarter)
|
| 0.08M | | 0.04M | 0.17M | 0.03M | 0.01M | 0.02M | 0.02M | | 0.82M | 1.44M | 0.01M | 0.01M | 0.43M |
|
Retained Earnings (Quarter)
|
1.13M | 3.71M | 53.36M | 97.12M | -4.46M | 250.44M | -0.80M | 435.77M | 570.72M | 671.80M | -11.94M | 811.35M | 788.08M | 894.01M | 822.00M |